XML 24 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets

Identifiable intangible assets that are separable and have determinable useful lives are valued separately and amortized over their benefit period. The following is the gross carrying value and accumulated amortization of the Company’s identifiable intangible assets as of December 31, 2017 (Successor) and December 31, 2016 (Successor) (in thousands):
 
December 31, 2017
 
December 31, 2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Trade names
$
15,980

 
$
(7,283
)
 
$
8,697

 
$
15,980

 
$
(4,097
)
 
$
11,883

Customer relationships
256,650

 
(78,406
)
 
178,244

 
235,690

 
(35,550
)
 
200,140

Other intangible assets
3,640

 
(811
)
 
2,829

 
3,852

 
(494
)
 
3,358

 
$
276,270

 
$
(86,500
)
 
$
189,770

 
$
255,522

 
$
(40,141
)
 
$
215,381


 
The weighted average amortization period of these intangible assets in the aggregate is 4.3 years. Total amortization expense of intangible assets above was $46.3 million for the year ended December 31, 2017 (Successor), $34.9 million for the year ended December 31, 2016 (Successor), $5.2 million for the period from October 9, 2015 to December 31, 2015 (Successor) and $7.8 million for the period from January 1, 2015 to October 8, 2015 (Predecessor), respectively.
Future amortization for the next five fiscal years and thereafter is as follows (in thousands):
Years Ending December 31,
 
2018
$
47,366

2019
47,481

2020
46,492

2021
28,683

2022
14,034

Thereafter
5,714

 
$
189,770


    
Changes in goodwill between December 31, 2016 (Successor) and December 31, 2017 (Successor), consisted of the following (in thousands):
 
Carrying Value
Balance at December 31, 2016
$
437,935

Goodwill acquired
26,661

Purchase price allocation adjustments from prior periods
(7,680
)
Impact of foreign exchange rates
1,821

Balance at December 31, 2017
$
458,737

 
As of December 31, 2017, goodwill allocated to the SBP and MI segments was $452.8 million and $5.9 million, respectively. As of December 31, 2016, goodwill allocated to the SBP and Ml segments was $432.6 million and $5.3 million, respectively. Changes to initial purchase price allocations related to acquisitions may arise from changes in estimates from conditions that existed at the applicable acquisition date and as a result of net working capital adjustments. The Company performed its goodwill impairment test as of October 1, 2017, and the fair value of each reporting unit substantially exceeded its carrying value, as such, there was no impairment related to goodwill.