NPORT-EX 2 NPORT_CI9C_45278030_0122.htm

FS Credit Income Fund 

Unaudited Schedule of Investments 

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Senior Secured Loans—First Lien—16.2%                     
ACProducts, Inc., L+425, 0.5% Floor, 5/17/28  (d)  Building Materials  $1,564   $1,554   $1,558 
Advantage Sales & Marketing, Inc., L+450, 0.8% Floor, 10/28/27  (d)  Advertising   848    832    855 
Advisor Group, Inc., L+450, 7/31/26  (d)  Diversified Financial Services   89    87    89 
AHP Health Partners, Inc., L+350, 0.5% Floor, 8/4/28  (d)  Healthcare-Services   1,302    1,295    1,306 
American Tire Distributors Holdings, Inc., L+625, 0.8% Floor, 10/8/28  (d)  Distribution/Wholesale   1,060    1,047    1,069 
AP Core Holdings, II LLC, L+550, 0.8% Floor, 9/1/27  (d)  Media Entertainment   2,375    2,362    2,400 
Apergy Corp., L+500, 1.0% Floor, 6/3/27  (d)  Oil & Gas Services   3,085    2,948    3,131 
Astra Acquisition Corp., L+525, 0.5% Floor, 10/25/28  (d)  Diversified Financial Services   835    806    827 
Atlas Purchaser, Inc., L+525, 0.8% Floor, 5/8/28  (d)  Software   841    829    831 
Bausch Health Companies, Inc., L+525, 0.5% Floor, 1/27/27  (d) (e)  Pharmaceuticals   2,330    2,309    2,315 
Chinos Intermediate Holdings A, Inc., L+800, 9.0% PIK, 1.0% Floor, 9/10/27  (d)  Specialty Apparel Stores   2,010    2,137    2,160 
Colorado Buyer, Inc., L+300, 1.0% Floor, 5/1/24  (d)  Telecommunications   1,279    1,256    1,275 
Digicel International Finance Limited, L+325, 5/28/24  (d)  Telecommunications   1,047    946    1,025 
DirecTV Financing LLC, L+500, 0.8% Floor, 8/2/27  (d)  Media Entertainment   732    734    734 
East Valley Tourist Development Authority, L+750, 1.0% Floor, 3/7/22  (d) (f)  Entertainment   6,264    6,231    6,251 
Endure Digital Inc., L+325, 2/10/26  (d) (e)  Internet   1,060    917    970 
Europcar Mobility Group, E+550, 6/9/23  (d) (e)  Commercial Services  735    865    826 
Fintrax Group Holdings Ltd., E+525, 12/18/26  (d)  Software   11    13    12 
Fintrax Group Holdings Ltd., E+525, 12/18/26  (d)  Software   122    147    138 
Fintrax Group Holdings Ltd., E+525, 12/18/26  (d)  Software   80    96    90 
Franklin UK Bidco Limited, E+525, 12/18/26  (d)  Software   317    381    356 
Gordian Medical, Inc., L+625, 0.8% Floor, 1/31/27  (d)  Healthcare-Services  $828    813    825 
Jack Ohio Finance LLC, L+475, 0.8% Floor, 10/4/28  (d)  Lodging   1,305    1,302    1,307 
Kiwi Holding IV S.a r.l., E+325, 7/29/24  (d)  Commercial Services  870    999    972 
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27  (d)  Building Materials  $695    688    692 
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24  (d)  Electric   2,125    1,871    1,827 
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24  (d)  Electric   120    105    103 
LogMeIn, Inc., L+475, 8/31/27  (d)  Telecommunications   332    324    329 
LSF11 Skyscraper Holdco S.a r.l., E+700, 3.5% PIK, 9/29/28  (d)  Chemicals  413    462    466 
Magenta Buyer LLC, L+500, 0.8% Floor, 7/27/28  (d)  Computers  $474    471    473 
Mattress Firm, Inc., L+425, 0.8% Floor, 9/25/28  (d)  Home Furnishings   2,620    2,596    2,622 
Mercury Financial Credit Card Master Trust, L+650, 9/30/23  (d) (g)  Diversified Financial Services   899    899    899 
Mercury Financial Credit Card Master Trust, L+650, 9/30/23  (d)  Diversified Financial Services   3,185    3,185    3,185 
NCL Corp. Ltd., L+200, 1/2/24  (d)  Leisure Time   1,869    1,749    1,766 
NCL Corp. Ltd., L+250, 1/2/24  (d)  Leisure Time   81    77    78 
NCL Corp. Ltd., L+175, 1/2/24  (d) (e)  Leisure Time   1,837    1,758    1,771 
NCL Corp. Ltd., L+200, 1/2/24  (d)  Leisure Time   833    796    802 
Neenah Foundry Co., L+750, 1.0% Floor, 4/25/23  (d) (f)  Metal Fabricate/Hardware   2,790    2,767    2,776 
Northwest Fiber, LLC, L+375, 4/30/27  (d)  Internet   860    865    859 
OLA Singapore PTE, Ltd., SOFR+625, 0.8% Floor, 12/15/26  (d)  Transportation   965    946    979 
Optiv Security, Inc., L+325, 1.0% Floor, 2/1/24  (d)  Software   508    481    505 
Pacira BioSciences Inc, L+700, 0.8% Floor, 11/13/26  (d)  Pharmaceuticals   730    709    723 
Quorum Health Corp., L+775, 1.0% Floor, 4/29/25  (d)  Healthcare-Services   1,059    1,049    1,021 
Riverbed Technology, Inc., L+600, 2.0% PIK, 1.0% Floor, 12/8/26  (d)  Software   509    499    497 
Royal Caribbean Cruises Ltd., L+130, 4/5/24  (d) (e)  Leisure Time   6,585    6,011    6,066 
Royal Caribbean Cruises Ltd., L+135, 4/5/22  (d)  Leisure Time   415    400    413 
Springs Windows Fashions, LLC, L+400, 0.8% Floor, 10/6/28  (d)  Housewares   950    940    946 
Talen Energy Supply, LLC, L+375, 7/8/26  (d)  Electric   300    272    273 

 

See Notes to Unaudited Schedule of Investments.

1 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Think & Learn Private Ltd., L+550, 0.8% Floor, 11/5/26  (d)  Software  $1,918   $1,890   $1,968 
Thryv, Inc., L+850, 1.0% Floor, 3/1/26  (d)  Media Entertainment   4,914    4,766    4,991 
TopGolf International, Inc., L+625, 0.8% Floor, 2/9/26  (d)  Leisure Time   1,829    1,829    1,861 
Torrid LLC, L+550, 0.8% Floor, 5/19/28  (d) (e)  Retail   2,740    2,720    2,727 
US Radiology Specialists, Inc., L+525, 0.5% Floor, 12/10/27  (d)  Healthcare-Services   710    697    710 
UTEX Industries Inc., 5.8% PIK, 1.5% Floor, 12/3/25  (e)  Miscellaneous Manufacturing   44    244    44 
Verscend Holding Corp., L+400, 8/27/25  (d)  Software   680    680    681 
W.R. Grace Holdings LLC, L+375, 0.5% Floor, 9/22/28  (d)  Chemicals   925    923    927 
Washington Prime Group, L.P., L+500, 0.8% Floor, 10/20/25  (d) (e)  Real Estate Investment Trusts   3,481    3,534    3,525 
Total Senior Secured Loans—First Lien              78,109    78,827 
Unfunded Loan Commitments              (899)   (899)
Total Senior Secured Loans—First Lien              77,210    77,928 
Senior Secured Loans—Second Lien—0.9%                     
Magenta Buyer LLC, L+825, 0.8% Floor, 7/27/29  (d)  Computers   1,110    1,099    1,111 
Optiv Security, Inc., L+725, 1.0% Floor, 2/1/25  (d) (e)  Computers   400    391    400 
Quest Software US Holdings, Inc., L+750, 0.5% Floor, 2/1/30  (d) (e)  Software   230    227    226 
Verscend Holding Corp., L+700, 0.5% Floor, 4/2/29  (d)  Software   1,030    1,011    1,034 
Vision Solutions, Inc., L+725, 0.8% Floor, 4/23/29  (d)  Computers   1,550    1,536    1,556 
Total Senior Secured Loans—Second Lien              4,264    4,327 
Senior Secured Bonds—19.1%                     
Abercrombie & Fitch Management Co., 8.8%, 7/15/25  (h) (i)  Retail   1,512    1,619    1,610 
Academy Ltd., 6.0%, 11/15/27  (h) (i)  Retail   1,225    1,256    1,282 
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28  (h) (j)  Advertising   2,178    2,261    2,165 
AG Issuer LLC, 6.3%, 3/1/28  (h) (i)  Diversified Financial Services   802    815    834 
Altice France SA, 5.1%, 7/15/29  (h) (i)  Telecommunications   253    253    235 
Altice France SA, 5.5%, 1/15/28  (h) (i)  Telecommunications   200    200    191 
Altice France SA, 5.1%, 1/15/29  (h) (i)  Telecommunications   512    518    477 
American Airlines Inc./AAdvantage Loyalty IP Ltd., 5.8%, 4/20/29  (h) (i)  Airlines   1,562    1,652    1,602 
Arconic Corp., 6.1%, 2/15/28  (h) (i)  Mining   2,114    2,250    2,196 
Bausch Health Companies, Inc., 6.1%, 2/1/27  (e) (h)  Pharmaceuticals   3,295    3,291    3,313 
Calpine Corp., 5.3%, 6/1/26  (h) (i)  Electric   87        89 
CHS/Community Health Systems, Inc., 5.3%, 5/15/30  (e) (h)  Healthcare-Services   302    302    301 
CHS/Community Health Systems, Inc., 4.8%, 2/15/31  (h) (i)  Healthcare-Services   466    463    447 
CHS/Community Health Systems, Inc., 5.6%, 3/15/27  (h) (i)  Healthcare-Services   465    482    468 
Colt Merger Sub, Inc., 6.3%, 7/1/25  (h) (i)  Entertainment   631    631    654 
Connect Finco SARL / Connect US Finco LLC, 6.8%, 10/1/26  (h) (i)  Telecommunications   1,124    1,163    1,166 
Coronado Finance Pty Ltd., 10.8%, 5/15/26  (h) (i)  Coal   543    484    586 
Coty, Inc., 5.0%, 4/15/26  (h) (i)  Cosmetics/Personal Care   1,093    1,097    1,099 
Coty, Inc./HFC Prestige Products, Inc./HFC Prestige International US LLC, 4.8%, 1/15/29  (h)  Cosmetics/Personal Care   925    925    913 
Digicel Group 0.5 Ltd., PIK, 10.0%, 4/1/24 (8.0% Cash + 2.0% PIK)  (i)  Telecommunications   3,602    3,137    3,616 
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd., 8.8%, 5/25/24  (h) (i)  Telecommunications   3,168    3,170    3,251 
DIRECTV Holdings LLC / DIRECTV Financing Co., Inc., 5.9%, 8/15/27  (h) (i)  Media Entertainment   3,925    4,005    3,949 
DISH DBS Corp., 5.8%, 12/1/28  (h) (i)  Media Entertainment   568    568    545 
Eagle Intermediate Global Holding BV / Ruyi US Finance LLC, 7.5%, 5/1/25  (h) (i)  Textiles   1,559    1,470    1,406 
EC Finance Plc, 3.0%, 10/15/26  (h) (i)  Commercial Services  1,273   1,495    1,443 
Endo Dac / Endo Finance LLC / Endo Finco, Inc., 9.5%, 7/31/27  (h) (i)  Pharmaceuticals  $1,085    1,175    1,074 

 

See Notes to Unaudited Schedule of Investments.

