XML 56 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Narrative (Details) - USD ($)
2 Months Ended 9 Months Ended
Aug. 15, 2018
Aug. 13, 2018
Sep. 30, 2018
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]          
Outstanding borrowings     $ 305,704,000 $ 305,704,000 $ 47,486,000
2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Principal amount of debt   $ 400,000,000      
Debt instrument, maturity date   Aug. 13, 2023      
Outstanding borrowings     305,700,000 305,700,000  
Available aggregate undrawn borrowing capacity     $ 94,300,000 $ 94,300,000  
Weighted average interest rate during period     3.70%    
Deferred financing costs   $ 2,600,000      
2018 Revolving Credit Facility | FILO Subfacility          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 25,000,000      
Description of credit availability       (a) 5% of the book value of eligible trade accounts (as defined in the 2018 Revolving Credit Facility) of each U.S. loan party (subject to such percentage being automatically reduced by 0.278% on each FILO amortization date (as defined in the 2018 Revolving Credit Facility)), plus (b) 10% of the value of eligible inventory (as defined in the 2018 Revolving Credit Facility) of each U.S. loan party (subject to such percentage being automatically reduced by 0.556% on each FILO amortization date (as defined in the 2018 Revolving Credit Facility)), minus (c) eligible reserves on the U.S. borrowing base.  
Margin rate, basis points   0.50%      
2018 Revolving Credit Facility | FILO Subfacility | Inventory          
Debt Instrument [Line Items]          
Percentage of credit availability   10.00%      
Decrease in percentage of credit availability on each amortization date   0.556%      
2018 Revolving Credit Facility | FILO Subfacility | Trade Accounts          
Debt Instrument [Line Items]          
Percentage of credit availability   5.00%      
Decrease in percentage of credit availability on each amortization date   0.278%      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility          
Debt Instrument [Line Items]          
Description of credit availability       (a) 85% of eligible trade accounts (as defined in the 2018 Revolving Credit Facility), plus (b) 90% of eligible credit card accounts (as defined in the 2018 Revolving Credit Facility), plus (c) the lesser of (i) 75% of the value of the eligible inventory (as defined in the 2018 Revolving Credit Facility) and (ii) 85% of the net orderly liquidation value of the eligible inventory, plus (d) the lesser of (i) 85% of the net orderly liquidation value of eligible qualifying equipment and (ii) the amount obtained by multiplying (A) the amount obtained by dividing (x) the amount set forth in clause (c)(i) above by (y) the net book value of all eligible qualifying equipment as of the most recent annual appraisal, by (B) the net book value of eligible qualifying equipment (subject to amounts contributed to the borrowing base pursuant to this clause (d) being capped at the lesser of $50.0 million and 15% of the loan limit (as defined in the 2018 Revolving Credit Facility), plus (e) eligible cash (as defined in the 2018 Revolving Credit Facility), minus (f) any eligible reserves on the borrowing base (as defined in the 2018 Revolving Credit Facility).  
Credit availabilty, capped amount   $ 50,000,000      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility | Credit Card Accounts          
Debt Instrument [Line Items]          
Percentage of credit availability   90.00%      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility | Inventory          
Debt Instrument [Line Items]          
Percentage of credit availability   75.00%      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility | Net Orderly Liquidation Value of Inventory          
Debt Instrument [Line Items]          
Percentage of credit availability   85.00%      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility | Net Orderly Liquidation Value of Qualifying Equipment          
Debt Instrument [Line Items]          
Percentage of credit availability   85.00%      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility | Loan Limit          
Debt Instrument [Line Items]          
Percentage of credit availability   15.00%      
2018 Revolving Credit Facility | U.S. and Canadian Revolving Credit Facility | Trade Accounts          
Debt Instrument [Line Items]          
Percentage of credit availability   85.00%      
Revolving Credit Facilities          
Debt Instrument [Line Items]          
Weighted average interest rate during period   3.40%      
Termination of revolving credit facility   $ 300,000,000      
Deferred financing costs   700,000 $ 4,901,000 $ 4,901,000 3,164,000
U.S. | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Maximum borrowing capacity   375,000,000      
