NPORT-EX 2 NPORT_CI9C_2925567187.htm

 

FS Credit Income Fund

Unaudited Schedule of Investments

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Senior Secured Loans—First Lien—14.3%                     
ACProducts, Inc., L+425, 0.5% Floor, 5/5/28  (d)  Building Materials  $790   $782   $786 
Advantage Sales & Marketing, Inc., L+525, 0.8% Floor, 10/28/27  (d)  Advertising   852    837    858 
Advisor Group, Inc., L+450, 7/31/26  (d)  Diversified Financial Services   90    87    90 
AHP Health Partners, Inc., L+375, 1.0% Floor, 6/30/25  (d)  Healthcare-Services   1,175    1,143    1,177 
AP Core Holdings, II LLC, L+550, 0.8% Floor, 7/21/27  (d) (e)  Media Entertainment   1,295    1,276    1,291 
Apergy Corp., L+500, 1.0% Floor, 6/3/27  (d)  Oil & Gas Services   4,009    3,817    4,087 
Athenahealth, Inc., L+425, 2/11/26  (d)  Software   1,776    1,776    1,778 
Atlas Purchaser, Inc., L+525, 0.8% Floor, 5/8/28  (d)  Software   845    833    833 
Chinos Intermediate Holdings A, Inc., PIK, 9.00%, 9/10/27  (e)  Specialty Apparel Stores   1,143    1,193    1,249 
Colorado Buyer, Inc., L+300, 1.0% Floor, 5/1/24  (d) (e)  Telecommunications   1,285    1,258    1,261 
Digicel International Finance Limited, L+325, 5/28/24  (d)  Telecommunications   1,053    932    1,006 
East Valley Tourist Development Authority, L+845, 1.0% Floor, 8/26/21  (d)  Entertainment   2,500    2,500    2,475 
East Valley Tourist Development Authority, L+845, 1.0% Floor, 8/26/21  (d) (g)  Entertainment   2,500    2,500    2,500 
East Valley Tourist Development Authority, L+800, 1.0% Floor, 3/7/22  (d)  Entertainment   1,424    1,421    1,410 
Endure Digital Inc., L+325, 2/10/26  (d) (e)  Internet   1,060    921    933 
Europcar Mobility Group, E+450, 6/9/23  (d) (e)  Commercial Services  735    864    871 
Franklin UK Bidco Limited, E+525, 12/18/26  (d) (e)  Software   530    637    629 
Gateway Casinos & Entertainment Limited, PIK, 3.00%, 12/1/23     Entertainment  $628    564    628 
Gordian Medical, Inc., L+625, 0.8% Floor, 3/29/27  (d)  Healthcare-Services   830    814    827 
Green Energy Partners/Stonewall, LLC, L+550, 1.0% Floor, 11/12/21  (d)  Electric   479    457    441 
Hummel Station, LLC, L+375, 4/27/22  (d)  Oil & Gas   794    755    752 
Hummel Station, LLC, L+600, 1.0% Floor, 10/27/22  (d)  Oil & Gas   65    62    62 
Hummel Station, LLC, L+600, 1.0% Floor, 10/27/22  (d)  Oil & Gas   159    150    151 
Hummel Station, LLC, L+375, 4/27/22  (d)  Oil & Gas   53    50    50 
Hummel Station, LLC, L+375, 4/27/22  (d) (g)  Oil & Gas   13    13    13 
Hummel Station, LLC, L+375, 4/27/22  (d)  Oil & Gas   47    43    43 
Hummel Station, LLC, L+375, 4/27/22  (d) (g)  Oil & Gas   36    36    36 
Kiwi Holding IV S.a r.l., E+325, 7/29/24  (d)  Commercial Services  870    991    988 
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27  (d)  Building Materials  $571    566    567 
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27  (d)  Building Materials   127    126    126 
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24  (d)  Electric   3,449    2,965    2,676 
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24  (d)  Electric   195    167    151 
LogMeIn, Inc., L+475, 8/31/27  (d)  Telecommunications   333    325    332 
LSF11 Skyscraper Holdco S.a r.l., PIK, 3.50%, 9/29/28     Chemicals  406    453    481 
Magenta Buyer LLC, L+500, 0.8% Floor, 7/27/28  (d) (e)  Computers  $475    473    473 
Mattress Firm Inc, L+525, 1.0% Floor, 11/26/27  (d)  Home Furnishings   1,226    1,197    1,249 
Milano Acquisition Corp., L+400, 0.8% Floor, 10/1/27  (d)  Pharmaceuticals   507    502    508 
NCL Corp. Ltd., L+175, 1/2/24  (d)  Leisure Time   945    891    898 
NCL Corp. Ltd., L+200, 1/2/24  (d)  Leisure Time   833    787    791 
NCL Corp. Ltd., L+250, 1/2/24  (d)  Leisure Time   81    76    77 
NCL Corp. Ltd., L+200, 1/2/24  (d) (e)  Leisure Time   1,869    1,694    1,738 
Northwest Fiber, LLC, L+375, 4/30/27  (d)  Internet   1,732    1,741    1,730 
Oi S.A., 1.75% Fixed, 2/26/35     Telecommunications   224    84    87 
Optiv Security, Inc., L+325, 1.0% Floor, 2/1/24  (d)  Software   511    477    501 
Quorum Health Corp., L+825, 1.0% Floor, 4/29/25  (d)  Healthcare-Services   1,059    1,049    1,072 
Riverbed Technology, Inc., L+600, 1.0% Floor, 12/31/25  (d)  Software   815    786    772 
Royal Caribbean Cruises Ltd., L+130, 4/5/24  (d) (e)  Leisure Time   4,475    4,048    4,106 
Royal Caribbean Cruises Ltd., L+135, 4/5/22  (d)  Leisure Time   415    391    402 
Syncsort, Inc., L+425, 0.8% Floor, 4/24/28  (d)  Software   775    771    773 
Talen Energy Supply, LLC, L+375, 7/8/26  (d) (e)  Electric   380    342    349 
Telemar Norte Leste SA, PIK, 1.75%, 2/26/35     Wirelines   208    78    81 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Telemar Norte Leste SA, PIK, 1.75%, 2/26/35     Wirelines  $407   $153   $159 
Telemar Norte Leste SA, PIK, 1.75%, 2/26/35     Wirelines   231    87    90 
Thryv, L+850, 1.0% Floor, 3/1/26  (d)  Media Entertainment   5,478    5,314    5,574 
TopGolf International, Inc., L+625, 0.8% Floor, 2/8/26  (d)  Leisure Time   1,838    1,838    1,880 
Torrid LLC, L+550, 0.8% Floor, 6/14/28  (d) (e)  Retail   2,485    2,465    2,482 
US Radiology Specialists, Inc., L+550, 0.8% Floor, 12/10/27  (d)  Healthcare-Services   711    698    717 
UTEX Industries Inc., PIK, 5.75%, 12/3/25     Miscellaneous Manufacturing   47    327    46 
UTEX Industries Inc., L+700, 1.5% Floor, 12/3/24  (d)  Miscellaneous Manufacturing   84    84    85 
Verscend Holding Corp., L+400, 0.5% Floor, 8/27/25  (d)  Software   683    683    683 
Total Senior Secured Loans—First Lien              58,350    58,881 
Unfunded Loan Commitments              (2,549)   (2,549)
Net Senior Secured Loans—First Lien              55,801    56,332 
Senior Secured Loans—Second Lien—1.4%                     
Magenta Buyer LLC, L+825, 0.8% Floor, 4/29/29  (d) (e)  Computers   1,110    1,099    1,108 
NeuStar, Inc., L+800, 1.0% Floor, 8/8/25  (d)  Computers   334    316    322 
Optiv Security, Inc., L+725, 1.0% Floor, 2/1/25  (d) (e)  Computers   400    391    394 
Verscend Holding Corp., L+700, 4/1/29  (d)  Software   1,030    1,010    1,040 
Vine Oil & Gas LP, L+875, 0.8% Floor, 12/30/25  (d)  Oil & Gas   990    965    1,069 
Vision Solutions, Inc., L+725, 0.8% Floor, 4/23/29  (d) (e)  Computers   1,550    1,536    1,551 
Total Senior Secured Loans—Second Lien              5,317    5,484 
Senior Secured Bonds—18.3%                     
Abercrombie & Fitch Management Co., 8.8%, 7/15/25  (h) (i)  Retail   1,512    1,632    1,671 
Academy Ltd., 6.0%, 11/15/27  (h) (i)  Retail   736    736    793 
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28  (h) (i)  Advertising   2,047    2,061    2,124 
AG Issuer LLC, 6.3%, 3/1/28  (h) (i)  Diversified Financial Services   884    897    929 
Altice France SA, 3.4%, 1/15/28  (i)  Telecommunications  1,210    1,314    1,415 
Altice France SA, 5.1%, 1/15/29  (h) (i)  Telecommunications  $867    874    875 
Altice France SA, 4.1%, 1/15/29  (i)  Telecommunications  1,279    1,533    1,541 
Altice France SA, 5.1%, 7/15/29  (h) (i)  Telecommunications  $616    616    621 
Altice France SA, 5.5%, 1/15/28  (h)  Telecommunications   200    200    205 
Altice France SA, 8.1%, 2/1/27  (h) (i)  Telecommunications   213    234    231 
American Airlines Inc./AAdvantage Loyalty IP Ltd., 5.8%, 4/20/29  (h) (i)  Airlines   703    751    759 
Arconic Corp., 6.1%, 2/15/28  (h) (i)  Mining   2,114    2,260    2,254 
Avaya, Inc., 6.1%, 9/15/28  (h) (i)  Telecommunications   1,310    1,407    1,403 
Calpine Corp., 5.3%, 6/1/26  (h)  Electric   176    180    182 
CHS/Community Health Systems, Inc., 8.0%, 3/15/26  (h) (i)  Healthcare-Services   409    429    439 
CHS/Community Health Systems, Inc., 8.0%, 12/15/27  (h) (i)  Healthcare-Services   398    436    441 
Colt Merger Sub, Inc., 6.3%, 7/1/25  (h) (i)  Entertainment   631    631    667 
Connect Finco SARL / Connect US Finco LLC, 6.8%, 10/1/26  (h) (i)  Telecommunications   664    684    699 
Coronado Finance Pty Ltd., 10.8%, 5/15/26  (h) (i)  Coal   603    602    655 
Coty, Inc., 5.0%, 4/15/26  (h) (i)  Household Products/Wares   630    630    637 
Dell International LLC / EMC Corp., 8.1%, 7/15/36     Computers   335    496    522 
Digicel Group 0.5 Ltd., PIK, 10.0%, 4/1/24 (8.0% Cash + 2.0% PIK)  (i)  Telecommunications   5,350    4,458    5,236 
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd., 8.8%, 5/25/24  (h)  Telecommunications   2,367    2,335    2,468 
DIRECTV Holdings LLC / DIRECTV Financing Co., Inc., 5.9%, 8/15/27  (e) (h)  Media Entertainment   3,005    3,005    3,111 
Eagle Bulk Shipco LLC, 8.3%, 11/28/22  (i)  Transportation   870    874    897 
Eagle Intermediate Global Holding BV / Ruyi US Finance LLC, 7.5%, 5/1/25  (h) (i)   Textiles   843    802    791 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Endo Dac / Endo Finance LLC / Endo Finco, Inc., 9.5%, 7/31/27  (h) (i)  Pharmaceuticals  $2,401   $2,565   $2,412 
Endo Luxembourg Finance Co. I S.a.r.l.  / Endo US, Inc., 6.1%, 4/1/29  (h) (i)  Pharmaceuticals   3,065    3,018    3,050 
Frontier Communications Corp., 6.8%, 5/1/29  (h) (i)  Telecommunications   782    782    834 
Frontier Communications Corp., 5.9%, 11/1/29  (i)  Telecommunications   747    756    765 
Gateway Casinos & Entertainment Ltd., 8.3%, 3/1/24  (h) (i)  Entertainment   2,460    2,276    2,467 
Intelsat Jackson Holdings SA, 8.0%, 2/15/24  (h) (i) (j)  Telecommunications   832    848    860 
Jerrold Finco Plc, 4.9%, 1/15/26     Diversified Financial Services  £321    389    462 
Jerrold Finco Plc, 5.3%, 1/15/27  (h)  Diversified Financial Services   565    773    820 
Jerrold Finco Plc, 5.3%, 1/15/27  (i)  Diversified Financial Services   738    1,052    1,072 
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29  (h)  Media Entertainment  $227    227    233 
Live Nation Entertainment, Inc., 6.5%, 5/15/27  (h) (i)  Entertainment   2,380    2,454    2,630 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd., 6.5%, 6/20/27  (h) (i)  Airlines   50    49    55 
Pacific Gas and Electric Co., 3.3%, 12/1/27  (i)  Electric   100    102    102 
Pacific Gas and Electric Co., 4.0%, 12/1/47  (i)  Electric   343    337    324 
Pacific Gas and Electric Co., 4.6%, 7/1/30  (i)  Electric   110    120    118 
Pacific Gas and Electric Co., 4.5%, 7/1/40  (i)  Electric   164    175    166 
Par Pharmaceutical, Inc., 7.5%, 4/1/27  (h) (i)  Pharmaceuticals   1,628    1,720    1,663 
Paysafe Finance Plc / Paysafe Holdings US Corp., 4.0%, 6/15/29  (h)  Commercial Services   227    227    221 
PG&E Corp., 5.0%, 7/1/28  (i)  Electric   1,045    1,067    1,019 
PG&E Corp., 5.3%, 7/1/30  (i)  Electric   867    845    847 
PM General Purchaser LLC, 9.5%, 10/1/28  (h)  Auto Manufacturers   337    337    354 
Prime Security Services Borrower LLC / Prime Finance, Inc., 6.3%, 1/15/28  (h) (i)  Commercial Services   810    828    847 
Royal Caribbean Cruises Ltd., 11.5%, 6/1/25  (h) (i)  Leisure Time   276    320    316 
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24  (h) (i)  Oil & Gas   3,700    3,635    3,806 