2 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Endo Luxembourg Finance Co. I S.a.r.l.  / Endo US, Inc., 6.1%, 4/1/29  (h) (i)  Pharmaceuticals  $3,128   $3,079   $2,977 
Frontier Communications Corp., 5.9%, 11/1/29  (i)  Telecommunications   747    756    720 
Frontier Communications Corp., 6.8%, 5/1/29  (h) (i)  Telecommunications   1,895    1,945    1,903 
Gamma Bidco SpA, 5.1%, 7/15/25  (i)  Entertainment  1,005   1,157    1,133 
Gamma Bondco Sarl, PIK, 8.1%, 11/15/26  (h) (i)  Entertainment   2,005    2,319    2,224 
Gannett Holdings LLC, 6.0%, 11/1/26  (h) (i)  Media Entertainment  $2,416    2,428    2,450 
GrafTech Finance, Inc., 4.6%, 12/15/28  (h) (i)  Machinery-Diversified   846    865    818 
iHeartCommunications, Inc., 4.8%, 1/15/28  (h) (i)  Media Entertainment   987    996    982 
Intelsat Jackson Holdings SA, 8.0%, 2/15/24  (h) (k) (l)  Telecommunications   832    839    846 
Jerrold Finco Plc, 4.9%, 1/15/26  (i)  Diversified Financial Services  £321   392    432 
Jerrold Finco Plc, 5.3%, 1/15/27  (i)  Diversified Financial Services   880    1,234    1,186 
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29  (h) (i)  Media Entertainment  $2,487    2,502    2,443 
Live Nation Entertainment, Inc., 6.5%, 5/15/27  (h) (i)  Entertainment   2,772    2,873    2,988 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd., 6.5%, 6/20/27  (h) (i)  Airlines   50    49    53 
NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.1%, 4/1/26  (h) (i)  Retail   1,632    1,708    1,684 
Pacific Gas and Electric Co., 4.6%, 7/1/30  (i)  Electric   110    120    115 
Pacific Gas and Electric Co., 4.5%, 7/1/40  (i)  Electric   164    175    161 
Pacific Gas and Electric Co., 4.0%, 12/1/47  (i)  Electric   343    337    308 
Par Pharmaceutical, Inc., 7.5%, 4/1/27  (h) (i)  Pharmaceuticals   1,377    1,456    1,388 
PG&E Corp., 5.0%, 7/1/28  (i)  Electric   1,412    1,444    1,415 
PG&E Corp., 5.3%, 7/1/30  (i)  Electric   456    444    453 
Prime Security Services Borrower LLC / Prime Finance, Inc., 6.3%, 1/15/28  (h) (i)  Commercial Services   810    826    809 
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24  (h) (i)  Oil & Gas   3,700    3,644    3,787 
SM Energy Co., 10.0%, 1/15/25  (h) (i)  Oil & Gas   2,280    2,495    2,482 
SM Energy Co., 10.0%, 1/15/25  (i)  Oil & Gas   100    99    109 
Solocal Group, Series 8Y, 8.0%, 3/15/25 (3 mo. EURIBOR + 7.0%)  (d) (i)  Internet  401   382    382 
Solocal Group, 8.0%, 3/15/25 (3 mo. EURIBOR + 7.0%)  (d) (i)  Internet   109    119    102 
Spirit AeroSystems, Inc., 7.5%, 4/15/25  (h) (i)  Aerospace/Defense  $1,966    2,066    2,042 
Talen Energy Supply LLC, 7.3%, 5/15/27  (h) (i)  Electric   1,083    984    972 
Talen Energy Supply LLC, 6.6%, 1/15/28  (h) (i)  Electric   2,988    2,795    2,636 
Taseko Mines Ltd., 7.0%, 2/15/26  (h) (i)  Mining   1,022    1,068    1,038 
Tenet Healthcare Corp., 5.1%, 11/1/27  (h) (i)  Healthcare-Services   1,675    1,733    1,681 
Transocean Phoenix 2 Ltd., 7.8%, 10/15/24  (h) (i)  Oil & Gas Services   1,530    1,566    1,546 
Transocean Pontus Ltd., 6.1%, 8/1/25  (h) (i)  Oil & Gas   1,438    1,432    1,420 
Valaris, Ltd., PIK, 8.3%, 4/30/28  (h) (i)  Oil & Gas   3    2    3 
Valaris, Ltd., Series 1145, PIK, 8.3%, 4/30/28  (i)  Oil & Gas   3,081    3,134    3,208 
Vantage Drilling Intl, 9.3%, 11/15/23  (h) (i)  Oil & Gas   2,330    2,305    2,206 
Vertical US Newco, Inc., 5.3%, 7/15/27  (h) (i)  Machinery-Diversified   932    977    945 
Vmed O2 UK Financing I Plc, 3.3%, 1/31/31  (i)  Telecommunications  2,504   2,858    2,641 
Weatherford International Ltd., 6.5%, 9/15/28  (h) (i)  Oil & Gas Services  $1,367    1,367    1,420 
XHR LP, 6.4%, 8/15/25  (h) (i)  Real Estate Investment Trusts   370    371    383 
Zenith Finco Plc, 6.5%, 6/30/27  (h) (i)     £380    515    502 
Total Senior Secured Bonds              92,538    91,905 
Unsecured Bonds—43.6%                     
Accor SA, 2.6% 1/30/25 (fixed, converts to FRN on 1/30/25)  (i) (m)  Lodging  600   657    643 
Accor SA, 4.4% 1/30/24 (fixed, converts to FRN on 1/30/24)  (i) (m)  Lodging   1,600    1,911    1,841 
AdaptHealth LLC, 5.1%, 3/1/30  (h) (i)  Pharmaceuticals  $1,742    1,764    1,708 
AG Merger Sub II, Inc., 10.8%, 8/1/27  (h) (i)  Diversified Financial Services   3,207    3,478    3,537 

 

See Notes to Unaudited Schedule of Investments.

3 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Ahead DB Holdings LLC, 6.6%, 5/1/28  (h) (i)  IT Services  $941   $951   $913 
AHP Health Partners, Inc., 5.8%, 7/15/29  (h) (i)  Healthcare-Services   2,310    2,327    2,272 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27  (h) (i)  Food   1,032    1,021    1,058 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 7.5%, 3/15/26  (h) (i) (j)  Food   2,560    2,765    2,720 
Alpha Services and Holdings SA, 5.5%, 6/11/31 (fixed, converts to FRN on 6/11/31)  (i)  Commercial Banks  905   1,078    1,018 
Ambience Merger Sub, Inc., 7.1%, 7/15/29  (h) (i)  Retail  $1,249    1,244    1,173 
Antero Resources Corp., 5.4%, 3/1/30  (h) (i)  Oil & Gas   973    1,016    1,008 
Aretec Escrow Issuer, Inc., 7.5%, 4/1/29  (h) (i)  Diversified Financial Services   804    829    821 
Aryzta AG, 5.3% 4/25/22 (3 mo. LIBOR CHF + 6.0%)  (d) (i) (m)  Food  CHF790    1,007    830 
Ball Corp., 4.0%, 11/15/23  (i)  Packaging & Containers  $2,099    2,199    2,167 
Bausch Health Companies, Inc., 7.3%, 5/30/29  (h) (i)  Pharmaceuticals   298    328    269 
Bausch Health Companies, Inc., 6.3%, 2/15/29  (h) (i)  Pharmaceuticals   298    282    253 
Bausch Health Companies, Inc., 7.0%, 1/15/28  (h) (i)  Pharmaceuticals   1,163    1,202    1,045 
Bausch Health Companies, Inc., 5.0%, 2/15/29  (h) (i)  Pharmaceuticals   448    448    361 
Bombardier, Inc., 6.0%, 2/15/28  (h) (i)  Aerospace/Defense   1,180    1,193    1,145 
Bombardier, Inc., 7.9%, 4/15/27  (h) (i)  Aerospace/Defense   866    900    879 
Bracken MidCo1 Plc, PIK, 6.8%, 11/1/27  (h) (i)  Diversified Financial Services  £1,116   1,543    1,495 
Burford Capital Finance LLC, 6.1%, 8/12/25  (i)  Diversified Financial Services  $585    567    603 
Burford Capital Global Finance LLC, 6.3%, 4/15/28  (h) (i)  Diversified Financial Services   279    279    293 
California Resources Corp., 7.1%, 2/1/26  (h) (i)  Oil & Gas   3,715    3,769    3,867 
Cano Health LLC, 6.3%, 10/1/28  (h) (i)  Healthcare-Services   1,664    1,607    1,599 
Carnival Corp., 7.6%, 3/1/26  (i)  Leisure Time  410   539    485 
Carnival Corp., 7.6%, 3/1/26  (h) (i)  Leisure Time  $8,568    9,048    8,755 
CCO Holdings LLC / CCO Holdings Capital Corp., 5.5%, 5/1/26  (h) (i)  Media Entertainment   172    178    176 
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29  (h) (i)  Media Entertainment   6,591    6,476    6,801 
CCO Holdings LLC / CCO Holdings Capital Corp., 4.8%, 3/1/30  (h) (i)  Media Entertainment   2,620    2,706    2,603 
Centene Corp., 3.4%, 2/15/30  (i)  Healthcare-Services   713    739    701 
Centene Corp., 4.6%, 12/15/29  (i)  Healthcare-Services   428    462    446 
Chemours Co., 5.8%, 11/15/28  (h) (i)  Chemicals   1,003    1,013    1,020 
Chesapeake Energy Corp., 5.5%, 2/1/26  (h) (i)  Oil & Gas   303    303    313 
Chesapeake Energy Corp., 5.9%, 2/1/29  (h) (i)  Oil & Gas   3,161    3,366    3,301 
Churchill Downs, Inc., 4.8%, 1/15/28  (h) (i)  Entertainment   1,090    1,131    1,098 
Colt Merger Sub, Inc., 8.1%, 7/1/27  (h) (i)  Entertainment   771    797    831 
Cornerstone Building Brands, Inc., 6.1%, 1/15/29  (h) (i)  Construction Materials   510    514    528 
Coty, Inc., 6.5%, 4/15/26  (h) (i)  Cosmetics/Personal Care   701    715    711 
CSC Holdings LLC, 6.5%, 2/1/29  (h) (i) (j)  Media Entertainment   4,029    4,349    4,202 
DaVita, Inc., 4.6%, 6/1/30  (h) (i)  Healthcare-Services   2,382    2,462    2,321 
Delta Air Lines, Inc., 3.8%, 10/28/29  (i)  Airlines   548    549    533 
Deutsche Bank AG, 4.6% 10/30/27 (fixed, converts to FRN on 10/30/27)  (i) (m)  Commercial Banks  400   478    444 
Deutsche Bank AG, Series 2020, 6.0% 10/30/25 (fixed, converts to FRN on 10/30/25)  (i) (m)  Commercial Banks  $400    405    405 
DT Midstream, Inc., 4.1%, 6/15/29  (h) (i)  Pipelines   599    602    592 
DT Midstream, Inc., 4.4%, 6/15/31  (h) (i)  Pipelines   963    978    953 
Dufry One B.V., 2.0%, 2/15/27  (i)  Retail  1,335   1,520    1,380 
Dufry One B.V., 3.4%, 4/15/28  (i)  Retail   2,405    2,753    2,591 
Enact Holdings, Inc., 6.5%, 8/15/25  (h) (i)  Diversified Financial Services  $296    315    314 

 

See Notes to Unaudited Schedule of Investments.

4 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Endeavor Energy Resources LP / EER Finance, Inc., 5.8%, 1/30/28  (h) (i)  Oil & Gas  $1,608   $1,689   $1,666 
Endurance Acquisition Merger Sub, 6.0%, 2/15/29  (h) (i)  Internet   705    652    628 
EQM Midstream Partners LP, 4.8%, 1/15/31  (h) (i)  Pipelines   123    124    118 
Eurobank SA, 2.3%, 3/14/28 (fixed, converts to FRN on 3/14/27)  (i)  Banks  1,065   1,159    1,127 
First Quantum Minerals Ltd., 6.5%, 3/1/24  (h) (i)  Mining  $759    725    769 
Ford Motor Co., 4.8%, 1/15/43  (i)  Auto Manufacturers   468    511    479 
Ford Motor Co., 4.3%, 12/8/26  (i)  Auto Manufacturers   399    406    415 
Ford Motor Credit Co. LLC, 4.4%, 1/8/26  (i)  Auto Manufacturers   511    470    527 
Ford Motor Credit Co. LLC, 5.1%, 5/3/29  (j)  Auto Manufacturers   2,179    2,387    2,335 
Ford Motor Credit Co. LLC, 4.5%, 8/1/26  (i)  Auto Manufacturers   1,330    1,249    1,385 
Ford Motor Credit Co. LLC, 4.3%, 1/9/27  (i)  Auto Manufacturers   222    234    230 
Frontier Florida LLC, Series E, 6.9%, 2/1/28  (i)  Telecommunications   1,979    1,858    2,063 
Frontier North, Inc., Series G, 6.7%, 2/15/28  (i)  Telecommunications   5,029    4,806    5,252 
Gates Global LLC / Gates Corp., 6.3%, 1/15/26  (h) (i)  Miscellaneous Manufacturing   969    1,005    1,002 
Global Aircraft Leasing Co. Ltd., PIK, 6.5%, 9/15/24  (h) (i)  Diversified Financial Services   907    889    852 
Granite US Holdings Corp., 11.0%, 10/1/27  (h) (i)  Machinery-Diversified   1,417    1,551    1,522 
Grifols Escrow Issuer SA, 4.8%, 10/15/28  (h) (i)  Biotechnology   1,402    1,415    1,396 
HCA, Inc., 5.9%, 5/1/23  (i) (j)  Healthcare-Services   3,158    3,342    3,292 
Herbalife Nutrition Ltd. / HLF Financing, Inc., 7.9%, 9/1/25  (h) (i)  Pharmaceuticals   1,063    1,078    1,118 
Hexion, Inc., 7.9%, 7/15/27  (h) (i)  Chemicals   3,302    3,488    3,504 
Hilton Domestic Operating Co., Inc., 4.9%, 1/15/30  (i)  Lodging   546    580    564 
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28  (h) (i)  Lodging   749    786    792 
HLF Financing Sarl LLC / Herbalife International, Inc., 4.9%, 6/1/29  (h) (i)  Pharmaceuticals   1,403    1,370    1,331 
Intesa Sanpaolo SpA, 7.7% 9/17/25 (fixed, converts to FRN on 9/17/25)  (h) (i) (m)  Commercial Banks   244    253    268 
Intesa Sanpaolo SpA, 5.9% 9/1/31 (fixed, converts to FRN on 9/1/31)  (i) (m)  Commercial Banks  1,165   1,486    1,426 
Kraft Heinz Foods Co., 5.2%, 7/15/45    Food  $521    658    605 
Kraft Heinz Foods Co., 4.4%, 6/1/46  (i)  Food   363    421    384 
Kraft Heinz Foods Co., 4.6%, 10/1/39  (i)  Food   747    881    818 
Kraft Heinz Foods Co., 3.9%, 5/15/27  (i)  Food   459    459    477 
L Brands, Inc., 6.9%, 11/1/35  (i)  Retail   975    1,226    1,123 
Laredo Petroleum, Inc., 9.5%, 1/15/25  (i)  Oil & Gas   247    255    252 
Laredo Petroleum, Inc., 7.8%, 7/31/29  (h) (i)  Oil & Gas   3,093    2,944    2,994 
LifePoint Health, Inc., 5.4%, 1/15/29  (h) (i)  Healthcare-Services   1,934    1,919    1,842 
Macy's Retail Holdings, Inc., 5.1%, 1/15/42  (i)  Retail   410    387    366 
Macy's Retail Holdings, Inc., 4.3%, 2/15/43  (i)  Retail   410    347    342 
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28  (i)  Lodging   751    764    747 
Methanex Corp., 5.3%, 12/15/29  (i)  Chemicals   1,078    957    1,092 
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26  (h) (i)  Oil & Gas   104    95    95 
Nabors Industries, Inc., 7.4%, 5/15/27  (h) (i)  Oil & Gas   1,777    1,777    1,826 
Natural Resource Partners LP/NRP Finance Corp., 9.1%, 6/30/25  (h) (i)  Coal   2,558    2,529    2,587 
New Residential Investment Corp., 6.3%, 10/15/25  (h) (i)  Real Estate Investment Trusts   3,674    3,680    3,640 
News Corp., 3.9%, 5/15/29  (h) (i)  Media Entertainment   1,343    1,352    1,291 
NOVA Chemicals Corp., 5.3%, 6/1/27  (h) (i)  Chemicals   776    784    785 
NRG Energy, Inc., 5.3%, 6/15/29  (h) (i)  Electric   618    659    637 
Occidental Petroleum Corp., 6.1%, 1/1/31  (i)  Oil & Gas   554    671    640 
Occidental Petroleum Corp., 6.6%, 3/15/46  (i)  Oil & Gas   793    1,025    998 
Occidental Petroleum Corp., 4.4%, 8/15/49  (i)  Oil & Gas   473    480    450 
Occidental Petroleum Corp., 4.2%, 3/15/48    Oil & Gas   812    806    757 
Occidental Petroleum Corp., 4.4%, 4/15/46  (i)  Oil & Gas   138    141    132 
Occidental Petroleum Corp., 7.9%, 9/15/31  (i)  Oil & Gas   185    245    234 

