XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present net sales and gross profit for each reportable segment (in thousands):
 
Three Months Ended June 30,
 
2018
 
2017
 
Net Sales
Gross Profit
 
Net Sales
Gross Profit
SBP
$
522,219

$
146,267

 
$
460,086

$
130,729

MI
82,754

22,830

 
69,144

18,803

Consolidated
$
604,973

$
169,097

 
$
529,230

$
149,532

Total gross profit
$
169,097


 
$
149,532


Total operating expenses
(146,126
)

 
(132,629
)

Interest expense
(15,345
)

 
(14,876
)

Other income, net
57


 
95


Income before income taxes
$
7,683


 
$
2,122


 
Six Months Ended June 30,
 
2018
 
2017
 
Net Sales
Gross Profit
 
Net Sales
Gross Profit
SBP
$
985,879

$
280,704

 
$
878,549

$
253,155

MI
155,391

42,833

 
130,138

36,288

Consolidated
$
1,141,270

$
323,537

 
$
1,008,687

$
289,443

Total gross profit
$
323,537

 
 
$
289,443

 
Total operating expenses
(287,439
)
 
 
(264,087
)
 
Interest expense
(30,477
)
 
 
(30,125
)
 
Other income, net
124

 
 
13,384

 
Income before income taxes
$
5,745

 
 
$
8,615

 
The following table sets forth property, plant and equipment, goodwill and intangibles by geographic area (in thousands):

 
June 30, 2018
 
December 31, 2017
Property, plant and equipment, net


 


United States
$
140,803

 
$
135,330

Canada
15,197

 
16,078

Total property, plant and equipment, net
$
156,000

 
$
151,408

Goodwill


 


United States
$
439,906

 
$
431,476

Canada
25,856

 
27,261

Total goodwill
$
465,762

 
$
458,737

Intangibles, net


 


United States
$
163,389

 
$
182,070

Canada
6,349

 
7,700

Total intangibles, net
$
169,738

 
$
189,770

Schedule of Segment Reporting Information, by Segment
The following table provides information about the Company by geographic areas (in thousands):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
2017
 
2018
2017
United States
$
537,819

$
470,079

 
$
1,010,760

$
897,020

Canada
67,154

59,151

 
130,510

111,667

Total
$
604,973

$
529,230

 
$
1,141,270

$
1,008,687

Schedule of Revenue from External Customers by Products and Services
The Company’s net sales by segment and major product line, and segment gross profit and gross margin, are as follows:

 
Three Months Ended June 30,
 
Change
 
2018
 
2017
 
$
 
%
(dollars in thousands)
 
 
 
 
 
 
 
 
 
SBP Segment



 



 


 

     Wallboard(1)
$
198,598

38.0
%
 
$
180,955

39.3
%
 
$
17,643

 
9.7
%
     Suspended ceiling systems
97,755

18.7
%
 
83,271

18.1
%
 
14,484

 
17.4
%
     Metal framing
91,476

17.5
%
 
72,404

15.7
%
 
19,072

 
26.3
%
     Complementary and other products
134,390

25.8
%
 
123,456

26.9
%
 
10,934

 
8.9
%
Total SBP net sales
$
522,219

100.0
%
 
$
460,086

100.0
%
 
$
62,133

 
13.5
%
 



 



 


 

MI Segment



 



 


 

Total MI net sales(2)
$
82,754

100.0
%
 
$
69,144

100.0
%
 
$
13,610

 
19.7
%
Total net sales
$
604,973


 
$
529,230


 
$
75,743

 
14.3
%
 



 



 


 

Gross profit - SBP
$
146,267


 
$
130,729


 
$
15,538

 
11.9
%
Gross profit - MI
22,830


 
18,803


 
4,027

 
21.4
%
Total gross profit
$
169,097


 
$
149,532


 
$
19,565

 
13.1
%
 



 



 


 

Gross margin - SBP
28.0
%

 
28.4
%

 
(0.4
)%
 


Gross margin - MI
27.6
%

 
27.2
%

 
0.4
 %
 


Total gross margin
28.0
%

 
28.3
%

 
(0.3
)%
 


(1) For the three months ended June 30, 2017, wallboard accessories have been reclassified from “Wallboard” to “Complementary and other products” to conform to the current year presentation.
(2) MI contains sales from Commercial and industrial insulation and Non-insulation products.
 
Six Months Ended June 30,
 
Change
 
2018
 
2017
 
$
 
%
(dollars in thousands)
 
 
 
 
 
 
 
 
 
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard(1)
$
379,251

38.5
%
 
$
349,195

39.7
%
 
$
30,056

 
8.6
%
     Suspended ceiling systems
183,933

18.7
%
 
155,988

17.8
%
 
27,945

 
17.9
%
     Metal framing
165,443

16.8
%
 
141,065

16.1
%
 
24,378

 
17.3
%
     Complementary and other products
257,252

26.0
%
 
232,301

26.4
%
 
24,951

 
10.7
%
Total SBP net sales
$
985,879

100.0
%
 
$
878,549

100.0
%
 
$
107,330

 
12.2
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
Total MI net sales(2)
$
155,391

100.0
%
 
$
130,138

100.0
%
 
$
25,253

 
19.4
%
Total net sales
$
1,141,270

 
 
$
1,008,687

 
 
$
132,583

 
13.1
%
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
280,704

 
 
$
253,155

 
 
$
27,549

 
10.9
%
Gross profit - MI
42,833

 
 
36,288

 
 
6,545

 
18.0
%
Total gross profit
$
323,537

 
 
$
289,443

 
 
$
34,094

 
11.8
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
28.5
%
 
 
28.8
%
 
 
(0.3
)%
 
 
Gross margin - MI
27.6
%
 
 
27.9
%
 
 
(0.3
)%
 
 
Total gross margin
28.3
%
 
 
28.7
%
 
 
(0.4
)%
 
 
(1) For the six months ended June 30, 2017, wallboard accessories have been reclassified from “Wallboard” to “Complementary and other products” to conform to the current year presentation.
(2) MI contains sales from Commercial and industrial insulation and Non-insulation products.