U.S. | 2018 Revolving Credit Facility | Letter of Credit Subfacility          
Debt Instrument [Line Items]          
Maximum borrowing capacity   10,000,000      
U.S. | 2018 Revolving Credit Facility | Short-term Borrowings          
Debt Instrument [Line Items]          
Maximum borrowing capacity   50,000,000      
Canada | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Maximum borrowing capacity   75,000,000      
Canada | 2018 Revolving Credit Facility | Letter of Credit Subfacility          
Debt Instrument [Line Items]          
Maximum borrowing capacity   5,000,000      
Canada | 2018 Revolving Credit Facility | Short-term Borrowings          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 10,000,000      
Maximum | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Commitment fee percentage   0.375%      
Total net leverage ratio required       6.00%  
Minimum | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Commitment fee percentage   0.25%      
Alternate Base Rate or Canadian Prime Rate | Maximum | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Margin rate, percentage   0.75%      
Alternate Base Rate or Canadian Prime Rate | Minimum | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Margin rate, percentage   0.25%      
LIBOR or Canadian CDOR Rate | Maximum | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Margin rate, percentage   1.75%      
LIBOR or Canadian CDOR Rate | Minimum | 2018 Revolving Credit Facility          
Debt Instrument [Line Items]          
Margin rate, percentage   1.25%      
2018 Term Loan Facility          
Debt Instrument [Line Items]          
Principal amount of debt   $ 450,000,000      
Interest rate, description       Borrowings under the 2018 Term Loan Facility will bear interest at Holdco’s option at either (a) a LIBOR rate determined by reference to the costs of funds for United States Dollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, which shall be no less than 0.00%, plus an applicable margin of 3.25% (or 3.00% if the first lien net leverage ratio (as defined in the 2018 Term Loan Facility) is no greater than 4.00 to 1.00) or (b) a base rate determined by reference to the highest of (1) the prime commercial lending rate published by Royal Bank of Canada as its “prime rate,” (2) the federal funds effective rate plus 0.50% and (3) a one-month LIBOR rate plus 1.0%, plus an applicable margin of 2.25% (or 2.00% if the first lien net leverage ratio (as defined in the 2018 Term Loan Facility) is no greater than 4.00 to 1.00).  
Scheduled quarterly payments of aggregate principal amount, percentage   0.25%      
Periodic payments, description       quarterly  
Debt instrument, maturity date   Aug. 13, 2025      
Debt instrument, term   7 years      
Deferred financing costs     $ 7,784,000 $ 7,784,000  
2018 Term Loan Facility | Eurodollar | Maximum          
Debt Instrument [Line Items]          
Margin rate, percentage   0.00%      
2018 Term Loan Facility | LIBOR Rate          
Debt Instrument [Line Items]          
Margin rate, percentage   3.25%      
2018 Term Loan Facility | LIBOR Rate | Scenario One          
Debt Instrument [Line Items]          
Margin rate, percentage   3.00%      
2018 Term Loan Facility | LIBOR Rate | Maximum          
Debt Instrument [Line Items]          
First lien net leverage ratio   4.00%      
2018 Term Loan Facility | Federal Funds Effective Rate          
Debt Instrument [Line Items]          
Margin rate, percentage   0.50%      
2018 Term Loan Facility | One-month LIBOR Rate          
Debt Instrument [Line Items]          
Margin rate, percentage   1.00%      
2018 Term Loan Facility | Base Rate          
Debt Instrument [Line Items]          
Margin rate, percentage   2.25%      
2018 Term Loan Facility | Base Rate | Scenario One          
Debt Instrument [Line Items]          
Margin rate, percentage   2.00%      
2018 Term Loan Facility | Base Rate | Maximum          
Debt Instrument [Line Items]          
First lien net leverage ratio   4.00%      
Senior Secured Notes Due 2021          
Debt Instrument [Line Items]          
Principal amount of debt $ 575,000,000        
Redemption price percentage 104.125%        
Senior Secured Notes Due 2021 | Senior Notes          
Debt Instrument [Line Items]          
Deferred financing costs         $ 40,621,000
Principal amount of outstanding notes redeemed $ 575,000,000        
Redemption price percentage 104.125%        
Line of credit facility issue price as percentage of principal amount of notes in private placement 100.00%        
Interest rate, stated percentage 8.25%        
Deferred financing costs, original issuance discounts and prepayment premiums $ 57,800,000        
Senior Secured Notes Due 2021 | Scenario One          
Debt Instrument [Line Items]          
Redemption price percentage       100.00%