XML 209 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy at period end:
 Fair Value Measurements at June 30, 2020
 TotalLevel 1Level 2Level 3
(in thousands)
Liabilities
Madryn put option liability$3,509  $—  $—  $3,509  
Acquisition-related contingent consideration623  —  —  623  
$4,132  $—  $—  $4,132  
 Fair Value Measurements at December 31, 2019
 TotalLevel 1Level 2Level 3
(in thousands)
Liabilities
Madryn put option liability$3,072  $—  $—  $3,072  
Acquisition-related contingent consideration922  —  —  922  
$3,994  $—  $—  $3,994  
Fair Value Measurement Inputs and Valuation Techniques
The Company used the following assumptions to value Madryn derivatives:
Put Option Liability (Madryn)
June 30, 2020December 31, 2019
Interest rate volatility21.8%21.4%
Market yield rate11.1%10.1%
Term (in years)5.255.75
Dividend yield
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial instruments as follows:
Acquisition-related Contingent ConsiderationPut Option Liability (Madryn)
Balance at December 31, 2018$1,828  $4,768  
Change in fair value(362) (2,608) 
Balance at June 30, 2019$1,466  $2,160  
Balance at December 31, 2019$922  $3,072  
Change in fair value(299) 437  
Balance at June 30, 2020$623  $3,509