 

See Notes to Unaudited Schedule of Investments.

5 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Occidental Petroleum Corp., 8.9%, 7/15/30  (i)  Oil & Gas  $232   $316   $301 
Occidental Petroleum Corp., 3.0%, 2/15/27    Oil & Gas   760    644    737 
Occidental Petroleum Corp., 3.2%, 8/15/26    Oil & Gas   115    90    113 
Occidental Petroleum Corp., 6.5%, 9/15/36  (i)  Oil & Gas   491    619    597 
Occidental Petroleum Corp., 8.5%, 7/15/27  (i)  Oil & Gas   164    204    197 
Occidental Petroleum Corp., 4.3%, 8/15/39    Oil & Gas   182    144    172 
Occidental Petroleum Corp., 6.6%, 9/1/30  (i)  Oil & Gas   527    630    619 
OneMain Finance Corp., 6.6%, 1/15/28  (i)  Diversified Financial Services   207    206    223 
OneMain Finance Corp., 7.1%, 3/15/26  (i)  Diversified Financial Services   423    437    466 
OneMain Finance Corp., 4.0%, 9/15/30  (i)  Diversified Financial Services   99    99    92 
Organon & Co. / Organon Foreign Debt Co-Issuer B.V., 5.1%, 4/30/31  (h) (i)  Pharmaceuticals   1,394    1,446    1,396 
Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics SA, 7.3%, 2/1/28  (h) (i)  Healthcare-Products   570    612    610 
Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics SA, 7.4%, 6/1/25  (h) (i)  Healthcare-Products   394    418    413 
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.3%, 1/15/29  (h) (i)  Advertising   506    507    477 
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.0%, 8/15/27  (h) (i)  Advertising   1,459    1,493    1,451 
Owens & Minor, Inc., 4.5%, 3/31/29  (h) (i)  Pharmaceuticals   639    639    622 
Petsmart, Inc. / Petsmart FI Co., 7.8%, 2/15/29  (h) (i)  Retail   1,674    1,776    1,799 
Pitney Bowes, Inc., 6.9%, 3/15/27  (h) (i)  Office/Business Equipment   625    625    618 
Pitney Bowes, Inc., 7.3%, 3/15/29  (h) (i)  Office/Business Equipment   459    459    461 
Plantronics, Inc., 4.8%, 3/1/29  (h) (i)  Telecommunications   954    950    867 
Playtika Holding Corp., 4.3%, 3/15/29  (h) (i)  Software   1,786    1,766    1,710 
Post Holdings, Inc., 4.6%, 4/15/30  (h) (i)  Food   163    168    157 
Post Holdings, Inc., 5.5%, 12/15/29  (h) (i)  Food   1,961    2,092    2,018 
Quicken Loans LLC / Quicken Loans Co-Issuer, Inc., 3.6%, 3/1/29  (h) (i)  Diversified Financial Services   1,127    1,149    1,055 
Range Resources Corp., 4.8%, 2/15/30  (h)  Oil & Gas   1,077    1,083    1,078 
Sands China Ltd., 5.4%, 8/8/28    Lodging   519    540    536 
Science Applications International Corp., 4.9%, 4/1/28  (h) (i)  IT Services   1,295    1,327    1,303 
Sensata Technologies B.V., 4.0%, 4/15/29  (h) (i)  Electronics   728    737    721 
Sensata Technologies, Inc., 3.8%, 2/15/31  (h)  Electronics   814    767    766 
Service Properties Trust, 7.5%, 9/15/25  (i)  Real Estate Investment Trusts   1,760    1,904    1,857 
Service Properties Trust, 5.5%, 12/15/27  (i)  Real Estate Investment Trusts   583    587    578 
Shelf Drill Holdings Ltd., 8.3%, 2/15/25  (h) (i)  Oil & Gas   1,736    1,580    1,352 
Signal Parent, Inc., 6.1%, 4/1/29  (h) (i)  Commercial Services   1,761    1,750    1,517 
Sirius XM Radio, Inc., 3.9%, 9/1/31  (h)  Media Entertainment   1,578    1,457    1,462 
Sirius XM Radio, Inc., 5.0%, 8/1/27  (h) (i)  Media Entertainment   245    256    250 
Sirius XM Radio, Inc., 5.5%, 7/1/29  (h) (i)  Media Entertainment   2,911    3,118    3,025 
SoftBank Group Corp., 4.6%, 7/6/28  (i)  Telecommunications   200    196    188 
SoftBank Group Corp., 5.1%, 9/19/27  (i)  Telecommunications   573    592    562 
SoftBank Group Corp., 5.0%, 4/15/28  (i)  Telecommunications  200   256    222 
SoftBank Group Corp., 3.4%, 7/6/29  (i)  Telecommunications   553    617    543 
SoftBank Group Corp., 5.3%, 7/6/31  (i)  Telecommunications  $1,365    1,352    1,285 
SoftBank Group Corp., 3.9%, 7/6/32  (i)  Telecommunications  1,739   1,951    1,697 
SoftBank Group Corp., 4.0%, 9/19/29  (i)  Telecommunications   660    783    674 
Spectrum Brands, Inc., 5.5%, 7/15/30  (h) (i)  Household Products/Wares  $1,498    1,611    1,564 
Sprint Corp., 7.6%, 3/1/26  (i)  Telecommunications   886    1,025    1,016 
Sprint Corp., 7.9%, 9/15/23  (i)  Telecommunications   525    580    568 

 

See Notes to Unaudited Schedule of Investments.

6 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Standard Industries, Inc., 4.4%, 7/15/30  (h) (i)  Construction Materials  $669   $682   $640 
Standard Industries, Inc., 4.8%, 1/15/28  (h) (i)  Construction Materials   517    537    511 
Standard Industries, Inc., 3.4%, 1/15/31  (h) (i)  Construction Materials   436    436    400 
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25  (f)  Media Entertainment   813    801    837 
Summit Materials LLC / Summit Materials Finance Corp., 5.3%, 1/15/29  (h) (i)  Construction Materials   493    520    504 
SWF Escrow Issuer Corp., 6.5%, 10/1/29  (h) (i)  Housewares   727    727    677 
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 6.9%, 1/15/29  (i)  Pipelines   1,145    1,267    1,254 
Tempur Sealy International, Inc., 4.0%, 4/15/29  (h) (i)  Home Furnishings   687    694    660 
TransDigm, Inc., 5.5%, 11/15/27  (i)  Aerospace/Defense   946    900    952 
TUI Cruises GmbH, 6.5%, 5/15/26  (h) (i)  Leisure Time  769   928    856 
TUI Cruises GmbH, 6.5%, 5/15/26  (i)  Leisure Time   1,287    1,537    1,433 
Uber Technologies, Inc., 4.5%, 8/15/29  (h) (i)  Internet  $225    225    219 
Uber Technologies, Inc., 6.3%, 1/15/28  (h) (i)  Internet   2,097    2,252    2,179 
UniCredit SpA, 5.4% 6/3/25 (fixed, converts to FRN on 6/30/25)  (i) (m)  Commercial Banks  265   330    308 
United Rentals North America, Inc., 5.3%, 1/15/30  (i)  Commercial Services  $1,128    1,226    1,186 
United Rentals North America, Inc., 4.0%, 7/15/30  (i)  Commercial Services   146    152    144 
Vail Resorts, Inc., 6.3%, 5/15/25  (h) (i)  Entertainment   299    301    310 
VICI Properties LP / VICI Note Co., Inc., 4.1%, 8/15/30  (h) (i)  Real Estate Investment Trusts   822    877    826 
Victors Merger Corp., 6.4%, 5/15/29  (h) (i)  Construction Materials   1,528    1,499    1,403 
Vistra Corp., 7.0% 12/15/26 (fixed, converts to FRN on 10/15/26)  (h) (m)  Electric   975    975    972 
Vistra Corp., 8.0% 10/15/26 (fixed, converts to FRN on 10/15/26)  (h) (i) (m)  Electric   4,153    4,153    4,315 
Vistra Operations Co. LLC, 5.0%, 7/31/27  (h) (i)  Electric   904    922    912 
Vistra Operations Co. LLC, 5.5%, 9/1/26  (h) (i)  Electric   21    22    21 
Weatherford International Ltd., 8.6%, 4/30/30  (h) (i)  Oil & Gas Services   5,138    5,139    5,237 
Western Midstream Operating LP, 4.5%, 3/1/28     Pipelines   264    211    278 
Western Midstream Operating LP, 4.8%, 8/15/28     Pipelines   195    191    207 
Western Midstream Operating LP, 3.6%, 2/1/25     Pipelines   111        112 
Western Midstream Operating LP, 4.6%, 2/1/30  (i)  Pipelines   770    806    804 
WeWork Companies LLC / WW Co-Obligor, Inc., 5.0%, 7/10/25  (h)  Real Estate   2,015    1,741    1,717 
Wynn Macau Ltd., 5.6%, 8/26/28  (h) (i)  Lodging   2,783    2,535    2,550 
XPO CNW, Inc., 6.7%, 5/1/34  (i)  Transportation   1,538    1,576    1,742 
XPO Logistics, Inc., 6.3%, 5/1/25  (h) (i)  Transportation   416    433    431 
Yum! Brands, Inc., 7.8%, 4/1/25  (h) (i)  Retail   1,022    1,095    1,072 
Total Unsecured Bonds              212,986    209,801 
Collateralized Loan Obligation (CLO) / Structured Credit—22.9%                     
37 Capital CLO I, Series 2021-1A, Class D, ABS, 3.7%, 10/15/34 (3 mo. LIBOR + 3.5%)  (d) (h)  USD CLO  $275    272    270 
Accunia European CLO III DAC, Series 3X, Class D, ABS, 3.1%, 1/20/31 (3 mo. EURIBOR + 3.1%)  (d)  EUR CLO  240   274    268 
AlbaCore EURO CLO II DAC, Series 2A, Class E, ABS, 6.0%, 6/15/34 (3 mo. EURIBOR + 6.0%)  (d) (h)  EUR CLO   250    284    270 
Allegro CLO VII Ltd., 3.1%, 6/13/31 (3 mo. LIBOR + 2.9%)  (d)  USD CLO  $580    527    565 
ALM 2020 Ltd., Series 2020-1A, Class D, ABS, 6.2%, 10/15/29 (3 mo. LIBOR + 6.0%)  (d) (h)  USD CLO   1,640    1,640    1,624 
Ambac Assurance Corp., 8.5%, 2/1/55  (h) (i)  Insurance   750    727    712 
Ambac Assurance Corp., 8.5%, 2/12/55  (i)  Insurance   1,530    1,483    1,453 
Ammc CLO 19 Ltd., Series 2016-19A, Class D, ABS, 4.0%, 10/15/28 (3 mo. LIBOR + 3.8%)  (d) (h)  USD CLO   205    203    205 

 

 

See Notes to Unaudited Schedule of Investments.