SM Energy Co., 10.0%, 1/15/25  (h) (i)  Oil & Gas   605    666    675 
SM Energy Co., 10.0%, 1/15/25  (i)  Oil & Gas   100    99    112 
Solocal Group, 8.0%, 3/15/25 (3 mo. EURIBOR + 7.0%)  (k)  Internet  109    118    110 
Solocal Group, Series 8Y, 8.0%, 3/15/25 (3 mo. EURIBOR + 7.0%)  (k)  Internet   401    382    417 
Talen Energy Supply LLC, 7.6%, 6/1/28  (h)  Electric  $310    310    283 
Talen Energy Supply LLC, 6.6%, 1/15/28  (h) (i)  Electric   2,229    2,135    1,984 
Taseko Mines Ltd., 7.0%, 2/15/26  (h) (i)  Mining   1,022    1,073    1,053 
Tenet Healthcare Corp., 5.1%, 11/1/27  (h) (i)  Healthcare-Services   1,471    1,523    1,543 
Transocean Phoenix 2 Ltd., 7.8%, 10/15/24  (h) (i)  Oil & Gas Services   799    820    810 
Transocean Pontus Ltd., 6.1%, 8/1/25  (h) (i)  Oil & Gas   1,080    1,083    1,067 
Valaris, Ltd., PIK, 12.0%, 4/30/28  (h)  Oil & Gas   3    2    3 
Valaris, Ltd., Series 1145, PIK, 12.0%, 4/30/28  (i)  Oil & Gas   1,858    1,853    1,920 
Vantage Drilling Intl, 9.3%, 11/15/23  (h) (i)  Oil & Gas   2,330    2,299    2,061 
Vertical US Newco, Inc., 5.3%, 7/15/27  (h) (i)  Machinery-Diversified   682    717    721 
Viking Cruises Ltd., 13.0%, 5/15/25  (h) (i)  Leisure Time   865    1,010    1,004 
WW International, Inc., 4.5%, 4/15/29  (h) (i)  Commercial Services   691    691    702 
XHR LP, 6.4%, 8/15/25  (h) (i)  Real Estate Investment Trusts   605    606    646 
Yell Bondco Plc, 8.5%, 5/2/23  (i)  Internet  £155    187    108 
Total Senior Secured Bonds              70,553    72,228 
Unsecured Bonds—39.2%                     
Accor SA, 4.4% 1/30/24 (fixed, converts to FRN on 1/30/24)  (i) (l)  Lodging  1,400    1,676    1,725 
AG Merger Sub II, Inc., 10.8%, 8/1/27  (h) (i)  Diversified Financial Services  $2,087    2,251    2,311 
Ahead DB Holdings LLC, 6.6%, 5/1/28  (h) (i)  Computers   1,050    1,061    1,083 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
AHP Health Partners, Inc., 5.8%, 7/15/29  (h) (i)  Healthcare-Services  $1,095   $1,098   $1,109 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 7.5%, 3/15/26  (h) (i)  Food   416    458    455 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27  (h) (i)  Food   1,032    1,020    1,093 
Ambience Merger Sub, Inc., 7.1%, 7/15/29  (h) (i)  Retail   552    552    560 
Apache Corp., 4.9%, 11/15/27  (i)  Oil & Gas   345    361    371 
Ball Corp., 4.0%, 11/15/23  (i)  Packaging & Containers   209    217    222 
Barclays Plc, 6.1% 12/15/25 (fixed, converts to FRN on 12/15/25)  (i) (l)  Commercial Banks   552    596    615 
Bausch Health Companies, Inc., 5.0%, 2/15/29  (h) (i)  Pharmaceuticals   448    448    424 
Bausch Health Companies, Inc., 9.0%, 12/15/25  (h) (i)  Pharmaceuticals   323    353    345 
Bausch Health Companies, Inc., 7.0%, 1/15/28  (h) (i)  Pharmaceuticals   1,959    2,019    2,060 
Bausch Health Companies, Inc., 7.3%, 5/30/29  (h) (i)  Pharmaceuticals   298    329    309 
Bausch Health Companies, Inc., 5.3%, 1/30/30  (h) (i)  Pharmaceuticals   468    471    441 
Burford Capital Finance LLC, 6.1%, 8/12/25  (i)  Diversified Financial Services   585    564    617 
Burford Capital Global Finance LLC, 6.3%, 4/15/28  (h) (i)  Diversified Financial Services   556    556    587 
California Resources Corp., 7.1%, 2/1/26  (h) (i)  Oil & Gas   2,718    2,720    2,788 
Carnival Corp., 7.6%, 3/1/26  (i)  Leisure Time  410    544    530 
Carnival Corp., 7.6%, 3/1/26  (h) (i)  Leisure Time  $3,282    3,550    3,471 
CCO Holdings LLC / CCO Holdings Capital Corp., 5.5%, 5/1/26  (h) (i)  Media Entertainment   344    357    356 
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29  (h) (i)  Media Entertainment   3,414    3,657    3,725 
Centene Corp., 3.4%, 2/15/30  (i)  Healthcare-Services   435    456    454 
Centene Corp., 4.6%, 12/15/29  (i)  Healthcare-Services   428    464    470 
Chemours Co., 5.8%, 11/15/28  (h) (i)  Chemicals   1,003    1,014    1,066 
Chesapeake Energy Corp., 5.5%, 2/1/26  (h)  Oil & Gas   303    303    317 
Chesapeake Energy Corp., 5.9%, 2/1/29  (h) (i)  Oil & Gas   1,880    2,006    2,002 
Churchill Downs, Inc., 4.8%, 1/15/28  (e) (h) (i)  Entertainment   554    576    575 
Colt Merger Sub, Inc., 8.1%, 7/1/27  (h) (i)  Entertainment   771    799    849 
CommScope, Inc., 7.1%, 7/1/28  (h) (i)  Telecommunications   998    1,069    1,080 
Cornerstone Building Brands, Inc., 6.1%, 1/15/29  (h) (i)  Building Materials   510    514    545 
Coty, Inc., 6.5%, 4/15/26  (h) (i)  Household Products/Wares   589    592    593 
CSC Holdings LLC, 4.6%, 12/1/30  (h) (i)  Media Entertainment   707    726    697 
CSC Holdings LLC, 6.5%, 2/1/29  (h) (i)  Media Entertainment   3,329    3,613    3,681 
DaVita, Inc., 4.6%, 6/1/30  (h) (i)  Healthcare-Services   990    1,020    1,025 
Delta Air Lines, Inc., 3.8%, 10/28/29  (i)  Airlines   738    735    733 
Deutsche Bank AG, Series #, 6.0% 10/30/25 (fixed, converts to FRN on 10/30/25)  (i) (l)  Commercial Banks   800    811    842 
DT Midstream, Inc., 4.4%, 6/15/31  (h)  Pipelines   568    568    590 
DT Midstream, Inc., 4.1%, 6/15/29  (h)  Pipelines   459    459    471 
Dufry One B.V., 3.4%, 4/15/28  (i)  Retail  738    864    868 
Dufry One B.V., 2.0%, 2/15/27  (i)  Retail   1,335    1,511    1,491 
Endeavor Energy Resources LP / EER Finance, Inc., 5.8%, 1/30/28  (h) (i)  Oil & Gas  $3,420    3,610    3,588 
EQM Midstream Partners LP, 4.8%, 1/15/31  (h) (i)  Pipelines   407    409    415 
EQM Midstream Partners LP, 4.5%, 1/15/29  (h) (i)  Pipelines   647    650    657 
First Quantum Minerals Ltd., 6.5%, 3/1/24  (h) (i)  Mining   759    718    775 
Ford Motor Co., 4.3%, 12/8/26  (i)  Auto Manufacturers   399    407    432 
Ford Motor Co., 9.6%, 4/22/30  (i)  Auto Manufacturers   380    534    549 
Ford Motor Credit Co. LLC, 4.3%, 1/9/27  (i)  Auto Manufacturers   222    235    240 
Ford Motor Credit Co. LLC, 4.4%, 1/8/26  (i)  Auto Manufacturers   511    465    555 
Ford Motor Credit Co. LLC, 5.1%, 5/3/29  (i)  Auto Manufacturers   1,903    2,029    2,157 
Ford Motor Credit Co. LLC, 4.5%, 8/1/26  (i)  Auto Manufacturers   1,330    1,242    1,447 
Freeport-McMoRan, Inc., 4.1%, 3/1/28  (i)  Mining   264    262    277 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Freeport-McMoRan, Inc., 4.3%, 3/1/30  (i)  Mining  $231   $229   $249 
Freeport-McMoRan, Inc., 4.4%, 8/1/28     Mining   169    169    179 
Freeport-McMoRan, Inc., 4.6%, 8/1/30     Mining   169    169    186 
Frontier Florida LLC, Series E, 6.9%, 2/1/28  (i)  Telecommunications   1,979    1,850    2,171 
Frontier North, Inc., Series G, 6.7%, 2/15/28  (i)  Telecommunications   5,029    4,791    5,487 
Gates Global LLC / Gates Corp., 6.3%, 1/15/26  (h) (i)  Miscellaneous Manufacturing   619    647    645 
Granite Merger Sub 2, Inc., 11.0%, 7/15/27  (h) (i)  Software   980    1,046    1,116 
HCA, Inc., 5.9%, 5/1/23  (i)  Healthcare-Services   2,673    2,872    2,897 
Herbalife Nutrition Ltd. / HLF Financing, Inc., 7.9%, 9/1/25  (h) (i)  Pharmaceuticals   1,199    1,216    1,304 
Hexion, Inc., 7.9%, 7/15/27  (h) (i)  Chemicals   2,417    2,551    2,608 
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28  (h) (i)  Lodging   749    788    807 
HLF Financing Sarl LLC / Herbalife International, Inc., 4.9%, 6/1/29  (h) (i)  Pharmaceuticals   838    838    847 
Intesa Sanpaolo SpA, 7.7% 9/17/25 (fixed, converts to FRN on 9/17/25)  (h) (i) (l)  Commercial Banks   244    253    280 
Intesa Sanpaolo SpA, 5.9% 9/1/31 (fixed, converts to FRN on 9/1/31)  (i) (l)  Commercial Banks  310    407    424 
JPMorgan Chase & Co., Series FF, 5.0% 8/1/24 (fixed, converts to FRN on 8/01/24)  (i) (l)  Commercial Banks  $1,101    1,126    1,163 
Kraft Heinz Foods Co., 3.9%, 5/15/27  (i)  Food   459    460    509 
Kraft Heinz Foods Co., 4.3%, 3/1/31  (i)  Food   1,510    1,659    1,744 
L Brands, Inc., 6.9%, 11/1/35  (i)  Retail   559    725    720 
Laredo Petroleum, Inc., 7.8%, 7/31/29  (h) (i)  Oil & Gas   726    684    704 
LD Holdings Group LLC, 6.1%, 4/1/28  (h) (i)  Diversified Financial Services   2,573    2,558    2,558 
Liberty Interactive LLC, 8.3%, 2/1/30  (i)  Media Entertainment   4    5    5 
LifePoint Health, Inc., 5.4%, 1/15/29  (h) (i)  Healthcare-Services   1,114    1,112    1,110 
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28  (i)  Lodging   751    765    761 
MEDNAX, Inc., 6.3%, 1/15/27  (h) (i)  Healthcare-Services   1,234    1,270    1,302 
MEDNAX, Inc., 6.3%, 1/15/27  (i)  Healthcare-Services   31    33    33 
Methanex Corp., 5.3%, 12/15/29  (i)  Chemicals   1,138    1,012    1,260 
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26  (h) (i)  Oil & Gas   464    419    416 
Natural Resource Partners LP/NRP Finance Corp., 9.1%, 6/30/25  (h) (i)  Coal   2,393    2,358    2,384 
Netflix, Inc., 4.6%, 5/15/29  (i)  Internet  633    881    954 
New Residential Investment Corp., 6.3%, 10/15/25  (h) (i)  Real Estate Investment Trusts  $2,555    2,555    2,556 
News Corp., 3.9%, 5/15/29  (h) (i)  Media Entertainment   621    621    633 
Northwest Fiber LLC / Northwest Fiber Finance Sub, Inc., 10.8%, 6/1/28  (h) (i)  Internet   474    540    535 
Northwest Fiber LLC / Northwest Fiber Finance Sub, Inc., 6.0%, 2/15/28  (h) (i)  Internet   551    551    543 
NOVA Chemicals Corp., 4.3%, 5/15/29  (h)  Chemicals   213    213    216 
NOVA Chemicals Corp., 5.3%, 6/1/27  (h) (i)  Chemicals   814    822    878 
NRG Energy, Inc., 5.3%, 6/15/29  (h) (i)  Electric   618    662    664 
Occidental Petroleum Corp., 3.5%, 8/15/29  (i)  Oil & Gas   1,230    1,025    1,230 
Occidental Petroleum Corp., 6.5%, 9/15/36  (i)  Oil & Gas   350    342    423 
Occidental Petroleum Corp., 2.7%, 2/15/23     Oil & Gas   10    9    10 
Occidental Petroleum Corp., 3.5%, 6/15/25     Oil & Gas   725    602    740 
Occidental Petroleum Corp., 3.4%, 4/15/26     Oil & Gas   381    321    385 
Occidental Petroleum Corp., 3.0%, 2/15/27  (i)  Oil & Gas   760    635    756 
Occidental Petroleum Corp., 3.2%, 8/15/26     Oil & Gas   422    314    419 
Occidental Petroleum Corp., 4.3%, 8/15/39  (i)  Oil & Gas   182    143    181 
Occidental Petroleum Corp., 6.6%, 9/1/30  (i)  Oil & Gas   214    242    261 
OneMain Finance Corp., 6.6%, 1/15/28  (i)  Diversified Financial Services   207    206    240 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
OneMain Finance Corp., 4.0%, 9/15/30     Diversified Financial Services  $99   $99   $99 
OneMain Finance Corp., 7.1%, 3/15/26  (i)  Diversified Financial Services   423    439    499 
Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics SA, 7.3%, 2/1/28  (h) (i)  Healthcare-Products   477    515    520 
Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics SA, 7.4%, 6/1/25  (h) (i)  Healthcare-Products   784    838    842 
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.3%, 1/15/29  (h) (i)  Advertising   506    507    509 
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.0%, 8/15/27  (h) (i)  Advertising   836    863    854 
Owens & Minor, Inc., 4.5%, 3/31/29  (h) (i)  Pharmaceuticals   639    639    656 
Petsmart, Inc. / Petsmart FI Co., 7.8%, 2/15/29  (h) (i)  Retail   912    956    1,001 
Pitney Bowes, Inc., 6.9%, 3/15/27  (h) (i)  Office/Business Equipment   625    625    665 
