N-CSR 1 d563775dncsr.htm BRINKER CAPITAL DESTINATIONS TRUST Brinker Capital Destinations Trust
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM N-CSR

 

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-23207

 

 

Brinker Capital Destinations Trust

(Exact name of registrant as specified in charter)

 

 

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

(Address of principal executive offices) (Zip code)

 

 

The Corporation Trust Company

1209 Orange Street

Wilmington, Delaware 19801

(Name and address of agent for service)

 

 

Registrant’s telephone number, including area code: 1 (610) 407-5500

Date of fiscal year end: February 28

Date of reporting period: February 28, 2018

 

 

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking rules.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under clearance requirements of 44 U.S.C. § 3507.

 

 

 


Table of Contents

ITEM 1. REPORTS TO STOCKHOLDERS.

 


Table of Contents

LOGO

Annual Report

February 28, 2018

Destinations Large Cap Equity Fund (DLCFX)

Destinations Small-Mid Cap Equity Fund (DSMFX)

Destinations International Equity Fund (DIEFX)

Destinations Equity Income Fund (DGEFX)

Destinations Real Assets Fund (DRAFX)

Destinations Core Fixed Income Fund (DCFFX)

Destinations Low Duration Fixed Income Fund (DLDFX)

Destinations Global Fixed Income Opportunities Fund (DGFFX)

Destinations Municipal Fixed Income Fund (DMFFX)

Destinations Multi Strategy Alternatives Fund (DMSFX)

 

 

 

 

www.destinationsfunds.com // 877.771.7979 

 


Table of Contents

Table of Contents

 

SHAREHOLDER LETTER

     1  

INVESTMENT COMMENTARY

     2  

MANAGEMENT’S DISCUSSION OF FUND PERFORMANCE

     4  

FUND EXPENSES

     24  

SCHEDULES OF INVESTMENTS

  

DESTINATIONS LARGE CAP EQUITY FUND

     26  

DESTINATIONS SMALL-MID CAP EQUITY FUND

     45  

DESTINATIONS INTERNATIONAL EQUITY FUND

     56  

DESTINATIONS EQUITY INCOME FUND

     71  

DESTINATIONS REAL ASSETS FUND

     78  

DESTINATIONS CORE FIXED INCOME FUND

     81  

DESTINATIONS LOW DURATION FIXED INCOME FUND

     129  

DESTINATIONS GLOBAL FIXED INCOME OPPORTUNITIES FUND

     144  

DESTINATIONS MUNICIPAL FIXED INCOME FUND

     160  

DESTINATIONS MULTI STRATEGY ALTERNATIVES FUND

     166  

STATEMENTS OF ASSETS AND LIABILITIES

     189  

STATEMENTS OF OPERATIONS

     191  

STATEMENTS OF CHANGES IN NET ASSETS

     193  

FINANCIAL HIGHLIGHTS

     195  

NOTES TO FINANCIAL STATEMENTS

     205  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     245  

BOARD APPROVAL OF MANAGEMENT AGREEMENT AND INVESTMENT ADVISORY AGREEMENTS

     246  

ADDITIONAL INFORMATION

     251  

IMPORTANT TAX INFORMATION

     258  


Table of Contents

Shareholder Letter

Dear Shareholder,

We are pleased to provide the annual report of the Destinations Funds for the twelve-month reporting period for the fiscal year ended February 28, 2018. Please refer to the investment commentary for a detailed look at prevailing economic and market conditions during the Funds’ reporting period.

As always, we remain committed to providing you with excellent service and a full spectrum of investment choices to help you while you pursue your objectives and goals. We also remain committed to supplementing the support you receive from your financial advisor. One way we accomplish this is through our website, www.destinationsfunds.com. On our website, you can gain immediate access to Destinations Funds information, including:

 

    Fund prices and performance,

 

    Holdings,

 

    Distributions, and

 

    A host of fund literature and resources

We want to thank you for your continued confidence in the Destinations Funds and we look forward to helping you meet your financial goals.

Sincerely,

 

LOGO

Jason B. Moore

President, Brinker Capital Destinations Trust

April 30, 2018

Important Disclosure:

Mutual fund investing involves risk. The value of your investment in a Fund could go down. Multi-investment management styles may lead to overlapping securities transactions and higher transaction expenses compared to single investment management styles. Outcomes depend on the skill of the sub-advisers and adviser and the allocation of assets amongst them, as well as market fluctuations and industry/economic trends etc.

 

1


Table of Contents

Investment Commentary

For twelve months fiscal year ended February 28, 2018 (the “period”), strong economic growth was evident across all major economies. The Fed made progress on interest rate normalization, implementing a total of three rate hikes with the most recent increase occurring in December. The much-anticipated reflationary fiscal policies under the Trump administration were characterized with many fits and starts but tax reform legislation was successfully passed in December, creating additional tailwinds for risk assets.

Global equities surged for the first 11 months of the period, but came to an abrupt halt in February when market volatility came roaring back and all but washed out signs of complacency that were present earlier in the year. Markets recovered quickly and ended the period well above the level they started. As we move through 2018, we expect solid fundamentals will continue to support risk assets but higher volatility than we saw previously.

The S&P 500 Index finished the period up 17.1%, with the index posting positive returns for 11 out of 12 months. Cyclicals outperformed defensive sectors by a large margin with information technology (+36.3%) largely driving returns. Consumer discretionary (+22.2%) and financials (+19.9%) also exhibited strong performance. Yield-oriented sectors, telecom (-5.0%) and utilities (-2.0%), which typically have more defensive characteristics, came under pressure as interest rates moved higher in the later part of the period. Energy (-2.8%) also experienced headwinds due in part to a rise in oil inventories adversely affecting prices. Large cap outperformed both mid cap and small cap equities, and from a style perspective growth led value.

Developed international equities, as measured by the MSCI EAFE Index, were up 20.7% for the period, outperforming domestic equities for the period. Europe, arguably behind the US in terms of recovery, experienced a significant rally during the first half of the period, benefitting from positive GDP growth and an increase in consumer confidence. Both the European Central Bank and Bank of Japan continued to maintain their dovish stance as inflation remained below their stated targets. The dispersion among global yields will likely increase as both the Eurozone and Japan central banks continue to implement easing monetary policies while the Fed is in the middle of a tightening cycle, with at least three additional rate hikes expected in 2018. Emerging markets, as measured by the MSCI Emerging Markets Index, were up 31.0% for the period. The region experienced a strong rebound, supported by strengthening fundamentals and a weaker dollar. Moving forward, the implementation of any protectionist US trade policies may heighten tensions between the US and exporting emerging markets countries, leading to more volatility in the region.

Fixed income was relatively flat over the period, with the Bloomberg Barclays US Aggregate Index gaining just 0.5%. After reaching a low in mid-September 2017, 10-year Treasury yields steadily increased ending February at a level of 2.4%. Corporate credit spreads contracted for most of the year, generating positive returns for both investment grade and high yield securities. Spreads slightly widened in February but remained at tight levels relative to historical values. Municipal bonds, as measured by the Bloomberg Barclays Municipal Bond Index, were up 2.5%, outperforming taxable counterparts.

We remain positive on risk assets over the intermediate-term, although we acknowledge we are in the later innings of the bull market and the second half of the business cycle. While this cycle has been longer in duration compared to history, the recovery we have experienced has been muted, supported by the extended recovery period. While our macro outlook is biased in favor of the positives, the risks must not be ignored.

We find a number of factors supportive of the economy and markets over the near term.

 

    Pro-growth policies: The Administration has delivered a new tax plan and a more benign regulatory environment. We could see additional government spending on infrastructure in 2018.
    Synchronized global economic growth: Growth in the U.S. has started to accelerate, and growth in both developed international and emerging economies has meaningfully improved. The tax cuts could also help to boost GDP growth in 2018.

 

2


Table of Contents
    Improvement in earnings growth: Corporate earnings growth has accelerated, and global and corporate tax reform should further benefit U.S.-based companies.
    Elevated business sentiment: Measures like CEO Confidence and NFIB Small Business Optimism are at elevated levels. This typically leads to additional project spending and hiring, which should boost growth. The corporate tax cut should also benefit business confidence and lead to increase capital spending.

However, risks facing the economy and markets remain, including:

 

    Fed tightening: The Federal Reserve will continue to tighten monetary policy, with at least three interest rate hikes priced in for 2018. We may see an incremental shift to less accommodative monetary policy from other central banks as well.
    Higher inflation: Current levels of inflation are muted but inflation expectations have ticked higher and the reflationary policies of the administration could further boost levels. Should inflation move higher, the Fed may be forced to shift to a more aggressive tightening stance.
    Geopolitical risks: Geopolitical risks including protectionist trade policies and global challenges could cause short-term market volatility.

Despite the volatility experienced recently, the technical backdrop of the market remains favorable, even more so as some of the complacency has been removed. Credit conditions are still supportive, global economic growth is accelerating, and business and consumer confidence are elevated. The onset of new policies under the Trump administration and actions of central banks may lead to higher volatility, but our view on risk assets remains positive over the intermediate term. Higher volatility can lead to attractive pockets of opportunities for active managers.

Thank you for your confidence and your support as shareholders of the Destinations Funds.

Sincerely,

 

LOGO

Jason B. Moore

President, Brinker Capital Destinations Trust

April 30, 2018

 

3


Table of Contents

Destinations Large Cap Equity Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Large Cap Equity Fund (the “Fund”) is to provide long term capital appreciation.

Investment Strategy

The Fund will invest in the equity securities of large capitalization companies The Fund defines large cap companies as companies whose market capitalizations typically fall within the range of the Russell 1000® Index. Although most assets will typically be invested in U.S. common stocks, the Fund may invest directly in foreign stocks or indirectly through depositary receipts in keeping with the Fund’s objectives. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 17.89%, outperforming the Russell 1000 Index, which returned 16.17% for the period. The Fund benefited from strong stock selection within the information technology sector, as well as a modest overweight to the sector, which was the top performing sector in the Russell 1000 Index over the period. Also contributing positively to the Fund’s performance was an underweight to the consumer staples sector, strong stock selection within the consumer discretionary sector, and an underweight to utilities. Detracting from the Fund’s performance was stock selection within both the industrials and healthcare sectors.

Investment Sub-advisers

BlackRock Investment Management, LLC

Seeks to provide index exposure by replicating the total return performance of the S&P 500 Index.

Columbia Management Investment Advisers, LLC

Constructs a concentrated high growth portfolio comprised of a mix of established and emerging growth companies that are gaining market share in industries that represent a larger segment of the overall economy.

Delaware Investments Fund Advisers

Constructs a concentrated deep value portfolio that seeks to capitalize on discrepancies between intrinsic value and price.

Fort Washington Investment Advisors, Inc.

Constructs a concentrated portfolio focusing on businesses with sustainable competitive advantages or high barriers to entry that are trading below intrinsic value.

T. Rowe Price Associates, Inc.

Focuses on companies with superior growth in earnings and cash flow, ability to sustain earnings momentum even during economic slowdowns, and occupation of a lucrative niche in the economy with ability to expand even during economic slowdowns.

 

4


Table of Contents

TCW Investment Management Company, LLC

Employs a relative value strategy which focuses on undervalued stocks where the company has a fundamental catalyst or competitive advantage that will ultimately be recognized by the market.

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Large Cap Equity Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the Russell 1000 Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Large Cap Equity

     3.08     17.89

Russell 1000 Index

     1.62     16.19

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 0.95% and 0.79%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

5


Table of Contents

Destinations Small-Mid Cap Equity Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Small-Mid Cap Equity Fund (the “Fund”) is to provide long term capital appreciation.

Investment Strategy

The Fund will invest in the equity securities of small- and mid-capitalization companies. The Fund defines small-mid cap companies as companies whose market capitalizations typically fall within the range of either the Russell Midcap® Index or the Russell 2000® Index. The Fund may invest a portion of its assets in securities of micro-cap companies. The Fund invests in securities of companies operating in a broad range of industries. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 10.83%, lagging the Russell Midcap Index return of 12.17%, but ahead of the 10.60% return of the Russell 2000 Index over the period. The fund’s higher allocation to smaller and micro cap securities resulted in a return closer to that of the small cap universe than the mid cap universe. The Fund benefited from strong stock selection within both the health care and information technology sectors. While the fund’s overweight in the energy sector was a detractor as the sector was the worst performing over that period, strong stock selection within energy helped to offset. Stock selection within the utilities and industrials sectors also weighed on the Fund’s relative performance.

Investment Sub-advisers

Ceredex Value Advisors LLC

Employs a disciplined and methodical bottom-up stock selection process with an emphasis on dividends, valuation and fundamentals.

Driehaus Capital Management LLC

Focuses on micro and small cap companies and identifies company-specific growth-inflation points to capitalize on behavioral dynamics of the market through the integration of fundamental, macro and behavioral analysis.

LMCG Investments, LLC

Employs a classic value approach with an emphasis on purchasing high quality companies at a discount to intrinsic value.

 

6


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Small-Mid Cap Equity Fund from its inception (March 20, 2017) to February 28, 2018 as compared with both the Russell Midcap Index and Russell 2000 Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Small-Mid Cap Equity

     -1.35     10.83

Russell Midcap Index

     -0.52     12.17

Russell 2000 Index

     -1.36     10.60

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 1.13% and 0.98%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

7


Table of Contents

Destinations International Equity Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations International Equity Fund (the “Fund”) is to provide long term capital appreciation.

Investment Strategy

The Fund will invest primarily in foreign equity securities, including emerging market and frontier market equity securities, of any capitalization. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 17.70%, behind the MSCI All Country World Index ex USA which returned 18.75% over the period. From a sector perspective, the Fund benefited from very strong stock selection within the consumer staples sector. The healthcare sector was also a positive, both the underweight to the sector and strong stock selection. The information technology sector was a detractor for the Fund over the period, both an underweight position as the sector outperformed the broader index, as well as stock selection. From a geographical perspective, Europe was a solid positive contributor to the Fund’s performance due to both an underweight to the region, as well as very strong stock selection within the region. Stock selection within Japan was also a positive; however, stock selection within emerging Asia detracted.

Investment Sub-advisers

BAMCO, Inc.

Employs a long-term investment approach to emerging markets that seeks out appropriately capitalized open-ended growth opportunities, exceptional leadership, and sustainable competitive advantages.

MFS Investment Management

Employs a contrarian investment process that seeks companies that are undervalued compared to intrinsic value.

T. Rowe Price Associates, Inc.

Focuses on companies with the potential to achieve long term earnings growth that have a leading market position, technological leadership or proprietary advantage and seasoned management.

Wasatch Advisors, Inc.

Targets inefficient segments of international equity markets with a focus on high-quality companies that offer long duration earnings and revenue growth and are trading at a reasonable valuation.

