XML 47 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Schedule of fair value of derivative liabilities

 

 

Fair value measurements on a recurring basis

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

As of December 31, 2024:

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$-

 

 

$-

 

 

$24,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$-

 

 

$-

 

 

$373,718

 

Schedule of reflects the potentially dilutive securities

December 31,

2024

December 31,

2023

Research warrants at 3% of issued and outstanding shares

-409,494

Convertible notes

896,895846,009

Series A preferred shares

700700

Stock options vested

-3,883,336

Stock options not yet vested

-899,997

Stock purchase warrants

225,000295,000

Total

1,122,5956,334,536