Pitney Bowes, Inc., 7.3%, 3/15/29  (h) (i)  Office/Business Equipment   573    573    616 
Plantronics, Inc., 4.8%, 3/1/29  (h) (i)  Telecommunications   954    950    931 
Playtika Holding Corp., 4.3%, 3/15/29  (h) (i)  Software   1,237    1,236    1,235 
Post Holdings, Inc., 4.6%, 4/15/30  (h) (i)  Food   163    168    166 
Post Holdings, Inc., 5.5%, 12/15/29  (h) (i)  Food   2,532    2,706    2,713 
Quicken Loans LLC / Quicken Loans Co-Issuer, Inc., 3.6%, 3/1/29  (h) (i)  Diversified Financial Services   557    558    559 
Quicken Loans, Inc., 5.3%, 1/15/28  (h) (i)  Diversified Financial Services   532    534    561 
Science Applications International Corp., 4.9%, 4/1/28  (h) (i)  Computers   1,145    1,175    1,203 
Sensata Technologies B.V., 4.0%, 4/15/29  (h) (i)  Electronics   728    737    749 
Service Properties Trust, 5.5%, 12/15/27  (i)  Real Estate Investment Trusts   583    587    622 
Shelf Drill Holdings Ltd., 8.3%, 2/15/25  (h) (i)  Oil & Gas   2,143    1,948    1,617 
Signal Parent, Inc., 6.1%, 4/1/29  (h) (i)  Commercial Services   1,660    1,652    1,608 
Sirius XM Radio, Inc., 5.0%, 8/1/27  (h) (i)  Media Entertainment   501    521    524 
Sirius XM Radio, Inc., 5.5%, 7/1/29  (h) (i)  Media Entertainment   1,489    1,617    1,633 
SM Energy Co., 6.5%, 7/15/28     Oil & Gas   323    323    322 
SM Energy Co., 5.6%, 6/1/25  (i)  Oil & Gas   1,006    968    990 
SoftBank Group Corp., 5.0%, 4/15/28     Telecommunications  200    258    259 
SoftBank Group Corp., 5.1%, 9/19/27  (i)  Telecommunications  $573    593    593 
Southern California Edison Co., Series E, 6.3% 2/1/22 (fixed, converts to FRN on 2/1/22)  (i) (l)  Electric   848    839    862 
Spectrum Brands, Inc., 5.5%, 7/15/30  (h) (i)  Household Products/Wares   1,498    1,617    1,625 
Sprint Communications, Inc., 6.0%, 11/15/22  (i)  Telecommunications   872    918    925 
Sprint Corp., 7.6%, 3/1/26  (i)  Telecommunications   636    737    778 
Sprint Corp., 7.9%, 9/15/23  (i)  Telecommunications   763    853    864 
SRC Energy, Inc., 6.3%, 12/1/25     Oil & Gas   1,153    1,134    1,192 
Standard Industries, Inc., 4.4%, 7/15/30  (h) (i)  Building Materials   127    130    131 
Standard Industries, Inc., 4.8%, 1/15/28  (h) (i)  Building Materials   517    538    539 
Standard Industries, Inc., 3.4%, 1/15/31  (h) (i)  Building Materials   436    436    423 
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25  (f)  Media Entertainment   813    801    831 
Summit Materials LLC / Summit Materials Finance Corp., 5.3%, 1/15/29  (h) (i)  Building Materials   493    521    524 
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 4.0%, 1/15/32  (h) (i)  Pipelines   303    303    314 
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 6.9%, 1/15/29  (i)  Pipelines   1,145    1,274    1,288 
Tempur Sealy International, Inc., 4.0%, 4/15/29  (h) (i)  Household Products/Wares   687    695    706 
TransDigm, Inc., 5.5%, 11/15/27  (i)  Aerospace/Defense   946    897    978 
TUI Cruises GmbH, 6.5%, 5/15/26  (i)  Leisure Time  325    393    396 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
TUI Cruises GmbH, 6.5%, 5/15/26  (h)  Leisure Time  769   $928   $937 
Uber Technologies, Inc., 6.3%, 1/15/28  (h) (i)  Internet  $1,606    1,733    1,739 
Uber Technologies, Inc., 7.5%, 5/15/25  (h) (i)  Internet   442    476    474 
UniCredit SpA, 5.4% 6/3/25 (fixed, converts to FRN on 6/30/25)  (i) (l)  Commercial Banks  265    330    336 
United Rentals North America, Inc., 5.3%, 1/15/30  (i)  Commercial Services  $771    840    845 
United Rentals North America, Inc., 4.0%, 7/15/30  (i)  Commercial Services   146    153    152 
Vail Resorts, Inc., 6.3%, 5/15/25  (h) (i)  Entertainment   299    302    318 
ViacomCBS, Inc., 6.3%, 2/28/57  (i) (k)  Media Entertainment   280    318    322 
Victors Merger Corp., 6.4%, 5/15/29  (h) (i)  Building Materials   875    875    881 
Vistra Operations Co. LLC, 5.5%, 9/1/26  (h) (i)  Electric   21    22    22 
Vistra Operations Co. LLC, 5.0%, 7/31/27  (h) (i)  Electric   904    923    936 
Weatherford International Ltd., 11.0%, 12/1/24  (h) (i)  Oil & Gas Services   4,955    4,882    5,137 
Western Midstream Operating LP, 4.5%, 3/1/28  (i)  Pipelines   264    208    284 
Western Midstream Operating LP, 4.8%, 8/15/28  (i)  Pipelines   195    191    212 
Western Midstream Operating LP, 4.4%, 2/1/25  (i)  Pipelines   111    98    116 
Western Midstream Operating LP, 5.3%, 2/1/30  (i)  Pipelines   254    231    286 
Western Midstream Operating LP, 4.0%, 7/1/22  (i)  Pipelines   622    634    630 
Wynn Macau Ltd., 5.5%, 1/15/26  (h) (i)  Lodging   844    852    875 
Wynn Macau Ltd., 5.6%, 8/26/28  (h) (i)  Lodging   838    859    860 
XPO CNW, Inc., 6.7%, 5/1/34  (i)  Transportation   1,538    1,577    1,851 
XPO Logistics, Inc., 6.3%, 5/1/25  (h) (i)  Transportation   416    435    442 
Yum! Brands, Inc., 7.8%, 4/1/25  (h) (i)  Retail   772    840    837 
ZF Europe Finance B.V., 3.0%, 10/23/29  (i)  Auto Parts & Equipment  1,100    1,216    1,380 
Total Unsecured Bonds              149,809    154,925 
Collateralized Loan Obligation (CLO) / Structured Credit—31.0%
610 Funding CLO 1 Ltd., Series 2015-1A, Class CR, 4.0%, 9/21/29 (3 mo. USD LIBOR + 3.9%)  (h) (k)  USD CLO  $250    248    250 
Accunia European CLO III DAC, Series 3X, Class D, 3.1%, 1/20/31 (3 mo. EURIBOR + 3.1%)  (k)  EUR CLO  240    274    284 
Accunia European CLO IV DAC, Series 4X, Class D, 3.6%, 4/20/33 (3 mo. EURIBOR + 3.6%)  (k)  EUR CLO   125    152    148 
Adagio IV CLO Ltd., Series IV-A, Class ERR, 6.2%, 4/15/34 (3 mo. EURIBOR + 6.2%)  (h) (k)  EUR CLO   250    290    295 
Adagio IV CLO Ltd., Series IV-A, Class FR, 8.5%, 4/15/34 (3 mo. EURIBOR + 8.5%)  (h) (k)  EUR CLO   250    285    293 
AlbaCore EURO CLO II DAC, Series 2A, Class E, 6.0%, 6/15/34 (3 mo. EURIBOR + 6.0%)  (h) (k)  EUR CLO   250    284    284 
Allegro CLO II-S Ltd., Series 2014-1RA, Class D, 5.9%, 10/21/28 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO  $450    415    435 
Allegro CLO VII Ltd., Series 2018-1X, Class D, 3.0%, 6/13/31 (3 mo. USD LIBOR + 2.9%)  (k)  USD CLO   580    525    567 
ALM XVIII Ltd., Series 2016-18A, Class DR, 5.6%, 1/15/28 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   500    494    499 
Ambac Assurance Corp., 8.5%, 2/1/55  (i)  USD CLO   125    127    122 
Ambac Assurance Corp., 8.5%, 2/12/55  (i)  USD CLO   234    238    228 
Ammc CLO 16 Ltd., Series 2015-16X, Class ER, 6.2%, 4/14/29 (3 mo. USD LIBOR + 6.1%)  (k)  USD CLO   510    503    487 
Ammc CLO 19 Ltd., Series 2016-19A, Class D, 3.9%, 10/15/28 (3 mo. USD LIBOR + 3.8%)  (h) (k)  USD CLO   205    203    205 
Ammc CLO 20 Ltd., Series 2017-20A, Class E, 5.9%, 4/17/29 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO   250    248    243 
Anchorage Capital CLO 1-R Ltd., Series 2018-1RA, Class E, 5.6%, 4/13/31 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   525    511    513 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class E, 5.6%, 1/28/31 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   485    474    474 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, 2.7%, 1/28/31 (3 mo. USD LIBOR + 2.6%)  (h) (k)  USD CLO   250    239    245 
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, 5.5%, 1/15/30 (3 mo. USD LIBOR + 5.4%)  (h) (k)  USD CLO   545    532    540 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Anchorage Capital CLO 8 Ltd., Series 2016-8A, Class ER, 5.9%, 7/28/28 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO  $250   $244   $248 
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, 3.8%, 7/15/32 (3 mo. EURIBOR + 3.8%)  (k)  EUR CLO  435    519    517 
Anchorage Capital Europe CLO DAC, Series 4A, Class E, 5.7%, 4/25/34 (3 mo. EURIBOR + 5.7%)  (h) (k)  EUR CLO   260    305    303 
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, 7.1%, 4/25/38  (h)  USD CLO  $250    234    242 
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, 5.9%, 10/25/38  (h)  USD CLO   295    295    296 
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, 7.0%, 4/25/38  (h)  USD CLO   250    231    242 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, 7.2%, 1/28/39  (h)  USD CLO   410    386    398 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, 5.8%, 1/28/39  (h)  USD CLO   250    250    248 
Anchorage Credit Funding 4 Ltd., Series 2016-4A, Class ER, 6.7%, 4/27/39  (h)  USD CLO   250    239    243 
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, 6.9%, 7/25/36  (h)  USD CLO   570    546    561 
Anchorage Credit Opportunities CLO 1 Ltd., Series 2019-1A, Class E, 7.7%, 1/20/32 (3 mo. USD LIBOR + 7.6%)  (h) (k)  USD CLO   290    281    289 
Apex Credit CLO 2015-II Ltd., Series 2015-2A, Class ER, 6.2%, 10/17/26 (3 mo. USD LIBOR + 6.1%)  (h) (k)  USD CLO   330    329    322 
Apex Credit CLO Ltd., Series 2016-1A, Class DR, 3.5%, 10/27/28 (3 mo. USD LIBOR + 3.4%)  (h) (k)  USD CLO   665    647    659 
Ares European CLO IX B.V., Series 9X, Class D, 2.4%, 10/14/30 (3 mo. EURIBOR + 2.4%)  (k)  EUR CLO  520    547    607 
Ares European CLO VI B.V., Series 2013-6X, Class ER, 5.3%, 4/15/30 (3 mo. EURIBOR + 5.3%)  (k)  EUR CLO   340    381    402 
Ares XL CLO Ltd., Series 2016-40A, Class DR, 6.5%, 1/15/29 (3 mo. USD LIBOR + 6.4%)  (h) (k)  USD CLO  $585    583    581 
Ares XLII CLO Ltd., Series 2017-42X, Class E, 6.2%, 1/22/28 (3 mo. USD LIBOR + 6.1%)  (k)  USD CLO   550    543    543 
Ares XLIV CLO Ltd., Series 2017-44A, Class DR, 7.0%, 4/15/34 (3 mo. USD LIBOR + 6.9%)  (h) (k)  USD CLO   615    606    612 
Ares XLIX CLO Ltd., Series 2018-49A, Class D, 3.1%, 7/22/30 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    244    248 
Ares XLVIII CLO, Series 2018-48A, Class D, 2.8%, 7/20/30 (3 mo. USD LIBOR + 2.7%)  (h) (k)  USD CLO   315    304    312 
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, 2.8%, 10/15/30 (3 mo. USD LIBOR + 2.7%)  (h) (k)  USD CLO   250    247    248 
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, 3.1%, 7/15/30 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    250    251 
Armada Euro CLO, Series 5A, Class E, 7/28/34 (3 mo. EURIBOR + 6.0%)  (e) (h) (k)  EUR CLO  295    347    342 
ArrowMark Colorado Holdings, Series 2017-6A, Class E, 6.7%, 7/15/29 (3 mo. USD LIBOR + 6.6%)  (h) (k)  USD CLO  $280    275    273 
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, 2.8%, 11/17/27 (3 mo. USD LIBOR + 2.6%)  (h) (k)  USD CLO   500    479    488 
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, 2.7%, 4/20/28 (3 mo. USD LIBOR + 2.6%)  (h) (k)  USD CLO   250    236    246 
Atrium CDO Corp., Series 14A, Class D, 3.1%, 8/23/30 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CDO   250    236    249 
Atrium IX, Series 9A, Class ER, 6.6%, 5/28/30 (3 mo. USD LIBOR + 6.5%)  (h) (k)  USD CLO   305    303    302 
Atrium XII, Series 12A, Class DR, 2.9%, 4/22/27 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO   250    240    247 
Atrium XII, Series 12A, Class ER, 5.4%, 4/22/27 (3 mo. USD LIBOR + 5.3%)  (h) (k)  USD CLO   250    247    248 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Avery Point III CLO Ltd., Series 2013-3A, Class E, 5.1%, 1/18/25 (3 mo. USD LIBOR + 5.0%)  (h) (k)  USD CLO  $328   $328   $327 