 

8


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations International Equity Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the MSCI All Country World Index ex USA.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations International Equity

     0.00     17.70

MSCI All Country World Index ex USA

     0.62     18.75

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 1.27% and 1.05%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

9


Table of Contents

Destinations Equity Income Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The Destinations Equity Income Fund (the “Fund”) has a primary investment objective of current income with a secondary objective of long-term capital appreciation.

Investment Strategy

The Fund will invest in dividend-paying securities of both U.S.-based and foreign companies. The Fund invests primarily in common stock, preferred stock, interests in Real Estate Investment Trusts (REITs), foreign securities, American Depositary Receipts (ADRs), equity-linked notes and derivatives that are believed to be attractively valued and to have the potential for long-term growth. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 4.35%, behind the 16.48% return for the S&P 500 Index over the period. The Fund’s emphasis on equity income producing sectors of the equity market was a significant detractor when compared to the performance of the broad-based S&P 500 Index. Equity income oriented sectors, including consumer staples, energy, telecommunication services, utilities and real estate, were the worst performing sectors of the S&P 500 Index over the period, and significant overweights in those sectors significantly weighed on relative performance over the period. However, stock selection was a positive in the energy, telecommunication services and consumer discretionary sectors.

Investment Sub-advisers

Columbia Management Investment Advisers, LLC

Employs a contrarian investment philosophy with a focus on companies that have the potential to generate strong, sustainable free cash flow from operations, leading to dividend opportunities.

Federated Equity Management Company of Pennsylvania

Employs a bottom-up, fundamental approach with an emphasis on high-yielding, dividend growing stocks.

 

10


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Equity Income Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the S&P 500 Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Equity Income

     -4.16     4.35

S&P 500 Index

     1.83     16.48

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 1.04% and 0.88%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

11


Table of Contents

Destinations Real Assets Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Real Assets Fund (the “Fund”) is long term capital appreciation with some inflation protection.

Investment Strategy

The Fund will invest in “real assets” and securities that derive at least 50% of their profits or revenues from, or commit at least 50% of assets to, real assets and activities related to real assets. Real assets are defined broadly but the fund and are considered to include any assets that have physical properties, such as energy and natural resources, real estate, basic materials, equipment, utilities and infrastructure, and commodities. The Fund may employ a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned -7.95% compared to a return of 16.42% for the MSCI World Index, a proxy for the global developed equity markets. The Fund’s emphasis on oil and gas companies through its large allocation to a natural resources strategy was the largest detractor from performance as these companies significantly underperformed global equities over this period, in particular those companies focused on natural gas. The Fund’s allocation to US real estate investment trusts was also a negative as REITs lagged global equities. On the positive side, stock selection in electric utilities benefited the Fund.

Investment Sub-advisers

SailingStone Capital Partners LLC

Employs a concentrated global all cap strategy that seeks to identify natural resources companies with “advantaged assets” managed by prudent capital allocators to create values across a commodity cycle.

 

12


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Real Assets Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the MSCI World Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Real Assets

     -10.33     -7.95

MSCI World Index

     0.98     16.42

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 1.26% and 1.09%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

13


Table of Contents

Destinations Core Fixed Income Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Core Fixed Income Fund (the “Fund”) is maximum current income and total return.

Investment Strategy

The Fund will invest in fixed income instruments. The Fund invests primarily in bonds and other fixed income instruments issued by governmental or private-sector entities, including mortgage-backed securities, asset-backed securities, investment grade corporate bonds, junk bonds, bank loans, loan participations, assignments, derivatives, credit default swaps, inverse floater securities, interest-only and principal-only securities and money market instruments. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 0.34% compared to a return of 1.05% for the Bloomberg Barclays US Aggregate Index. The Fund’s shorter duration positioning and underweight to US Treasuries helped as interest rates moved higher over the period and US Treasuries lagged other fixed income sectors. Security selection within the securitized sectors of mortgage-backed securities, asset backed securities and commercial mortgage-backed securities contributed positively to performance. While security selection within corporate credit was a positive, an underweight to the sector in favor of an overweight in mortgage-backed securities detracted from the Fund’s performance.

Investment Sub-advisers

BlackRock Investment Managements, LLC

Provides broad fixed income market index exposure by tracking the Bloomberg Barclays US Aggregate Index.

DoubleLine Capital LP

Combines top-down factors, with bottom-up security analysis and invests across a broad range of fixed income sectors.

 

14


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Core Fixed Income Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the Bloomberg Barclays US Aggregate Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Core Fixed Income

     -1.69     0.34

Bloomberg Barclays US Aggregate Index

     -2.09     1.05

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 0.87% and 0.77%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

15


Table of Contents

Destinations Low Duration Fixed Income Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Low Duration Fixed Income Fund (the “Fund”) is to provide current income.

Investment Strategy

The Fund will invest in fixed income instruments. The Fund invests primarily in bonds and other fixed income instruments issued by governmental or private-sector entities, including mortgage-backed securities, asset-backed securities, investment grade corporate bonds, junk bonds, bank loans and money market instruments. The Fund will normally be constructed with an average total portfolio duration of three years or less. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 1.52%, outperforming the ICE BofAML US Treasury 1-3 Year Index which posted a return of -0.04% for the period. The Fund’s significant bias toward corporate credit, both investment grade and high yield, was a strong positive contributor to the Fund’s performance over the period. The Fund’s allocation to securities strategies also contributed positively to performance. The Fund also maintained a shorter duration than the index over that period which was a benefit as interest rates moved higher.

Investment Sub-advisers

CrossingBridge Advisors, LLC

Focuses on capital preservation by investing in underlying event driven high yield and investment grade corporate credit opportunities with an estimated holding life of several months to three years.

DoubleLine Capital LP

Combines top-down factors, with bottom-up security analysis and seeks to maximize current income through investing in a variety of fixed income sectors with an overall average effective duration of three years or less.

 

16


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Low Duration Fixed Income Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the ICE BofAML US Treasury 1-3 Year Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Low Duration Fixed Income

     0.24     1.52

ICE BofAML US Treasury 1-3 Year Index

     -0.33     -0.04

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 0.97% and 0.87%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

17


Table of Contents

Destinations Global Fixed Income Opportunities Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Global Fixed Income Opportunities Fund (the “Fund”) is to maximize total return.

Investment Strategy

The Fund invests in fixed income securities including global investment grade and non-investment grade debt, global sovereign debt, bank loans, preferred securities and convertible securities. The Fund employs a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 3.34%, ahead of the Bloomberg Barclays US Universal Index return of 1.51% over the period. The Fund’s significant overweight to corporate credit, as well as strong security selection within the corporate credit sector, contributed positively to the Fund’s performance. The Fund’s allocations to preferred stock and bank loans were also positives. In addition, the Fund’s did not own any US Treasury securities, which was a positive from a relative performance perspective as US Treasuries underperformed all other fixed income sectors over the period.

Investment Sub-advisers

CrossingBridge Advisors, LLC

Employs an opportunistic approach, allocating to high yield and investment grade corporate credit securities across multiple credit opportunity types.

DoubleLine Capital LP

Employs a value-oriented, research-driven approach to identify emerging market countries and companies with the potential for improving credit fundamentals and ratings.

Nuveen Asset Management, LLC

Employs a top-down quantitative-driven process complemented by fundamental credit research analysis with a focus on relative value, resulting in a concentrated portfolio of preferred securities.

 

18


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Global Fixed Income Opportunities Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the Bloomberg Barclays US Universal Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Global Fixed Income Opportunities

     -0.22     3.34

Bloomberg Barclays US Universal Index

     -1.90     1.51

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 1.07% and 0.90%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

19


Table of Contents

Destinations Municipal Fixed Income Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Municipal Fixed Income Fund (the “Fund”) is to provide current income that is exempt from federal income taxation.

Investment Strategy

The Fund invests in fixed income securities that pay interest that is exempt from regular federal income tax. In seeking high current income exempt from regular federal income tax, the Fund will invest in municipal instruments, which are fixed-income obligations issued by a state, territory or possession of the United States (included the District of Columbia) or a political subdivision, agency or instrumentality thereof, primarily in investment grade debt obligations. The Fund may employ a multi-manager sub-advised structure. The Adviser may also invest a portion of the Fund’s assets in shares of exchange-traded funds (ETFs), which use a passive management strategy.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned -0.14% compared to a return of 1.27% for the ICE BofAML US Municipal Securities 1-10 Year Index. The Fund received a significant cash inflow in July 2017, and following the large cash flow the Fund needed time to become fully invested. The Fund’s high cash position had a negative impact on performance as during this investment period the municipal bond market delivered solid returns. The Fund’s security selection within revenue bonds contributed positively to performance over the period, as did it’s selection within the highest quality bonds.

Investment Sub-advisers

Northern Trust Investments, Inc.

Employs a relative value, high quality approach to municipal bonds that seeks to identify undervalued securities and sectors.

 

20


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Municipal Fixed Income Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the ICE BofAML US Municipal Securities 1-10 Year Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Municipal Fixed Income

     -1.35     -0.14

ICE BofAML US Municipal Securities 1-10 Yr Index

     -0.58     1.27

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 0.87% and 0.75%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

21


Table of Contents

Destinations Multi Strategy Alternatives Fund

Management’s Discussion of Fund Performance (Unaudited)

 

 

Investment Objective

The investment objective of the Destinations Multi Strategy Alternatives Fund (the “Fund”) is long term growth of capital with reduced correlation to equity and fixed income markets.

Investment Strategy

The Fund employs a strategy intended to generate long term growth across market cycles with reduced correlation to equity and fixed income markets. The Fund may invest across multiple strategies including long/short credit, long/short equity, relative value, distressed credit, global macro, event-driven and closed-ended funds. The Fund employs a multi-manager sub-advised structure.

Investment Commentary

For the period from inception (March 20, 2017) through the Fund’s fiscal year-end on February 28, 2018, the Fund returned 3.94% compared to a return of 4.25% for the HFRX Global Hedge Fund Index. The Fund benefited from its allocation to closed-end fund, event driven and global macro strategies. The fund’s allocation to fixed income-oriented strategies contributed positively to performance on an absolute basis over the period, but were behind the more equity-oriented HFRX Global Hedge Fund Index.

Investment Sub-advisers

Avenue Capital Group II, L.P.

Employs a total return, event-driven long/short credit approach supported by in-depth, bottom-up credit research, resulting in a focused portfolio diversified across capital structure and geography.

Driehaus Capital Management LLC (Driehaus Active Income)

Seeks opportunities in credit markets by employing relative value and directional strategies, while fully hedging interest rate risk.

Driehaus Capital Management LLC (Driehaus Event Driven)

Employs a concentrated approach seeking asymmetric payoff profiles in directional long, directional short and relative value arbitrage strategies, focusing on liquid credit, equity and derivative securities.

RiverNorth Capital Management, LLC

Seeks to exploit the anomaly of closed-end fund discounts in the secondary market though investing in equity, fixed income and hybrid closed-end funds.

 

22


Table of Contents

The following chart compares the value of a hypothetical $10,000 investment in the Destinations Multi Strategy Alternatives Fund from its inception (March 20, 2017) to February 28, 2018 as compared with the HFRX Global Hedge Fund Index.

 

LOGO

Average Total Returns as of February 28, 2018

 

     YTD     Since Inception
(3/20/2017)
 

Destinations Multi Strategy Alternatives

     0.99     3.94

HFRX Global Hedge Fund Index

     -0.04     4.25

Performance data quoted represents past performance; past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance of the Fund may be lower or higher than the performance quoted. As of the latest prospectus, the gross and net expense ratios of the Fund were 1.86% and 1.32%, respectively. Performance data current to the most recent month end may be obtained by calling 1.877.771.7979. The performance table does not reflect the deduction of taxes that a shareholder may pay on Fund distributions or the redemption of Fund shares. Returns shown for the Fund include the reinvestment of all dividends, if any. Total return calculations reflect the effect of the Adviser’s fee waiver agreement for the Fund. If such fee waivers had not occurred, the quoted performance would be lower.

 

23


Table of Contents

Fund Expenses

Example

All mutual funds have operating expenses. As a shareholder of a Fund, your investment is affected by these ongoing costs, which include (among others) costs for portfolio management, administrative services and shareholder reports. This example is intended to help you understand your ongoing costs (in dollars) of investing in a Fund and to compare these costs with the ongoing costs of investing in other mutual funds. This example is based on an investment of $1,000 invested on September 1, 2017 and held for the six months ended February 28, 2018.

Actual Expenses

The table below titled “Based on Actual Total Return” provides information about actual account values and actual expenses. You may use the information provided in this table, together with the amount you invested, to estimate the expenses that you paid over the period. To estimate the expenses you paid on your account during this period, divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number under the heading entitled “Expenses Paid During the Period”.

Based on Actual Total Return (1)

 

Fund

   Total Return (2)     Beginning
Account
Value
     Ending
Account
Value
     Annualized
Expense
Ratios (3)
    Expense
Paid During
the Period (4)
 

Destinations Large Cap Equity Fund

     10.38   $ 1,000.00      $ 1,103.81        0.85   $ 4.43  

Destinations Small-Mid Cap Equity Fund

     7.49     1,000.00        1,074.93        1.04     5.35  

Destinations International Equity Fund

     6.52     1,000.00        1,065.20        1.15     5.89  

Destinations Equity Income Fund

     2.84     1,000.00        1,028.44        0.93     4.68  

Destinations Real Assets Fund

     (8.50 )%      1,000.00        915.02        1.22     5.79  

Destinations Core Fixed Income Fund

     (1.83 )%      1,000.00        981.71        0.83     4.08  

Destinations Low Duration Fixed Income Fund

     0.71     1,000.00        1,007.13        0.97     4.83  

Destinations Global Fixed Income Opportunities Fund

     0.42     1,000.00        1,004.24        1.00     4.97  

Destinations Municipal Fixed Income Fund

     (1.38 )%      1,000.00        986.24        0.80     3.94  

Destinations Multi Strategy Alternatives Fund

     3.07     1,000.00        1,030.70        1.26     6.34  

 

(1) For the six months ended February 28, 2018.
(2) Assumes reinvestment of all distributions, including returns of capital, if any, at net asset value. Total return is not annualized as it may not be representative of the total return for the year. Performance figure may reflect fee waivers and/or expense reimbursements. Past performance is no guarantee of future results. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower.
(3) Annualized Expense Ratios are based on the most recent 6 month expense ratios, which may differ from expense ratios in the Financial Highlights.
(4) Expenses (net of fee waivers and/or expense reimbursements) are equal to each Fund’s respective annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days (181 days) in the most recent period, then divided by 365.

 

24


Table of Contents

Fund Expenses

(continued)

Hypothetical Example for Comparison Purposes

The table below titled “Based on Hypothetical Total Return” provides information about hypothetical account values and hypothetical expenses based on each Fund’s actual expense ratio and an assumed rate of return of 5.00% per period before expenses, which is not each Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use the information provided in this table to compare the ongoing costs of investing in each Fund and other funds. To do so, compare the 5.00% hypothetical example relating to a Fund with the 5.00% hypothetical examples that appear in the shareholder reports of the other funds.

