XML 39 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 22,668 $ 15,299
Accounts receivable—net of allowance for doubtful accounts of $3,678 and $3,239, respectively 314,088 276,043
Other receivables 49,284 57,472
Inventories 163,280 165,989
Prepaid expenses and other current assets 13,321 9,053
Total current assets 562,641 523,856
Property and equipment, net 153,294 151,641
Right-of-use assets, net 117,137 0
Intangible assets, net 117,894 145,876
Goodwill 490,315 484,941
Other assets 5,481 10,393
Total assets 1,446,762 1,316,707
Current liabilities:    
Accounts payable 143,958 137,773
Accrued payroll and employee benefits 29,113 28,830
Accrued taxes 11,092 11,867
Current portion of tax receivable agreement 27,676 16,667
Current portion of term loan, net 4,500 4,500
Current portion of lease liabilities 29,310  
Other current liabilities 23,650 19,979
Total current liabilities 269,299 219,616
Asset-based revolving credit facility 134,306 146,000
Long-term portion of term loan, net 435,475 437,999
Tax receivable agreement 90,272 117,948
Deferred income taxes, net 18,586 20,678
Long-term portion of lease liabilities 95,045  
Other liabilities 7,957 8,117
Total liabilities 1,050,940 950,358
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 shares issued 0 0
Common stock, $0.001 par value, authorized 190,000,000 shares; 42,989,840 and 42,907,326 shares issued, respectively 13 13
Additional paid-in capital 335,237 332,330
Retained earnings 64,872 34,187
Accumulated other comprehensive loss (4,300) (181)
Total stockholders' equity 395,822 366,349
Total liabilities and stockholders' equity $ 1,446,762 $ 1,316,707