Avery Point VI CLO Ltd., Series 2015-6A, Class E1, 5.7%, 8/5/27 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   500    486    486 
Avery Point VII CLO Ltd., Series 2015-7A, Class F, 8.1%, 1/15/28 (3 mo. USD LIBOR + 8.0%)  (h) (k)  USD CLO   250    233    233 
Avoca CLO XI Ltd., Series 11X, Class ER, 5.0%, 7/15/30 (3 mo. EURIBOR + 5.0%)  (k)  EUR CLO  210    225    247 
B&M CLO Ltd., Series 2014-1A, Class DR, 4.8%, 4/16/26 (3 mo. USD LIBOR + 4.7%)  (h) (k)  USD CLO  $250    249    250 
Bain Capital Credit Clo 2016-2 Ltd., Series 2016-2A, Class E, 7.2%, 1/15/29 (3 mo. USD LIBOR + 7.0%)  (e) (h) (k)  USD CLO   750    740    746 
Ballyrock CLO 2016-1 Ltd., Series 2016-1A, Class ER, 7.1%, 10/15/28 (3 mo. USD LIBOR + 7.0%)  (h) (k)  USD CLO   250    248    251 
Ballyrock CLO 2018-1 Ltd., Series 2018-1A, Class C, 3.3%, 4/20/31 (3 mo. USD LIBOR + 3.2%)  (h) (k)  USD CLO   250    242    247 
Barings CLO 2013-I Ltd., Series 2013-IA, Class ER, 5.3%, 1/20/28 (3 mo. USD LIBOR + 5.2%)  (h) (k)  USD CLO   1,255    1,228    1,234 
Barings CLO Ltd. 2016-II, Series 2016-2A, Class ER, 6.6%, 7/20/28 (3 mo. USD LIBOR + 6.5%)  (h) (k)  USD CLO   250    246    250 
Barings CLO Ltd. 2018-III, Series 2018-3A, Class D, 3.0%, 7/20/29 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   330    325    326 
Barings CLO Ltd. 2018-III, Series 2018-3A, Class E, 5.9%, 7/20/29 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO   250    242    245 
Barings Euro CLO 2018-2 BV, Series 2018-2X, Class D, 3.2%, 10/15/31 (3 mo. EURIBOR + 3.2%)  (k)  EUR CLO  920    1,080    1,092 
Barings Euro CLO 2020-1 DAC, Series 2020-1X, Class E, 6.9%, 4/21/33 (3 mo. EURIBOR + 6.9%)  (k)  EUR CLO   235    287    279 
Barings Euro CLO 2020-1 DAC, Series 2020-1X, Class F, 8.0%, 4/21/33 (3 mo. EURIBOR + 8.0%)  (k)  EUR CLO   100    119    117 
Barings Euro CLO 2020-1 DAC, Series 2020-1A, Class E, 6.9%, 4/21/33 (3 mo. EURIBOR + 6.9%)  (h) (k)  EUR CLO   250    307    297 
Battalion CLO Ltd., Series 2014-7X, Class DRR, 6.4%, 7/17/28 (3 mo. USD LIBOR + 6.3%)  (k)  USD CLO  $250    240    250 
Battalion Clo XV Ltd., Series 2020-15A, Class E, 6.5%, 1/17/33 (3 mo. USD LIBOR + 6.4%)  (e) (h) (k)  USD CLO   385    386    384 
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, 3.8%, 7/15/29 (3 mo. USD LIBOR + 3.7%)  (h) (k)  USD CLO   250    242    248 
Black Diamond CLO 2017-1 Ltd., Series 2017-1A, Class C, 4.1%, 4/24/29 (3 mo. USD LIBOR + 4.0%)  (h) (k)  USD CLO   590    581    581 
BlackRock European CLO V DAC, Series 5X, Class E, 4.4%, 7/16/31 (3 mo. EURIBOR + 4.4%)  (k)  EUR CLO  130    138    149 
BlueMountain CLO 2012-2 Ltd., Series 2012-2A, Class ER2, 5.9%, 11/20/28 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO  $470    464    466 
BlueMountain CLO 2015-2 Ltd., Series 2015-2A, Class ER, 5.3%, 7/18/27 (3 mo. USD LIBOR + 5.2%)  (e) (h) (k)  USD CLO   340    334    334 
BlueMountain Fuji Eur CLO IV DAC, Series 4X, Class D, 4.0%, 3/30/32 (3 mo. EURIBOR + 4.0%)  (k)  EUR CLO  180    167    214 
BlueMountain Fuji US CLO III Ltd., Series 2017-3A, Class D, 2.5%, 1/15/30 (3 mo. USD LIBOR + 2.4%)  (h) (k)  USD CLO  $250    237    244 
BNPP IP CLO 2014-II Ltd., Series 2014-2A, Class DR, 3.6%, 10/30/25 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   280    276    276 
Bosphorus CLO IV DAC, Series 4A, Class F, 6.2%, 12/15/30 (3 mo. EURIBOR + 6.2%)  (h) (k)  EUR CLO  250    282    277 
Bosphorus CLO V DAC, Series 5A, Class DE, 4.8%, 12/12/32 (3 mo. EURIBOR + 4.8%)  (h) (k)  EUR CLO   320    354    384 
Brookside Mill CLO 2013-1 Ltd., SeriesMitchells & Butlers Finance Plc, Series B2 2013-1A, Class ER, 5.6%, 1/17/28 (3 mo. USD LIBOR + 5.5%)  (e) (h) (k)  USD CLO  $385    379    375 
Cairn CLO III B.V., Series 2013-3X, Class F, 6.6%, 10/20/28 (6 mo. EURIBOR + 6.6%)  (k)  EUR CLO  250    300    293 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Cairn CLO VI B.V., Series 2016-6X, Class FR, 8.3%, 7/25/29 (3 mo. EURIBOR + 8.3%)  (k)  EUR CLO  190   $227   $224 
Cairn CLO VI B.V., Series 2016-6X, Class DR, 3.1%, 7/25/29 (3 mo. EURIBOR + 3.1%)  (k)  EUR CLO   135    158    160 
Cairn CLO X B.V., Series 2018-10X, Class E, 5.2%, 10/15/31 (3 mo. EURIBOR + 5.2%)  (k)  EUR CLO   130    152    152 
Cairn CLO XI DAC, Series 2019-11X, Class D, 4.2%, 7/15/35 (3 mo. EURIBOR + 4.2%)  (k)  EUR CLO   625    678    747 
Carlyle Global Market Strategies CLO 2013-2 Ltd., Series 2013-2A, Class DR, 2.5%, 1/18/29 (3 mo. USD LIBOR + 2.4%)  (h) (k)  USD CLO  $250    237    244 
Carlyle Global Market Strategies CLO 2014-4-R Ltd., Series 2014-4RA, Class C, 3.0%, 7/15/30 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   250    250    239 
Carlyle Global Market Strategies Euro CLO 2013-1 B.V., Series 2013-1X, Class DR, 5.8%, 4/15/30 (3 mo. EURIBOR + 5.8%)  (k)  EUR CLO  260    314    305 
Carlyle Global Market Strategies Euro CLO 2014-1 DAC, Series 2014-1X, Class ER, 4.9%, 7/15/31 (3 mo. EURIBOR + 4.9%)  (k)  EUR CLO   255    287    289 
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, Series 2015-2X, Class CR, 2.7%, 9/21/29 (3 mo. EURIBOR + 2.7%)  (k)  EUR CLO   140    163    166 
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, Series 2015-3X, Class C1RE, 2.6%, 7/15/30 (3 mo. EURIBOR + 2.6%)  (k)  EUR CLO   275    323    325 
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class C, 3.3%, 4/15/33 (3 mo. EURIBOR + 3.3%)  (k)  EUR CLO   460    528    547 
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class D, 5.4%, 4/15/33 (3 mo. EURIBOR + 5.4%)  (k)  EUR CLO   250    289    282 
Carlyle US CLO 2016-4 Ltd., Series 2016-4A, Class CR, 2.9%, 10/20/27 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO  $280    266    274 
Catalyst Healthcare Manchester Financing Plc, Series AMBC, 2.4%, 9/30/40  (i)  GBP CLO  £253    688    753 
Catamaran CLO 2014-1 Ltd., Series 2014-1A, Class CR, 3.6%, 4/22/30 (3 mo. USD LIBOR + 3.4%)  (h) (k)  USD CLO  $250    242    247 
Cathedral Lake CLO 2015-2 Ltd., Series 2015-2A, Class DR, 4.2%, 7/16/29 (3 mo. USD LIBOR + 4.1%)  (h) (k)  USD CLO   250    248    247 
Cent CLO 21 Ltd., Series 2014-21A, Class CR2, 3.3%, 7/27/30 (3 mo. USD LIBOR + 3.2%)  (h) (k)  USD CLO   620    600    615 
CFIP CLO 2013-1 Ltd., Series 2013-1A, Class ER, 6.8%, 4/20/29 (3 mo. USD LIBOR + 6.7%)  (h) (k)  USD CLO   470    468    470 
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class DR, 4.2%, 7/13/29 (3 mo. USD LIBOR + 4.1%)  (h) (k)  USD CLO   495    488    495 
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class ER, 6.7%, 7/13/29 (3 mo. USD LIBOR + 6.6%)  (h) (k)  USD CLO   250    249    250 
CFIP CLO 2017-1 Ltd., Series 2017-1A, Class C, 2.2%, 1/18/30 (3 mo. USD LIBOR + 2.1%)  (h) (k)  USD CLO   285    285    285 
CIFC Funding 2013-II Ltd., Series 2013-2A, Class B1LR, 3.2%, 10/18/30 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO   200    195    199 
CIFC Funding 2014 Ltd., Series 2014-1A, Class DR2, 3.0%, 1/18/31 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   250    242    250 
CIFC Funding 2015-V Ltd., Series 2015-5A, Class DR, 5.7%, 10/25/27 (3 mo. USD LIBOR + 5.6%)  (h) (k)  USD CLO   650    645    647 
CIFC Funding 2017-I Ltd., Series 2017-1A, Class E, 6.5%, 4/23/29 (3 mo. USD LIBOR + 6.4%)  (e) (h) (k)  USD CLO   255    254    255 
CIFC Funding 2018-III Ltd., Series 2018-3A, Class D, 3.0%, 7/18/31 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   250    235    249 
Columbia Cent CLO 31 Ltd., Series 2021-31A, Class E, 6.7%, 4/20/34 (3 mo. USD LIBOR + 6.6%)  (h) (k)  USD CLO   514    498    506 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Contego CLO II B.V., Series 2X, Class ER, 4.7%, 11/15/26 (3 mo. EURIBOR + 5.2%)  (k)  EUR CLO  170   $185   $201 
Covenant Credit Partners CLO III Ltd., Series 2017-1A, Class D, 3.9%, 10/15/29 (3 mo. USD LIBOR + 3.8%)  (h) (k)  USD CLO  $1,170    1,151    1,156 
Crown Point CLO IV Ltd., Series 2018-4A, Class D, 2.9%, 4/20/31 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO   285    265    278 
Cumberland Park CLO Ltd., Series 2015-2A, Class ER, 5.8%, 7/20/28 (3 mo. USD LIBOR + 5.7%)  (h) (k)  USD CLO   250    249    250 
CVC Cordatus Loan Fund III DAV, Series 3X, Class ERR, 4.9%, 8/15/32 (3 mo. EURIBOR + 4.9%)  (k)  EUR CLO  145    147    167 
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, 2.5%, 1/27/31 (3 mo. EURIBOR + 2.5%)  (k)  EUR CLO   190    205    220 
CVC Cordatus Loan Fund XV DAC, Series 15A, Class D, 3.8%, 8/26/32 (3 mo. EURIBOR + 3.8%)  (h) (k)  EUR CLO   250    283    297 
CVP Cascade CLO-1 Ltd., Series 2013-CLO1, Class C, 3.6%, 1/16/26 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO  $517    515    517 
Denali Capital CLO X Ltd., Series 2013-1A, Class B2LR, 4.9%, 10/26/27 (3 mo. USD LIBOR + 4.8%)  (e) (h) (k)  USD CLO   200    197    191 
Denali Capital CLO XI Ltd., Series 2015-1A, Class DR, 5.7%, 10/20/28 (3 mo. USD LIBOR + 5.6%)  (h) (k)  USD CLO   750    723    722 
Dorchester Park CLO DAC, Series 2015-1A, Class FR, 6.8%, 4/20/28 (3 mo. USD LIBOR + 6.7%)  (h) (k)  USD CLO   540    519    520 
Dryden 29 Euro CLO 2013 B.V., Series 2013-29X, Class DRR, 2.6%, 7/15/32 (3 mo. EURIBOR + 2.6%)  (k)  EUR CLO  255    271    300 
Dryden 30 Senior Loan Fund, Series 2013-30A, Class FR, 7.4%, 11/15/28 (3 mo. USD LIBOR + 7.3%)  (h) (k)  USD CLO  $250    234    237 
Dryden 30 Senior Loan Fund, Series 2013-30A, Class ER, 5.9%, 11/15/28 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO   250    239    246 
Dryden 33 Senior Loan Fund, Series 2014-33A, Class FR2, 8.6%, 4/15/29 (3 mo. USD LIBOR + 8.5%)  (h) (k)  USD CLO   200    200    197 
Dryden 51 Euro CLO 2017 B.V., Series 2017-51X, Class E, 4.9%, 7/15/31 (3 mo. EURIBOR + 4.9%)  (k)  EUR CLO  275    327    322 
Dryden 53 CLO Ltd., Series 2017-53A, Class D, 2.5%, 1/15/31 (3 mo. USD LIBOR + 2.4%)  (h) (k)  USD CLO  $250    231    244 
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class F, 6.1%, 5/15/32 (3 mo. EURIBOR + 6.1%)  (k)  EUR CLO  110    122    123 
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class D1, 2.4%, 5/15/32 (3 mo. EURIBOR + 2.4%)  (k)  EUR CLO   365    389    428 
Dryden 79 Euro CDO 2020 DAC, Series 2020-79X, Class E, 6.8%, 1/18/34 (3 mo. EURIBOR + 6.8%)  (k)  EUR CDO   160    195    190 
Dryden XXV Senior Loan Fund, Series 2012-25A, Class DRR, 3.1%, 10/15/27 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO  $250    245    250 
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class DR, 2.8%, 4/15/29 (3 mo. USD LIBOR + 2.7%)  (h) (k)  USD CLO   250    238    249 
East West Investment Management CLO Ltd., Series 2019-FALX, Class E, 7.5%, 1/20/33 (3 mo. USD LIBOR + 7.4%)  (k)  USD CLO   115    103    115 
Elevation CLO 2013-1 Ltd., Series 2013-1A, Class D1R2, 7.8%, 8/15/32 (3 mo. USD LIBOR + 7.7%)  (h) (k)  USD CLO   385    385    385 
Elevation CLO 2017-7 Ltd., Series 2017-7A, Class D, 3.0%, 7/15/30 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   455    433    451 
Elevation CLO 2017-8 Ltd., Series 2017-8A, Class D, 3.0%, 10/25/30 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   250    243    247 
