XML 38 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present net sales and gross profit for each reportable segment (in thousands):
 
Three Months Ended September 30,
 
2017
 
2016
 
Net Sales
Gross Profit
 
Net Sales
Gross Profit
SBP
$
467,891

$
135,883

 
$
378,280

$
105,154

MI
67,555

18,900

 
37,283

7,814

Consolidated
$
535,446

$
154,783

 
$
415,563

$
112,968

Total gross profit
$
154,783

 
 
$
112,968

 
Total operating expenses
(137,139
)
 
 
(109,673
)
 
Interest expense
(15,069
)
 
 
(20,688
)
 
Other income, net
35

 
 
79

 
Income (loss) before income taxes
$
2,610

 
 
$
(17,314
)
 
    
 
Nine Months Ended September 30,
 
2017
 
2016
 
Net Sales
Gross Profit
 
Net Sales
Gross Profit
SBP
$
1,346,441

$
389,037

 
$
893,032

$
256,734

MI
197,692

55,189

 
37,283

7,814

Consolidated
$
1,544,133

$
444,226

 
$
930,315

$
264,548

Total gross profit
$
444,226

 
 
$
264,548

 
Total operating expenses
(401,226
)
 
 
(252,363
)
 
Interest expense
(45,194
)
 
 
(37,202
)
 
Other income, net
13,419

 
 
93

 
Income (loss) before income taxes
$
11,225

 
 
$
(24,924
)
 
Schedule of Segment Reporting Information, by Segment
The following table provides information about the Company by geographic areas (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
2016
 
2017
2016
United States
$
473,282

$
380,095

 
$
1,370,301

$
894,847

Canada
62,164

35,468

 
173,832

35,468

Total
$
535,446

$
415,563

 
$
1,544,133

$
930,315

Schedule of Revenue from External Customers by Products and Services
The Company’s net sales by segment and major product line, and segment gross profit and gross margin, are as follows (in thousands):
 
Three Months Ended September 30,
 
Change
 
2017
 
2016
 
$
 
%
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard
$
179,362

38.3
%
 
$
145,193

38.4
%
 
$
34,169

 
23.5
%
     Suspended ceiling systems
91,933

19.6
%
 
62,488

16.5
%
 
29,445

 
47.1
%
     Metal framing
71,420

15.3
%
 
64,950

17.2
%
 
6,470

 
10.0
%
     Other
125,176

26.8
%
 
105,649

27.9
%
 
19,527

 
18.5
%
Total SBP net sales
$
467,891

100.0
%
 
$
378,280

100.0
%
 
$
89,611

 
23.7
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
     Commercial and industrial insulation
$
53,447

79.1
%
 
$
28,128

75.4
%
 
$
25,319

 
90.0
%
     Non-insulation products
14,108

20.9
%
 
9,155

24.6
%
 
4,953

 
54.1
%
Total MI net sales
$
67,555

100.0
%
 
$
37,283

100.0
%
 
$
30,272

 
81.2
%
Total net sales
$
535,446

 
 
$
415,563

 
 
$
119,883

 
28.8
%
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
135,883

 
 
$
105,154

 
 
$
30,729

 
29.2
%
Gross profit - MI
18,900

 
 
7,814

 
 
11,086

 
141.9
%
Total gross profit
$
154,783

 
 
$
112,968

 
 
$
41,815

 
37.0
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
29.0
%
 
 
27.8
%
 
 
1.2
%
 
 
Gross margin - MI
28.0
%
 
 
21.0
%
 
 
7.0
%
 
 
Total gross margin
28.9
%
 
 
27.2
%
 
 
1.7
%
 
 
 
Nine Months Ended September 30,
 
Change
 
2017
 
2016
 
$
 
%
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard
528,937

39.3
%
 
$
371,634

41.6
%
 
$
157,303

 
42.3
%
     Suspended ceiling systems
247,921

18.4
%
 
118,323

13.2
%
 
129,598

 
109.5
%
     Metal framing
212,486

15.8
%
 
156,415

17.5
%
 
56,071

 
35.8
%
     Other
357,097

26.5
%
 
246,660

27.7
%
 
110,437

 
44.8
%
Total SBP net sales
$1,346,441
100.0
%
 
$
893,032

100.0
%
 
$
453,409

 
50.8
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
     Commercial and industrial insulation
$
148,488

75.1
%
 
$
28,128

75.4
%
 
$
120,360

 
427.9
%
     Non-insulation products
49,204

24.9
%
 
9,155

24.6
%
 
40,049

 
437.5
%
Total MI net sales
$
197,692

100.0
%
 
$
37,283

100
%
 
$
160,409

 
430.2
%
Total net sales
$1,544,133
 
 
$
930,315

 
 
$
613,818

 
66.0
%
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
389,037

 
 
$
256,734

 
 
$
132,303

 
51.5
%
Gross profit - MI
55,189

 
 
7,814

 
 
47,375

 
606.3
%
Total gross profit
$
444,226

 
 
$
264,548

 
 
$
179,678

 
67.9
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
28.9
%
 
 
28.7
%
 
 
0.2
%
 
 
Gross margin - MI
27.9
%
 
 
21.0
%
 
 
6.9
%
 
 
Total gross margin
28.8
%
 
 
28.4
%
 
 
0.4
%