Based on Hypothetical Total Return (1)

 

Fund

   Hypothethical
Annualized
Total Return
    Beginning
Account
Value
     Ending
Account
Value
     Annualized
Expense
Ratios (2)
    Expense
Paid During
the Period (3)
 

Destinations Large Cap Equity Fund

     5.00   $ 1,000.00      $ 1,020.58        0.85   $ 4.26  

Destinations Small-Mid Cap Equity Fund

     5.00     1,000.00        1,019.64        1.04     5.21  

Destinations International Equity Fund

     5.00     1,000.00        1,019.09        1.15     5.76  

Destinations Equity Income Fund

     5.00     1,000.00        1,020.18        0.93     4.66  

Destinations Real Assets Fund

     5.00     1,000.00        1,018.74        1.22     6.11  

Destinations Core Fixed Income Fund

     5.00     1,000.00        1,020.68        0.83     4.16  

Destinations Low Duration Fixed Income Fund

     5.00     1,000.00        1,019.98        0.97     4.86  

Destinations Destinations Global Fixed Income Opportunities Fund

     5.00     1,000.00        1,019.84        1.00     5.01  

Destinations Municipal Fixed Income Fund

     5.00     1,000.00        1,020.83        0.80     4.01  

Destinations Multi Strategy Alternatives Fund

     5.00     1,000.00        1,018.55        1.26     6.31  

 

(1) For the six months ended February 28, 2018.
(2) Annualized Expense Ratios are based on the most recent 6 month expense ratios, which may differ from net expense ratios in the Financial Highlights.
(3) Expenses (net of fee waivers and/or expense reimbursements) are equal to each Fund’s respective annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days (181 days) in the period, then divided by 365 (to reflect the period).

 

25


Table of Contents

Schedules of Investments

February 28, 2018

 

Destinations Large Cap Equity Fund

 

 

Face Amount          Security    Value  

CORPORATE BOND & NOTE - 0.0%

  

Consumer Cyclical - 0.0%

  

$         513,579

     

Caesars Entertainment Corp., Senior Unsecured Notes, 5.000% due 10/1/24

   $ 999,552  
        

 

 

 
     

TOTAL CORPORATE BOND & NOTE

(Cost - $855,474)

     999,552  
        

 

 

 

Shares/Units

                

COMMON STOCKS - 97.5%

  

BASIC MATERIALS - 1.8%

  

Chemicals - 1.6%

     

7,577

     

Air Products & Chemicals Inc.

     1,218,306  

3,845

     

Albemarle Corp.

     386,153  

8,000

     

CF Industries Holdings Inc.

     329,920  

420,751

     

DowDuPont Inc.

     29,578,796  

4,998

     

Eastman Chemical Co.

     505,198  

4,671

     

FMC Corp.

     366,580  

2,751

     

International Flavors & Fragrances Inc.

     388,579  

11,251

     

LyondellBasell Industries NV, Class A Shares

     1,217,583  

15,273

     

Monsanto Co.

     1,884,230  

12,228

     

Mosaic Co.

     321,841  

72,142

     

Nutrien Ltd.*

     3,552,993  

8,848

     

PPG Industries Inc.

     994,869  

9,958

     

Praxair Inc.

     1,491,210  

2,862

     

Sherwin-Williams Co.

     1,149,322  
        

 

 

 
     

Total Chemicals

     43,385,580  
        

 

 

 

Forest Products & Paper - 0.1%

  

14,369

     

International Paper Co.

     856,249  
        

 

 

 

Iron/Steel - 0.0%

  

11,052

     

Nucor Corp.

     722,801  
        

 

 

 

Mining - 0.1%

  

177,719

     

Freeport-McMoRan Inc.*

     3,305,573  

18,550

     

Newmont Mining Corp.

     708,610  
        

 

 

 
     

Total Mining

     4,014,183  
        

 

 

 
     

TOTAL BASIC MATERIALS

     48,978,813  
        

 

 

 

COMMUNICATIONS - 16.6%

  

Advertising - 0.0%

     

13,522

     

Interpublic Group of Cos., Inc.

     316,415  

8,030

     

Omnicom Group Inc.

     612,127  
        

 

 

 
     

Total Advertising

     928,542  
        

 

 

 

 

See Notes to Financial Statements.

 

26


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

COMMUNICATIONS - 16.6% - (continued)

 

Internet - 11.3%

  

152,606

     

Alibaba Group Holding Ltd., ADR*

   $ 28,406,081  

24,872

     

Alphabet Inc., Class A Shares*

     27,456,698  

28,615

     

Alphabet Inc., Class C Shares*

     31,611,849  

57,234

     

Amazon.com Inc.*

     86,563,563  

24,755

     

Booking Holdings Inc.*

     50,352,660  

33,797

     

eBay Inc.*

     1,448,540  

4,278

     

Expedia Inc.

     449,917  

2,176

     

F5 Networks Inc.*

     323,180  

312,890

     

Facebook Inc., Class A Shares*

     55,794,545  

22,620

     

MercadoLibre Inc.

     8,775,882  

36,551

     

Netflix Inc.*

     10,650,230  

56,300

     

Snap Inc., Class A Shares*(a)

     975,116  

251,353

     

Symantec Corp.

     6,608,070  

110,600

     

Tencent Holdings Ltd.

     6,108,092  

3,587

     

TripAdvisor Inc.*

     143,767  

2,945

     

VeriSign Inc.*

     341,679  
        

 

 

 
     

Total Internet

     316,009,869  
        

 

 

 

Media - 1.7%

  

12,626

     

CBS Corp., Class B Shares

     668,799  

17,449

     

Charter Communications Inc., Class A Shares*

     5,966,336  

564,972

     

Comcast Corp., Class A Shares

     20,457,636  

5,611

     

Discovery Communications Inc., Class A Shares*

     136,459  

6,863

     

Discovery Communications Inc., Class C Shares*

     157,712  

7,933

     

DISH Network Corp., Class A Shares*

     330,727  

13,633

     

News Corp., Class A Shares

     219,900  

3,538

     

News Corp., Class B Shares

     58,023  

3,229

     

Scripps Networks Interactive Inc., Class A Shares(a)

     290,158  

27,081

     

Time Warner Inc.

     2,517,450  

201,788

     

Twenty-First Century Fox Inc., Class A Shares, ADR

     7,429,834  

14,200

     

Twenty-First Century Fox Inc., Class B Shares

     517,164  

12,284

     

Viacom Inc., Class B Shares

     409,549  

91,238

     

Walt Disney Co.

     9,412,112  
        

 

 

 
     

Total Media

     48,571,859  
        

 

 

 

Telecommunications - 3.6%

  

897,798

     

AT&T Inc.

     32,590,067  

33,845

     

CenturyLink Inc.

     598,041  

1,079,452

     

Cisco Systems Inc.

     48,337,861  

13,059

     

Juniper Networks Inc.

     335,094  

5,631

     

Motorola Solutions Inc.

     597,731  

369,763

     

Verizon Communications Inc.

     17,652,486  
        

 

 

 
     

Total Telecommunications

     100,111,280  
        

 

 

 
     

TOTAL COMMUNICATIONS

     465,621,550  
        

 

 

 

 

See Notes to Financial Statements.

 

27


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER CYCLICAL - 6.9%

  

Airlines - 0.3%

  

4,254

     

Alaska Air Group Inc.

   $ 274,383  

117,912

     

American Airlines Group Inc.

     6,396,726  

22,827

     

Delta Air Lines Inc.

     1,230,375  

18,991

     

Southwest Airlines Co.

     1,098,439  

8,754

     

United Continental Holdings Inc.*

     593,434  
        

 

 

 
     

Total Airlines

     9,593,357  
        

 

 

 

Apparel - 0.7%

     

12,503

     

Hanesbrands Inc.(a)

     242,558  

5,297

     

Michael Kors Holdings Ltd.*

     333,340  

267,955

     

NIKE Inc., Class B Shares

     17,961,024  

1,952

     

Ralph Lauren Corp., Class A Shares

     206,600  

6,619

     

Under Armour Inc., Class A Shares*(a)

     109,743  

6,812

     

Under Armour Inc., Class C Shares*(a)

     102,521  

11,436

     

VF Corp.

     852,782  
        

 

 

 
     

Total Apparel

     19,808,568  
        

 

 

 

Auto Manufacturers - 0.6%

  

24,169

     

Ferrari NV

     3,002,032  

135,880

     

Ford Motor Co.

     1,441,687  

44,455

     

General Motors Co.

     1,749,304  

12,232

     

PACCAR Inc.

     875,689  

27,955

     

Tesla Inc.*(a)

     9,590,242  
        

 

 

 
     

Total Auto Manufacturers

     16,658,954  
        

 

 

 

Auto Parts & Equipment - 0.2%

  

43,341

     

Aptiv PLC

     3,958,333  

6,887

     

BorgWarner Inc.

     338,014  

8,576

     

Goodyear Tire & Rubber Co.

     248,189  
        

 

 

 
     

Total Auto Parts & Equipment

     4,544,536  
        

 

 

 

Distribution/Wholesale - 0.1%

  

10,007

     

Fastenal Co.

     547,583  

10,798

     

LKQ Corp.*

     426,305  

1,803

     

WW Grainger Inc.

     471,575  
        

 

 

 
     

Total Distribution/Wholesale

     1,445,463  
        

 

 

 

Home Builders - 0.4%

  

11,863

     

DR Horton Inc.

     497,060  

148,636

     

Lennar Corp., Class A Shares

     8,409,825  

2,689

     

Lennar Corp., Class B Shares

     121,973  

450

     

NVR Inc.*

     1,279,426  

9,448

     

PulteGroup Inc.

     265,205  
        

 

 

 
     

Total Home Builders

     10,573,489  
        

 

 

 

 

See Notes to Financial Statements.

 

28


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER CYCLICAL - 6.9% - (continued)

 

Home Furnishings - 0.0%

  

4,389

     

Leggett & Platt Inc.

   $ 190,746  

2,504

     

Whirlpool Corp.

     406,725  
        

 

 

 
     

Total Home Furnishings

     597,471  
        

 

 

 

Housewares - 0.0%

  

17,055

     

Newell Brands Inc.

     438,143  
        

 

 

 

Leisure Time - 0.3%

  

95,249

     

Carnival Corp.

     6,373,111  

5,853

     

Harley-Davidson Inc.(a)

     265,609  

6,196

     

Norwegian Cruise Line Holdings Ltd.*

     352,552  

5,957

     

Royal Caribbean Cruises Ltd.

     754,156  
        

 

 

 
     

Total Leisure Time

     7,745,428  
        

 

 

 

Lodging - 0.3%

  

216,117

     

Caesars Entertainment Corp.*

     2,744,686  

7,034

     

Hilton Worldwide Holdings Inc.

     568,277  

18,651

     

Marriott International Inc., Class A Shares

     2,633,708  

51,540

     

MGM Resorts International

     1,764,214  

3,518

     

Wyndham Worldwide Corp.

     407,314  

2,785

     

Wynn Resorts Ltd.

     466,488  
        

 

 

 
     

Total Lodging

     8,584,687  
        

 

 

 

Retail - 4.0%

  

2,527

     

Advance Auto Parts Inc.

     288,710  

956

     

AutoZone Inc.*

     635,472  

8,850

     

Best Buy Co., Inc.

     641,094  

6,341

     

CarMax Inc.*

     392,635  

864

     

Chipotle Mexican Grill Inc., Class A Shares*

     275,106  

58,506

     

Costco Wholesale Corp.

     11,168,795  

4,305

     

Darden Restaurants Inc.

     396,878  

27,468

     

Dollar General Corp.

     2,598,198  

124,093

     

Dollar Tree Inc.*

     12,736,906  

16,631

     

Dollarama Inc.

     1,936,113  

7,903

     

Domino’s Pizza Inc.

     1,757,706  

4,315

     

Foot Locker Inc.

     198,102  

7,240

     

Gap Inc.

     228,639  

5,106

     

Genuine Parts Co.

     468,935  

45,012

     

Home Depot Inc.

     8,204,337  

5,874

     

Kohl’s Corp.

     388,213  

8,590

     

L Brands Inc.

     423,745  

161,569

     

Lowe’s Cos., Inc.

     14,474,967  

10,612

     

Macy’s Inc.

     312,099  

27,722

     

McDonald’s Corp.

     4,372,868  

 

See Notes to Financial Statements.

 

29


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER CYCLICAL - 6.9% - (continued)

 

Retail - 4.0% - (continued)

  

4,167

     

Nordstrom Inc.

   $ 213,809  

2,958

     

O’Reilly Automotive Inc.*

     722,314  

2,675

     

PVH Corp.

     385,949  

13,418

     

Ross Stores Inc.

     1,047,811  

2,105

     

Signet Jewelers Ltd.

     105,840  

113,637

     

Starbucks Corp.

     6,488,673  

256,697

     

Tapestry Inc.

     13,068,444  

52,207

     

Target Corp.

     3,936,930  

3,556

     

Tiffany & Co.

     359,298  

22,146

     

TJX Cos., Inc.

     1,831,031  

4,372

     

Tractor Supply Co.

     283,874  

43,151

     

Ulta Beauty Inc.*

     8,774,756  

30,192

     

Walgreens Boots Alliance Inc.

     2,079,927  

50,903

     

Walmart Inc.

     4,581,779  

78,509

     

Yum China Holdings Inc.

     3,401,010  

49,516

     

Yum! Brands Inc.

     4,029,612  
        

 

 

 
     

Total Retail

     113,210,575  
        

 

 

 

Textiles - 0.0%

  

2,207

     

Mohawk Industries Inc.*

     529,415  
        

 

 

 

Toys/Games/Hobbies - 0.0%

  

3,874

     

Hasbro Inc.

     370,238  

11,493

     

Mattel Inc.

     182,739  
        

 

 

 
     

Total Toys/Games/Hobbies

     552,977  
        

 

 

 
     

TOTAL CONSUMER CYCLICAL

     194,283,063  
        

 

 

 

CONSUMER NON-CYCLICAL - 21.6%

  

Agriculture - 1.1%

  

66,369

     

Altria Group Inc.

     4,177,928  

305,362

     

Archer-Daniels-Midland Co.

     12,678,630  

127,072

     

Philip Morris International Inc.

     13,158,306  
        

 

 

 
     

Total Agriculture

     30,014,864  
        

 

 

 

Beverages - 1.2%

  

6,815

     

Brown-Forman Corp., Class B Shares

     475,619  

133,393

     

Coca-Cola Co.

     5,765,245  

5,990

     

Constellation Brands Inc., Class A Shares

     1,290,725  

6,274

     

Dr Pepper Snapple Group Inc.

     729,353  

6,423

     

Molson Coors Brewing Co., Class B Shares

     489,754  

168,350

     

Monster Beverage Corp.*

     10,668,340  

127,013

     

PepsiCo Inc.