Elmwood CLO VII Ltd., Series 2020-4A, Class E, 7.2%, 1/17/34 (3 mo. USD LIBOR + 7.1%)  (h) (k)  USD CLO   250    256    252 
Erna Srl, Series 1, Class B, 3.6%, 7/25/31 (3 mo. EURIBOR + 3.6%)  (k)  EUR CLO  452    516    538 
Erna Srl, Series 1, Class A, 2.3%, 7/25/31 (3 mo. EURIBOR + 2.3%)  (k)  EUR CLO   418    479    501 
Euro-Galaxy VI CLO DAC, Series 2018-6X, Class E, 4.1%, 4/11/31 (3 mo. EURIBOR + 4.1%)  (k)  EUR CLO   750    834    841 
Euro-Galaxy VII CLO DAC, Series 2019-7A, Class FR, 8.6%, 7/25/35 (3 mo. EURIBOR + 8.6%)  (h) (k)  EUR CLO   250    289    293 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Fair Oaks Loan Funding I DAC, Series 1A, Class ER, 6.1%, 4/15/34 (3 mo. EURIBOR + 6.1%)  (h) (k)  EUR CLO  250   $296   $295 
Flagship CLO  2014-8 Ltd., Series 2014-8A, Class DR, 3.2%, 1/16/26 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO  $350    346    349 
Galaxy XXIV CLO Ltd., Series 2017-24X, Class D, 2.6%, 1/15/31 (3 mo. USD LIBOR + 2.5%)  (k)  USD CLO   550    504    541 
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, 2.9%, 5/16/31 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO   250    229    249 
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class D1, 3.2%, 1/21/28 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO   540    531    540 
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class E, 5.6%, 1/21/28 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   850    840    845 
Gallatin CLO VIII 2017-1 Ltd., Series 2017-1A, Class E, 5.5%, 7/15/27 (3 mo. USD LIBOR + 5.4%)  (h) (k)  USD CLO   1,715    1,673    1,703 
Golub Capital Partners TALF 2020-1 LLC, Series 2020-1A, Class C, 3.8%, 10/20/29 (3 mo. USD LIBOR + 3.7%)  (h) (k)  USD CLO   250    252    250 
Greywolf CLO V Ltd., Series 2015-1A, Class CR, 3.1%, 1/27/31 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   500    473    494 
Harvest CLO IX DAC, Series 9X, Class ER, 5.1%, 2/15/30 (3 mo. EURIBOR + 5.1%)  (k)  EUR CLO  455    491    528 
Harvest CLO X DAC, Series 10X, Class E, 4.5%, 11/15/28 (3 mo. EURIBOR + 5.0%)  (k)  EUR CLO   117    139    139 
Harvest CLO XII DAC, Series 12X, Class FR, 6.6%, 11/18/30 (3 mo. EURIBOR + 6.6%)  (k)  EUR CLO   175    175    197 
Harvest CLO XIV DAC, Series 14X, Class F, 6.3%, 11/18/29 (3 mo. EURIBOR + 6.3%)  (k)  EUR CLO   215    254    246 
Hayfin Emerald CLO IV DAC, Series 4A, Class E, 6.5%, 2/15/33 (3 mo. EURIBOR + 6.5%)  (h) (k)  EUR CLO   250    274    297 
Highbridge Loan Management 4-2014 Ltd., Series 4A-2014, Class CR, 2.7%, 1/28/30 (3 mo. USD LIBOR + 2.6%)  (h) (k)  USD CLO  $261    244    257 
Highbridge Loan Management 7-2015 Ltd., Series 7A-2015, Class ER, 5.2%, 3/15/27 (3 mo. USD LIBOR + 5.0%)  (h) (k)  USD CLO   525    491    514 
Jamestown CLO IX Ltd., Series 2016-9A, Class DR, 7.1%, 10/20/28 (3 mo. USD LIBOR + 6.9%)  (h) (k)  USD CLO   1,055    1,040    1,054 
Jamestown CLO IX Ltd., Series 2016-9A, Class BR, 2.8%, 10/20/28 (3 mo. USD LIBOR + 2.7%)  (h) (k)  USD CLO   250    232    250 
Jamestown CLO Ltd., Series 2013-2A, Class DR, 5.6%, 4/22/30 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   585    568    575 
Jamestown CLO V Ltd., Series 2014-5A, Class D, 3.9%, 1/17/27 (3 mo. USD LIBOR + 3.8%)  (h) (k)  USD CLO   815    812    815 
Jamestown CLO X Ltd., Series 2017-10A, Class C, 3.8%, 7/17/29 (3 mo. USD LIBOR + 3.7%)  (h) (k)  USD CLO   250    245    250 
Jamestown CLO XI Ltd., Series 2018-11A, Class C, 3.4%, 7/14/31 (3 mo. USD LIBOR + 3.3%)  (h) (k)  USD CLO   750    730    750 
Jamestown CLO XIV Ltd., Series 2019-14A, Class D, 7.2%, 10/20/32 (3 mo. USD LIBOR + 7.0%)  (h) (k)  USD CLO   250    252    251 
Jamestown CLO XV Ltd., Series 2020-15A, Class E, 7.1%, 4/15/33 (3 mo. USD LIBOR + 7.0%)  (h) (k)  USD CLO   250    251    250 
JMP Credit Advisors Clo IV Ltd., Series 2017-1A, Class D, 4.3%, 7/17/29 (3 mo. USD LIBOR + 4.2%)  (h) (k)  USD CLO   610    598    609 
Jubilee Clo 2014-Xii B.V., Series 2014-12X, Class DRE, 2.9%, 4/15/30 (3 mo. EURIBOR + 2.9%)  (k)  EUR CLO  350    413    414 
Jubilee CLO 2014-XII B.V., Series 2014-12X, Class DR, 2.9%, 4/15/30 (3 mo. EURIBOR + 2.9%)  (k)  EUR CLO   155    175    183 
Jubilee CLO 2015-XV B.V., Series 2015-15X, Class F, 5.4%, 7/12/28 (3 mo. EURIBOR + 6.0%)  (k)  USD CLO   275    323    310 
Jubilee CLO 2015-XVI B.V., Series 2015-16X, Class F, 6.9%, 12/15/29 (3 mo. EURIBOR + 6.9%)  (k)  EUR CLO   250    284    282 
Jubilee CLO 2017-XVIII B.V., Series 2017-18X, Class D, 3.1%, 1/15/30 (3 mo. EURIBOR + 3.1%)  (k)  EUR CLO   200    223    237 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Jubilee CLO 2018-XX B.V., Series 2018-20X, Class E, 4.6%, 7/19/31 (3 mo. EURIBOR + 4.6%)  (k)  EUR CLO  415   $471   $477 
Kingsland IX Ltd., Series 2018-9A, Class DR, 3.3%, 4/28/31 (3 mo. USD LIBOR + 3.2%)  (h) (k)  USD CLO  $725    706    706 
KVK CLO 2013-1 Ltd., Series 2013-1A, Class ER, 6.1%, 1/14/28 (3 mo. USD LIBOR + 5.9%)  (h) (k)  USD CLO   500    497    500 
KVK CLO 2016-1 Ltd., Series 2016-1A, Class D, 4.5%, 1/15/29 (3 mo. USD LIBOR + 4.4%)  (h) (k)  USD CLO   590    550    590 
LCM XX LP, Series 20A, Class ER, 5.6%, 10/20/27 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   300    285    295 
LCM XXI LP, Series 21A, Class ER, 5.9%, 4/20/28 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO   570    546    556 
LCM XXV LP, Series 25A, Class D, 3.6%, 7/20/30 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   300    292    293 
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, 4.6%, 4/15/29 (3 mo. USD LIBOR + 4.5%)  (h) (k)  USD CLO   520    513    519 
Madison Park Euro Funding XVI DAC, Series 16A, Class E, 6.0%, 5/25/34 (3 mo. EURIBOR + 6.0%)  (h) (k)  EUR CLO  300    352    344 
Madison Park Funding X Ltd., Series 2012-10A, Class ER2, 6.5%, 1/20/29 (3 mo. USD LIBOR + 6.4%)  (h) (k)  USD CLO  $500    497    496 
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, 3.4%, 7/23/29 (3 mo. USD LIBOR + 3.3%)  (h) (k)  USD CLO   430    422    428 
Madison Park Funding XI Ltd., Series 2013-11A, Class ER, 6.6%, 7/23/29 (3 mo. USD LIBOR + 6.5%)  (h) (k)  USD CLO   815    803    816 
Madison Park Funding XIII Ltd., Series 2014-13A, Class DR2, 3.0%, 4/19/30 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   365    353    363 
Madison Park Funding XIII Ltd., Series 2014-13A, Class ER, 5.9%, 4/19/30 (3 mo. USD LIBOR + 5.8%)  (h) (k)  USD CLO   250    242    246 
Madison Park Funding XIX Ltd., Series 2015-19A, Class ER, 6.2%, 1/22/28 (3 mo. USD LIBOR + 6.1%)  (h) (k)  USD CLO   250    234    230 
Madison Park Funding XXX Ltd., Series 2018-30A, Class E, 5.1%, 4/15/29 (3 mo. USD LIBOR + 5.0%)  (h) (k)  USD CLO   755    734    736 
Man GLG Euro CLO III DAC, Series 3X, Class D, 3.3%, 10/15/30 (3 mo. EURIBOR + 3.3%)  (k)  EUR CLO  145    171    172 
Man GLG US CLO, Series 2018-1A, Class CR, 3.2%, 4/22/30 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO  $560    530    542 
Man GLG US CLO 2018-2 Ltd., Series 2018-2A, Class CR, 3.6%, 10/15/28 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   510    508    508 
Marble Point CLO XI Ltd., Series 2017-2A, Class D, 2.9%, 12/18/30 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO   250    233    233 
Marble Point CLO XII Ltd., Series 2018-1A, Class D, 3.1%, 7/16/31 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    244    240 
Marble Point CLO XIV Ltd., Series 2018-2A, Class D, 3.7%, 1/20/32 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   360    349    355 
Marble Point CLO XX Ltd., Series 2021-1A, Class D2, 5.2%, 4/23/34 (3 mo. USD LIBOR + 5.1%)  (h) (k)  USD CLO   360    356    357 
Midocean Credit CLO IX, Series 2018-9A, Class D, 3.4%, 7/20/31 (3 mo. USD LIBOR + 3.3%)  (h) (k)  USD CLO   250    245    248 
Midocean Credit CLO V, Series 2016-5A, Class ER, 5.7%, 7/19/28 (3 mo. USD LIBOR + 5.6%)  (h) (k)  USD CLO   290    285    277 
Midocean Credit CLO VII, Series 2017-7A, Class D, 4.0%, 7/15/29 (3 mo. USD LIBOR + 3.9%)  (h) (k)  USD CLO   340    336    339 
Midocean Credit CLO VIII, Series 2018-8A, Class D, 3.1%, 2/20/31 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   250    235    248 
Mitchells & Butlers Finance Plc, Series B2, 6.0%, 12/15/30  (i)  GBP CLO  £173    269    265 
Mitchells & Butlers Finance Plc, Series C1, 6.5%, 9/15/32  (i)  GBP CLO   661    1,041    1,048 
Mitchells & Butlers Finance Plc, Series C2, 2.0%, 9/15/34 (3 mo. LIBOR GBP + 1.9%)  (i) (k)  GBP CLO   805    931    952 
Mitchells & Butlers Finance Plc, Series D1, 2.2%, 6/15/36 (3 mo. LIBOR GBP + 2.1%)  (i) (k)  GBP CLO   273    309    312 
MKS CLO 2017-2 Ltd., Series 2017-2A, Class D, 2.8%, 1/20/31 (3 mo. USD LIBOR + 2.7%)  (h) (k)  USD CLO  $535    515    522 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Mountain View CLO 2017-1 LLC, Series 2017-1A, Class D, 3.7%, 10/16/29 (3 mo. USD LIBOR + 3.6%)  (h) (k)  USD CLO  $250   $247   $247 
Mountain View CLO 2017-2 LLC, Series 2017-2X, Class E, 6.1%, 1/16/31 (3 mo. USD LIBOR + 6.0%)  (k)  USD CLO   250    233    235 
Mountain View CLO 2019-1 LLC, Series 2019-1X, Class E, 6.8%, 4/15/29 (3 mo. USD LIBOR + 6.7%)  (k)  USD CLO   250    243    248 
MP CLO III Ltd., Series 2013-1A, Class DR, 3.2%, 10/20/30 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO   250    245    245 
MP CLO VII Ltd., Series 2015-1A, Class DRR, 3.1%, 10/18/28 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    250    246 
Mulberry Street CDO II Ltd., Series 2A, Class A1W, 0.8%, 8/12/38 (6 mo. USD LIBOR + 0.6%)  (h) (k)  USD CDO   1,130    733    756 
Neuberger Berman CLO XXI Ltd., Series 2016-21A, Class ER2, 6.6%, 4/20/34 (3 mo. USD LIBOR + 6.5%)  (h) (k)  USD CLO   480    470    470 
Newfeet CLO 2016-1 Ltd., Series 2016-1A, Class DR, 3.1%, 4/20/28 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   700    694    701 
Northwoods Capital 19 Euro DAC, Series 2020-21A, Class FR, 8.6%, 7/22/34 (3 mo. EURIBOR + 8.6%)  (h) (k)  EUR CLO  345    405    397 
Northwoods Capital 19 Euro DAC, Series 2019-19X, Class D, 4.0%, 11/25/33 (3 mo. EURIBOR + 4.0%)  (k)  EUR CLO   550    666    660 
Northwoods Capital 23 Euro DAC, Series 2021-23A, Class F, 8.5%, 3/15/34 (3 mo. EURIBOR + 8.5%)  (h) (k)  EUR CLO   250    280    294 
OAK Hill European Credit Partners V Designated Activity Co., Series 2016-5X, Class D, 3.6%, 2/21/30 (3 mo. EURIBOR + 3.6%)  (k)  EUR CLO   110    129    131 
OAK Hill European Credit Partners V Designated Activity Co., Series 2016-5X, Class E, 6.2%, 2/21/30 (3 mo. EURIBOR + 6.2%)  (k)  EUR CLO   145    163    171 
OAK Hill European Credit Partners VI DAC, Series 2017-6X, Class E, 4.6%, 1/20/32 (3 mo. EURIBOR + 4.6%)  (k)  EUR CLO   120    140    135 
Oaktree CLO 2014-1, Series 2014-1A, Class CR, 4.1%, 5/13/29 (3 mo. USD LIBOR + 3.9%)  (h) (k)  USD CLO  $500    492    492 
OCP CLO 2015-10 Ltd., Series 2015-10A, Class DR, 5.6%, 10/26/27 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   250    250    250 
OCP Euro CLO 2020-4 DAC, Series 2020-4A, Class F, 7.5%, 1/22/33 (3 mo. EURIBOR + 7.5%)  (h) (k)  EUR CLO  250    304    294 
Octagon Investment Partners XVII Ltd., Series 2013-1A, Class DR2, 2.6%, 1/25/31 (3 mo. USD LIBOR + 2.5%)  (h) (k)  USD CLO  $505    492    494 