7 

 

FS Credit Income Fund 

Unaudited Schedule of Investments (continued)

As of January 31, 2022

(in thousands, except share amounts) 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Ammc CLO 20 Ltd., Series 2017-20A, Class E, ABS, 6.1%, 4/17/29 (3 mo. LIBOR + 5.8%)  (d) (h)  USD CLO  $250   $248   $245 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, 2.9%, 1/28/31 (3 mo. LIBOR + 2.6%)  (d) (h)  USD CLO   250    240    248 
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, ABS, 5.6%, 1/15/30 (3 mo. LIBOR + 5.4%)  (d) (h)  USD CLO   545    533    535 
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, 3.8%, 7/15/32 (3 mo. EURIBOR + 3.8%)  (d)  EUR CLO  435   519    489 
Anchorage Capital Europe CLO DAC, Series 4A, Class E, ABS, 5.7%, 4/25/34 (3 mo. EURIBOR + 5.7%)  (d) (h)  EUR CLO   260    305    285 
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38  (h)  USD CLO  $250    234    234 
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38  (h)  USD CLO   295    295    295 
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38  (h)  USD CLO   250    232    232 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39  (h)  USD CLO   410    386    378 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39  (h)  USD CLO   250    250    249 
Anchorage Credit Funding 4 Ltd., Series 2016-4A, Class ER, ABS, 6.7%, 4/27/39  (h)  USD CLO   250    239    229 
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36  (h)  USD CLO   570    546    536 
Anchorage Credit Opportunities CLO 1 Ltd., Series 2019-1A, Class E, ABS, 7.8%, 1/20/32 (3 mo. LIBOR + 7.6%)  (d) (h)  USD CLO   290    281    282 
Apex Credit CLO 2015-II Ltd., Series 2015-2A, Class ER, ABS, 6.3%, 10/17/26 (3 mo. LIBOR + 6.1%)  (d) (h)  USD CLO   330    329    328 
Ares European CLO IX B.V., Series 9X, Class D, ABS, 2.4%, 10/14/30 (3 mo. EURIBOR + 2.4%)  (d)  EUR CLO  520   549    576 
Ares European CLO VI B.V., Series 2013-6X, Class ER, ABS, 5.3%, 4/15/30 (3 mo. EURIBOR + 5.3%)  (d)  EUR CLO   340    382    380 
Ares XLIX CLO Ltd., Series 2018-49A, Class D, ABS, 3.3%, 7/22/30 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO  $250    245    249 
Ares XLVIII CLO, Series 2018-48A, Class D, ABS, 3.0%, 7/20/30 (3 mo. LIBOR + 2.7%)  (d) (h)  USD CLO   565    552    557 
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, 2.9%, 10/15/30 (3 mo. LIBOR + 2.7%)  (d) (h)  USD CLO   250    247    248 
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, 3.2%, 7/15/30 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   250    250    250 
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, ABS, 2.8%, 11/17/27 (3 mo. LIBOR + 2.6%)  (d) (h)  USD CLO   500    481    497 
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, ABS, 2.8%, 4/20/28 (3 mo. LIBOR + 2.6%)  (d) (h)  USD CLO   250    237    248 
Atrium CDO Corp., Series 14A, Class D, ABS, 3.2%, 8/23/30 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CDO   250    236    249 
Atrium XII, Series 12A, Class ER, ABS, 5.5%, 4/22/27 (3 mo. LIBOR + 5.3%)  (d) (h)  USD CLO   775    765    765 
Atrium XII, Series 12A, Class DR, ABS, 3.1%, 4/22/27 (3 mo. LIBOR + 2.8%)  (d) (h)  USD CLO   250    241    249 
Avery Point IV CLO Ltd., 4.9%, 4/25/26 (3 mo. LIBOR + 4.6%)  (d) (h)  USD CLO   545    536    536 
Avery Point VI CLO Ltd., Series 2015-6A, Class E1, ABS, 5.6%, 8/5/27 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO   500    487    472 
Avery Point VII CLO Ltd., Series 2015-7A, Class E, ABS, 6.8%, 1/15/28 (3 mo. USD LIBOR + 6.6%)  (d) (h)  USD CLO   590    589    589 
Avoca CLO XI Ltd., Series 11X, Class ER, ABS, 5.0%, 7/15/30 (3 mo. EURIBOR + 5.0%)  (d)  EUR CLO  210   225    236 
Avoca CLO XV DAC, 4.1%, 4/15/31 (3 mo. EURIBOR + 4.1%)  (d)  EUR CLO   360    387    391 
Avoca CLO XVIII DAC, 4.6%, 4/15/31 (3 mo. EURIBOR + 4.6%)  (d)  EUR CLO   195    215    213 

 

See Notes to Unaudited Schedule of Investments.

8 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Ballyrock CLO 2016-1 Ltd., Series 2016-1A, Class ER, ABS, 7.2%, 10/15/28 (3 mo. LIBOR + 7.0%)  (d) (h)  USD CLO  $250   $248   $250 
Barings CLO 2013-I Ltd., Series 2013-IA, Class ER, ABS, 5.5%, 1/20/28 (3 mo. LIBOR + 5.2%)  (d) (h)  USD CLO   1,255    1,230    1,215 
Barings Euro CLO 2014-1 DAC, 4.8%, 7/15/31 (3 mo. EURIBOR + 4.8%)  (d)  EUR CLO  820    916    899 
Barings Euro CLO 2014-1 DAC, 4.8%, 7/15/31 (3 mo. EURIBOR + 4.8%)  (d) (h)  EUR CLO   293    324    321 
Barings Euro CLO 2018-2 BV, 3.2%, 10/15/31 (3 mo. EURIBOR + 3.2%)  (d)  EUR CLO   920    1,080    1,028 
Barings Euro CLO 2020-1 DAC, Series 2020-1A, Class ER, ABS, 6.2%, 10/21/34 (3 mo. EURIBOR + 6.2%)  (d) (h)  EUR CLO   250    282    272 
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, ABS, 3.9%, 7/15/29 (3 mo. LIBOR + 3.7%)  (d) (h)  USD CLO  $250    243    247 
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, 5.2%, 10/19/34 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   605    599    593 
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, 5.3%, 1/19/35 (1 mo. USD LIBOR + 5.1%)  (d) (h)  USD CLO   885    876    878 
Black Diamond CLO 2017-1 Ltd., Series 2017-1A, Class C, ABS, 4.2%, 4/24/29 (3 mo. LIBOR + 4.0%)  (d) (h)  USD CLO   590    581    590 
BlackRock European CLO V DAC, Series 5X, Class E, ABS, 4.4%, 7/16/31 (3 mo. EURIBOR + 4.4%)  (d)  EUR CLO  130    138    138 
BlueMountain Fuji US CLO III Ltd., Series 2017-3A, Class D, ABS, 2.6%, 1/15/30 (3 mo. LIBOR + 2.4%)  (d) (h)  USD CLO  $250    237    243 
BNPP IP CLO 2014-II Ltd., Series 2014-2A, Class DR, ABS, 3.8%, 10/30/25 (3 mo. LIBOR + 3.5%)  (d) (h)  USD CLO   280    276    277 
Bosphorus CLO IV DAC, 4.6%, 12/15/30 (3 mo. EURIBOR + 4.6%)  (d) (h)  EUR CLO  380    411    412 
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, 4.8%, 12/12/32 (3 mo. EURIBOR + 4.8%)  (d) (h)  EUR CLO   320    354    360 
Brookside Mill CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 5.7%, 1/17/28 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO  $720    714    712 
Cairn CLO III B.V., Series 2013-3X, Class F, ABS, 6.6%, 10/20/28 (6 mo. EURIBOR + 6.6%)  (d)  EUR CLO  250    300    278 
Cairn CLO VI B.V., Series 2016-6X, Class DR, ABS, 3.1%, 7/25/29 (3 mo. EURIBOR + 3.1%)  (d)  EUR CLO   135    158    152 
Cairn CLO VI B.V., Series 2016-6X, Class FR, ABS, 8.3%, 7/25/29 (3 mo. EURIBOR + 8.3%)  (d)  EUR CLO   190    227    213 
Cairn CLO X B.V., Series 2018-10X, Class E, ABS, 5.2%, 10/15/31 (3 mo. EURIBOR + 5.2%)  (d)  EUR CLO   130    152    143 
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, 4.2%, 7/15/35 (3 mo. EURIBOR + 4.2%)  (d)  EUR CLO   625    678    703 
Carlyle Global Market Strategies Euro CLO 2013-1 B.V., Series 2013-1X, Class DR, ABS, 5.8%, 4/15/30 (3 mo. EURIBOR + 5.8%)  (d)  EUR CLO   260    314    287 
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, Series 2015-2X, Class E, ABS, 6.5%, 9/21/29 (3 mo. EURIBOR + 6.5%)  (d)  EUR CLO   665    773    748 
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, Series 2015-2X, Class CR, ABS, 2.7%, 9/21/29 (3 mo. EURIBOR + 2.7%)  (d)  EUR CLO   140    163    157 
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, Series 2015-3X, Class C1RE, ABS, 2.6%, 7/15/30 (3 mo. EURIBOR + 2.6%)  (d)  EUR CLO   275    323    307 
Carlyle Global Market Strategies Euro CLO 2016-2 DAC, Series 2016-2X, Class DRR, ABS, 6.1%, 4/15/34 (3 mo. EURIBOR + 6.1%)  (d)  EUR CLO   310    351    337 
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class D, ABS, 5.4%, 4/15/33 (3 mo. EURIBOR + 5.4%)  (d)  EUR CLO   250    290    271 
Carlyle US CLO 2016-4 Ltd., Series 2016-4A, Class CR, ABS, 3.1%, 10/20/27 (3 mo. LIBOR + 2.8%)  (d) (h)  USD CLO  $280    267    275 

 

See Notes to Unaudited Schedule of Investments.

 

9 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Carlyle US CLO 2017-3 Ltd., Series 2017-3A, Class C, ABS, 3.8%, 7/20/29 (3 mo. USD LIBOR + 3.5%)  (d) (h)  USD CLO  $630   $619   $613 
Catalyst Healthcare Manchester Financing Plc, Series AMBC, 2.4%, 9/30/40  (i)  Healthcare-Services  £249    662    737 
Catamaran CLO 2014-1 Ltd., Series 2014-1A, Class CR, ABS, 3.7%, 4/22/30 (3 mo. LIBOR + 3.4%)  (d) (h)  USD CLO  $250    243    248 
Cent CLO 21 Ltd., Series 2014-21A, Class CR2, ABS, 3.5%, 7/27/30 (3 mo. LIBOR + 3.2%)  (d) (h)  USD CLO   620    601    614 
CFIP CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 6.9%, 4/20/29 (3 mo. LIBOR + 6.7%)  (d) (h)  USD CLO   470    468    466 
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class DR, ABS, 4.3%, 7/13/29 (3 mo. LIBOR + 4.1%)  (d) (h)  USD CLO   495    488    496 
CIFC Funding 2013-II Ltd., Series 2013-2A, Class B1LR, ABS, 3.3%, 10/18/30 (3 mo. LIBOR + 3.1%)  (d) (h)  USD CLO   200    196    198 
Contego CLO II B.V., Series 2X, Class ER, ABS, 4.6%, 11/15/26 (3 mo. EURIBOR + 5.2%)  (d)  EUR CLO  170    186    191 
Covenant Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, 4.0%, 10/15/29 (3 mo. LIBOR + 3.8%)  (d) (h)  USD CLO  $1,710    1,691    1,710 
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, 2.5%, 1/27/31 (3 mo. EURIBOR + 2.5%)  (d)  EUR CLO  190    206    207 
CVC Cordatus Loan Fund XXII DAC, Series 22A, Class E, ABS, 6.2%, 12/15/34 (3 mo. EURIBOR + 6.2%)  (d) (h)  EUR CLO   250    287    278 
Deer Park CLO DAC, Series 1A, Class ER, ABS, 6.3%, 10/15/34 (3 mo. EURIBOR + 6.3%)  (d) (h)  EUR CLO   250    287    278 
Denali Capital CLO XI Ltd., Series 2015-1A, Class DR, ABS, 5.9%, 10/20/28 (3 mo. LIBOR + 5.6%)  (d) (h)  USD CLO  $750    725    714 
Diamond CLO 2019-1 Ltd., Series 2019-1A, Class E, ABS, 8.3%, 4/25/29 (3 mo. LIBOR + 8.1%)  (d) (h)  USD CLO   325    326    326 
Dryden 33 Senior Loan Fund, Series 2014-33X, Class ER2, 7.2%, 4/15/29 (3 mo. LIBOR + 6.9%)  (d)  USD CLO   850    851    850 
Dryden 33 Senior Loan Fund, Series 2014-33A, Class ER2, ABS, 7.2%, 4/15/29 (3 mo. USD LIBOR + 7.0%)  (d) (h)  USD CLO   250    250    250 
Dryden 51 Euro CLO 2017 B.V., Series 2017-51X, Class E, ABS, 4.9%, 7/15/31 (3 mo. EURIBOR + 4.9%)  (d)  EUR CLO  275    327    305 
Dryden 53 CLO Ltd., Series 2017-53A, Class D, ABS, 2.6%, 1/15/31 (3 mo. LIBOR + 2.4%)  (d) (h)  USD CLO  $526    502    517 
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class F, ABS, 6.1%, 5/15/32 (3 mo. EURIBOR + 6.1%)  (d)  EUR CLO  110    122    117 
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class D1, ABS, 2.4%, 5/15/32 (3 mo. EURIBOR + 2.4%)  (d)  EUR CLO   365    390    400 
Dryden 89 Euro CLO 2020 DAC, Series 2020-89A, Class E, ABS, 6.2%, 10/18/34 (3 mo. EURIBOR + 6.2%)  (d) (h)  EUR CLO   280    321    309 
Elevation CLO 2017-7 Ltd., Series 2017-7A, Class D, ABS, 3.1%, 7/15/30 (3 mo. LIBOR + 2.9%)  (d) (h)  USD CLO  $455    434    448 
Elevation CLO 2017-8 Ltd., Series 2017-8A, Class D, ABS, 3.1%, 10/25/30 (3 mo. LIBOR + 2.9%)  (d) (h)  USD CLO   250    243    244 
Elevation CLO 2021-14 Ltd., Series 2021-14A, Class D2, ABS, 5.1%, 10/20/34 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   630    622    611 
Ellington CLO I Ltd., 3.6%, 10/15/29 (3 mo. LIBOR + 3.4%)  (d) (h)  USD CLO   410    397    410 
Erna Srl, Series 1, Class B, 3.6%, 7/25/31 (3 mo. EURIBOR + 3.6%)  (d)  Commercial MBS  424    484    477 
Erna Srl, Series 1, Class A, 2.3%, 7/25/31 (3 mo. EURIBOR + 2.3%)  (d)  Commercial MBS   282    326    318 
Euro-Galaxy VI CLO DAC, Series 2018-6X, Class E, ABS, 4.1%, 4/11/31 (3 mo. EURIBOR + 4.1%)  (d)  EUR CLO   750    837    802 
Fair Oaks Loan Funding I DAC, Series 1A, Class ER, ABS, 6.1%, 4/15/34 (3 mo. EURIBOR + 6.1%)  (d) (h)  EUR CLO   250    296    275 
First Eagle Clarendon Fund CLO LLC, Series 2014-1A, Class E, ABS, 6.3%, 1/25/27 (3 mo. LIBOR + 6.1%)  (d) (h)  USD CLO  $1,000    1,000    1,000 
Galaxy XXIV CLO Ltd., 2.7%, 1/15/31 (3 mo. LIBOR + 2.5%)  (d)  USD CLO   550    506    535 

 

See Notes to Unaudited Schedule of Investments. 