     13,937,136  
        

 

 

 
     

Total Beverages

     33,356,172  
        

 

 

 

 

See Notes to Financial Statements.

 

30


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER NON-CYCLICAL - 21.6% - (continued)

 

Biotechnology - 3.7%

  

159,427

     

Alexion Pharmaceuticals Inc.*

   $ 18,724,701  

16,200

     

Alnylam Pharmaceuticals Inc.*

     1,946,592  

25,244

     

Amgen Inc.

     4,639,090  

33,200

     

Biogen Inc.*

     9,594,468  

143,845

     

Celgene Corp.*

     12,531,776  

226,081

     

Gilead Sciences Inc.

     17,799,357  

53,996

     

Illumina Inc.*

     12,312,168  

30,792

     

Incyte Corp.*

     2,622,247  

2,678

     

Regeneron Pharmaceuticals Inc.*

     858,138  

132,615

     

Vertex Pharmaceuticals Inc.*

     22,018,069  
        

 

 

 
     

Total Biotechnology

     103,046,606  
        

 

 

 

Commercial Services - 2.1%

  

15,426

     

Automatic Data Processing Inc.

     1,778,926  

2,992

     

Cintas Corp.

     510,615  

9,043

     

Ecolab Inc.

     1,179,659  

31,490

     

Equifax Inc.

     3,558,370  

3,129

     

Gartner Inc.*

     354,860  

5,538

     

Global Payments Inc.

     627,954  

7,538

     

H&R Block Inc.

     190,937  

12,636

     

IHS Markit Ltd.*

     594,524  

5,774

     

Moody’s Corp.

     963,565  

113,286

     

New Oriental Education & Technology Group Inc., ADR

     10,353,208  

11,638

     

Nielsen Holdings PLC

     379,748  

318,721

     

PayPal Holdings Inc.*

     25,309,635  

5,483

     

Quanta Services Inc.*

     188,834  

4,365

     

Robert Half International Inc.

     249,111  

8,858

     

S&P Global Inc.

     1,698,964  

5,823

     

Total System Services Inc.

     512,133  

62,038

     

TransUnion*

     3,540,509  

2,938

     

United Rentals Inc.*

     514,414  

5,396

     

Verisk Analytics Inc., Class A Shares*

     551,417  

16,073

     

Western Union Co.

     318,567  

60,500

     

Worldpay Inc., Class A Shares*

     4,917,440  
        

 

 

 
     

Total Commercial Services

     58,293,390  
        

 

 

 

Cosmetics/Personal Care - 0.8%

  

30,536

     

Colgate-Palmolive Co.

     2,106,068  

16,139

     

Coty Inc., Class A Shares

     311,806  

7,787

     

Estee Lauder Cos., Inc., Class A Shares

     1,078,032  

202,524

     

Procter & Gamble Co.

     15,902,184  

81,121

     

Unilever NV, Class NY Registered Shares, ADR

     4,242,628  
        

 

 

 
     

Total Cosmetics/Personal Care

     23,640,718  
        

 

 

 

 

See Notes to Financial Statements.

 

31


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER NON-CYCLICAL - 21.6% - (continued)

 

Food - 1.0%

     

6,638

     

Campbell Soup Co.

   $ 285,766  

14,237

     

Conagra Brands Inc.

     514,383  

19,776

     

General Mills Inc.

     999,677  

4,900

     

Hershey Co.

     481,474  

9,388

     

Hormel Foods Corp.

     304,735  

22,232

     

JM Smucker Co.

     2,807,902  

8,645

     

Kellogg Co.

     572,299  

20,766

     

Kraft Heinz Co.

     1,392,360  

30,943

     

Kroger Co.

     839,174  

4,167

     

McCormick & Co., Inc.

     444,952  

386,651

     

Mondelez International Inc., Class A Shares

     16,973,979  

16,675

     

Sysco Corp.

     994,664  

10,351

     

Tyson Foods Inc., Class A Shares

     769,907  
        

 

 

 
     

Total Food

     27,381,272  
        

 

 

 

Healthcare-Products - 3.1%

  

264,834

     

Abbott Laboratories

     15,977,435  

2,510

     

Align Technology Inc.*

     658,925  

17,445

     

Baxter International Inc.

     1,182,597  

49,627

     

Becton Dickinson & Co.

     11,018,187  

47,778

     

Boston Scientific Corp.*

     1,302,428  

1,701

     

Cooper Cos., Inc.

     392,114  

43,183

     

Danaher Corp.

     4,222,434  

7,988

     

DENTSPLY SIRONA Inc.

     447,808  

89,827

     

Edwards Lifesciences Corp.*

     12,007,175  

5,453

     

Henry Schein Inc.*

     360,934  

9,593

     

Hologic Inc.*

     372,496  

46,931

     

IDEXX Laboratories Inc.*

     8,786,891  

19,958

     

Intuitive Surgical Inc.*

     8,511,089  

107,733

     

Medtronic PLC

     8,606,790  

2,947

     

Patterson Cos., Inc.

     93,066  

4,937

     

ResMed Inc.

     470,348  

54,493

     

Stryker Corp.

     8,836,585  

13,953

     

Thermo Fisher Scientific Inc.

     2,910,317  

3,184

     

Varian Medical Systems Inc.*

     379,979  

7,038

     

Zimmer Biomet Holdings Inc.

     818,167  
        

 

 

 
     

Total Healthcare-Products

     87,355,765  
        

 

 

 

Healthcare-Services - 2.3%

  

11,337

     

Aetna Inc.

     2,007,329  

33,028

     

Anthem Inc.

     7,774,131  

25,341

     

Centene Corp.*

     2,570,084  

 

See Notes to Financial Statements.

 

32


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER NON-CYCLICAL - 21.6% - (continued)

 

Healthcare-Services - 2.3% - (continued)

  

39,774

     

Cigna Corp.

   $ 7,791,329  

5,262

     

DaVita Inc.*

     378,969  

4,299

     

Envision Healthcare Corp.*

     165,511  

9,842

     

HCA Healthcare Inc.

     976,819  

4,967

     

Humana Inc.

     1,350,130  

5,069

     

IQVIA Holdings Inc.*

     498,435  

3,538

     

Laboratory Corp. of America Holdings*

     611,012  

121,635

     

Quest Diagnostics Inc.

     12,534,487  

124,064

     

UnitedHealth Group Inc.

     28,058,314  

3,048

     

Universal Health Services Inc., Class B Shares

     348,082  
        

 

 

 
     

Total Healthcare-Services

     65,064,632  
        

 

 

 

Household Products/Wares - 0.1%

  

3,040

     

Avery Dennison Corp.

     359,176  

8,712

     

Church & Dwight Co., Inc.

     428,543  

4,483

     

Clorox Co.

     578,666  

12,230

     

Kimberly-Clark Corp.

     1,356,551  
        

 

 

 
     

Total Household Products/Wares

     2,722,936  
        

 

 

 

Pharmaceuticals - 6.2%

  

55,438

     

AbbVie Inc.

     6,421,384  

11,564

     

Allergan PLC

     1,783,400  

5,611

     

AmerisourceBergen Corp., Class A Shares

     533,943  

322,302

     

Bristol-Myers Squibb Co.

     21,336,392  

284,834

     

Cardinal Health Inc.

     19,713,361  

192,728

     

CVS Health Corp.

     13,053,467  

33,690

     

Eli Lilly & Co.

     2,594,804  

190,213

     

Express Scripts Holding Co.*

     14,351,571  

230,299

     

Johnson & Johnson

     29,911,234  

7,247

     

McKesson Corp.

     1,081,470  

509,572

     

Merck & Co., Inc.

     27,628,994  

18,646

     

Mylan NV*

     751,807  

150,482

     

Novartis AG, ADR

     12,542,675  

4,551

     

Perrigo Co. PLC

     370,724  

538,963

     

Pfizer Inc.

     19,569,746  

16,941

     

Zoetis Inc., Class A Shares

     1,369,849  
        

 

 

 
     

Total Pharmaceuticals

     173,014,821  
        

 

 

 
     

TOTAL CONSUMER NON-CYCLICAL

     603,891,176  
        

 

 

 

 

See Notes to Financial Statements.

 

33


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

ENERGY - 5.8%

  

Oil & Gas - 4.2%

  

18,991

     

Anadarko Petroleum Corp.

   $ 1,083,247  

4,990

     

Andeavor

     447,204  

13,206

     

Apache Corp.

     450,985  

16,070

     

Cabot Oil & Gas Corp.

     388,251  

34,044

     

Chesapeake Energy Corp.*(a)

     96,004  

310,482

     

Chevron Corp.

     34,749,146  

3,294

     

Cimarex Energy Co.

     316,521  

5,153

     

Concho Resources Inc.*

     777,072  

273,345

     

ConocoPhillips

     14,845,367  

18,182

     

Devon Energy Corp.

     557,642  

20,069

     

EOG Resources Inc.

     2,035,398  

8,490

     

EQT Corp.

     427,132  

193,687

     

Exxon Mobil Corp.

     14,669,853  

3,618

     

Helmerich & Payne Inc.

     233,542  

9,359

     

Hess Corp.

     425,086  

777,206

     

Marathon Oil Corp.

     11,285,031  

16,977

     

Marathon Petroleum Corp.

     1,087,547  

7,231

     

Newfield Exploration Co.*

     168,699  

16,882

     

Noble Energy Inc.

     503,590  

197,409

     

Occidental Petroleum Corp.

     12,950,030  

14,934

     

Phillips 66

     1,349,586  

49,166

     

Pioneer Natural Resources Co.

     8,369,528  

8,465

     

Range Resources Corp.

     112,500  

122,468

     

Royal Dutch Shell PLC, Class A Shares, ADR

     7,748,550  

15,220

     

Valero Energy Corp.

     1,376,192  
        

 

 

 
     

Total Oil & Gas

     116,453,703  
        

 

 

 

Oil & Gas Services - 1.6%

  

253,563

     

Baker Hughes a GE Co.

     6,694,063  

374,309

     

Halliburton Co.

     17,375,424  

13,258

     

National Oilwell Varco Inc.

     465,223  

286,581

     

Schlumberger Ltd.

     18,811,177  

15,283

     

TechnipFMC PLC

     440,456  
        

 

 

 
     

Total Oil & Gas Services

     43,786,343  
        

 

 

 

Pipelines - 0.0%

     

66,840

     

Kinder Morgan Inc.

     1,082,808  

13,315

     

ONEOK Inc.

     750,034  

28,740

     

Williams Cos., Inc.

     797,822  
        

 

 

 
     

Total Pipelines

     2,630,664  
        

 

 

 
     

TOTAL ENERGY

     162,870,710  
        

 

 

 

 

See Notes to Financial Statements.

 

34


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

FINANCIAL - 17.4%

  

Banks - 7.0%

     

517,104

     

Bank of America Corp.

   $ 16,599,038  

247,628

     

Bank of New York Mellon Corp.

     14,122,225  

267,826

     

BB&T Corp.

     14,556,343  

16,843

     

Capital One Financial Corp.

     1,649,435  

334,202

     

Citigroup Inc.

     25,228,909  

17,100

     

Citizens Financial Group Inc.

     743,679  

6,024

     

Comerica Inc.

     585,653  

24,570

     

Fifth Third Bancorp

     812,038  

121,221

     

First Republic Bank

     11,249,309  

46,167

     

Goldman Sachs Group Inc.

     12,138,689  

37,975

     

Huntington Bancshares Inc.

     596,208  

345,125

     

JPMorgan Chase & Co.

     39,861,938  

37,481

     

KeyCorp

     791,974  

5,226

     

M&T Bank Corp.

     992,104  

149,878

     

Morgan Stanley

     8,396,166  

7,466

     

Northern Trust Corp.

     790,425  

16,525

     

PNC Financial Services Group Inc.

     2,605,332  

40,503

     

Regions Financial Corp.

     786,163  

24,824

     

Signature Bank*

     3,629,020  

166,373

     

State Street Corp.

     17,660,494  

16,536

     

SunTrust Banks Inc.

     1,154,874  

54,796

     

US Bancorp

     2,978,711  

154,089

     

Wells Fargo & Co.

     9,000,338  

176,293

     

Zions Bancorporation

     9,690,826  
        

 

 

 
     

Total Banks

     196,619,891  
        

 

 

 

Diversified Financial Services - 4.4%

  

1,932

     

Affiliated Managers Group Inc.

     365,843  

1,670

     

Alliance Data Systems Corp.

     402,403  

25,031

     

American Express Co.

     2,440,773  

5,145

     

Ameriprise Financial Inc.

     804,884  

4,292

     

BlackRock Inc., Class A Shares

     2,358,153  

3,941

     

Cboe Global Markets Inc.

     441,431  

248,861

     

Charles Schwab Corp.

     13,194,610  

11,835

     

CME Group Inc., Class A Shares

     1,966,504  

12,628

     

Discover Financial Services

     995,465  

9,418

     

E*TRADE Financial Corp.*

     491,902  

11,360

     

Franklin Resources Inc.

     439,291  

355,479

     

Intercontinental Exchange Inc.

     25,978,405  

179,140

     

Invesco Ltd.

     5,829,216  

91,401

     

Mastercard Inc., Class A Shares

     16,064,640  

4,165

     

Nasdaq Inc.

     336,324  

 

See Notes to Financial Statements.

 

35


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

FINANCIAL - 17.4% - (continued)

 

Diversified Financial Services - 4.4% - (continued)

 

9,503

     

Navient Corp.

   $ 123,159  

4,459

     

Raymond James Financial Inc.

     413,394  

291,161

     

Synchrony Financial

     10,595,349  

8,422

     

T Rowe Price Group Inc.

     942,422  

105,500

     

TD Ameritrade Holding Corp.

     6,066,250  

279,667

     

Visa Inc., Class A Shares

     34,382,261  
        

 

 

 
     

Total Diversified Financial Services

     124,632,679  
        

 

 

 

Equity Real Estate Investment Trusts (REITs) - 1.7%

  

3,520

     

Alexandria Real Estate Equities Inc.

     427,011  

30,508

     

American Tower Corp.

     4,250,680  

5,735

     

Apartment Investment & Management Co., Class A Shares

     221,715  

4,799

     

AvalonBay Communities Inc.

     748,740  

5,356

     

Boston Properties Inc.

     636,668  

85,198

     

Crown Castle International Corp.

     9,376,892  

7,141

     

Digital Realty Trust Inc.

     718,670  

12,296

     

Duke Realty Corp.

     304,572  

2,719

     

Equinix Inc.

     1,066,120  

212,104

     

Equity Residential

     11,926,608  

2,294

     

Essex Property Trust Inc.

     513,466  

4,376

     

Extra Space Storage Inc.

     372,179  

2,520

     

Federal Realty Investment Trust

     287,129  

21,734

     

GGP Inc.