OZLM Funding II Ltd., Series 2012-2A, Class DR2, 6.0%, 7/30/31 (3 mo. USD LIBOR + 5.9%)  (h) (k)  USD CLO   250    236    235 
OZLM Funding IV Ltd., Series 2013-4A, Class CR, 3.5%, 10/22/30 (3 mo. USD LIBOR + 3.4%)  (h) (k)  USD CLO   250    244    250 
OZLM VII Ltd., Series 2014-7RA, Class CR, 3.1%, 7/17/29 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    240    247 
OZLM VIII Ltd., Series 2014-8A, Class DRR, 6.2%, 10/17/29 (3 mo. USD LIBOR + 6.1%)  (h) (k)  USD CLO   355    340    344 
OZLM VIII Ltd., Series 2014-8A, Class CRR, 3.3%, 10/17/29 (3 mo. USD LIBOR + 3.2%)  (h) (k)  USD CLO   490    472    484 
OZLM XII Ltd., Series 2015-12A, Class D, 5.5%, 4/30/27 (3 mo. USD LIBOR + 5.4%)  (h) (k)  USD CLO   250    245    248 
OZLM XIII Ltd., Series 2015-13A, Class D, 5.6%, 7/30/27 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   250    246    248 
OZLM XIX Ltd., Series 2017-19A, Class C, 3.2%, 11/22/30 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO   250    225    247 
OZLM XVI Ltd., Series 2017-16A, Class C, 3.7%, 5/16/30 (3 mo. USD LIBOR + 3.6%)  (h) (k)  USD CLO   250    243    247 
OZLM XX Ltd., Series 2018-20A, Class C, 3.1%, 4/20/31 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   515    497    501 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Palmer Square European CLO 2021-1 DAC, Series 2021-1A, Class E, 5.7%, 4/15/34 (3 mo. EURIBOR + 5.7%)  (h) (k)  EUR CLO  250   $295   $294 
Palmer Square Loan Funding 2019-2 Ltd., Series 2019-2A, Class D, 5.6%, 4/20/27 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO  $250    230    246 
Palmer Square Loan Funding 2019-3 Ltd., Series 2019-3A, Class D, 5.5%, 8/20/27 (3 mo. USD LIBOR + 5.4%)  (h) (k)  USD CLO   250    224    250 
Parallel 2015-1 Ltd., Series 2015-1A, Class E, 5.3%, 7/20/27 (3 mo. USD LIBOR + 5.2%)  (h) (k)  USD CLO   755    740    698 
Parallel 2017-1 Ltd., Series 2017-1A, Class DR, 3.2%, 7/20/29 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO   530    513    515 
Parallel 2018-1 Ltd., Series 2018-1A, Class C, 2.9%, 4/20/31 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO   274    254    259 
Penta CLO 2 B.V., Series 2015-2X, Class DRNE, 3.0%, 8/4/28 (6 mo. EURIBOR + 3.0%)  (k)  EUR CLO  290    314    345 
Penta CLO 3 DAC, Series 2017-3X, Class D, 2.8%, 4/17/30 (3 mo. EURIBOR + 2.8%)  (k)  EUR CLO   140    161    166 
Peterborough Progress Health Plc, 5.6%, 10/2/42  (i)  GBP CLO  £607    1,058    1,041 
Preferred Term Securities XXI Ltd./Preferred Term Securities XXI, Inc., 0.5%, 3/22/38 (3 mo. USD LIBOR + 0.4%)  (h) (k)  USD CDO  $824    680    655 
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., 0.5%, 3/22/37 (3 mo. USD LIBOR + 0.4%)  (h) (k)  USD CDO   430    336    333 
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., 0.5%, 9/22/37 (3 mo. USD LIBOR + 0.4%)  (h) (k)  USD CDO   269    218    206 
Regatta X Funding Ltd., Series 2017-3A, Class D, 2.9%, 1/17/31 (3 mo. USD LIBOR + 2.8%)  (h) (k)  USD CLO   250    233    249 
Regatta XI Funding Ltd., Series 2018-1A, Class D, 3.0%, 7/17/31 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO   250    250    249 
Romark CLO Ltd., Series 2017-1A, Class D, 6.8%, 10/23/30 (3 mo. USD LIBOR + 6.7%)  (h) (k)  USD CLO   250    243    248 
Romark WM-R Ltd., Series 2018-1A, Class D, 3.2%, 4/20/31 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    237    237 
Sculptor European CLO I DAC, Series 1X, Class FR, 8.4%, 4/18/34 (3 mo. EURIBOR + 8.4%)  (k)  EUR CLO  350    395    397 
Shackleton 2013-III CLO Ltd., Series 2013-3A, Class DR, 3.1%, 7/15/30 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO  $435    417    425 
Shackleton 2017-XI CLO Ltd., Series 2017-11A, Class D, 3.8%, 8/15/30 (3 mo. USD LIBOR + 3.7%)  (h) (k)  USD CLO   250    248    248 
Silver Creek CLO Ltd., Series 2014-1X, Class E2R, 6.5%, 7/20/30 (3 mo. USD LIBOR + 6.4%)  (k)  USD CLO   255    252    251 
Silvermore CLO Ltd., Series 2014-1A, Class C, 3.6%, 5/15/26 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   855    845    856 
Smeralda SPV Srl, 5.0%, 12/22/33     EUR CLO  989    1,185    1,175 
Smeralda SPV Srl, 5.3%, 12/22/34  (f)  EUR CLO   1,502    1,708    1,834 
Sound Point CLO V-R Ltd., Series 2014-1RA, Class D, 3.2%, 7/18/31 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO  $250    240    243 
Sound Point CLO XII Ltd., Series 2016-2A, Class DR, 4.0%, 10/20/28 (3 mo. USD LIBOR + 3.9%)  (h) (k)  USD CLO   355    356    355 
Sound Point Clo XIV Ltd., Series 2016-3A, Class E, 6.8%, 1/23/29 (3 mo. USD LIBOR + 6.7%)  (h) (k)  USD CLO   285    282    282 
Sound Point CLO, Ltd., Series 2015-1RA, Class D1, 3.9%, 4/15/30 (3 mo. USD LIBOR + 3.8%)  (e) (h) (k)  USD CLO   1,125    1,102    1,089 
St Paul’s CLO III-R DAC, Series 3RX, Class CR, 1.6%, 1/15/32 (3 mo. EURIBOR + 1.6%)  (k)  EUR CLO  100    95    118 
St Paul’s CLO V DAC, Series 5A, Class FR, 6.6%, 8/20/30 (3 mo. EURIBOR + 6.6%)  (h) (k)  EUR CLO   535    620    605 
St Paul’s CLO V DAC, Series 5X, Class DR, 3.0%, 2/20/30 (3 mo. EURIBOR + 3.0%)  (k)  EUR CLO   140    163    165 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
St Paul’s CLO XI DAC, Series 11X, Class E, 6.0%, 1/17/32 (3 mo. EURIBOR + 6.0%)  (k)  EUR CLO  250   $268   $294 
St Paul’s CLO XII DAC, Series 12X, Class D, 3.2%, 4/15/33 (3 mo. EURIBOR + 3.2%)  (k)  EUR CLO   115    126    136 
Steele Creek CLO 2017-1 Ltd., Series 2017-1A, Class D, 3.0%, 10/15/30 (3 mo. USD LIBOR + 2.9%)  (h) (k)  USD CLO  $250    247    241 
Sudbury Mill CLO Ltd., Series 2013-1A, Class D, 3.6%, 1/17/26 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   505    501    505 
Symphony CLO XIV Ltd., Series 2014-14A, Class E, 4.7%, 7/14/26 (3 mo. USD LIBOR + 4.6%)  (h) (k)  USD CLO   250    244    246 
Symphony CLO XIX Ltd., Series 2018-19X, Class E, 5.3%, 4/16/31 (3 mo. USD LIBOR + 5.2%)  (k)  USD CLO   250    236    240 
Symphony CLO XIX Ltd., Series 2018-19A, Class D, 2.7%, 4/16/31 (3 mo. USD LIBOR + 2.6%)  (h) (k)  USD CLO   250    248    246 
Symphony CLO XVII Ltd., Series 2016-17A, Class ER, 5.7%, 4/15/28 (3 mo. USD LIBOR + 5.6%)  (h) (k)  USD CLO   910    898    905 
Symphony CLO XXII Ltd., Series 2020-22X, Class E, 6.4%, 4/18/33 (3 mo. USD LIBOR + 6.3%)  (k)  USD CLO   250    252    250 
TCW CLO 2019-2 Ltd., Series 2019-2A, Class E, 7.5%, 10/20/32 (3 mo. USD LIBOR + 7.4%)  (h) (k)  USD CLO   265    265    266 
THL Credit Wind River 2013-2 CLO Ltd., Series 2013-2A, Class DR, 3.1%, 10/18/30 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    238    243 
TICP CLO III-2 Ltd., Series 2018-3R, Class E, 6.0%, 4/20/28 (3 mo. USD LIBOR + 5.9%)  (h) (k)  USD CLO   250    243    243 
Tikehau CLO B.V., Series 2015-1X, Class ER, 4.6%, 8/4/28 (3 mo. EURIBOR + 4.6%)  (k)  EUR CLO  170    198    202 
Tikehau CLO B.V., Series 2015-1X, Class DR, 2.4%, 8/4/28 (3 mo. EURIBOR + 2.4%)  (k)  EUR CLO   165    192    196 
Toro European CLO 2 DAC, Series 2X, Class DR, 3.3%, 10/15/30 (3 mo. EURIBOR + 3.3%)  (k)  EUR CLO   170    184    202 
Toro European CLO 6 DAC, Series 6X, Class D, 4.0%, 1/12/32 (3 mo. EURIBOR + 4.0%)  (k)  EUR CLO   170    199    202 
Toro European CLO 7 DAC, Series 7A, Class D, 4.5%, 2/15/34 (3 mo. EURIBOR + 4.5%)  (h) (k)  EUR CLO   595    709    711 
Toro European CLO IV DAC, Series 1X, Class DR, 3.2%, 7/15/30 (3 mo. EURIBOR + 3.2%)  (k)  EUR CLO   145    159    172 
Treman Park CLO Ltd., Series 2015-1A, Class FRR, 7.5%, 10/20/28 (3 mo. USD LIBOR + 7.4%)  (h) (k)  USD CLO  $250    243    248 
Treman Park CLO Ltd., Series 2015-1A, Class ERR, 5.6%, 10/20/28 (3 mo. USD LIBOR + 5.5%)  (e) (h) (k)  USD CLO   1,710    1,704    1,709 
Trimaran Cavu 2021-1 Ltd., Series 2021-1A, Class D, 3.6%, 4/23/32 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   250    248    250 
Trinitas CLO VII Ltd., Series 2017-7A, Class D, 3.6%, 1/25/31 (3 mo. USD LIBOR + 3.5%)  (h) (k)  USD CLO   500    458    499 
Trinitas CLO XIV Ltd., Series 2020-14A, Class D, 4.4%, 1/25/34 (3 mo. USD LIBOR + 4.3%)  (h) (k)  USD CLO   690    680    691 
Tymon Park CLO DAC, Series 1X, Class E, 6.8%, 1/21/29 (3 mo. EURIBOR + 6.8%)  (k)  EUR CLO  250    285    297 
Tymon Park CLO Ltd., Series 1X, Class DR, 4.6%, 1/21/29 (3 mo. EURIBOR + 4.6%)  (k)  EUR CLO   100    121    119 
Unique Pub Finance Co. Plc, Series M, 7.4%, 3/28/24  (i)  GBP CLO  £387    540    575 
Unique Pub Finance Co. Plc, Series N, 6.5%, 3/30/32  (i)  GBP CLO   700    871    1,209 
Unique Pub Finance Co. Plc, Series A4, 5.7%, 6/30/27  (i)  GBP CLO   1,246    1,910    1,947 
Venture CDO Ltd., Series 2016-25A, Class D2, 4.3%, 4/20/29 (3 mo. USD LIBOR + 4.2%)  (h) (k)  USD CDO  $135    135    135 
Venture XXII CLO Ltd., Series 2015-22X, Class DR, 2.9%, 1/15/31 (3 mo. USD LIBOR + 2.8%)  (k)  USD CLO   250    238    241 
Venture XXIII CLO Ltd., Series 2016-23A, Class D2R2, 7/19/34 (3 mo. USD LIBOR + 5.1%)  (e) (h) (k)  USD CLO   540    533    540 
Venture XXIV CDO Ltd., Series 2016-24A, Class D2, 4.2%, 10/20/28 (3 mo. USD LIBOR + 4.1%)  (h) (k)  USD CDO   530    523    530 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Venture XXIX CLO Ltd., Series 2017-29A, Class D, 4.1%, 9/7/30 (3 mo. USD LIBOR + 3.9%)  (h) (k)  USD CLO  $260   $254   $258 
Vibrant CLO IV Ltd., Series 2016-4A, Class DR, 4.5%, 7/20/32 (3 mo. USD LIBOR + 4.3%)  (h) (k)  USD CLO   250    245    248 
Vibrant CLO VI Ltd., Series 2017-6A, Class D, 4.0%, 6/20/29 (3 mo. USD LIBOR + 3.9%)  (h) (k)  USD CLO   250    248    250 
Vibrant CLO VII Ltd., Series 2017-7A, Class C, 3.7%, 9/15/30 (3 mo. USD LIBOR + 3.6%)  (h) (k)  USD CLO   250    245    250 
Vibrant CLO XII Ltd., Series 2021-12X, Class D, 7.2%, 1/20/34 (3 mo. USD LIBOR + 7.1%)  (k)  USD CLO   415    411    413 
Voya CLO 2014-2 Ltd., Series 2014-2A, Class CR, 3.7%, 4/17/30 (3 mo. USD LIBOR + 3.6%)  (h) (k)  USD CLO   250    245    246 
Voya CLO 2014-3 Ltd., Series 2014-3A, Class D, 5.1%, 7/25/26 (3 mo. USD LIBOR + 5.0%)  (h) (k)  USD CLO   250    249    249 
Voya CLO 2015-2 Ltd., Series 2015-2A, Class DR, 3.1%, 7/23/27 (3 mo. USD LIBOR + 3.0%)  (h) (k)  USD CLO   250    240    248 
Wellfleet CLO 2017-1 Ltd., Series 2017-1A, Class D, 6.2%, 4/20/29 (3 mo. USD LIBOR + 6.1%)  (e) (h) (k)  USD CLO   685    673    673 
Whitebox CLO I Ltd., Series 2019-1A, Class D, 7.6%, 7/24/32 (3 mo. USD LIBOR + 7.5%)  (h) (k)  USD CLO   410    397    409 
Wind River 2013-1 CLO Ltd., Series 2013-1A, Class DR, 6.4%, 7/20/30 (3 mo. USD LIBOR + 6.3%)  (h) (k)  USD CLO   510    494    492 
Wind River 2016-1 CLO Ltd., Series 2016-1A, Class ER, 5.7%, 7/15/28 (3 mo. USD LIBOR + 5.6%)  (h) (k)  USD CLO   2,250    2,216    2,250 
York CLO 1 Ltd., Series 2014-1A, Class ERR, 5.7%, 10/22/29 (3 mo. USD LIBOR + 5.6%)  (h) (k)  USD CLO   405    393    394 
Z Capital Credit Partners CLO 2015-1 Ltd., Series 2015-1A, Class DR, 3.2%, 7/16/27 (3 mo. USD LIBOR + 3.1%)  (h) (k)  USD CLO   550    539    541 
Zais CLO 2 Ltd., Series 2014-2A, Class D, 5.6%, 7/25/26 (3 mo. USD LIBOR + 5.5%)  (h) (k)  USD CLO   520    514    514 
Zais CLO 5 Ltd., Series 2016-2A, Class C, 4.6%, 10/15/28 (3 mo. USD LIBOR + 4.5%)  (h) (k)  USD CLO   510    499    501 
Total Collateralized Loan Obligation / Structured Credit       119,946    122,195 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)  