 

10 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, 2.9%, 5/16/31 (3 mo. LIBOR + 2.8%)  (d) (h)  USD CLO  $250   $230   $247 
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class E, ABS, 5.7%, 1/21/28 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO   850    840    846 
GAM FRR2 H Co.  (f) (n) (r)  Financial Services   1    699    790 
Greywolf CLO V Ltd., Series 2015-1A, Class CR, ABS, 3.3%, 1/27/31 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   500    474    497 
Harvest CLO IX DAC, Series 9X, Class ER, ABS, 5.1%, 2/15/30 (3 mo. EURIBOR + 5.1%)  (d)  EUR CLO  245    265    267 
Harvest CLO XIV DAC, Series 14X, Class F, ABS, 6.3%, 11/18/29 (3 mo. EURIBOR + 6.3%)  (d)  EUR CLO   215    255    233 
Henley CLO VI DAC, Series 6A, Class E, ABS, 6.1%, 6/10/34 (3 mo. EURIBOR + 6.1%)  (d) (h)  EUR CLO   250    287    276 
Highbridge Loan Management 4-2014 Ltd., Series 4A-2014, Class CR, ABS, 2.8%, 1/28/30 (3 mo. LIBOR + 2.6%)  (d) (h)  USD CLO  $261    244    252 
Highbridge Loan Management 7-2015 Ltd., Series 7A-2015, Class ER, ABS, 5.2%, 3/15/27 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   1,220    1,186    1,197 
Hull Street CLO Ltd., 3.8%, 10/18/26 (3 mo. LIBOR + 3.6%)  (d) (h)  USD CDO   300    298    300 
Jamestown CLO Ltd., Series 2013-2A, Class DR, ABS, 5.7%, 4/22/30 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO   1,230    1,201    1,198 
Jamestown CLO X Ltd., Series 2017-10A, Class C, ABS, 3.9%, 7/17/29 (3 mo. LIBOR + 3.7%)  (d) (h)  USD CLO   250    245    250 
Jamestown CLO XI Ltd., Series 2018-11A, Class C, ABS, 3.5%, 7/14/31 (3 mo. LIBOR + 3.3%)  (d) (h)  USD CLO   750    731    745 
JFIN CLO 2012 Ltd., Series 2012-1A, Class DR, ABS, 6.7%, 7/20/28 (3 mo. LIBOR + 6.5%)  (d) (h)  USD CLO   700    693    692 
JMP Credit Advisors ClO IV Ltd., Series 2017-1A, Class D, ABS, 4.4%, 7/17/29 (3 mo. LIBOR + 4.2%)  (d) (h)  USD CLO   610    598    609 
Jubilee CLO 2014-XII B.V., Series 2014-12X, Class DR, ABS, 2.9%, 4/15/30 (3 mo. EURIBOR + 2.9%)  (d)  EUR CLO  155    175    173 
Jubilee CLO 2015-XV B.V., Series 2015-15X, Class F, ABS, 5.4%, 7/12/28 (3 mo. EURIBOR + 6.0%)  (d)  EUR CLO   275    324    307 
Jubilee CLO 2017-XVIII B.V., Series 2017-18X, Class D, ABS, 3.1%, 1/15/30 (3 mo. EURIBOR + 3.1%)  (d)  EUR CLO   200    224    225 
Kingsland IX Ltd., Series 2018-9A, Class DR, ABS, 3.4%, 4/28/31 (3 mo. LIBOR + 3.2%)  (d) (h)  USD CLO  $725    707    703 
KKR CLO 13 Ltd., Series 13, Class ER, ABS, 5.2%, 1/16/28 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   630    629    626 
KVK CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 6.2%, 1/14/28 (3 mo. LIBOR + 5.9%)  (d) (h)  USD CLO   500    497    498 
LCM XX LP, Series 20A, Class ER, ABS, 5.7%, 10/20/27 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO   300    286    290 
LCM XXI LP, Series 21A, Class ER, ABS, 6.0%, 4/20/28 (3 mo. LIBOR + 5.8%)  (d) (h)  USD CLO   570    547    564 
Lehman XS Trust 2007-14H, Series 2007-14H, Class A22, CMO, 0.9%, 7/25/47 (1 mo. USD LIBOR + 0.8%)  (d)  USD CLO   311    313    298 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A32, ABS, 0.6%, 5/25/37 (1 mo. USD LIBOR + 0.5%)  (d)  USD CLO   149    133    138 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A31, ABS, 4.5%, 5/25/37     USD CLO   130    133    133 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A4, ABS, 4.5%, 5/25/37     USD CLO   178    182    182 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A2, ABS, 4.5%, 5/25/37     USD CLO   147    153    150 
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, 4.7%, 4/15/29 (3 mo. LIBOR + 4.5%)  (d) (h)  USD CLO   520    513    519 
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, 3.5%, 7/23/29 (3 mo. LIBOR + 3.3%)  (d) (h)  USD CLO   430    422    430 
Madison Park Funding XI Ltd., Series 2013-11A, Class ER, ABS, 6.7%, 7/23/29 (3 mo. LIBOR + 6.5%)  (d) (h)  USD CLO   815    803    809 
Madison Park Funding XIX Ltd., Series 2015-19A, Class DR, ABS, 4.6%, 1/22/28 (3 mo. LIBOR + 4.4%)  (d) (h)  USD CLO   340    337    334 

 

See Notes to Unaudited Schedule of Investments. 

 

11 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Madison Park Funding XIX Ltd., Series 2015-19A, Class ER, ABS, 6.4%, 1/22/28 (3 mo. LIBOR + 6.1%)  (d) (h)  USD CLO  $250   $235   $240 
Madison Park Funding XXX Ltd., Series 2018-30A, Class E, ABS, 5.2%, 4/15/29 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   1,005    979    972 
Magnetite VII Ltd., 4.7%, 1/15/28 (3 mo. LIBOR + 4.5%)  (d) (h)  USD CLO   305    300    300 
Man GLG Euro CLO I DAC, 2.5%, 10/15/30 (3 mo. EURIBOR + 2.5%)  (d)  EUR CLO  315    350    346 
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, 3.3%, 10/15/30 (3 mo. EURIBOR + 3.3%)  (d)  EUR CLO   145    171    163 
Man GLG US CLO, Series 2018-1A, Class CR, ABS, 3.3%, 4/22/30 (3 mo. LIBOR + 3.1%)  (d) (h)  USD CLO  $560    532    538 
Marathon CLO X Ltd., 3.9%, 11/15/29 (3 mo. LIBOR + 3.7%)  (d) (h)  USD CLO   1,030    1,000    1,007 
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, 5.2%, 10/17/34 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   470    464    461 
Midocean Credit CLO IX, Series 2018-9A, Class D, ABS, 3.6%, 7/20/31 (3 mo. LIBOR + 3.3%)  (d) (h)  USD CLO   250    245    246 
Midocean Credit CLO VII, Series 2017-7A, Class D, ABS, 4.1%, 7/15/29 (3 mo. LIBOR + 3.9%)  (d) (h)  USD CLO   340    336    337 
Midocean Credit CLO VIII, Series 2018-8A, Class D, ABS, 3.1%, 2/20/31 (3 mo. LIBOR + 2.9%)  (d) (h)  USD CLO   250    236    243 
Mitchells & Butlers Finance Plc, Series B2, 6.0%, 12/15/30  (i)  Retail  £196    303    283 
Mitchells & Butlers Finance Plc, Series D1, 2.2%, 6/15/36 (3 mo. LIBOR GBP + 2.1%)  (d) (i)  Retail   481    537    538 
Mitchells & Butlers Finance Plc, Series C1, 6.5%, 9/15/32  (i)  Retail   884    1,380    1,329 
Mitchells & Butlers Finance Plc, Series C2, 2.0%, 9/15/34 (3 mo. LIBOR GBP + 1.9%)  (d) (i)  Retail   972    1,130    1,072 
MKS CLO 2017-2 Ltd., Series 2017-2A, Class D, ABS, 2.9%, 1/20/31 (3 mo. LIBOR + 2.7%)  (d) (h)  USD CLO  $535    516    516 
Monroe Capital CLO 2014-1 Ltd., Series 2014-1X, Class E, ABS, 5.7%, 10/22/26 (3 mo. USD LIBOR + 5.4%)  (d)  USD CLO   250    245    240 
Monroe Capital MML CLO 2016-1 Ltd., 7.5%, 7/22/28 (3 mo. USD LIBOR + 7.3%)  (d) (h)  USD CLO   485    486    475 
Monroe Capital Mml Clo 2017-1 Ltd., 7.6%, 4/22/29 (3 mo. USD LIBOR + 7.4%)  (d) (h)  USD CLO   525    524    522 
Monroe Capital MML CLO VI Ltd., 7.1%, 4/15/30 (3 mo. USD LIBOR + 6.9%)  (d) (h)  USD CLO   290    280    283 
Mountain View CLO 2013-1 Ltd., 4.4%, 10/12/30 (3 mo. USD LIBOR + 4.2%)  (d) (h)  USD CLO   300    291    291 
Mountain View CLO 2017-1 LLC, Series 2017-1A, Class D, ABS, 3.8%, 10/16/29 (3 mo. LIBOR + 3.6%)  (d) (h)  USD CLO   250    247    247 
MP CLO III Ltd., Series 2013-1A, Class DR, ABS, 3.3%, 10/20/30 (3 mo. LIBOR + 3.1%)  (d) (h)  USD CLO   770    745    731 
MP CLO VII Ltd., Series 2015-1A, Class DRR, ABS, 3.2%, 10/18/28 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   250    250    243 
Mulberry Street CDO II Ltd., Series 2A, Class A1W, ABS, 0.7%, 8/12/38 (6 mo. LIBOR + 0.6%)  (d) (h)  USD CDO   602    394    409 
Nassau 2017-I Ltd., Series 2017-IA, Class C, ABS, 4.1%, 10/15/29 (3 mo. LIBOR + 3.9%)  (d) (h)  USD CLO   265    261    259 
Newstar Exeter Fund CLO LLC, 7.5%, 1/20/27 (3 mo. USD LIBOR + 7.2%)  (d) (h)  USD CLO   725    726    725 
Northwoods Capital 19 Euro DAC, Series 2019-19X, Class D, ABS, 4.0%, 11/25/33 (3 mo. EURIBOR + 4.0%)  (d)  EUR CLO  550    666    618 
Northwoods Capital XII-B Ltd., 3.4%, 6/15/31 (3 mo. USD LIBOR + 3.2%)  (d) (h)  USD CLO  $505    487    492 
Oaktree CLO 2015-1 Ltd., Series 2015-1A, Class DR, ABS, 5.5%, 10/20/27 (3 mo. LIBOR + 5.2%)  (d) (h)  USD CLO   250    250    248 
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, 3.6%, 10/22/30 (3 mo. LIBOR + 3.4%)  (d) (h)  USD CLO   250    245    247 
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, 3.2%, 7/17/29 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   250    241    248 

 

See Notes to Unaudited Schedule of Investments. 