     460,109  

16,251

     

HCP Inc.

     351,672  

25,824

     

Host Hotels & Resorts Inc.

     479,293  

9,912

     

Iron Mountain Inc.

     311,831  

14,795

     

Kimco Realty Corp.

     221,333  

3,776

     

Macerich Co.

     222,557  

3,920

     

Mid-America Apartment Communities Inc.

     336,415  

18,515

     

Prologis Inc.

     1,123,490  

5,200

     

Public Storage

     1,011,088  

9,802

     

Realty Income Corp.

     482,062  

5,124

     

Regency Centers Corp.

     297,756  

4,086

     

SBA Communications Corp., Class A Shares*

     642,605  

47,824

     

Simon Property Group Inc.

     7,341,462  

3,415

     

SL Green Realty Corp.

     330,982  

9,223

     

UDR Inc.

     310,077  

12,381

     

Ventas Inc.

     598,250  

5,989

     

Vornado Realty Trust

     398,089  

12,874

     

Welltower Inc.

     675,885  

26,279

     

Weyerhaeuser Co.

     920,553  
        

 

 

 
     

Total Equity Real Estate Investment Trusts (REITs)

     47,365,959  
        

 

 

 

 

See Notes to Financial Statements.

 

36


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

FINANCIAL - 17.4% - (continued)

 

Insurance - 3.5%

  

13,686

     

Aflac Inc.

   $ 1,216,412  

135,143

     

Allstate Corp.

     12,468,293  

96,675

     

American International Group Inc.

     5,543,345  

8,688

     

Aon PLC

     1,219,100  

6,278

     

Arthur J Gallagher & Co.

     433,872  

1,746

     

Assurant Inc.

     149,231  

166,576

     

Berkshire Hathaway Inc., Class B Shares*

     34,514,547  

3,296

     

Brighthouse Financial Inc.*

     178,874  

45,246

     

Chubb Ltd.

     6,421,312  

5,198

     

Cincinnati Financial Corp.

     387,719  

1,429

     

Everest Re Group Ltd.

     343,303  

12,427

     

Hartford Financial Services Group Inc.

     656,767  

7,622

     

Lincoln National Corp.

     580,568  

9,618

     

Loews Corp.

     474,456  

164,545

     

Marsh & McLennan Cos., Inc.

     13,660,526  

272,313

     

MetLife Inc.

     12,578,137  

9,372

     

Principal Financial Group Inc.

     584,157  

20,236

     

Progressive Corp.

     1,165,189  

14,759

     

Prudential Financial Inc.

     1,569,177  

3,685

     

Torchmark Corp.

     314,588  

9,517

     

Travelers Cos., Inc.

     1,322,863  

7,841

     

Unum Group

     399,577  

4,591

     

Willis Towers Watson PLC

     724,919  

8,933

     

XL Group Ltd.

     377,955  
        

 

 

 
     

Total Insurance

     97,284,887  
        

 

 

 

Investment Companies - 0.0%

  

10,924

     

Leucadia National Corp.

     262,067  
        

 

 

 

Private Equity - 0.2%

  

105,187

     

Brookfield Asset Management Inc., Class A Shares(a)

     4,072,841  
        

 

 

 

Real Estate - 0.4%

  

10,503

     

CBRE Group Inc., Class A Shares*

     491,015  

65,030

     

Jones Lang LaSalle Inc.

     10,444,469  
        

 

 

 
     

Total Real Estate

     10,935,484  
        

 

 

 

Savings & Loans - 0.2%

  

458,138

     

New York Community Bancorp Inc.

     6,239,840  

13,016

     

People’s United Financial Inc.

     249,126  
        

 

 

 
     

Total Savings & Loans

     6,488,966  
        

 

 

 
     

TOTAL FINANCIAL

     487,662,774  
        

 

 

 

 

See Notes to Financial Statements.

 

37


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

INDUSTRIAL - 9.6%

  

Aerospace/Defense - 2.9%

  

14,734

     

Arconic Inc.

   $ 359,362  

67,176

     

Boeing Co.

     24,331,819  

9,656

     

General Dynamics Corp.

     2,147,977  

4,149

     

Harris Corp.

     647,866  

2,714

     

L3 Technologies Inc.

     563,291  

8,671

     

Lockheed Martin Corp.

     3,056,007  

62,883

     

Northrop Grumman Corp.

     22,011,566  

71,855

     

Raytheon Co.

     15,629,181  

5,660

     

Rockwell Collins Inc.

     779,495  

1,680

     

TransDigm Group Inc.

     484,361  

76,229

     

United Technologies Corp.

     10,271,096  
        

 

 

 
     

Total Aerospace/Defense

     80,282,021  
        

 

 

 

Building Materials - 0.6%

  

37,181

     

Fortune Brands Home & Security Inc.

     2,255,399  

351,568

     

Johnson Controls International PLC

     12,962,312  

2,186

     

Martin Marietta Materials Inc.

     445,791  

10,972

     

Masco Corp.

     451,169  

4,601

     

Vulcan Materials Co.

     541,676  
        

 

 

 
     

Total Building Materials

     16,656,347  
        

 

 

 

Electrical Components & Equipment - 0.2%

  

25,027

     

Acuity Brands Inc.

     3,568,350  

8,048

     

AMETEK Inc.

     609,555  

22,332

     

Emerson Electric Co.

     1,586,912  
        

 

 

 
     

Total Electrical Components & Equipment

     5,764,817  
        

 

 

 

Electronics - 1.6%

  

11,226

     

Agilent Technologies Inc.

     769,991  

3,163

     

Allegion PLC

     266,040  

10,602

     

Amphenol Corp., Class A Shares

     968,917  

90,804

     

Avnet Inc.

     3,877,331  

409,994

     

Corning Inc.

     11,922,626  

4,946

     

FLIR Systems Inc.

     242,849  

61,514

     

Fortive Corp.

     4,724,275  

3,888

     

Garmin Ltd.

     230,325  

51,904

     

Honeywell International Inc.

     7,843,213  

304,724

     

Koninklijke Philips NV, Class NY Registered Shares, ADR

     11,597,795  

890

     

Mettler-Toledo International Inc.*

     548,436  

3,723

     

PerkinElmer Inc.

     284,214  

12,218

     

TE Connectivity Ltd.

     1,259,553  

2,771

     

Waters Corp.*

     567,057  
        

 

 

 
     

Total Electronics

     45,102,622  
        

 

 

 

 

See Notes to Financial Statements.

 

38


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

INDUSTRIAL - 9.6% - (continued)

 

Engineering & Construction - 0.0%

  

4,669

     

Fluor Corp.

   $ 265,666  

4,110

     

Jacobs Engineering Group Inc.

     250,957  
        

 

 

 
     

Total Engineering & Construction

     516,623  
        

 

 

 

Environmental Control - 0.6%

  

7,897

     

Republic Services Inc., Class A Shares

     530,521  

59,098

     

Stericycle Inc.*

     3,703,672  

155,191

     

Waste Management Inc.

     13,396,087  
        

 

 

 
     

Total Environmental Control

     17,630,280  
        

 

 

 

Hand/Machine Tools - 0.0%

  

1,987

     

Snap-on Inc.

     316,370  

5,344

     

Stanley Black & Decker Inc.

     850,711  
        

 

 

 
     

Total Hand/Machine Tools

     1,167,081  
        

 

 

 

Machinery-Construction & Mining - 0.1%

  

20,693

     

Caterpillar Inc.

     3,199,759  
        

 

 

 

Machinery-Diversified - 0.8%

  

179,261

     

Cognex Corp.

     9,628,108  

5,430

     

Cummins Inc.

     913,163  

11,125

     

Deere & Co.

     1,789,679  

4,321

     

Flowserve Corp.

     182,994  

4,472

     

Rockwell Automation Inc.

     808,538  

19,891

     

Roper Technologies Inc.

     5,471,815  

24,427

     

Wabtec Corp.

     1,986,892  

6,268

     

Xylem Inc.

     467,468  
        

 

 

 
     

Total Machinery-Diversified

     21,248,657  
        

 

 

 

Miscellaneous Manufacturers - 1.8%

  

20,757

     

3M Co.

     4,888,481  

5,109

     

AO Smith Corp.

     327,947  

5,426

     

Dover Corp.

     543,143  

15,330

     

Eaton Corp. PLC

     1,237,131  

1,120,876

     

General Electric Co.

     15,815,560  

25,634

     

Illinois Tool Works Inc.

     4,138,353  

8,703

     

Ingersoll-Rand PLC

     772,826  

4,638

     

Parker-Hannifin Corp.

     827,744  

125,511

     

Pentair PLC

     8,621,351  

233,044

     

Textron Inc.

     13,947,683  
        

 

 

 
     

Total Miscellaneous Manufacturers

     51,120,219  
        

 

 

 

 

See Notes to Financial Statements.

 

39


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

INDUSTRIAL - 9.6% - (continued)

 

Packaging & Containers - 0.1%

  

12,191

     

Ball Corp.

   $ 487,030  

3,285

     

Packaging Corp. of America

     391,572  

6,289

     

Sealed Air Corp.

     266,465  

8,856

     

WestRock Co.

     582,370  
        

 

 

 
     

Total Packaging & Containers

     1,727,437  
        

 

 

 

Shipbuilding - 0.0%

  

1,578

     

Huntington Ingalls Industries Inc.

     413,452  
        

 

 

 

Transportation - 0.9%

  

4,850

     

CH Robinson Worldwide Inc.

     452,796  

31,085

     

CSX Corp.

     1,669,886  

6,187

     

Expeditors International of Washington Inc.

     401,908  

38,674

     

FedEx Corp.

     9,529,660  

2,949

     

JB Hunt Transport Services Inc.

     349,663  

3,603

     

Kansas City Southern

     371,253  

9,960

     

Norfolk Southern Corp.

     1,385,237  

63,794

     

Union Pacific Corp.

     8,309,169  

23,890

     

United Parcel Service Inc., Class B Shares

     2,494,355  
        

 

 

 
     

Total Transportation

     24,963,927  
        

 

 

 
     

TOTAL INDUSTRIAL

     269,793,242  
        

 

 

 

TECHNOLOGY - 16.1%

  

Computers - 2.8%

  

21,493

     

Accenture PLC, Class A Shares

     3,460,588  

295,151

     

Apple Inc.

     52,572,296  

20,502

     

Cognizant Technology Solutions Corp., Class A Shares

     1,681,574  

5,362

     

CSRA Inc.

     217,322  

9,922

     

DXC Technology Co.

     1,017,402  

55,491

     

Hewlett Packard Enterprise Co.

     1,031,578  

58,162

     

HP Inc.

     1,360,409  

58,038

     

International Business Machines Corp.

     9,044,061  

9,382

     

NetApp Inc.

     568,080  

132,487

     

Seagate Technology PLC

     7,074,806  

10,282

     

Western Digital Corp.

     894,945  
        

 

 

 
     

Total Computers

     78,923,061  
        

 

 

 

Office/Business Equipment - 0.0%

  

7,288

     

Xerox Corp.

     220,972  
        

 

 

 

Semiconductors - 4.7%

  

29,119

     

Advanced Micro Devices Inc.*(a)

     352,631  

12,808

     

Analog Devices Inc.

     1,154,641  

257,213

     

Applied Materials Inc.

     14,812,897  

 

See Notes to Financial Statements.

 

40


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

TECHNOLOGY - 16.1% - (continued)

 

Semiconductors - 4.7% - (continued)

 

12,800

     

ASML Holding NV, Class NY Registered Shares, ADR

   $ 2,500,992  

33,437

     

Broadcom Ltd.

     8,240,883  

876,386

     

Cypress Semiconductor Corp.

     15,310,464  

666,580

     

Intel Corp.

     32,855,728  

5,442

     

KLA-Tencor Corp.

     616,633  

5,628

     

Lam Research Corp.

     1,079,788  

203,612

     

Maxim Integrated Products Inc.

     12,408,115  

8,122

     

Microchip Technology Inc.

     722,289  

40,100

     

Micron Technology Inc.*

     1,957,281  

87,039

     

NVIDIA Corp.

     21,063,438  

4,425

     

Qorvo Inc.*

     357,142  

95,563

     

QUALCOMM Inc.

     6,211,595  

6,382

     

Skyworks Solutions Inc.

     697,234  

82,900

     

Texas Instruments Inc.

     8,982,215  

41,392

     

Xilinx Inc.

     2,949,180  
        

 

 

 
     

Total Semiconductors

     132,273,146  
        

 

 

 

Software - 8.6%

  

225,080

     

Activision Blizzard Inc.

     16,460,100  

79,239

     

Adobe Systems Inc.*

     16,571,252  

5,883

     

Akamai Technologies Inc.*

     396,867  

2,952

     

ANSYS Inc.*

     472,143  

7,622

     

Autodesk Inc.*

     895,356  

361,848

     

CA Inc.

     12,700,865  

9,835

     

Cadence Design Systems Inc.*

     381,303  

10,982

     

Cerner Corp.*

     704,605  

4,975

     

Citrix Systems Inc.*

     457,700  

57,107

     

Electronic Arts Inc.*

     7,064,136  

41,822

     

Fidelity National Information Services Inc.

     4,064,262  

34,354

     

Fiserv Inc.*

     4,926,020  

49,609

     

Intuit Inc.

     8,277,758  

750,965

     

Microsoft Corp.

     70,417,988  

486,923

     

Oracle Corp.

     24,672,388  

11,127

     

Paychex Inc.

     724,702  

24,931

     

Red Hat Inc.*

     3,674,830  

246,312

     

salesforce.com Inc.*

     28,633,770  

107,732

     

ServiceNow Inc.*

     17,345,929  

121,554

     

Splunk Inc.*

     11,328,833  

5,227

     

Synopsys Inc.*

     442,570  

37,769

     

VMware Inc., Class A Shares*

     4,976,066  

33,280

     

Workday Inc., Class A Shares*

     4,215,578  
        

 

 

 
     

Total Software

     239,805,021  
        

 

 

 
     

TOTAL TECHNOLOGY

     451,222,200  
        

 

 

 

 

See Notes to Financial Statements.

 

41


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

UTILITIES - 1.7%

  

Electric - 1.4%

  

895,349

     

AES Corp.

   $ 9,732,444  

7,953

     

Alliant Energy Corp.

     307,383  

8,462

     

Ameren Corp.

     459,487  

17,083

     

American Electric Power Co., Inc.

     1,120,303  

15,017

     

CenterPoint Energy Inc.

     406,210  

9,805

     

CMS Energy Corp.

     416,222  

10,767

     

Consolidated Edison Inc.

     806,341  

22,365

     

Dominion Energy Inc.

     1,656,575  

6,203

     

DTE Energy Co.

     625,138  

24,292

     

Duke Energy Corp.

     1,830,159  

144,376

     

Edison International

     8,747,742  

6,240

     

Entergy Corp.