Proceeds

   Fair
Value(c)
 
Convertible Bonds—1.9%                     
Colony Capital, Inc.,  5.0% Floor, 4/15/23  (i)  Real Estate Investment Trusts   3,110    3,050    3,185 
DISH Network Corp.,  2.4% Floor, 3/15/24  (i)  Media   848    802    823 
Liberty Interactive LLC,  4.0% Floor, 11/15/29  (i)  Telecommunications   3,823    2,914    2,925 
Liberty Interactive LLC,  3.8% Floor, 2/15/30  (i)  Telecommunications   897    657    693 
Total Convertible Bonds              7,423    7,626 
                      
Portfolio Company(a)  Footnotes     Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Municipal Bonds—2.0%                     
City of Detroit MI, COPs, TAXABLE, 4.8%, 6/15/20  (i) (j)      249    186    208 
City of Detroit MI, COPs, TAXABLE, 4.9%, 6/15/25  (i) (j)      867    649    726 
Puerto Rico Commonwealth Aqueduct & Sewer Auth., Series B, 5.4%, 7/1/27  (i)      330    328    331 
Puerto Rico Electric Power Authority, 5.4%, 1/1/20  (i) (j) (m)      5    4    5 
Puerto Rico Electric Power Authority, Series TT-RSA-1, 5.0%, 7/1/25  (i) (j) (m)      80    66    78 
Puerto Rico Electric Power Authority, 5.3%, 7/1/33  (i) (j) (m)      465    368    458 
Puerto Rico Electric Power Authority, 5.1%, 7/1/42  (i) (j) (m)      15    11    14 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (i) (j) (m)      145    107    143 
Puerto Rico Electric Power Authority, 10.0%, 7/1/19  (i) (j) (m)      10    8    10 
Puerto Rico Electric Power Authority, 10.0%, 7/1/19  (i) (j) (m)      10    8    10 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes     Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Puerto Rico Electric Power Authority, 5.4%, 1/1/18  (i) (j) (m)     $30   $23   $28 
Puerto Rico Electric Power Authority, 5.4%, 7/1/18  (i) (j) (m)      20    16    19 
Puerto Rico Electric Power Authority, 5.0%, 7/1/42  (i) (j) (m)      10    7    9 
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20  (i) (j) (m)      30    30    28 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25  (i) (j) (m)      5    4    5 
Puerto Rico Electric Power Authority, 10.0%, 1/1/21  (i) (j) (m)      69    61    72 
Puerto Rico Electric Power Authority, 10.0%, 7/1/21  (i) (j) (m)      69    63    72 
Puerto Rico Electric Power Authority, 10.0%, 1/1/22  (i) (j) (m)      18    16    19 
Puerto Rico Electric Power Authority, 10.0%, 7/1/22  (i) (j) (m)      18    16    19 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/19  (j) (m)      10    6    10 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/20  (j) (m)      110    72    107 
Puerto Rico Electric Power Authority, Series TT-RSA-1, 5.0%, 7/1/21  (m)      5    3    5 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/21  (m)      60    39    59 
Puerto Rico Electric Power Authority, 5.3%, 7/1/22  (j) (m)      55    35    54 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 3.8%, 7/1/22  (j) (m)      5    3    5 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 1.0%, 7/1/25  (j) (m) (n)      25    18    23 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/26  (i) (j) (m)      355    274    350 
Puerto Rico Electric Power Authority, 5.3%, 7/1/26  (j) (m)      160    104    158 
Puerto Rico Electric Power Authority, Series TT-RSA-1, 5.0%, 7/1/27  (i) (j) (m)      35    27    34 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (j) (m)      325    212    320 
Puerto Rico Electric Power Authority, 5.3%, 7/1/28  (i) (j) (m)      30    20    29 
Puerto Rico Electric Power Authority, 5.4%, 7/1/28  (i) (j) (m)      1,690    1,269    1,620 
Puerto Rico Electric Power Authority, 5.0%, 7/1/29  (i) (j) (m)      440    297    432 
Puerto Rico Electric Power Authority, Series EEE-RSA-1, 6.0%, 7/1/30  (j) (m)      25    16    24 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 1.0%, 7/1/31 (3 mo. USD LIBOR*0.67 + 0.7%)  (i) (j) (k) (m)      110    79    101 
Puerto Rico Electric Power Authority, Series TT-RSA-1, 5.0%, 7/1/32  (i) (j) (m)      60    46    59 
Puerto Rico Electric Power Authority, 5.3%, 7/1/31  (j) (m)      120    78    118 
Puerto Rico Electric Power Authority, 6.8%, 7/1/36  (i) (j) (m)      445    330    449 
Puerto Rico Electric Power Authority, 5.5%, 7/1/38  (j) (m)      200    126    198 
Puerto Rico Electric Power Authority, 5.3%, 7/1/35  (j) (m)      15    10    15 
Puerto Rico Electric Power Authority, 7.0%, 7/1/43  (j) (m)      80    53    81 
Puerto Rico Electric Power Authority, Series YY-RSA-1, 6.1%, 7/1/40  (j) (m)      195    122    188 
Puerto Rico Electric Power Authority, Series EEE-RSA-1, 6.3%, 7/1/40  (j) (m)      5    3    5 
Puerto Rico Electric Power Authority, Series TT-RSA-1, 5.0%, 7/1/20  (i) (j) (m)      5    4    5 
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/19  (j) (m)      10    8    10 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 1.0%, 7/1/20  (i) (j) (m)      110    84    99 
Puerto Rico Electric Power Authority, Series VV-RSA-1, 5.5%, 7/1/20  (i) (j) (m)      15    12    15 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/24  (i) (j) (m)      5    4    5 
Puerto Rico Electric Power Authority, 5.0%, 7/1/25  (i) (j) (m)      5    4    5 
Puerto Rico Electric Power Authority, 5.0%, 7/1/28  (i) (j) (m)      25    20    24 
Puerto Rico Electric Power Authority, 5.3%, 7/1/40  (i) (j) (m)      210    152    207 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes     Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.0%, 7/1/17  (i) (j) (m)     $15   $11   $14 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 1.0%, 7/1/17  (j) (m)      15    10    13 
Puerto Rico Electric Power Authority, Series UU-RSA-1, 1.0%, 7/1/18  (i) (j) (m)      15    10    13 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23  (i) (j) (m)      25    20    23 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24  (i) (j) (m)      20    16    19 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32  (i) (j) (m)      120    94    112 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/37  (i) (j) (m)      150    122    140 
Puerto Rico Electric Power Authority, 5.5%, 7/1/21  (i) (j) (m)      45    41    42 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/26  (i) (j) (m)      20    16    19 
Puerto Rico Electric Power Authority, 5.5%, 7/1/38  (i) (j) (m)      15    10    14 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (i) (j) (m)      30    21    28 
Puerto Rico Highway & Transportation Auth., Series N, 5.3%, 7/1/39  (i) (j) (m)      575    518    527 
Total Municipal Bonds              6,390    8,032 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Emerging Markets Debt—4.7%                     
Argentine Republic Government International Bond, 0.8%, 7/9/46  (i)  Sovereign  158    65    58 
Argentine Republic Government International Bond, 0.5%, 7/9/30  (i)  Sovereign  $693    348    254 
Argentine Republic Government International Bond, 1.1%, 7/9/35  (i)  Sovereign   1,263    481    410 
Argentine Republic Government International Bond, 2.0%, 1/9/38  (i)  Sovereign   251    118    100 
Argentine Republic Government International Bond, 2.5%, 7/9/41  (i)  Sovereign   334    140    125 
Argentine Republic Government International Bond, 1.1%, 7/9/46     Sovereign   704    319    237 
Argentine Republic Government International Bond, 0.1%, 7/9/30  (i)  Sovereign  1,824    845    742 
Argentine Republic Government International Bond, 1.5%, 7/9/41  (i)  Sovereign   27    12    10 
Argentine Republic Government International Bond, 1.5%, 1/9/38  (i)  Sovereign   23    11    10 
Bahamas Government International Bond, 6.0%, 11/21/28  (i)  Sovereign  $375    341    369 
Bahamas Government International Bond, 9.0%, 10/15/32  (i)  Sovereign   652    705    719 
Ecuador Social Bond Sarl, 0%, 1/30/35  (i) (o)  Sovereign   421    341    340 
Egypt Government International Bond, 4.8%, 4/11/25  (e) (i)  Sovereign  1,028    1,252    1,267 
Egypt Government International Bond, 3.9%, 2/16/26  (h)  Sovereign  $240    240    235 
Egypt Government International Bond, 5.6%, 4/16/30  (i)  Sovereign  560    674    660 
Petroleos Mexicanos, 6.9%, 10/16/25  (i)  Oil & Gas  $355    391    391 
Petroleos Mexicanos, 6.5%, 1/23/27  (i)  Oil & Gas   2,679    2,638    2,849 
Petroleos Mexicanos, 6.8%, 1/23/30  (i)  Oil & Gas   5,208    5,290    5,439 
Petroleos Mexicanos, 6.5%, 3/13/27  (i)  Oil & Gas   2,842    2,916    3,013 
Provincia de Buenos Aires/Argentina, 4.0%, 5/15/35  (m)  Provincial   750    388    305 
Provincia de Buenos Aires/Government Bond, 5.4%, 1/20/23     Provincial  300        158 
Provincia de Buenos Aires/Government Bond, 4.0%, 5/15/35  (m)  Provincial   1,000    488    451 
Provincia de Buenos Aires/Government Bond, 9.1%, 3/16/24  (m)  Provincial  $500        245 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Turkiye Ihracat Kredi Bankasi A/S, 5.8%, 7/6/26  (h)  Sovereign  $200   $199   $200 
Total Emerging Markets Debt              18,202    18,587 

 

Portfolio Company(a)  Footnotes  Industry  Number of Shares    Cost(b)    Fair
Value(c)
 
Preferred Equity—0.3%                     
Verscend Technologies, Inc., 12.3%  (f)  Commercial Services   200    194    207 
WESCO International, Inc., 10.6%, 6/22/25  (i) (k) (l)  Distribution/Wholesale   36,125    1,117    1,121 
Total Preferred Equity              1,311    1,328 
                      
Common Equity—1.7%                     
Aquadrill, LLC     Oil & Gas   11,870    339    377 
ATD New Holdings, Inc.  (m)  Commercial Services   2,946    54    180 
California Resources Corp.  (m)  Oil & Gas   60,762    709    1,708 
California Resources Corp., Warrants  (m)  Oil & Gas   1,750    6    9 
Frontier Communications, Inc.  (m)  Telecommunications   19,813    487    593 
Hexion Holdings Corp., Class B  (i) (m)  Chemicals   17,363    217    342 
Hexion Holdings Corp., Warrants     Chemicals   19,202    253    377 
Noble Corp.     Oil & Gas   11,726    159    261 
Quorum Health Corp.  (f)  Healthcare-Services   48,950    492    578 
Quorum Litigation Trust, Initial Funding  (f)  Healthcare-Services   157,000         
Quorum Litigation Trust, Units  (f)  Healthcare-Services   2,399    2    2 
Solocal Group  (m)  Internet   492,144    1,566    930 
Superior Energy Equity New 144A  (h)  Oil & Gas   1,228    2    49 
Superior Energy Equity New Sec 1145     Oil & Gas   26,438    676    1,051 
UTEX Industries Inc.     Miscellaneous Manufacturing   8,041    240    354 
UTEX Industries Inc., Warrants  (f)  Miscellaneous Manufacturing   2,245    2    9 
Valaris, Ltd.  (m)  Oil & Gas   551    9    15 
Total Common Equity              5,213    6,835 
TOTAL INVESTMENTS—114.8%             $439,965    453,572 
LIABILITIES IN EXCESS OF OTHER ASSETS—(14.8)%(p)                   (58,630)
NET ASSETS—100.0%                  $394,942 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Shares outstanding at period end (Class A)   715,868 
      
Net asset value per common share at period end (Class A)  $13.49 
      
Shares outstanding at period end (Class I)   18,789,907 
      
Net asset value per common share at period end (Class I)  $13.53 
      
Shares outstanding at period end (Class T)   219,758 
      
Net asset value per common share at period end (Class T)  $13.52 
      
Shares outstanding at period end (Class U)   8,846,773 
      
Net asset value per common share at period end (Class U)  $13.47 
      
Shares outstanding at period end (Class U-2)   649,057 
      
Net asset value per common share at period end (Class U-2)  $13.56 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Investments Sold Short

 

Portfolio Company(a)   Footnotes  Industry 
Principal Amount(b)
   Proceeds   Fair
Value(c)
 
U.S. Treasury Sold Short—(0.1)%                      
U.S. Treasury Bond, 1.3%, 5/15/2050      Sovereign  $(346)  $(323)  $(295)
U.S. Treasury Note, 0.6%, 8/15/2030      Sovereign   (196)   (192)   (186)
Total U.S. Treasury Sold Short               (515)   (481)
Total Investments Sold Short              $(515)  $(481)

 

Forward Foreign Currency Exchange Contracts 

 

Counterparty  Contract Settlement
Date
  Currency and Amount
to be Received
  Currency and Amount to be Delivered  Unrealized
Appreciation
   Unrealized
Depreciation
 