 

12 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, 3.7%, 5/16/30 (3 mo. LIBOR + 3.6%)  (d) (h)  USD CLO  $250   $244   $247 
OZLM XX Ltd., Series 2018-20A, Class C, ABS, 3.2%, 4/20/31 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   515    497    503 
OZLME III DAC, 4.8%, 8/24/30 (3 mo. EURIBOR + 4.8%)  (d)  EUR CLO  455    488    494 
Palmer Square European CLO 2021-1 DAC, Series 2021-1A, Class E, ABS, 5.7%, 4/15/34 (3 mo. EURIBOR + 5.7%)  (d) (h)  EUR CLO   250    295    277 
Palmer Square Loan Funding 2019-2 Ltd., Series 2019-2A, Class D, ABS, 5.8%, 4/20/27 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO  $250    231    250 
Palmer Square Loan Funding 2020-4 Ltd., Series 2020-4A, Class E, ABS, 8.8%, 11/25/28 (3 mo. LIBOR + 8.6%)  (d) (h)  USD CLO   250    252    251 
Palmer Square Loan Funding 2021-2 Ltd., Series 2021-2A, Class E, ABS, 7.7%, 5/20/29 (3 mo. LIBOR + 7.5%)  (d) (h)  USD CLO   250    250    248 
Palmer Square Loan Funding 2021-3 Ltd., Series 2021-3A, Class E, ABS, 7.8%, 7/20/29 (3 mo. LIBOR + 7.5%)  (d) (h)  USD CLO   600    601    596 
Parallel 2015-1 Ltd., Series 2015-1A, Class E, ABS, 5.4%, 7/20/27 (3 mo. LIBOR + 5.2%)  (d) (h)  USD CLO   755    741    742 
Parallel 2017-1 Ltd., Series 2017-1A, Class DR, ABS, 3.4%, 7/20/29 (3 mo. LIBOR + 3.1%)  (d) (h)  USD CLO   530    514    519 
Peterborough Progress Health Plc, 5.6%, 10/2/42  (i)  Healthcare-Services  £597    1,039    953 
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., 0.6%, 3/22/37 (3 mo. LIBOR + 0.4%)  (d) (h)  Diversified Financial Services  $430    338    368 
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., 0.6%, 9/22/37 (3 mo. LIBOR + 0.4%)  (d) (h)  Diversified Financial Services   269    219    234 
Romark WM-R Ltd., Series 2018-1A, Class D, ABS, 3.3%, 4/20/31 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   250    237    239 
Shackleton 2013-III CLO Ltd., Series 2013-3A, Class DR, ABS, 3.3%, 7/15/30 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   435    418    419 
Shackleton 2015-VIII CLO Ltd., Series 2015-8A, Class ER, ABS, 5.6%, 10/20/27 (3 mo. LIBOR + 5.3%)  (d) (h)  USD CLO   440    435    434 
Shackleton 2017-XI CLO Ltd., Series 2017-11A, Class D, ABS, 3.8%, 8/15/30 (3 mo. LIBOR + 3.7%)  (d) (h)  USD CLO   250    248    246 
Shackleton 2021-XVI CLO Ltd., Series 2021-16A, Class D2, ABS, 5.1%, 10/20/34 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CLO   1,220    1,202    1,196 
Silvermore CLO Ltd., Series 2014-1A, Class C, ABS, 3.6%, 5/15/26 (3 mo. LIBOR + 3.5%)  (d) (h)  USD CLO   855    846    855 
Smeralda SPV Srl, 5.3%, 12/22/34  (f)  Commercial MBS  1,780    2,029    2,000 
Smeralda SPV Srl, 1.0%, 12/22/33  (f)  Commercial MBS   845    1,012    951 
Sound Point CLO VIII-R Ltd., Series 2015-1RA, Class R2D2, ABS, 5.4%, 4/15/30 (3 mo. LIBOR + 5.2%)  (d) (h)  USD CLO  $990    991    983 
Sound Point CLO, Ltd., Series 2015-1RA, Class D1, ABS, 4.0%, 4/15/30 (3 mo. LIBOR + 3.8%)  (d) (h)  USD CLO   1,125    1,102    1,101 
St Paul's CLO III-R DAC, Series 3RX, Class CR, ABS, 1.6%, 1/15/32 (3 mo. EURIBOR + 1.6%)  (d)  EUR CLO  100    96    112 
St Paul's CLO IX DAC, Series 9X, Class E, ABS, 5.0%, 11/15/30 (3 mo. EURIBOR + 5.0%)  (d)  EUR CLO   535    613    591 
St Paul's CLO V DAC, Series 5X, Class DR, ABS, 3.0%, 2/20/30 (3 mo. EURIBOR + 3.0%)  (d)  EUR CLO   140    162    154 
St Paul's CLO V DAC, 5.2%, 2/20/30 (3 mo. EURIBOR + 5.2%)  (d)  EUR CLO   325    367    362 
St Paul's CLO XI DAC, Series 11X, Class E, ABS, 6.0%, 1/17/32 (3 mo. EURIBOR + 6.0%)  (d)  EUR CLO   250    268    277 
Steele Creek CLO 2014-1 Ltd., Series 2014-1RA, Class D, ABS, 3.1%, 4/21/31 (3 mo. LIBOR + 2.8%)  (d) (h)  USD CLO  $1,330    1,278    1,263 
Symphony CLO XIV Ltd., Series 2014-14A, Class E, ABS, 4.8%, 7/14/26 (3 mo. LIBOR + 4.6%)  (d) (h)  USD CLO   250    245    249 
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, 2.8%, 4/16/31 (3 mo. LIBOR + 2.6%)  (d) (h)  USD CLO   250    248    243 
Symphony CLO XVII Ltd., Series 2016-17A, Class ER, ABS, 5.8%, 4/15/28 (3 mo. LIBOR + 5.6%)  (d) (h)  USD CLO   910    898    902 

 

See Notes to Unaudited Schedule of Investments. 

 

13 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
TBW Mortgage-Backed Trust 2006-6, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37     USD CLO  $55   $43   $51 
Telos CLO 2013-4 Ltd., 3.6%, 1/17/30 (3 mo. LIBOR + 3.4%)  (d) (h)  USD CLO   770    728    728 
Terwin Mortgage Trust 2006-6, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37  (h)  USD CLO   45    15    18 
THL Credit Wind River 2013-2 CLO Ltd., Series 2013-2A, Class DR, ABS, 3.2%, 10/18/30 (3 mo. LIBOR + 3.0%)  (d) (h)  USD CLO   250    238    242 
Toro European CLO 5 DAC, Series 5X, Class E, ABS, 4.2%, 10/15/30 (3 mo. EURIBOR + 4.2%)  (d)  EUR CLO  615    660    655 
Treman Park CLO Ltd., Series 2015-1A, Class ERR, ABS, 5.8%, 10/20/28 (3 mo. LIBOR + 5.5%)  (d) (h)  USD CLO  $1,710    1,704    1,716 
Treman Park CLO Ltd., Series 2015-1A, Class FRR, ABS, 7.7%, 10/20/28 (3 mo. LIBOR + 7.4%)  (d) (h)  USD CLO   250    243    248 
Unique Pub Finance Co. Plc, Series M, 7.4%, 3/28/24  (i)  Real Estate  £471    663    669 
Unique Pub Finance Co. Plc, Series N, 6.5%, 3/30/32  (i)  Real Estate   1,036    1,417    1,668 
Unique Pub Finance Co. Plc, Series A4, 5.7%, 6/30/27  (i)  Real Estate   1,242    1,888    1,846 
Venture 22 CLO Ltd., Series 2015-22A, Class DR, ABS, 3.0%, 1/15/31 (3 mo. LIBOR + 2.8%)  (d) (h)  USD CLO  $685    652    647 
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, 5.1%, 10/20/34 (3 mo. LIBOR + 5.0%)  (d) (h)  USD CDO   630    624    618 
Venture CDO Ltd., Series 2016-25A, Class D2, ABS, 4.5%, 4/20/29 (3 mo. LIBOR + 4.2%)  (d) (h)  USD CDO   135    135    135 
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, 3.1%, 4/15/27 (3 mo. LIBOR + 2.8%)  (d) (h)  USD CDO   1,125    1,114    1,109 
Venture XXII CLO Ltd., Series 2015-22X, Class DR, ABS, 3.0%, 1/15/31 (3 mo. LIBOR + 2.8%)  (d)  USD CLO   250    239    242 
Venture XXIV CDO Ltd., Series 2016-24A, Class D2, ABS, 4.3%, 10/20/28 (3 mo. LIBOR + 4.1%)  (d) (h)  USD CDO   530    523    530 
Venture XXIX CLO Ltd., Series 2017-29A, Class D, ABS, 4.1%, 9/7/30 (3 mo. LIBOR + 3.9%)  (d) (h)  USD CLO   260    255    257 
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, 4.1%, 6/20/29 (3 mo. LIBOR + 3.9%)  (d) (h)  USD CLO   250    248    250 
Vibrant CLO VII Ltd., Series 2017-7A, Class C, ABS, 3.9%, 9/15/30 (3 mo. LIBOR + 3.6%)  (d) (h)  USD CLO   250    245    247 
Voya CLO 2014-2 Ltd., Series 2014-2A, Class CR, ABS, 3.8%, 4/17/30 (3 mo. LIBOR + 3.6%)  (d) (h)  USD CLO   250    245    244 
WhiteHorse X Ltd., 5.5%, 4/17/27 (3 mo. LIBOR + 5.3%)  (d) (h)  USD CLO   1,375    1,375    1,312 
Wind River 2015-2 CLO Ltd., Series 2015-2A, Class ER, ABS, 5.8%, 10/15/27 (3 mo. USD LIBOR + 5.6%)  (d) (h)  USD CLO   655    657    657 
Wind River 2016-1 CLO Ltd., Series 2016-1A, Class ER, ABS, 5.8%, 7/15/28 (3 mo. LIBOR + 5.6%)  (d) (h)  USD CLO   2,250    2,217    2,239 
Wind River 2016-1K CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, 5.4%, 10/15/34 (3 mo. LIBOR + 5.1%)  (d) (h)  USD CLO   915    904    897 
Z Capital Credit Partners CLO 2015-1 Ltd., Series 2015-1A, Class DR, ABS, 3.3%, 7/16/27 (3 mo. LIBOR + 3.1%)  (d) (h)  USD CLO   550    540    550 
Zais CLO 14 Ltd., 4.7%, 4/15/32 (3 mo. LIBOR + 4.5%)  (d) (h)  USD CDO   475    475    476 
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, 4.7%, 10/15/28 (3 mo. LIBOR + 4.5%)  (d) (h)  USD CLO   510    500    504 
Total Collateralized Loan Obligation / Structured Credit              110,696    110,548 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Proceeds   Fair
Value(c)
 
Convertible Bonds—2.7%                  
Accolade, Inc.,  0.5% Floor, 4/1/26  (h) (i)  Healthcare-Services   1,034    799    807 
Colony Capital, Inc.,  5.0% Floor, 4/15/23  (i)  Real Estate Investment Trusts   3,110    3,067    3,177 
Liberty Interactive LLC,  3.8% Floor, 2/15/30  (i)  Telecommunications   1,162    875    853 

 

See Notes to Unaudited Schedule of Investments. 

 

14 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes   Industry  Principal Amount(b)   Proceeds   Fair
Value(c)
 
Liberty Interactive LLC,  4.0% Floor, 11/15/29   (i)   Telecommunications  $3,707   $2,902   $2,771 
Liberty Latin America Ltd.,  2.0% Floor, 7/15/24   (i)   Media Entertainment   5,500    5,628    5,301 
Total Convertible Bonds                13,271    12,909 

 

Portfolio Company(a)  Footnotes     Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Municipal Bonds—1.7%                   
City of Detroit MI, COPs, 4.8%, 6/15/20  (i) (k) (l)        236    178    202 
City of Detroit MI, COPs, 4.9%, 6/15/25  (i) (k) (l)        824    621    707 
Puerto Rico Electric Power Authority, Series YY-RSA-1, 6.1%, 7/1/40  (k) (l)        195    122    199 
Puerto Rico Electric Power Authority, Series EEE-RSA-1, 6.3%, 7/1/40  (k) (l)        5    3    5 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20  (i) (k) (l)        5    4    5 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/19  (i) (k) (l)        10    8    10 
Puerto Rico Electric Power Authority, Series UU, 1.0%, 7/1/20  (i) (k) (l) (o)        110    84    100 
Puerto Rico Electric Power Authority, Series V V, 5.5%, 7/1/20  (i) (k) (l)        15    12    16 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/24  (i) (k) (l)        5    4    5 
Puerto Rico Electric Power Authority, 5.0%, 7/1/25  (i) (k) (l)        5    4    5 
Puerto Rico Electric Power Authority, 5.0%, 7/1/28  (i) (k) (l)        25    20    26 
Puerto Rico Electric Power Authority, 5.3%, 7/1/40  (i) (k) (l)        210    152    218 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.0%, 7/1/17  (i) (k) (l)        15    11    15 
Puerto Rico Electric Power Authority, Series UU, 1.0%, 7/1/17  (i) (k) (l) (o)        15    10    14 
Puerto Rico Electric Power Authority, Series UU, 1.0%, 7/1/18  (i) (k) (l) (o)        15    10    14 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23  (i) (k) (l)        25    20    25 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24  (i) (k) (l)        20    16    20 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32  (i) (k) (l)        120    94    119 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/37  (i) (k) (l)        150    122    149 
Puerto Rico Electric Power Authority, 5.5%, 7/1/21  (i) (k) (l)        45    41    45 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/26  (i) (k) (l)        20    16    20 
Puerto Rico Electric Power Authority, 10.0%, 7/1/19  (i) (k) (l)        10    8    11 
Puerto Rico Electric Power Authority, 10.0%, 7/1/19  (i) (k) (l)        10    8    11 
Puerto Rico Electric Power Authority, 5.4%, 1/1/18  (i) (k) (l)        30    23    30 
Puerto Rico Electric Power Authority, 5.4%, 7/1/18  (i) (k) (l)        20    16    20 
Puerto Rico Electric Power Authority, 5.4%, 1/1/20  (i) (k) (l)        5    4    5 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25  (i) (k) (l)        80    67    83 
Puerto Rico Electric Power Authority, 5.3%, 7/1/33  (i) (k) (l)        465    370    482 
Puerto Rico Electric Power Authority, 5.1%, 7/1/42  (i) (k) (l)        15    11    15 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (i) (k) (l)        145    109    150 
Puerto Rico Electric Power Authority, 5.5%, 7/1/38  (i) (k) (l)        15    10    15 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (i) (k) (l)        30    21    30 
Puerto Rico Electric Power Authority, 10.0%, 1/1/21  (i) (k) (l)        69    61    75 
Puerto Rico Electric Power Authority, 10.0%, 7/1/21  (i) (k) (l)        69    63    75 
Puerto Rico Electric Power Authority, 10.0%, 1/1/22  (i) (k) (l)        18    17    19 

 

See Notes to Unaudited Schedule of Investments. 

