XML 30 R5.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT - USD ($)
Total
Common Stock
Series A, Preferreds Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022   13,439,789 2,000    
Balance, amount at Dec. 31, 2022 $ (1,279,282) $ 1,344 $ 2 $ 8,254,316 $ (9,534,944)
Issuance of common stock for note amendment, shares   150,000      
Issuance of common stock for note amendment, amount 52,500 $ 15   52,485  
Stock award, shares   60,000      
Stock award, amount 16,680 $ 6   16,674  
Stock options granted to non-employees as consulting fees 45,811     45,811  
Stock options granted to non-employees as research and development costs 465,345     465,345  
Net loss for the year (789,347)       (789,347)
Balance, shares at Dec. 31, 2023   13,649,789 2,000    
Balance, amount at Dec. 31, 2023 (1,488,293) $ 1,365 $ 2 8,834,631 (10,324,291)
Issuance of common stock for note amendment, shares   300,000      
Issuance of common stock for note amendment, amount 55,644 $ 30   55,614  
Stock award, shares   100,000      
Stock award, amount 18,300 $ 10   18,290  
Stock options granted to non-employees as consulting fees 11,406     11,406  
Stock options granted to non-employees as research and development costs 142,396     142,396  
Net loss for the year (56,097)       (56,097)
Derivative liability associated with warrants under convertible note amended 233,365     233,365  
Issuance of common stock for debt settlement, shares   3,043,716      
Issuance of common stock for debt settlement, amount 557,000 $ 304   556,696  
Issuance of common stock as financing fee, shares   88,000      
Issuance of common stock as financing fee, amount 16,104 $ 9   16,095  
Warrants exercised associated with License and Research Funding Agreement, shares   418,494      
Warrants exercised associated with License and Research Funding Agreement, amount 65,327 $ 42   65,285  
Balance, shares at Dec. 31, 2024   17,599,999 2,000    
Balance, amount at Dec. 31, 2024 $ (444,848) $ 1,760 $ 2 $ 9,933,778 $ (10,380,388)