JPMorgan Chase Bank, N.A.  8/2/21  EUR 180   USD 213  $   $ 
JPMorgan Chase Bank, N.A.  8/2/21  EUR 170   USD 202        
JPMorgan Chase Bank, N.A.  8/2/21  USD 1,186   EUR 1,000        
JPMorgan Chase Bank, N.A.  12/15/21  EUR 2,960   USD 3,593       71 
JPMorgan Chase Bank, N.A.  12/15/21  MXN 8,225   USD 404   1     
JPMorgan Chase Bank, N.A.  12/15/21  USD 535   EUR 450        
JPMorgan Chase Bank, N.A.  12/15/21  USD 2,890   EUR 2,443       16 
JPMorgan Chase Bank, N.A.  12/15/21  USD 423   EUR 345   12     
JPMorgan Chase Bank, N.A.  12/15/21  USD 398   EUR 325   12     
JPMorgan Chase Bank, N.A.  12/15/21  USD 275   GBP 194   5     
JPMorgan Chase Bank, N.A.  12/15/21  USD 945   GBP 666   18     
JPMorgan Chase Bank, N.A.  12/15/21  USD 335   GBP 236   7     
JPMorgan Chase Bank, N.A.  12/15/21  USD 401   MXN 8,225       5 
State Street Bank and Trust Company  12/15/21  USD 3,425   EUR 2,794   101     
State Street Bank and Trust Company  12/15/21  USD 1,070   EUR 873   32     
State Street Bank and Trust Company  12/15/21  USD 773   EUR 631   23     
State Street Bank and Trust Company  12/15/21  USD 552   EUR 450   16     
State Street Bank and Trust Company  12/15/21  USD 650   GBP 459   12     
State Street Bank and Trust Company  12/15/21  USD 230   GBP 162   4     
State Street Bank and Trust Company  12/15/21  USD 4,088   GBP 2,882   81     
State Street Bank and Trust Company  12/15/21  USD 235   GBP 166   5     
State Street Bank and Trust Company  12/15/21  USD 348   GBP 245   7     
Total Forward Foreign Currency Exchange Contracts            $336   $92 

 

Futures Contracts

 

Description  Number of Contracts  Position   Expiration
  Date
  Notional Amount  Unrealized
Appreciation
   Unrealized
Depreciation
 
Interest Rate Futures                         
Euro-Bund  3  Short   9/8/21  USD 628  $   $ 
Long Gilt  8  Short   9/28/21  USD 1,442       1 
Total Interest Rate Futures Contracts                 $   $1 

 

Cross-Currency Swaps

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0775%)  3 Month USD LIBOR  EUR 4,796  USD 5,668  10/26/22  Quarterly  $(26)  $   $26 
JPMorgan Chase Bank, N.A.  3 Month GBP LIBOR plus a spread of 0.01%  3 Month USD LIBOR  GBP 1,658  USD 2,167  10/29/22  Quarterly   (140)       140 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.11%)  3 Month USD LIBOR  EUR 5,456  USD 6,025  11/12/21  Quarterly   (434)       434 

 

See notes to unaudited schedule of investments.

 

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.92625%)  3 Month USD LIBOR  EUR 8,280  USD 10,075  1/13/23  Quarterly  $262   $262   $ 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.07%)  3 Month USD LIBOR  EUR 1,561  USD 1,842  11/16/22  Quarterly   (7)       7 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0175%)  3 Month USD LIBOR  GBP 2,228  USD 3,103  3/12/23  Quarterly   26    26     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.085%)  3 Month USD LIBOR  EUR 1,744  USD 2,077  3/23/23  Quarterly   10    10     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.1435%)  3 Month USD LIBOR  EUR 1,977  USD 2,249  12/3/23  Quarterly   (89)       89 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0175%)  3 Month USD LIBOR  EUR 494  USD 547  9/16/21  Quarterly   (39)       39 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.33375%)  3 Month USD LIBOR  EUR 347  USD 418  1/26/23  Quarterly   8    8     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.33375%)  3 Month USD LIBOR  EUR 1,209  USD 1,455  1/26/23  Quarterly   27    27     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0677%)  3 Month USD LIBOR  EUR 4,618  USD 5,472  7/6/23  Quarterly   (5)       5 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.195%)  3 Month USD LIBOR  EUR 794  USD 914  10/5/23  Quarterly   (25)       25 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.2335%)  3 Month USD LIBOR  EUR 464  USD 541  6/1/23  Quarterly   (7)       7 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.16375%)  3 Month USD LIBOR  EUR 4,212  USD 4,909  7/20/23  Quarterly   (78)       78 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.19%)  3 Month USD LIBOR  EUR 720  USD 818  8/20/23  Quarterly   (33)       33 
Total Cross-Currency Swaps                    $(550)  $333   $883 

 

Interest Rate Swaps

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Goldman Sachs International  1.06%  3 Month LIBOR  USD 357  9/12/26  Semi-Annually  $(4)  $   $4 
Goldman Sachs International  1.16%  3 Month LIBOR  USD 256  8/19/28  Semi-Annually   (2)       2 
Goldman Sachs International  1.37%  3 Month LIBOR  USD 259  9/12/28  Semi-Annually   (6)       6 
Goldman Sachs International  1.48%  3 Month LIBOR  USD 185  8/19/31  Semi-Annually   (4)       4 
Goldman Sachs International  1.64%  3 Month LIBOR  USD 187  9/12/31  Semi-Annually   (6)       6 
Goldman Sachs International  1.90%  3 Month LIBOR  USD 73  8/19/51  Semi-Annually  (5)     5 
Goldman Sachs International  1.98%  3 Month LIBOR  USD 75  9/12/51  Semi-Annually   (6)       6 
Goldman Sachs International  0.83%  3 Month LIBOR  USD 375  8/19/26  Semi-Annually   (1)       1 
Goldman Sachs International  0.80%  12 Month SONIA  GBP 843  7/12/31  Annually   21    21     
Total Interest Rate Swaps                  $(13)  $21   $34 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Total Return Debt Swaps(f)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/50), Series 2006  USD 700  12/1/23  Monthly  $22   $22   $ 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/47), Series 2007  USD 619  6/1/24  Monthly   13    13     
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/44), Series 2006C  USD 403  6/1/23  Monthly   6    6     
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/56), Series 2007F  USD 247  12/1/24  Monthly   4    4     
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/48) Series 2006  USD 374  6/1/23  Monthly  2   2    
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Parkview Senior Apartments Project, 5.75%, 2/1/49), Series 2005U  USD 178  9/1/22  Monthly   (1)       1 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/49), Series 2006Q  USD 223  6/1/23  Monthly   (1)       1 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/49), Series 2006  USD 369  6/1/23  Monthly   (1)       1 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/55) Series 2006A  USD 587  12/1/23  Monthly   (2)       2 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/45) Series 2006PP  USD 273  9/1/23  Monthly  $(3)  $   $3 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Galen Terrace Apartments Project, 6.00%, 2/1/49), Series 2006  USD 221  3/1/22  Monthly   (4)       4 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/50), Series 2006  USD 601  12/1/23  Monthly   (6)       6 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  City of Los Angeles Multifamily Housing Revenue Bonds (Lexington Preservation Apartments, 6.50%, 9/1/43), Series 2005D  USD 439  6/1/22  Monthly   (10)       10 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  South Carolina State Housing Finance and Development Authority Multifamily Housing Revenue Bonds (Wyndham Pointe Apartments Project, 6.60%, 9/1/48), Series 2004  USD 362  12/1/21  Monthly   (10)       10 

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (The Villas at Costa Cadiz, 6.50%, 1/1/49), Series 2004  USD 409  12/1/21  Monthly  $(18)  $   $18 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Churchill at Pinnacle Park, 6.55%, 7/1/44), Series 2004  USD 494  9/1/21  Monthly   (24)       24 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Houston Housing Finance Corporation Multifamily Housing Revenue Bonds (Kensington Place Apartments, 6.50%, 2/1/48), Series 2004  USD 631  9/1/21  Monthly   (33)       33 
Total Total Return Debt Swaps                 $(66)  $47   $113 

 

 

  

(a)  Security may be an obligation of one or more entities affiliated with the named company.
    
(b)  Denominated in U.S. dollars unless otherwise noted.
    
(c)  Fair value is determined by the board of trustees of FS Credit Income Fund (the “Fund”). For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements.
    
(d)  Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of July 31, 2021, the three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was  0.12% and 0.15%, respectively, the three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was (0.54)% and (0.52)%, respectively, the three-month GBP London Interbank Offered Rate (“GBP LIBOR”) was 0.07%, the SIFMA Municipal Swap Index was 0.02%, and the Sterling Overnight Index Average (“SONIA”) was 0.05%.
    
(e)  Position or portion thereof unsettled as of July 31, 2021.
    
(f)  Security is classified as Level 3 in the Fund’s fair value hierarchy (See Notes to Unaudited Schedule of Investments).
    
(g)  Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.
    
(h)  Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $242,272, which represents approximately 61.3% of net assets as of July 31, 2021.
    
(i)  Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of July 31, 2021, there were no securities rehypothecated by BNP.
    
(j)  Security is in default.
    
(k)  Variable rate security. The stated interest rate represents the rate in effect at July 31, 2021.
    
(l)  The security has a perpetual maturity; the date displayed is the next call date.

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands, except share amounts)

 

    
(m)  Security is non-income producing.
    
(n)  Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.
    
(o)  Issued with a zero coupon. Income is recognized through the accretion of discount.
    
(p)  Includes the effect of investments sold short, forward foreign currency exchange contracts, futures contracts, and swap contracts.
    
    
CDO   - Collateralized Debt Obligation
    
EUR  - Euro
    
EURIBOR   - Euro Interbank Offered Rate
    
FRN  - Floating Rate Note
    
GBP  - British Pound
    
LIBOR  - London Interbank Offered Rate
    
MXN  - Mexican Peso
    
PIK  - Payment In Kind
    
SIFMA  - Securities Industry and Financial Markets Association
    
SONIA  - Sterling Overnight Index Average Rate
    
USD  - U.S. Dollar

 

See notes to unaudited schedule of investments.

 

 

 

 

FS Credit Income Fund

Notes to Unaudited Schedule of Investments

As of July 31, 2021

(in thousands)

 

Investment Portfolio

 

The information contained in this section should be read in conjunction with the Fund’s audited financial statements contained in its annual report for the fiscal year ended October 31, 2020.

 

The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of July 31, 2021:

 

   Amortized Cost(1)   Fair Value   Percentage
of Portfolio
 
Senior Secured Loans—First Lien  $55,801   $56,332    12%
Senior Secured Loans—Second Lien   5,317    5,484    1%
Senior Secured Bonds   70,552    72,228    16%
Unsecured Bonds   149,810    154,926    34%
Municipal Bonds   6,390    8,032    2%
Collateralized Loan Obligation (CLO) / Structured Credit   119,946    122,194    27%
Convertible Bonds   7,423    7,626    2%
Emerging Markets Debt   18,202    18,587    4%
Preferred Equity   1,311    1,328    0%
Common Equity   5,213    6,835    2%
Total  $439,965   $453,572    100%

 

 

(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

 

In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.

 

As of July 31, 2021, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.

 

The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of July 31, 2021, the Fund had unfunded commitments of $2,549. Such unfunded commitments have a fair value representing unrealized appreciation (depreciation) of $0. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise.

 

 

 

 

FS Credit Income Fund

Notes to Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands)

 

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of July 31, 2021:

 

Industry Classification  Fair Value   Percentage
of Portfolio
 
USD CLO  $83,263    18%
Oil & Gas   45,645    10%
Telecommunications   33,520    7%
EUR CLO   27,775    6%
Media Entertainment   27,057    6%
Leisure Time   16,546    4%
Healthcare-Services   15,196    3%
Pharmaceuticals   14,019    3%
Entertainment   12,019    3%
Diversified Financial Services   11,404    2%
Electric   11,126    2%
Retail   10,423    2%
Oil & Gas Services   10,034    2%
Software   9,360    2%
Internet   8,473    2%
GBP CLO   8,102    2%
Municipal   8,032    2%
Chemicals   7,228    2%
Real Estate Investment Trusts   7,010    2%
Other   87,340    20%
Total  $453,572    100%

  

Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

 

The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

 

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.

 

Level 3: Inputs that are unobservable for an asset or liability.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

 

 

 

FS Credit Income Fund

Notes to Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands)

 

As of July 31, 2021, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:

 

Asset Description  Level 1   Level 2   Level 3   Total 
Senior Secured Loans—First Lien  $   $56,332   $   $56,332 
Senior Secured Loans—Second Lien       5,484        5,484 
Senior Secured Bonds       72,228        72,228 
Unsecured Bonds       154,095    831    154,926 
Collateralized Loan Obligation (CLO) / Structured Credit   1,009    119,351    1,834    122,194 
Convertible Bonds       7,626        7,626 
Municipal Bonds       8,032        8,032 
Emerging Markets Debt       18,587        18,587 
Preferred Equity   1,121        207    1,328 
Common Equity   4,529    1,717    589    6,835 
Total Investments   6,659    443,452    3,461    453,572 
                     
Forward Foreign Currency Exchange Contracts       336        336 
Cross-Currency Swaps       333        333 
Interest Rate Swaps       21        21 
Total Return Debt Swaps           47    47 
Total Assets  $6,659   $444,142   $3,508   $454,309 
                     
Liability Description   Level 1    Level 2    Level 3    Total 
U.S. Treasury Sold Short  $   $(481)  $   $(481)
Forward Foreign Currency Exchange Contracts       (92)       (92)
Short Futures   (1)           (1)
Cross-Currency Swaps       (883)       (883)
Interest Rate Swaps       (34)       (34)
Total Return Debt Swaps           (113)   (113)
Total Liabilities  $(1)  $(1,490)  $(113)  $(1,604)

 

The following is a reconciliation for the nine months ended July 31, 2021 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

 

  

 

 

 

Senior Secured Loans—

First Lien

  

 

 

 

Senior Secured Loans—

Second Lien

  

 

 

 

 

Unsecured

Bonds

   Collateralized Loan Obligation (CLO)/ Structured Credit   Preferred Equity   Common Equity   Total 
Fair value at beginning of period  $2,798   $694   $829   $2,475   $208   $527   $7,531 
Accretion of discount (amortization of premium)               1            1 
Realized gain (loss)   (9)   7        96            94 
Net change in unrealized appreciation (depreciation)           2    59    (1)   63    123 
Purchases   223            498        4    725 
Sales   (512)   (701)       (1,295)           (2,508)
Net transfers in or out of Level 3   (2,500)                   (5)   (2,505)
Fair value at end of period  $   $   $831   $1,834   $207   $589   $3,461 
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $   $   $2   $90   $(1)  $63   $154 

 

 

 

 

FS Credit Income Fund

Notes to Unaudited Schedule of Investments (continued)

As of July 31, 2021

(in thousands)

 

The following is a reconciliation for the nine months ended July 31, 2021 of the total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:

 

Fair value at beginning of period  $(40)
Accretion of discount (amortization of premium)    
Realized gain (loss)   244 
Net change in unrealized appreciation (depreciation)   (26)
Sales and repayments   (244)
Net transfers in or out of Level 3    
Fair value at end of period  $(66)
      
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $(26)