 

15 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes     Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Puerto Rico Electric Power Authority, 10.0%, 7/1/22  (i) (k) (l)      $18   $16   $20 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/19  (k) (l)        10    6    10 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/20  (k) (l)        110    72    113 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21  (k) (l)        5    3    5 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/21  (k) (l)        60    39    62 
Puerto Rico Electric Power Authority, 5.3%, 7/1/22  (k) (l)        55    35    57 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 3.8%, 7/1/22  (k) (l)        5    3    5 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 0.8%, 7/1/25  (k) (l) (o)        25    18    24 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/26  (i) (k) (l)        355    274    368 
Puerto Rico Electric Power Authority, 5.3%, 7/1/26  (k) (l)        160    104    166 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27  (i) (k) (l)        35    27    36 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (k) (l)        325    212    337 
Puerto Rico Electric Power Authority, 5.3%, 7/1/28  (i) (k) (l)        30    20    31 
Puerto Rico Electric Power Authority, 5.4%, 7/1/28  (i) (k) (l)        1,690    1,269    1,711 
Puerto Rico Electric Power Authority, 5.0%, 7/1/29  (i) (k) (l)        440    298    454 
Puerto Rico Electric Power Authority, Series EEE-RSA-1, 6.0%, 7/1/30  (k) (l)        25    16    25 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 0.8%, 7/1/31  (i) (k) (l) (o)        110    80    106 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32  (i) (k) (l)        60    46    62 
Puerto Rico Electric Power Authority, 5.3%, 7/1/31  (k) (l)        120    78    124 
Puerto Rico Electric Power Authority, 6.8%, 7/1/36  (i) (k) (l)        445    330    472 
Puerto Rico Electric Power Authority, 5.5%, 7/1/38  (k) (l)        200    127    208 
Puerto Rico Electric Power Authority, 5.3%, 7/1/35  (k) (l)        15    10    15 
Puerto Rico Electric Power Authority, 7.0%, 7/1/43  (k) (l)        80    53    85 
Puerto Rico Electric Power Authority, 5.0%, 7/1/42  (i) (k) (l)        10    7    10 
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20  (i) (k) (l)        30    30    30 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25  (i) (k) (l)        5    4    5 
Puerto Rico Highway & Transportation Auth., Series N, 5.3%, 7/1/39  (i) (k) (l)        595    538    585 
Total Municipal Bonds                6,055    8,066 

 

Portfolio Company(a)  Footnotes   Industry   Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Emerging Markets Debt—3.2%                         
Argentine Republic Government International Bond, 0.8%, 7/9/46   (i)    Sovereign   158    68    52 
Argentine Republic Government International Bond, 1.5%, 7/9/41   (i)    Sovereign    27    12    9 
Argentine Republic Government International Bond, 1.5%, 1/9/38   (i)    Sovereign    23    12    9 
Argentine Republic Government International Bond, 0.5%, 7/9/30   (i)    Sovereign   $967    472    329 
Argentine Republic Government International Bond, 1.1%, 7/9/35   (i)    Sovereign    1,263    498    391 
Argentine Republic Government International Bond, 2.0%, 1/9/38   (i)    Sovereign    244    121    93 
Argentine Republic Government International Bond, 1.1%, 7/9/46        Sovereign    704    323    224 

 

See Notes to Unaudited Schedule of Investments. 

 

16 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Argentine Republic Government International Bond, 0.1%, 7/9/30  (i)  Sovereign  $1,836   $892   $651 
Ecuador Social Bond Sarl, 0.0%, 1/30/35  (i) (p)  Sovereign  $862    697    696 
Egypt Government International Bond, 5.6%, 4/16/30  (i)  Sovereign  560    673    548 
Egypt Government International Bond, 4.8%, 4/11/25  (i)  Sovereign   1,904    2,237    2,092 
Petroleos Mexicanos, 6.5%, 1/23/27     Oil & Gas  $102    109    107 
Petroleos Mexicanos, 6.8%, 1/23/30     Oil & Gas   6,683    6,909    6,850 
Petroleos Mexicanos, 6.5%, 3/13/27     Oil & Gas   2,443    2,524    2,558 
Provincia de Buenos Aires/Government Bond, 2.5%, 9/1/37  (i)  Provincial  9    4    3 
Provincia de Buenos Aires/Government Bond, 3.9%, 9/1/37  (i)  Provincial  $914    450    392 
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37     Provincial   1,753    689    605 
Provincia de Buenos Aires/Government Bond, 2.9%, 9/1/37     Provincial  250    134    106 
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37  (h) (i)  Provincial  $28    11    10 
Provincia de Buenos Aires/Government Bond, 2.0%, 9/1/37  (i)  Provincial  31    12    11 
Total Emerging Markets Debt              16,847    15,736 

 

Portfolio Company(a)  Footnotes  Industry  Number of
Shares
   Cost(b)   Fair
Value(c)
 
Preferred Equity—0.3%                  
Riverbed Technology, Inc.     Software   134,807    86    84 
Verscend Technologies, Inc., 12.3%  (f)  Commercial Services   200    194    207 
WESCO International, Inc., 10.6%  (i) (m)  Distribution/Wholesale   36,125    1,117    1,101 
Total Preferred Equity              1,397    1,392 
                      
Common Equity—1.2%                     
Aquadrill, LLC  (l)  Oil & Gas   6,967    199    258 
ATD New Holdings, Inc.  (l)  Distribution/Wholesale   2,946    54    244 
California Resources Corp.  (l)  Oil & Gas   7,871    96    336 
California Resources Corp., Warrants  (l)  Oil & Gas   1,064    4    16 
Frontier Communications, Inc.  (i) (l)  Telecommunications   19,813    487    528 
Hexion Holdings Corp., Class B  (l)  Chemicals   16,059    199    458 
Hexion Holdings Corp., Warrants  (l)  Chemicals   19,202    253    552 
Noble Corp.  (l)  Oil & Gas   11,726    159    288 
Quorum Health Corp.  (f) (l)  Healthcare-Services   48,950    492    487 
Quorum Litigation Trust, Initial Funding  (f) (l)  Healthcare-Services   157,000    —      —   
Quorum Litigation Trust, Units  (f) (l)  Healthcare-Services   2,399    2    2 
Solocal Group  (l)  Internet   492,144    1,566    794 
Superior Energy Equity New 144A  (h) (l)  Oil & Gas   1,228    2    56 
Superior Energy Equity New Sec 1145  (l)  Oil & Gas   26,438    676    1,203 
UTEX Industries Inc.  (l)  Miscellaneous Manufacturing   8,041    240    438 
UTEX Industries Inc., Warrants  (f) (l)  Miscellaneous Manufacturing   2,245    2    12 
Valaris, Ltd.  (i) (l)  Oil & Gas   551    8    23 
Total Common Equity             $4,439    5,695 
TOTAL INVESTMENTS—111.8%             $539,703   $538,307 
LIABILITIES IN EXCESS OF OTHER ASSETS—(11.8)%(q)                   (56,930)
NET ASSETS—100.0%                  $481,377 

 

See Notes to Unaudited Schedule of Investments. 

 

17 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Shares outstanding at period end (Class A)   790,467 
      
Net asset value per common share at period end (Class A)  $13.18 
      
Shares outstanding at period end (Class I)   22,074,294 
      
Net asset value per common share at period end (Class I)  $13.22 
      
Shares outstanding at period end (Class T)   227,218 
      
Net asset value per common share at period end (Class T)  $13.21 
      
Shares outstanding at period end (Class U)   11,310,147 
      
Net asset value per common share at period end (Class U)  $13.16 
      
Shares outstanding at period end (Class U-2)   2,069,348 
      
Net asset value per common share at period end (Class U-2)  $13.24 

 

Reverse Repurchase Agreements—(2.1)%     

 

Security Description 

Principal

Value(c)

  

Principal Value

Including

Accrued Interest

 
Reverse repurchase agreement dated 12/27/21 with Royal Bank of Canada, 0.7685%, to be repurchased 5/9/22 for $(1,301), collateralized by Advantage Sales & Marketing, Inc., 6.5000% due 11/15/28; (value—$(1,324))  $(1,151)  $(1,152)
Reverse repurchase agreement dated 12/27/21 with Royal Bank of Canada, 0.7686%, to be repurchased 5/9/22, collateralized by $(727) Advantage Sales & Marketing, Inc., 6.5000% due 11/15/28; (value—$(740))   (643)   (644)
Reverse repurchase agreement dated 11/03/21 with Royal Bank of Canada, 0.7685%, to be repurchased 05/2/22, collateralized by $(1,802) Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 6.5000% due 3/15/26 and $(3,329) Altice USA, Inc., 6.5000% due 2/1/29; (value—$(5,526))   (4,609)   (4,618)
Reverse repurchase agreement dated 1/06/22 with Royal Bank of Canada, 0.7510%, to be repurchased 2/9/22, collateralized by $(1,903) Ford Motor Credit Co. LLC, 5.1130% due 5/3/29; (value—$(2,061))   (1,785)   (1,785)
Reverse repurchase agreement dated 12/03/21 with Royal Bank of Canada, 0.7685%, to be repurchased 2/15/22, collateralized by $(2,287) HCA, Inc., 5.8750% due 5/1/23; (value—$(2,425))   (2,021)   (2,023)
Total Reverse Repurchase Agreements  $(10,209)  $(10,222)

 

See Notes to Unaudited Schedule of Investments. 

 

18 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Investments Sold Short—(0.3)%

 

Portfolio Company(a)  Footnotes   Industry  
Principal Amount(b)
   Proceeds   Fair
Value(c)
 
Government Bonds Sold Short—(0.3)%                             
U.S. Treasury Bond, 1.3%, 5/15/2050       Sovereign   $(346)  $(323)  $(282)
U.S. Treasury Note, 0.6%, 8/15/2030       Sovereign    (196)   (192)   (179)
Bundesrepublik Deutschland Bundesanleihe, 0.3%, 2/15/2027       Sovereign   (925)   (1,084)   (1,066)
Total Government Bonds Sold Short         (1,599)   (1,527)
Total Investments Sold Short        $(1,599)  $(1,527)

 

Forward Foreign Currency Exchange Contracts

Counterparty  Contract Settlement
Date
  Currency and Amount
to be Received
  Currency and Amount to be Delivered  Unrealized
Appreciation
   Unrealized
Depreciation
 
BNP Paribas  6/15/22  EUR 1,704   USD 1,932  $   $10 
BNP Paribas  6/15/22  USD 2,770   EUR 2,412   50     
JPMorgan Chase Bank, N.A.  6/15/22  EUR 2,575   USD 2,923       19 
JPMorgan Chase Bank, N.A.  6/15/22  EUR 3,402   USD 3,862       25 
JPMorgan Chase Bank, N.A.  6/15/22  GBP 29   USD 39        
JPMorgan Chase Bank, N.A.  6/15/22  USD 3,884   EUR 3,413   35     
JPMorgan Chase Bank, N.A.  6/15/22  USD 2,155   EUR 1,903   9     
JPMorgan Chase Bank, N.A.  6/15/22  USD 2,313   EUR 2,043   9     
JPMorgan Chase Bank, N.A.  6/15/22  USD 1,568   EUR 1,385   6     
JPMorgan Chase Bank, N.A.  6/15/22  USD 884   GBP 662       6 
JPMorgan Chase Bank, N.A.  6/15/22  USD 549   GBP 411       4 
State Street Bank and Trust Company  6/15/22  EUR 1,881   USD 2,133       12 
State Street Bank and Trust Company  6/15/22  GBP 36   USD 48        
State Street Bank and Trust Company  6/15/22  USD 841   CHF 773   3     
State Street Bank and Trust Company  6/15/22  USD 1,501   EUR 1,332       1 
State Street Bank and Trust Company  6/15/22  USD 967   EUR 851   7     
State Street Bank and Trust Company  6/15/22  USD 774   EUR 681   6     
State Street Bank and Trust Company  6/15/22  USD 999   EUR 876   11     
State Street Bank and Trust Company  6/15/22  USD 948   EUR 838   3     
State Street Bank and Trust Company  6/15/22  USD 772   EUR 682   3     
State Street Bank and Trust Company  6/15/22  USD 1,614   EUR 1,426   6     
State Street Bank and Trust Company  6/15/22  USD 1,326   EUR 1,171   5     
State Street Bank and Trust Company  6/15/22  USD 663   EUR 586   2     
State Street Bank and Trust Company  6/15/22  USD 436   EUR 385   2     
State Street Bank and Trust Company  6/15/22  USD 498   GBP 369   2     
State Street Bank and Trust Company  6/15/22  USD 647   GBP 488       9 
State Street Bank and Trust Company  6/15/22  USD 1,080   GBP 809       7 
State Street Bank and Trust Company  6/15/22  USD 4,441   GBP 3,327       30 
Total Forward Foreign Currency Exchange Contracts                $159   $123 

 

Futures Contracts

Description  Number of
Contracts
   Position   Expiration
  Date
  Notional
Amount
   Unrealized
Appreciation
   Unrealized
Depreciation
 
Euro-Bund   3   Short   3/8/22   591   $18   $ 
Long Gilt   9   Short   3/29/22   1,495    32     
U.S. Treasury 5-Year Note   33   Short   3/31/22   3,975    42     
U.S. Treasury Note Ultra 10 Year Futures   8   Short   3/22/22   1,174    31     
Total Short Futures                   $123   $ 

 

See Notes to Unaudited Schedule of Investments.

