XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Oct. 08, 2015
Dec. 31, 2017
Dec. 31, 2016
Net sales $ 192,539 $ 628,066 $ 2,060,902 $ 1,392,509
Cost of goods sold 143,333 452,909 1,463,041 995,704
Gross profit 49,206 175,157 597,861 396,805
Operating expenses:        
Selling, general and administrative expenses 47,660 171,215 461,564 328,847
Depreciation and amortization 7,170 15,615 76,850 51,378
Total operating expenses 54,830 186,830 538,414 380,225
Income (loss) from operations (5,624) (11,673) 59,447 16,580
Interest expense (7,044) (19,090) (61,071) (52,511)
Other income (expense), net 9 14 81,502 (7,172)
Income (loss) before income taxes (12,659) (30,749) 79,878 (43,103)
Income tax benefit (4,733) (1,294) (2,602) (14,733)
Net income (loss) $ (7,926) $ (29,455) $ 82,480 $ (28,370)
Weighted average shares outstanding:        
Basic (in shares) 29,974,239,000 0 41,486,496,000 29,974,239,000
Diluted (in shares) 29,974,239,000 0 41,490,653,000 29,974,239,000
Comprehensive income (loss):        
Net income (loss) $ (7,926) $ (29,455) $ 82,480 $ (28,370)
Foreign currency translation adjustment 0 0 5,327 (1,464)
Unrealized (loss) gain on derivative, net of taxes of $1.8 million and $0.9 million, respectively 0 0 (2,970) 1,461
Total other comprehensive income (loss) 0 0 2,357 (3)
Total comprehensive income (loss) $ (7,926) $ (29,455) $ 84,837 $ (28,373)
Pro Forma        
Pro forma loss per share data:        
Basic (in dollars per share) $ (260.00) $ 0.00 $ 1,988.12 $ (946.48)
Diluted (in dollars per share) $ (260.00) $ 0.00 $ 1,987.92 $ (946.48)