XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows From Operating Activities    
Net loss $ (56,097) $ (789,347)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock options issued for research and development expense 142,396 465,345
Stock options issued for consulting services 11,406 45,811
Stock options granted for officer compensation 65,327 0
Stock award for research and development expense 18,300 16,680
Loss on debt extinguishment 29,780 33,932
(Gain) on debt extinguishment, related parties (287,602) 0
Non cash interest expense 16,104 38,000
Accretion of debt discount 14,024 35,091
Change in derivative liabilities (89,948) 6,149
Changes in operating assets and liabilities:    
Increase accounts payable and accrued liabilities 18,585 39,070
Increase accounts payable and accrued liabilities - related party 55,964 40,620
Net cash used by operating activities (61,761) (68,649)
Cash Flows From Investing Activities    
Net cash provided from (used by) investing activities 0 0
Cash Flows From Financing Activities    
Payment on unsecured loan (100,000) 0
Proceeds from related party advances 162,000 66,000
Net cash provided from financing activities 62,000 66,000
Decrease in cash and cash equivalents 239 (2,649)
Cash at beginning of year 420 3,069
Cash at end of period 659 420
SUPPLEMENTAL DISCLOSURES    
Interest paid 0 0
Income taxes paid 0 0
SUPPLEMENTAL NON-CASH FINANCING ACTIVITIES    
Common stock issued under amended note 55,644 52,500
Debt discount from amended convertible note 0 29,461
Accrued interest payable modified to Note amended 16,000 12,000
Derecognition of derivative liability 233,365 0
Derivative liability associated with warrants $ 0 $ 2,012