     473,117  

11,021

     

Eversource Energy

     628,197  

33,406

     

Exelon Corp.

     1,237,358  

15,455

     

FirstEnergy Corp.

     499,660  

31,957

     

NextEra Energy Inc.

     4,862,258  

10,461

     

NRG Energy Inc.

     270,522  

17,831

     

PG&E Corp.

     732,676  

3,879

     

Pinnacle West Capital Corp.

     298,528  

23,793

     

PPL Corp.

     681,669  

17,613

     

Public Service Enterprise Group Inc.

     852,998  

4,811

     

SCANA Corp.

     190,852  

34,915

     

Southern Co.

     1,503,440  

10,986

     

WEC Energy Group Inc.

     658,281  

17,718

     

Xcel Energy Inc.

     766,835  
        

 

 

 
     

Total Electric

     39,764,395  
        

 

 

 

Gas - 0.2%

  

12,068

     

NiSource Inc.

     279,133  

45,720

     

Sempra Energy

     4,982,565  
        

 

 

 
     

Total Gas

     5,261,698  
        

 

 

 

Water - 0.1%

     

34,402

     

American Water Works Co., Inc.

     2,730,143  
        

 

 

 
     

TOTAL UTILITIES

     47,756,236  
        

 

 

 
     

TOTAL COMMON STOCKS

(Cost - $2,358,970,879)

     2,732,079,764  
        

 

 

 

 

See Notes to Financial Statements.

 

42


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Shares/Units          Security    Value  

PREFERRED STOCK - 0.0%

  

TECHNOLOGY - 0.0%

  

Software - 0.0%

  

15,057

     

Magic Leap Inc., Series D, Private Placement(Restricted)*(b)(c)
(Cost - $406,539)

   $ 406,539  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $2,360,232,892)

     2,733,485,855  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 2.6%

  

TIME DEPOSITS - 2.6%

  

$    4,175,631

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18

     4,175,631  

21,298,153

     

BNP Paribas - Paris, 0.780% due 3/1/18

     21,298,153  

1,219

   CAD   

Brown Brothers Harriman - Grand Cayman, 0.550% due 3/1/18

     951  

16,648

   GBP   

Citibank - London, 0.230% due 3/1/18

     22,924  

18,970,642

     

JPMorgan Chase & Co. - New York, 0.780% due 3/1/18

     18,970,642  

22,240,879

     

Standard Chartered Bank - London, 0.780% due 3/1/18

     22,240,879  

6,532,921

     

Wells Fargo - Grand Cayman, 0.780% due 3/1/18

     6,532,921  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $73,242,101)

     73,242,101  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 0.6%

  

MONEY MARKET FUND - 0.6%

  

16,521,899

     

Federated Government Obligations Fund, Premier Class(d)

(Cost - $16,521,899)

     16,521,899  
        

 

 

 
     

TOTAL INVESTMENTS - 100.7%

(Cost - $2,449,996,892#)

     2,823,249,855  
        

 

 

 
     

Liabilities in Excess of Other Assets - (0.7)%

     (19,519,696
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 2,803,730,159  
        

 

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
* Non-income producing security.
(a) All or a portion of this security is on loan (See Note 5).
(b) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(c) Illiquid security.
(d) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $2,452,562,586.

 

See Notes to Financial Statements.

 

43


Table of Contents

Schedules of Investments

(continued)

 

Destinations Large Cap Equity Fund

 

 

Abbreviations used in this schedule:

 

ADR      American Depositary Receipts
PLC      Public Limited Company

 

Summary of Investments by Security Sector^ (unaudited)

 

 

 

Consumer Non-cyclical

     21.4  

Financial

     17.3  

Communications

     16.5  

Technology

     16.0  

Industrial

     9.5  

Consumer Cyclical

     6.9    

Energy

     5.8  

Basic Materials

     1.7  

Utilities

     1.7  

Short-Term Investments

     2.6    

Money Market Fund

     0.6    
  

 

 

   
     100.0  
  

 

 

   

 

^ As a percentage of total investments.

At February 28, 2018, Destinations Large Cap Equity Fund had open exchange traded futures contracts as described below.

The unrealized appreciation on the open contracts reflected in the accompanying financial statements was as follows:

 

Open Futures Contracts

   Number of
Contracts
     Expiration
Date
(Month/Year)
     Notional
Amounts
     Market Value      Unrealized
Appreciation
 

Contracts to Buy:

              

S&P 500 E-mini Index March Futures

     78        3/18      $ 10,448,871      $ 10,586,550      $ 137,679  

At February 28, 2018, Destinations Large Cap Equity Fund had deposited cash of $446,600 with a broker or brokers as margin collateral on open exchange traded futures contracts.

Currency Abbreviations used in this schedule:

 

CAD      Canadian Dollar
GBP      British Pound

 

See Notes to Financial Statements.

 

44


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

COMMON STOCKS - 75.5%

 

BASIC MATERIALS - 2.4%

 

Chemicals - 2.1%

  

16,021

     

AdvanSix Inc.*

   $ 662,468  

19,000

     

Air Products & Chemicals Inc.

     3,055,010  

39,012

     

Ferro Corp.*

     834,467  

22,917

     

HB Fuller Co.

     1,154,788  

13,573

     

Ingevity Corp.*

     1,016,753  

21,856

     

KMG Chemicals Inc.

     1,310,704  

26,902

     

Olin Corp.

     874,315  

18,600

     

PPG Industries Inc.

     2,091,384  

77,247

     

Valvoline Inc.

     1,769,729  

23,889

     

WR Grace & Co.

     1,580,974  
        

 

 

 
     

Total Chemicals

     14,350,592  
        

 

 

 

Iron/Steel - 0.3%

  

60,950

     

Allegheny Technologies Inc.*

     1,579,215  

24,660

     

Schnitzer Steel Industries Inc., Class A Shares

     838,440  
        

 

 

 
     

Total Iron/Steel

     2,417,655  
        

 

 

 
     

TOTAL BASIC MATERIALS

     16,768,247  
        

 

 

 

COMMUNICATIONS - 4.2%

  

Advertising - 0.7%

  

194,289

     

Interpublic Group of Cos., Inc.

     4,546,363  
        

 

 

 

Internet - 1.3%

  

83,138

     

Boingo Wireless Inc.*

     2,200,663  

86,240

     

Chegg Inc.*

     1,717,038  

19,482

     

Cogent Communications Holdings Inc.

     834,804  

66,227

     

Mimecast Ltd.*

     2,300,726  

19,279

     

Q2 Holdings Inc.*

     878,158  

108,689

     

QuinStreet Inc.*

     1,427,087  
        

 

 

 
     

Total Internet

     9,358,476  
        

 

 

 

Media - 0.3%

  

29,809

     

Nexstar Media Group Inc., Class A Shares

     2,129,853  
        

 

 

 

Telecommunications - 1.9%

  

26,283

     

CalAmp Corp.*

     615,022  

139,016

     

Fusion Telecommunications International Inc.*

     404,537  

53,879

     

GTT Communications Inc.*

     2,780,156  

56,200

     

Motorola Solutions Inc.

     5,965,630  

40,409

     

RADCOM Ltd.*(a)

     796,058  

13,798

     

Silicom Ltd.

     874,793  

167,912

     

Viavi Solutions Inc.*

     1,615,313  
        

 

 

 
     

Total Telecommunications

     13,051,509  
        

 

 

 
     

TOTAL COMMUNICATIONS

     29,086,201  
        

 

 

 

 

See Notes to Financial Statements.

 

45


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER CYCLICAL - 6.5%

  

Airlines - 0.6%

  

59,900

     

Alaska Air Group Inc.

   $ 3,863,550  
        

 

 

 

Apparel - 0.5%

  

124,385

     

Crocs Inc.*

     1,522,472  

13,670

     

Oxford Industries Inc.

     1,092,506  

27,294

     

Steven Madden Ltd.*

     1,198,207  
        

 

 

 
     

Total Apparel

     3,813,185  
        

 

 

 

Auto Parts & Equipment - 0.6%

 

91,704

     

Horizon Global Corp.*

     755,641  

71,028

     

Modine Manufacturing Co.*

     1,633,644  

48,037

     

Spartan Motors Inc.

     708,546  

17,514

     

Tenneco Inc.

     920,360  
        

 

 

 
     

Total Auto Parts & Equipment

     4,018,191  
        

 

 

 

Distribution/Wholesale - 0.3%

  

30,004

     

G-III Apparel Group Ltd.*

     1,107,448  

15,945

     

H&E Equipment Services Inc.

     600,967  

10,422

     

SiteOne Landscape Supply Inc.*

     717,450  
        

 

 

 
     

Total Distribution/Wholesale

     2,425,865  
        

 

 

 

Entertainment - 0.7%

  

48,200

     

Cinemark Holdings Inc.

     2,051,392  

53,888

     

Eldorado Resorts Inc.*(a)

     1,837,581  

37,235

     

Golden Entertainment Inc.*

     1,038,484  
        

 

 

 
     

Total Entertainment

     4,927,457  
        

 

 

 

Home Builders - 0.3%

  

26,861

     

Skyline Corp.*

     574,557  

29,446

     

Winnebago Industries Inc.

     1,282,373  
        

 

 

 
     

Total Home Builders

     1,856,930  
        

 

 

 

Home Furnishings - 0.1%

  

11,205

     

SodaStream International Ltd.*

     906,709  
        

 

 

 

Leisure Time - 1.4%

  

52,900

     

Brunswick Corp.

     3,025,880  

170,237

     

Callaway Golf Co.

     2,635,269  

65,585

     

Malibu Boats Inc., Class A Shares*

     2,101,999  

61,075

     

MCBC Holdings Inc.*

     1,496,949  

45,506

     

Vista Outdoor Inc.*

     784,068  
        

 

 

 
     

Total Leisure Time

     10,044,165  
        

 

 

 

 

See Notes to Financial Statements.

 

46


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER CYCLICAL - 6.5% - (continued)

 

Lodging - 0.3%

  

39,809

     

Bluegreen Vacations Corp.(a)

   $ 769,906  

111,892

     

Century Casinos Inc.*

     891,779  

9,858

     

Monarch Casino & Resort Inc.*

     416,304  
        

 

 

 
     

Total Lodging

     2,077,989  
        

 

 

 

Retail - 1.7%

  

40,224

     

Boot Barn Holdings Inc.*

     708,747  

23,261

     

Citi Trends Inc.

     515,464  

16,772

     

Conn’s Inc.*(a)

     548,444  

48,048

     

Del Frisco’s Restaurant Group Inc.*

     799,999  

25,019

     

Express Inc.*

     180,637  

8,384

     

Foundation Building Materials Inc.*

     114,777  

86,316

     

Freshpet Inc.*

     1,726,320  

28,600

     

Genuine Parts Co.

     2,626,624  

56,503

     

Hibbett Sports Inc.*

     1,454,952  

39,341

     

Michaels Cos., Inc.*

     905,236  

32,783

     

Movado Group Inc.

     1,016,273  

25,872

     

Tailored Brands Inc.

     605,664  

19,916

     

World Fuel Services Corp.

     455,081  
        

 

 

 
     

Total Retail

     11,658,218  
        

 

 

 
     

TOTAL CONSUMER CYCLICAL

     45,592,259  
        

 

 

 

CONSUMER NON-CYCLICAL - 15.9%

  

Beverages - 1.0%

  

43,000

     

Dr Pepper Snapple Group Inc.

     4,998,750  

21,880

     

MGP Ingredients Inc.

     1,836,170  
        

 

 

 
     

Total Beverages

     6,834,920  
        

 

 

 

Biotechnology - 1.6%

  

104,499

     

Adverum Biotechnologies Inc.*

     723,656  

9,343

     

AnaptysBio Inc.*

     1,146,947  

12,611

     

Arena Pharmaceuticals Inc.*

     488,928  

15,514

     

Argenx SE, ADR*

     1,188,838  

20,039

     

Audentes Therapeutics Inc.*

     675,114  

22,663

     

Blueprint Medicines Corp.*

     1,961,709  

10,249

     

Edge Therapeutics Inc.*

     154,247  

38,877

     

GlycoMimetics Inc.*

     894,560  

28,387

     

Loxo Oncology Inc.*

     3,157,202  

42,169

     

Ovid Therapeutics Inc.*

     277,894  

10,174

     

Wave Life Sciences Ltd.*(a)

     518,365  
        

 

 

 
     

Total Biotechnology

     11,187,460  
        

 

 

 

 

See Notes to Financial Statements.

 

47


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER NON-CYCLICAL - 15.9% - (continued)

 

Commercial Services - 1.1%

  

57,642

     

Career Education Corp.*

   $ 762,604  

77,455

     

Everi Holdings Inc.*

     577,040  

33,953

     

Huron Consulting Group Inc.*

     1,188,355  

47,625

     

Korn/Ferry International

     1,995,964  

24,150

     

Matthews International Corp., Class A Shares

     1,237,687  

7,459

     

Medifast Inc.

     475,810  

107,940

     

Team Inc.*(a)

     1,764,819  
        

 

 

 
     

Total Commercial Services

     8,002,279  
        

 

 

 

Food - 2.9%

        

34,644

     

B&G Foods Inc.(a)

     959,639  

14,430

     

Calavo Growers Inc.

     1,231,600  

46,344

     

Chefs’ Warehouse Inc.*

     1,045,057  

72,647

     

Conagra Brands Inc.

     2,624,736  

82,538

     

Darling Ingredients Inc.*

     1,501,366  

45,175

     

Hain Celestial Group Inc.*

     1,571,187  

138,400

     

Hormel Foods Corp.

     4,492,464  

113,099

     

Hostess Brands Inc., Class A Shares*

     1,384,332  

30,775

     

Performance Food Group Co.*

     943,254  

56,967

     

Pinnacle Foods Inc.

     3,073,939  

24,954

     

Smart & Final Stores Inc.*

     179,669  

29,969

     

TreeHouse Foods Inc.*

     1,139,421  
        

 

 

 
     

Total Food

     20,146,664  
        

 

 

 

Healthcare-Products - 3.5%

  

90,071

     

AxoGen Inc.*

     2,630,073  

7,150

     

Cooper Cos., Inc.

     1,648,218  

13,577

     

Cutera Inc.*

     611,644  

18,236

     

Inogen Inc.*

     2,203,273  

37,842

     

Intersect ENT Inc.*

     1,394,478  

31,646

     

iRhythm Technologies Inc.*

     1,966,799  

61,523

     

OrthoPediatrics Corp.*

     1,085,881  

42,279

     

Patterson Cos., Inc.

     1,335,171  

48,213

     

Sientra Inc.*(a)

     460,434  

87,680

     

Tactile Systems Technology Inc.*(a)

     2,837,325  

68,600

     

Zimmer Biomet Holdings Inc.

     7,974,750  
        

 

 

 
     

Total Healthcare-Products.

