XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Other Comprehensive (Loss) Income
Beginning balance (in shares) (Predecessor) at Dec. 31, 2014   0      
Beginning balance (Predecessor) at Dec. 31, 2014 $ 45,912,000 $ 0 $ 49,186,000 $ (3,274,000) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Capital contributions from parent | Predecessor 1,116,000   1,116,000    
Net income (loss) | Predecessor (29,455,000)   0 (29,455,000)  
Net income (loss) (29,455,000)        
Ending balance (Predecessor) at Oct. 08, 2015 17,573,000   50,302,000 (32,729,000) 0
Ending balance at Oct. 08, 2015 0   0 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Capital contributions from parent (in shares)   $ 29,974,239,000      
Capital contributions from parent 298,677,000   298,677,000    
Net income (loss) (7,926,000)     (7,926,000)  
Ending balance (in shares) at Dec. 31, 2015   29,974,239,000      
Ending balance at Dec. 31, 2015 290,751,000 $ 0 298,677,000 (7,926,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Capital contributions from parent 66,205,000   66,205,000    
Net income (loss) (28,370,000)     (28,370,000)  
Capital distributions (67,000)   (67,000)    
Other comprehensive loss (3,000)       (3,000)
Ending balance (in shares) at Dec. 31, 2016   29,974,239,000      
Ending balance at Dec. 31, 2016 328,516,000 $ 0 364,815,000 (36,296,000) (3,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Capital contributions from parent 2,997,000   2,997,000    
Net income (loss) 82,480,000     82,480,000  
Other comprehensive loss 2,357,000       2,357,000
Proceeds from initial public offering, net (in shares)   12,800,000,000      
Proceeds from initial public offering, net 163,952,000 $ 13,000 163,939,000    
Tax receivable agreement liability (203,837,000)   (203,837,000)    
Stock-based compensation (in shares)   91,168,000      
Stock-based compensation 2,199,000   2,199,000    
Ending balance (in shares) at Dec. 31, 2017   42,865,407,000      
Ending balance at Dec. 31, 2017 $ 378,664,000 $ 13,000 $ 330,113,000 $ 46,184,000 $ 2,354,000