XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets      
Net investment in sales-type leases [1] $ 2,412,716 $ 1,305,519  
Ground Lease receivables [1] 796,252 577,457  
Cash and cash equivalents 29,619 [1] 56,948 [1] $ 22,704
Restricted cash 8,897 [1] 39,519 [1] $ 24,078
Liabilities      
Debt obligations, net [1] 2,697,503 1,684,726  
Carrying Value      
Assets      
Net investment in sales-type leases 2,413,000 1,306,000  
Ground Lease receivables 796,000 577,000  
Cash and cash equivalents 30,000 57,000  
Restricted cash 9,000 40,000  
Liabilities      
Debt obligations, net 2,698,000 1,685,000  
Carrying Value | Fair Value, Inputs, Level 1      
Liabilities      
Debt obligations, net 738,000    
Carrying Value | Fair Value, Inputs, Level 3      
Liabilities      
Debt obligations, net 1,960,000 1,685,000  
Fair Value      
Assets      
Net investment in sales-type leases 2,704,000 1,306,000  
Ground Lease receivables 893,000 577,000  
Cash and cash equivalents 30,000 57,000  
Restricted cash 9,000 40,000  
Liabilities      
Debt obligations, net 2,859,000 1,835,000  
Fair Value | Fair Value, Inputs, Level 1      
Liabilities      
Debt obligations, net 741,000    
Fair Value | Fair Value, Inputs, Level 3      
Liabilities      
Debt obligations, net $ 2,118,000 $ 1,835,000  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities ("VIEs").