     24,148,046  
        

 

 

 

Healthcare-Services - 2.1%

  

16,245

     

Charles River Laboratories International Inc.*

     1,731,879  

41,572

     

Encompass Health Corp.

     2,214,125  

55,295

     

Envision Healthcare Corp.*

     2,128,857  

28,000

     

Humana Inc.

     7,610,960  

 

See Notes to Financial Statements.

 

48


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

CONSUMER NON-CYCLICAL - 15.9% - (continued)

 

Healthcare-Services - 2.1% - (continued)

  

82,359

     

Natera Inc.*

   $ 741,231  

22,840

     

Teladoc Inc.*(a)

     915,884  
        

 

 

 
     

Total Healthcare-Services

     15,342,936  
        

 

 

 

Pharmaceuticals - 3.7%

  

28,524

     

Aclaris Therapeutics Inc.*

     568,769  

36,899

     

Adamas Pharmaceuticals Inc.*(a)

     902,180  

68,500

     

AmerisourceBergen Corp., Class A Shares

     6,518,460  

209,969

     

Array BioPharma Inc.*

     3,636,663  

60,286

     

Clementia Pharmaceuticals Inc.*

     960,959  

85,819

     

CTI BioPharma Corp.*

     344,992  

87,545

     

Foamix Pharmaceuticals Ltd.*(a)(b)

     520,893  

38,061

     

Global Blood Therapeutics Inc.*

     2,232,278  

25,896

     

MyoKardia Inc.*

     1,507,147  

34,929

     

Optinose Inc.*(a)

     618,593  

72,600

     

Perrigo Co. PLC

     5,913,996  

65,593

     

Prestige Brands Holdings Inc.*

     2,217,043  
        

 

 

 
     

Total Pharmaceuticals

     25,941,973  
        

 

 

 
     

TOTAL CONSUMER NON-CYCLICAL

     111,604,278  
        

 

 

 

ENERGY - 6.0%

  

Energy-Alternate Sources - 0.3%

  

35,267

     

SolarEdge Technologies Inc.*

     1,765,113  
        

 

 

 

Oil & Gas - 3.8%

  

82,300

     

Anadarko Petroleum Corp.

     4,694,392  

46,500

     

Andeavor

     4,167,330  

169,400

     

Cabot Oil & Gas Corp.

     4,092,704  

92,251

     

Callon Petroleum Co.*

     975,093  

63,375

     

Carrizo Oil & Gas Inc.*

     890,419  

40,766

     

Murphy USA Inc.*

     3,061,934  

176,400

     

Noble Energy Inc.

     5,262,012  

133,000

     

Patterson-UTI Energy Inc.

     2,403,310  

131,510

     

SRC Energy Inc.*

     1,166,494  
        

 

 

 
     

Total Oil & Gas

     26,713,688  
        

 

 

 

Oil & Gas Services - 1.1%

  

88,800

     

Baker Hughes a GE Co.

     2,344,320  

14,400

     

Core Laboratories NV(a)

     1,482,624  

57,640

     

Liberty Oilfield Services Inc., Class A Shares*(a)

     1,071,528  

22,282

     

Mammoth Energy Services Inc.*

     583,343  

39,421

     

Select Energy Services Inc., Class A Shares*

     566,085  

108,432

     

Solaris Oilfield Infrastructure Inc., Class A Shares*

     1,824,911  
        

 

 

 
     

Total Oil & Gas Services

     7,872,811  
        

 

 

 

 

See Notes to Financial Statements.

 

49


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

ENERGY - 6.0% - (continued)

  

Pipelines - 0.8%

  

198,500

     

Williams Cos., Inc.

   $ 5,510,360  
        

 

 

 
     

TOTAL ENERGY

     41,861,972  
        

 

 

 

FINANCIAL - 18.7%

  

Banks - 7.1%

        

45,325

     

Bank of NT Butterfield & Son Ltd.

     2,067,273  

60,836

     

BankUnited Inc.

     2,446,824  

31,606

     

Chemical Financial Corp.

     1,744,335  

24,215

     

Eagle Bancorp Inc.*

     1,478,326  

105,000

     

First Horizon National Corp.

     2,000,250  

108,900

     

First Republic Bank

     10,105,920  

189,348

     

FNB Corp.

     2,654,659  

29,773

     

IBERIABANK Corp.

     2,405,658  

73,781

     

Live Oak Bancshares Inc.

     1,925,684  

214,986

     

MB Financial Inc.

     8,816,576  

103,800

     

Pinnacle Financial Partners Inc.

     6,700,290  

22,840

     

Preferred Bank

     1,423,617  

71,390

     

Sterling Bancorp Inc.

     999,460  

68,852

     

TCF Financial Corp.

     1,535,400  

27,024

     

TriState Capital Holdings Inc.*

     603,986  

31,326

     

Triumph Bancorp Inc.*

     1,282,800  

60,989

     

Univest Corp. of Pennsylvania

     1,671,099  
        

 

 

 
     

Total Banks

     49,862,157  
        

 

 

 

Diversified Financial Services - 1.2%

  

19,794

     

Affiliated Managers Group Inc.

     3,748,192  

28,344

     

Blackhawk Network Holdings Inc., Class A Shares*

     1,268,394  

17,407

     

Federated Investors Inc., Class B Shares

     567,120  

84,808

     

Synchrony Financial

     3,086,163  
        

 

 

 
     

Total Diversified Financial Services

     8,669,869  
        

 

 

 

Equity Real Estate Investment Trusts (REITs) - 5.8%

  

196,600

     

American Campus Communities Inc.

     7,171,968  

318,500

     

American Homes 4 Rent, Class A Shares

     6,112,015  

74,295

     

Blackstone Mortgage Trust Inc., Class A Shares

     2,306,860  

73,874

     

Columbia Property Trust Inc.

     1,538,795  

55,058

     

Corporate Office Properties Trust

     1,374,248  

454,385

     

Cousins Properties Inc.

     3,789,571  

61,300

     

CyrusOne Inc.

     3,058,870  

37,427

     

Education Realty Trust Inc.

     1,165,477  

91,794

     

Lexington Realty Trust

     730,680  

385,727

     

Medical Properties Trust Inc.

     4,729,013  

304,700

     

Retail Opportunity Investments Corp.

     5,228,652  

82,912

     

Weyerhaeuser Co.

     2,904,407  
        

 

 

 
     

Total Equity Real Estate Investment Trusts (REITs)

     40,110,556  
        

 

 

 

 

See Notes to Financial Statements.

 

50


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

FINANCIAL - 18.7% - (continued)

  

Insurance - 3.7%

  

19,079

     

Hanover Insurance Group Inc.

   $ 2,058,815  

97,465

     

Hartford Financial Services Group Inc.

     5,151,025  

17,149

     

Kinsale Capital Group Inc.

     840,301  

98,775

     

National General Holdings Corp.

     2,269,849  

110,514

     

NMI Holdings Inc., Class A Shares*

     2,193,703  

71,600

     

Progressive Corp.

     4,122,728  

27,070

     

Validus Holdings Ltd.

     1,831,015  

26,283

     

Willis Towers Watson PLC

     4,150,086  

78,400

     

XL Group Ltd.

     3,317,104  
        

 

 

 
     

Total Insurance

     25,934,626  
        

 

 

 

Private Equity - 0.2%

  

126,999

     

Hercules Capital Inc.

     1,530,338  
        

 

 

 

Savings & Loans - 0.7%

  

28,048

     

Banc of California Inc.(a)

     559,558  

15,905

     

Meta Financial Group Inc.

     1,708,197  

120,872

     

Sterling Bancorp

     2,810,274  
        

 

 

 
     

Total Savings & Loans

     5,078,029  
        

 

 

 
     

TOTAL FINANCIAL

     131,185,575  
        

 

 

 

INDUSTRIAL - 10.8%

  

Aerospace/Defense - 0.3%

  

90,924

     

Kratos Defense & Security Solutions Inc.*

     1,095,634  

27,092

     

Triumph Group Inc.

     757,221  
        

 

 

 
     

Total Aerospace/Defense

     1,852,855  
        

 

 

 

Building Materials - 1.7%

  

38,900

     

Martin Marietta Materials Inc.

     7,932,877  

14,195

     

Masonite International Corp.*

     866,605  

52,002

     

NCI Building Systems Inc.*

     847,633  

19,876

     

Patrick Industries Inc.*

     1,221,380  

49,134

     

PGT Innovations Inc.*

     859,845  
        

 

 

 
     

Total Building Materials

     11,728,340  
        

 

 

 

Electrical Components & Equipment - 1.7%

  

104,634

     

Energizer Holdings Inc.

     5,700,460  

28,684

     

Generac Holdings Inc.*

     1,275,864  

37,800

     

Hubbell Inc., Class B Shares

     4,953,690  
        

 

 

 
     

Total Electrical Components & Equipment

     11,930,014  
        

 

 

 

 

See Notes to Financial Statements.

 

51


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

INDUSTRIAL - 10.8% - (continued)

 

Electronics - 0.2%

  

18,917

     

Control4 Corp.*

   $ 454,765  

50,966

     

Stoneridge Inc.*

     1,109,020  
        

 

 

 
     

Total Electronics

     1,563,785  
        

 

 

 

Engineering & Construction - 0.3%

  

16,585

     

EMCOR Group Inc.

     1,265,601  

11,323

     

NV5 Global Inc.*

     489,720  

62,837

     

Sterling Construction Co., Inc.*

     759,071  
        

 

 

 
     

Total Engineering & Construction

     2,514,392  
        

 

 

 

Environmental Control – 0.9%

  

35,072

     

Casella Waste Systems Inc., Class A Shares*

     891,530  

23,435

     

Clean Harbors Inc.*

     1,170,110  

55,275

     

Republic Services Inc., Class A Shares

     3,713,375  

14,525

     

Tetra Tech Inc.

     710,999  
        

 

 

 
     

Total Environmental Control

     6,486,014  
        

 

 

 

Hand/Machine Tools - 0.5%

  

91,583

     

Milacron Holdings Corp.*

     1,962,624  

21,635

     

Regal Beloit Corp.

     1,564,210  
        

 

 

 
     

Total Hand/Machine Tools

     3,526,834  
        

 

 

 

Machinery-Diversified - 0.6%

 

21,193

     

Altra Industrial Motion Corp.

     919,776  

5,057

     

Cactus Inc., Class A Shares*

     124,453  

27,022

     

Columbus McKinnon Corp.

     959,281  

25,424

     

Ichor Holdings Ltd.*(a)

     656,956  

11,002

     

Kadant Inc.

     1,049,591  

7,500

     

Xylem Inc.

     559,350  
        

 

 

 
     

Total Machinery-Diversified

     4,269,407  
        

 

 

 

Metal Fabricate/Hardware - 0.2%

  

55,718

     

TriMas Corp.*

     1,443,096  
        

 

 

 

Miscellaneous Manufacturers - 2.7%

  

39,658

     

Actuant Corp., Class A Shares

     900,237  

34,863

     

Axon Enterprise Inc.*

     1,214,278  

30,500

     

Crane Co.

     2,815,455  

28,100

     

Dover Corp.

     2,812,810  

21,540

     

EnPro Industries Inc.

     1,560,788  

25,633

     

Hexcel Corp.

     1,724,588  

46,500

     

Ingersoll-Rand PLC

     4,129,200  

33,510

     

ITT Inc.

     1,681,532  

20,068

     

Standex International Corp.

     1,928,535  
        

 

 

 
     

Total Miscellaneous Manufacturers

     18,767,423  
        

 

 

 

 

See Notes to Financial Statements.

 

52


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

INDUSTRIAL - 10.8% - (continued)

 

Packaging & Containers - 0.9%

  

45,189

     

Owens-Illinois Inc.*

   $ 974,275  

82,312

     

Sealed Air Corp.

     3,487,559  

35,410

     

Silgan Holdings Inc.

     1,007,415  

18,697

     

Sonoco Products Co.

     896,895  
        

 

 

 
     

Total Packaging & Containers

     6,366,144  
        

 

 

 

Transportation - 0.8%

  

45,570

     

Air Transport Services Group Inc.*

     1,206,238  

19,765

     

GasLog Ltd.

     326,122  

11,121

     

Saia Inc.*

     807,941  

119,575

     

Schneider National Inc., Class B Shares

     3,092,209  
        

 

 

 
     

Total Transportation

     5,432,510  
        

 

 

 
     

TOTAL INDUSTRIAL

     75,880,814  
        

 

 

 

TECHNOLOGY - 7.0%

  

Computers - 2.0%

  

8,666

     

CACI International Inc., Class A Shares*

     1,291,668  

61,193

     

CSRA Inc.

     2,480,152  

56,103

     

Diebold Nixdorf Inc.

     880,817  

17,698

     

ForeScout Technologies Inc.*

     527,046  

239,714

     

Hewlett Packard Enterprise Co.

     4,456,283  

53,144

     

PlayAGS Inc.*

     1,100,612  

79,533

     

USA Technologies Inc.*

     648,194  

17,071

     

Varonis Systems Inc.*

     958,537  

37,421

     

Virtusa Corp.*

     1,785,730  
        

 

 

 
     

Total Computers

     14,129,039  
        

 

 

 

Semiconductors - 3.2%

  

85,665

     

Adesto Technologies Corp.*

     552,539  

50,200

     

Analog Devices Inc.

     4,525,530  

281,300

     

Cypress Semiconductor Corp.

     4,914,311  

150,471

     

MACOM Technology Solutions Holdings Inc.*(a)

     3,211,051  

30,347

     

Nova Measuring Instruments Ltd.*

     831,204  

23,176

     

Semtech Corp.*

     779,873  

93,411

     

SMART Global Holdings Inc.*

     3,243,230  

60,600

     

Xilinx Inc.

     4,317,750  
        

 

 

 
     

Total Semiconductors

     22,375,488  
        

 

 

 

Software - 1.8%

  

81,534

     

Altair Engineering Inc., Class A Shares*

     2,145,975  

51,522

     

Alteryx Inc., Class A Shares*

     1,761,537  

75,044

     

Asure Software Inc.*(a)

     1,069,377  

73,116

     

Everbridge Inc.*

     2,333,132  

 

See Notes to Financial Statements.

 

53


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Shares/Units          Security    Value  

TECHNOLOGY - 7.0% - (continued)

  

Software - 1.8% - (continued)

  

46,471

     

Five9 Inc.*

   $ 1,410,860  

25,979

     

Instructure Inc.*

     1,127,488  

30,072

     

Talend SA, ADR*

     1,415,790  

36,705

     

Upland Software Inc.*

     875,781  
        

 

 

 
     

Total Software

     12,139,940  
        

 

 

 
     

TOTAL TECHNOLOGY

     48,644,467  
        

 

 

 

UTILITIES - 4.0%

  

Electric - 4.0%

  

16,409

     

Black Hills Corp.