 

19 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Interest Rate Swaps

 

Counterparty  Fund Pays  Fund Receives   Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Goldman Sachs International  (0.01%)   ESTRON   EUR 931  11/8/31  Annually  $38   $38   $ 
Goldman Sachs International  1.06%   3 Month LIBOR   USD 357  9/12/26  Annually   8    8     
Goldman Sachs International  1.16%  3 Month LIBOR   USD 190  8/19/28  Semi-Annually   6    6     
Goldman Sachs International  1.37%   3 Month LIBOR   USD 259  9/12/28  Semi-Annually   5    5     
Goldman Sachs International  1.48%  3 Month LIBOR   USD 137  8/19/31  Semi-Annually   4    4     
Goldman Sachs International  1.64%   3 Month LIBOR   USD 187  9/12/31  Semi-Annually   2    2     
Goldman Sachs International  1.90%  3 Month LIBOR   USD 54  8/19/51  Semi-Annually            
Goldman Sachs International  1.98%   3 Month LIBOR   USD 75  9/12/51  Semi-Annually   (1)       1 
Goldman Sachs International  0.83%   3 Month LIBOR   USD 263  8/19/26  Semi-Annually   9    9     
Goldman Sachs International  0.80%   12 Month SONIA   GBP 1,158  7/12/31  Annually   80    80     
Total Interest Rate Swaps                   $151   $152   $1 

 

Cross-Currency Swaps

Counterparty  Fund Pays  Fund Receives   Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0925%)  3 Month LIBOR   EUR 4,475  USD 5,183  11/5/23  Quarterly  $166   $166   $ 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR  3 Month LIBOR   EUR 5,365  USD 6,062  12/15/23  Quarterly   27    27     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0677%)  3 Month LIBOR   EUR 4,618  USD 5,472  7/6/23  Quarterly   283    283     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.92625%)  3 Month LIBOR   EUR 8,280  USD 10,075  1/13/23  Quarterly   774    774     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.07%)  3 Month LIBOR   EUR 1,561  USD 1,842  11/16/22  Quarterly   91    91     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.075%)  3 Month LIBOR   EUR 1,199  USD 1,407  8/13/23  Quarterly   60    60     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.33375%)  3 Month LIBOR   EUR 347  USD 418  1/26/23  Quarterly   29    29     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.33375%)  3 Month LIBOR   EUR 1,209  USD 1,455  1/26/23  Quarterly   100    100     

 

See Notes to Unaudited Schedule of Investments.

 

20 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives   Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.195%)  3 Month LIBOR   EUR 794  USD 914  10/5/23  Quarterly  $24   $24   $ 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.2335%)  3 Month LIBOR   EUR 464  USD 541  6/1/23  Quarterly   21    21     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.16375%)  3 Month LIBOR   EUR 4,212  USD 4,909  7/20/23  Quarterly   181    181     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.19%)  3 Month LIBOR   EUR 720  USD 818  8/20/23  Quarterly   11    11     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.1435%)  3 Month LIBOR   EUR 1,977  USD 2,249  12/3/23  Quarterly   32    32     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0775%)  3 Month LIBOR   EUR 1,472  USD 1,740  10/26/22  Quarterly   85    85     
JPMorgan Chase Bank, N.A.  3 Month GBP LIBOR plus a spread of 0.01%  3 Month LIBOR   GBP 1,658  USD 2,167  10/29/22  Quarterly   (65)       65 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0175%)  3 Month LIBOR   GBP 2,228  USD 3,103  3/12/23  Quarterly   128    128     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.085%)  3 Month LIBOR   EUR 1,744  USD 2,077  3/23/23  Quarterly   119    119     
Total Cross-Currency Swaps                     $2,066   $2,131   $65 

 

Total Return Debt Swaps(f)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Premium
Paid
(Received)
   Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/47), Series 2007  USD 619  6/1/24  Monthly  $   $26   $26   $ 

 

See Notes to Unaudited Schedule of Investments.

 

21 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Premium
Paid
(Received)
   Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/50), Series 2006  USD 700  12/1/23  Monthly  $   $9   $9   $ 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/44), Series 2006C  USD 403  6/1/23  Monthly       8    8     
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/56), Series 2007F  USD 247  12/1/24  Monthly       (1)       1 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Parkview Senior Apartments Project, 5.75%, 2/1/49), Series 2005U  USD 178  9/1/22  Monthly       (3)       3 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/49), Series 2006Q  USD 223  6/1/23  Monthly       (4)       4 

 

See Notes to Unaudited Schedule of Investments.

 

22 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Premium
Paid
(Received)
   Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/48) Series 2006  USD 374  6/1/23  Monthly  $   $(4)  $   $4 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/49), Series 2006  USD 369  6/1/23  Monthly       (5)       5 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Galen Terrace Apartments Project, 6.00%, 2/1/49), Series 2006  USD 221  3/1/22  Monthly       (6)       6 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/45) Series 2006PP  USD 273  9/1/23  Monthly       (8)       8 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/55) Series 2006A  USD 587  12/1/23  Monthly       (12)       12 

 

See Notes to Unaudited Schedule of Investments.

 

23 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Premium
Paid
(Received)
   Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/50), Series 2006  USD 601  12/1/23  Monthly  $   $(14)  $   $14 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  City of Los Angeles Multifamily Housing Revenue Bonds (Lexington Preservation Apartments, 6.50%, 9/1/43), Series 2005D  USD 439  6/1/22  Monthly       (21)       21 
Total                 $   $(35)  $43   $78 

 

 
(a)Security may be an obligation of one or more entities affiliated with the named company.

 

(b)Denominated in U.S. dollars unless otherwise noted.

 

(c)Fair value is determined by the board of trustees of FS Credit Income Fund (the “Fund”). For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements.

 

(d)Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of January 31, 2022, the one-month, three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 0.11%, 0.31% and 0.54%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was (0.57)%, (0.55)% and (0.51)%, respectively, the three-month GBP London Interbank Offered Rate (“GBP LIBOR”) was 0.64%, the three month Swiss Franc London Interbank Offered Rate (“CHF LIBOR”) was (0.75)%, the SIFMA Municipal Swap Index was 0.06%, the Sterling Overnight Index Average (“SONIA”) was 0.20%, and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was (0.58)%.

 

(e)Position or portion thereof unsettled as of January 31, 2022.

 

(f)Security is classified as Level 3 in the Fund’s fair value hierarchy (see Notes to Unaudited Schedule of Investments).

 

(g)Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.

 

(h)Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $296,053, which represents approximately 63.6% of net assets as of January 31, 2022.

 

(i)Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of January 31, 2022, there were no securities rehypothecated by BNP.

 

(j)Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement.

 

(k)Security is in default.

 

(l)Security is non-income producing.

  

(m)The security has a perpetual maturity; the date displayed is the next call date.

 

(n)GAM FRR2 H Co. is an affiliate of the Fund’s investment sub-adviser (see Notes to Unaudited Schedule of Investments).

 

(o)Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

 

(p)Issued with a zero coupon. Income is recognized through the accretion of discount.

 

See Notes to Unaudited Schedule of Investments.

 

24 

 

 

FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)

 

(q)Includes the effect of investments sold short, forward foreign currency exchange contracts, futures contracts, swap contracts and reverse repurchase agreements payable.

 

(r)Security is reflected in shares.

 

CDO - Collateralized Debt Obligation
CHF - Swiss Franc
EUR - Euro
FRN - Floating Rate Note
GBP - British Pound
PIK - Payment In Kind
USD - U.S. Dollar
£ - British Pound
- Euro
$ - U.S. Dollar

 

See Notes to Unaudited Schedule of Investments.

 

25 

 

 

FS Credit Income Fund
Notes to Unaudited Schedule of Investments
As of January 31, 2022
(in thousands)

 

Investment Portfolio

 

The information contained in this section should be read in conjunction with the Fund’s audited financial statements contained in its annual report for the fiscal year ended October 31, 2021.

 

The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of January 31, 2022:

 

   Amortized Cost(1)   Fair Value   Percentage
of Portfolio
 
Senior Secured Loans—First Lien  $77,210   $77,928    15%
Senior Secured Loans—Second Lien   4,264    4,327    1%
Senior Secured Bonds   92,538    91,905    17%
Unsecured Bonds   212,986    209,801    39%
Collateralized Loan Obligation (CLO) / Structured Credit   110,696    110,548    21%
Convertible Bonds   13,271    12,909    2%
Municipal Bonds   6,055    8,066    1%
Emerging Markets Debt   16,847    15,736    3%
Preferred Equity   1,397    1,392    0%
Common Equity   4,439    5,695    1%
Total  $539,703   $538,307    100%

 

 
(1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

 

In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.

 

As of January 31, 2022, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.

 

The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of January 31, 2022, the Fund had unfunded commitments of $899. Such unfunded commitments have a fair value representing unrealized appreciation (depreciation) of $0. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise.

 

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of January 31, 2022:

 

26 

 

 

FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands)

 

Industry Classification  Fair Value   Percentage
of Portfolio
 
USD CLO  $71,498    13%
Oil & Gas   53,846    10%
Media Entertainment   41,839    8%
Telecommunications   39,367    7%
Leisure Time   24,286    5%
EUR CLO   21,777    4%
Healthcare-Services   24,393    4%
Retail   20,371    4%
Pharmaceuticals   18,185    3%
Diversified Financial Services   16,906    3%
Entertainment   15,489    3%
Electric   15,209    3%
Real Estate Investment Trusts   13,160    2%
Food   9,067    2%
Lodging   8,980    2%
Chemicals   8,804    2%
Other   138,130    25%
Total  $538,307    100%

 

Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

 

The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

 

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.

 

Level 3: Inputs that are unobservable for an asset or liability.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

As of January 31, 2022, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:

 

Asset Description  Level 1   Level 2   Level 3   Total 
Senior Secured Loans—First Lien  $   $68,901   $9,027   $77,928 
Senior Secured Loans—Second Lien       4,327        4,327 
Senior Secured Bonds       91,905        91,905 
Unsecured Bonds       208,964    837    209,801 
Collateralized Loan Obligation (CLO) / Structured Credit       106,807    3,741    110,548 
Convertible Bonds       12,909        12,909 
Municipal Bonds       8,066        8,066 
Emerging Markets Debt       15,736        15,736 
Preferred Equity   1,185        207    1,392 
Common Equity   3,919    1,275    501    5,695 
Total Investments   5,104    518,890    14,313    538,307 

 

27 

 

 

FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands)

 

Forward Foreign Currency Exchange Contracts       159        159 
Short Futures   123            123 
Cross-Currency Swaps       2,131        2,131 
Interest Rate Swaps       152        152 
Total Return Debt Swaps           43    43 
Total  $5,227   $521,332   $14,356   $540,915 
                     
Liability Description                    
Reverse Repurchase Agreement  $   $(10,209)  $   $(10,209)
U.S. Treasury Sold Short       (1,527)       (1,527)
Forward Foreign Currency Exchange Contracts       (123)       (123)
Cross-Currency Swaps       (65)       (65)
Interest Rate Swaps       (1)       (1)
Total Return Debt Swaps           (78)   (78)
Total Liabilities  $   $(11,925)  $(78)  $(12,003)

 

The following is a reconciliation for the three months ended January 31, 2022 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

   Senior Secured Loans—First Lien   Unsecured
Bonds
   Collateralized Loan Obligation (CLO)/ Structured Credit   Preferred Equity   Common Equity   Total 
Fair value at beginning of period  $   $835   $6,047   $209   $512   $7,603 
Accretion of discount (amortization of premium)   72        (1)           71 
Realized gain (loss)           (14)           (14)
Net change in unrealized appreciation (depreciation)   9    2    3    (2)   (11)   1 
Purchases   4,802        107            4,909 
Sales   (92)       (3,180)           (3,272)
Net transfers into Level 3(1)   4,236        1,059            5,295 
Net transfers out of Level 3(1)           (280)           (280)
Fair value at end of period  $9,027   $837   $3,741   $207   $501   $14,313 
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $9   $2   $(46)  $(2)  $(11)  $(48)

 

(1)Transfers in or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market.

 

The following is a reconciliation for the three months ended January 31, 2022 of the total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:

 

28 

 

 

FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands)

 

Fair value at beginning of period  $(39)
Accretion of discount (amortization of premium)    
Realized gain (loss)   56 
Net change in unrealized appreciation (depreciation)   4 
Sales and repayments   (56)
Net transfers in or out of Level 3    
Fair value at end of period  $(35)
      
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $4 

 

29