XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows From Operating Activities    
Net loss $ (1,067,984) $ (662,963)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock options issued for research and development expense 223,985 159,839
Stock options granted for officer compensation 435,570 213,530
Warrants granted as financing costs 0 3,400
Non cash interest expense 94,332 0
Accretion of debt discount 98,049 35,380
Change in derivative liabilities 57,140 57,203
Changes in operating assets and liabilities:    
Decrease prepaid expenses 0 56,265
(Decrease) increase accounts payable and accrued liabilities 41,917 (91,908)
(Decrease) increase accounts payable and accrued liabilities - related party (5,576) 8,861
Net cash (used by) operating activities (122,567) (220,393)
Cash Flows From Investing Activities    
Net cash provided from used by investing activities 0 0
Cash Flows From Financing Activities    
Proceeds from private placement 0 100,000
Proceeds from convertible notes 100,000 10,000
Proceeds from related party advances 0 101,000
Net cash provided from financing activities 100,000 211,000
Decrease in cash and cash equivalents (22,567) (9,393)
Cash at beginning of year 57,632 67,025
Cash at end of period 35,065 57,632
SUPPLEMENTAL DISCLOSURES    
Interest paid 0 0
Income taxes paid 0 0
SUPPLEMENTAL NON-CASH FINANCING ACTIVITIES    
Derivative liability associated with debt discount 51,009 0
Derivative liability associated with warrants $ 143,323 $ 0