XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy at period end:
 Fair Value Measurements at September 30, 2020
 TotalLevel 1Level 2Level 3
(in thousands)
Liabilities
Madryn put option liability$2,630 $— $— $2,630 
$2,630 $— $— $2,630 
 Fair Value Measurements at December 31, 2019
 TotalLevel 1Level 2Level 3
(in thousands)
Liabilities
Madryn put option liability$3,072 $— $— $3,072 
Acquisition-related contingent consideration922 — — 922 
$3,994 $— $— $3,994 
Fair Value Measurement Inputs and Valuation Techniques
The Company used the following assumptions to value Madryn derivatives:
Put Option Liability (Madryn)
September 30, 2020December 31, 2019
Interest rate volatility20.3%21.4%
Market yield rate9.8%10.1%
Term (in years)5.005.75
Dividend yield
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial instruments as follows:
Acquisition-related Contingent ConsiderationPut Option Liability (Madryn)
Balance at December 31, 2018$1,828 $4,768 
Issuance of financial instruments— 1,356 
Change in fair value(568)(2,843)
Settlement(630)— 
Balance at September 30, 2019$630 $3,281 
Balance at December 31, 2019$922 $3,072 
Change in fair value(304)(442)
Settlement(618)— 
Balance at September 30, 2020$— $2,630