     833,413  

93,500

     

CMS Energy Corp.

     3,969,075  

193,238

     

FirstEnergy Corp.

     6,247,385  

180,100

     

Great Plains Energy Inc.

     5,249,915  

27,812

     

Hawaiian Electric Industries Inc.

     916,683  

13,581

     

IDACORP Inc.

     1,100,740  

45,796

     

Portland General Electric Co.

     1,819,475  

144,900

     

PPL Corp.

     4,151,385  

88,200

     

Xcel Energy Inc.

     3,817,296  
        

 

 

 
     

Total Electric

     28,105,367  
        

 

 

 
     

TOTAL UTILITIES

     28,105,367  
        

 

 

 
     

TOTAL COMMON STOCKS

(Cost - $497,116,792)

     528,729,180  
        

 

 

 

EXCHANGE TRADED FUNDS (ETFs) - 21.8%

  

461,219

     

iShares Core S&P Mid-Cap

     85,998,895  

882,978

     

iShares Core S&P Small-Cap

     66,876,753  
        

 

 

 
     

TOTAL EXCHANGE TRADED FUNDS (ETFs)

(Cost - $140,668,681)

     152,875,648  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $637,785,473)

     681,604,828  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 2.8%

  

TIME DEPOSITS - 2.8%

  

$    11,479,283

     

ANZ National Bank - London, 0.780% due 3/1/18

     11,479,283  

335,970

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18.

     335,970  

5,461,644

     

BNP Paribas - Paris, 0.780% due 3/1/18

     5,461,644  

490

     

Brown Brothers Harriman - Grand Cayman, 0.780% due 3/1/18

     490  

2,554,006

     

Wells Fargo - Grand Cayman, 0.780% due 3/1/18.

     2,554,006  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $19,831,393)

     19,831,393  
        

 

 

 

 

See Notes to Financial Statements.

 

54


Table of Contents

Schedules of Investments

(continued)

 

Destinations Small-Mid Cap Equity Fund

 

 

Face Amount          Security    Value  

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 2.5%

  

MONEY MARKET FUND - 2.5%

  

$    17,329,790

     

Federated Government Obligations Fund, Premier Class(c)

(Cost - $17,329,790)

   $ 17,329,790  
        

 

 

 
     

TOTAL INVESTMENTS - 102.6%

(Cost - $674,946,656#)

     718,766,011  
        

 

 

 
     

Liabilities in Excess of Other Assets - (2.6)%

     (17,921,006
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 700,845,005  
        

 

 

 

 

* Non-income producing security.
(a) All or a portion of this security is on loan (See Note 5).
(b) Illiquid security.
(c) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $676,425,510.

Abbreviations used in this schedule:

 

ADR      American Depositary Receipts
PLC      Public Limited Company

 

Summary of Investments by Security Sector^ (unaudited)

 

 

 

Financial

     18.3  

Consumer Non-cyclical

     15.5  

Industrial

     10.6  

Technology

     6.8  

Consumer Cyclical

     6.3  

Energy

     5.8  

Communications

     4.0  

Utilities

     3.9  

Basic Materials

     2.3  

Exchange Traded Funds (ETFs)

     21.3    

Short-Term Investments

     2.8    

Money Market Fund

     2.4    
  

 

 

   
     100.0  
  

 

 

   

 

^ As a percentage of total investments.

 

See Notes to Financial Statements.

 

55


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

COMMON STOCKS - 75.5%

 

Argentina - 0.6%

  

26,556

     

Banco Macro SA, ADR

   $ 3,003,749  

98,712

     

Loma Negra Cia Industrial Argentina SA, ADR*

     2,148,961  

173,184

     

YPF SA, ADR

     4,002,282  
        

 

 

 
     

Total Argentina

     9,154,992  
        

 

 

 

Australia - 1.7%

  

316,912

     

Amcor Ltd.

     3,406,365  

357,802

     

Brambles Ltd.

     2,657,027  

341,244

     

BWX Ltd.

     1,311,870  

347,556

     

DuluxGroup Ltd.

     2,061,552  

688,839

     

Nanosonics Ltd.*

     1,399,505  

93,078

     

Orica Ltd.

     1,341,343  

632,230

     

Pro Medicus Ltd.

     4,056,886  

1,004,350

     

South32 Ltd.

     2,568,743  

516,076

     

Webjet Ltd.

     4,731,143  
        

 

 

 
     

Total Australia

     23,534,434  
        

 

 

 

Austria - 0.4%

  

106,383

     

Erste Group Bank AG*

     5,403,033  
        

 

 

 

Belgium - 0.2%

  

27,321

     

Anheuser-Busch InBev SA

     2,900,868  
        

 

 

 

Bermuda - 0.2%

  

81,244

     

Hiscox Ltd.

     1,549,597  

76,100

     

Liberty Latin America Ltd., Class C Shares*

     1,556,245  
        

 

 

 
     

Total Bermuda

     3,105,842  
        

 

 

 

Brazil - 1.8%

        

372,550

     

B3 SA - Brasil Bolsa Balcao

     2,938,196  

348,543

     

BB Seguridade Participacoes SA

     3,122,242  

268,657

     

Kroton Educacional SA

     1,281,879  

220,630

     

Linx SA

     1,289,074  

119,829

     

Pagseguro Digital Ltd., Class A Shares*

     3,863,287  

266,819

     

Petroleo Brasileiro SA, ADR*

     3,746,139  

671,663

     

Rumo SA*

     2,944,276  

162,444

     

Smiles Fidelidade SA

     4,214,493  

175,561

     

TOTVS SA

     1,650,495  
        

 

 

 
     

Total Brazil

     25,050,081  
        

 

 

 

Canada - 1.3%

  

43,174

     

Alimentation Couche-Tard Inc., Class B Shares

     2,099,638  

104,800

     

Canadian Natural Resources Ltd.

     3,247,174  

10,900

     

Canadian Pacific Railway Ltd.

     1,949,918  

 

See Notes to Financial Statements.

 

56


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Canada - 1.3% - (continued)

  

201,726

     

Computer Modelling Group Ltd.

   $ 1,412,035  

43,111

     

Equitable Group Inc.

     2,064,314  

5,709

     

Fairfax Financial Holdings Ltd.

     2,790,909  

41,031

     

Magna International Inc.

     2,255,474  

141,178

     

Seven Generations Energy Ltd., Class A Shares*

     1,650,690  

33,800

     

TransCanada Corp.

     1,460,836  
        

 

 

 
     

Total Canada

     18,930,988  
        

 

 

 

China - 7.3%

        

84,348

     

Alibaba Group Holding Ltd., ADR*

     15,700,537  

25,807

     

Baidu Inc., ADR*

     6,512,138  

54,605

     

Bitauto Holdings Ltd., ADR*(a)

     1,550,236  

4,909,622

     

China Construction Bank Corp., Class H Shares(b)

     5,049,286  

939,705

     

China Everbright Ltd.

     2,049,483  

1,776,418

     

China Mengniu Dairy Co., Ltd.

     5,822,437  

301,747

     

China Mobile Ltd.

     2,807,198  

853,511

     

CSPC Pharmaceutical Group Ltd.

     1,944,490  

43,628

     

Ctrip.com International Ltd., ADR*

     2,006,015  

183,600

     

Gree Electric Appliances Inc. of Zhuhai, Class A Shares

     1,480,361  

1,204,337

     

Haitong Securities Co., Ltd., Class H Shares(b)

     1,712,966  

494,023

     

Hangzhou Hikvision Digital Technology Co., Ltd., Class A Shares

     3,281,304  

114,998

     

Han’s Laser Technology Industry Group Co., Ltd., Class A Shares

     1,019,758  

2,040,000

     

Industrial & Commercial Bank of China Ltd., Class H Shares(b)

     1,741,444  

684,593

     

Kangde Xin Composite Material Group Co., Ltd., Class A Shares(c)

     2,138,424  

3,547,761

     

Kingdee International Software Group Co., Ltd.*

     2,524,391  

23,553

     

Kweichow Moutai Co., Ltd., Class A Shares

     2,688,628  

426,736

     

Midea Group Co., Ltd., Class A Shares

     3,654,201  

36,628

     

Momo Inc., ADR*

     1,210,555  

261,811

     

Shenzhou International Group Holdings Ltd.

     2,572,601  

510,332

     

Sinopharm Group Co., Ltd., Class H Shares(b)

     2,248,168  

133,112

     

Sunny Optical Technology Group Co., Ltd.

     2,210,132  

102,946

     

TAL Education Group, ADR

     3,887,241  

322,041

     

Tencent Holdings Ltd.

     17,661,941  

3,292,683

     

WH Group Ltd.(e)

     4,052,790  

1,962,000

     

Yihai International Holding Ltd.

     2,612,080  

164,642

     

Yunnan Baiyao Group Co., Ltd., Class A Shares

     2,407,458  
        

 

 

 
     

Total China

     102,546,263  
        

 

 

 

 

See Notes to Financial Statements.

 

57


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Denmark - 0.5%

  

3,587

     

Genmab AS*

   $ 729,319  

51,746

     

GN Store Nord AS

     1,781,969  

13,786

     

Jyske Bank AS, Class Registered Shares

     812,142  

49,904

     

Royal Unibrew AS

     3,058,790  

18,282

     

Sydbank AS

     714,348  
        

 

 

 
     

Total Denmark

     7,096,568  
        

 

 

 

Egypt - 0.1%

  

8,206,304

     

Cleopatra Hospital*

     1,930,290  
        

 

 

 

Finland - 0.3%

  

63,698

     

Sampo OYJ, Class A Shares

     3,601,963  

9,734

     

Wartsila OYJ Abp

     683,416  
        

 

 

 
     

Total Finland

     4,285,379  
        

 

 

 

France - 3.9%

  

23,478

     

Air Liquide SA

     2,934,017  

17,816

     

Airbus SE

     2,122,395  

21,966

     

Akka Technologies

     1,495,813  

16,110

     

Aubay

     737,950  

34,222

     

BNP Paribas SA

     2,705,906  

85,938

     

Danone SA

     6,856,498  

1,745

     

Dassault Aviation SA

     3,028,173  

27,222

     

Dassault Systemes SE

     3,522,117  

38,674

     

Esker SA

     2,454,389  

8,143

     

Infotel SA

     552,089  

38,711

     

Lectra

     1,090,998  

46,915

     

Legrand SA

     3,676,296  

12,446

     

L’Oreal SA

     2,682,434  

26,883

     

MGI Digital Graphic Technology*

     1,914,340  

42,000

     

Pernod Ricard SA

     6,898,294  

76,895

     

Schneider Electric SE*

     6,660,247  

41,782

     

Thales SA

     4,658,810  

27,694

     

TOTAL SA

     1,581,133  
        

 

 

 
     

Total France

     55,571,899  
        

 

 

 

Germany - 5.4%

  

16,563

     

Aumann AG*

     1,235,317  

77,764

     

Bayer AG, Class Registered Shares

     9,118,913  

8,038

     

Beiersdorf AG

     883,091  

34,053

     

Brenntag AG

     2,128,862  

24,149

     

CANCOM SE

     2,341,058  

19,724

     

Corestate Capital Holding SA

     1,246,887  

 

See Notes to Financial Statements.

 

58


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Germany - 5.4% - (continued)

  

112,502

     

Deutsche Wohnen SE

   $ 4,655,377  

56,247

     

Fresenius SE & Co. KGaA

     4,598,759  

63,395

     

GEA Group AG

     3,010,901  

47,953

     

Henkel AG & Co. KGaA

     6,388,483  

24,957

     

Hypoport AG*

     4,024,441  

198,000

     

Infineon Technologies AG

     5,383,375  

13,237

     

Isra Vision AG

     3,207,464  

16,548

     

LEG Immobilien AG

     1,724,077  

8,363

     

Linde AG*

     1,881,225  

26,356

     

Merck KGaA

     2,641,037  

50,497

     

Nexus AG

     1,547,518  

61,971

     

Scout24 AG(e)

     2,726,905  

44,561

     

Symrise AG

     3,622,774  

63,292

     

TAG Immobilien AG

     1,202,556  

523,788

     

Telefonica Deutschland Holding AG

     2,420,224  

60,178

     

va-Q-tec AG*

     1,277,112  

106,631

     

Vonovia SE

     4,863,980  

15,924

     

Wirecard AG

     1,910,922  

8,571

     

XING SE

     2,671,620  
        

 

 

 
     

Total Germany

     76,712,878  
        

 

 

 

Greece - 0.2%

  

134,677

     

Sarantis SA

     2,459,411  
        

 

 

 

Hong Kong - 2.3%

  

773,800

     

AIA Group Ltd.

     6,425,201  

664,000

     

China Overseas Land & Investment Ltd.

     2,304,679  

511,000

     

CK Hutchison Holdings Ltd.

     6,368,165  

716,200

     

Esprit Holdings Ltd.*

     281,005  

62,900

     

Jardine Matheson Holdings Ltd.

     4,099,423  

2,051,710

     

Man Wah Holdings Ltd.

     1,894,848  

2,525,423

     

Sino Biopharmaceutical Ltd.

     4,722,079  

406,711

     

Techtronic Industries Co., Ltd.

     2,521,210  

5,711,322

     

Tongda Group Holdings Ltd.

     1,370,595  

142,783

     

Tongda Hong Tai Holdings Ltd.*(c)(d)

      

1,068,000

     

Vitasoy International Holdings Ltd.

     2,776,723  
        

 

 

 
     

Total Hong Kong

     32,763,928  
        

 

 

 

India - 5.5%

  

609,665

     

Allcargo Logistics Ltd.

     1,655,836  

117,805

     

Amara Raja Batteries Ltd.

     1,478,703  

395,319

     

Axis Bank Ltd.

     3,138,369  

474,427

     

Berger Paints India Ltd.

     1,812,150  

 

See Notes to Financial Statements.

 

59


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

India - 5.5% - (continued)

  

35,298

     

Britannia Industries Ltd.

   $ 2,673,764  

466,648

     

Byke Hospitality Ltd.

     1,216,630  

244,590

     

Can Financial Homes Ltd.

     2,000,585  

578,260

     

Coal India Ltd.

     2,744,877  

125,399

     

Divi’s Laboratories Ltd.

     1,955,523  

536,763

     

Edelweiss Financial Services Ltd.

     2,177,700  

531,649

     

Exide Industries Ltd.

     1,680,536  

200,413

     

Gulf Oil Lubricants India Ltd.

     3,051,012  

325,056

     

Housing Development Finance Corp., Ltd

     8,888,617  

29,017

     

Infosys Ltd.

     517,440  

956,866

     

JM Financial Ltd.

     2,147,490  

536,317

     

JSW Steel Ltd.

     2,540,696  

198,811

     

Kotak Mahindra Bank Ltd.

     3,287,638  

275,751

     

Manpasand Beverages Ltd.

     1,588,346  

28,427

     

Maruti Suzuki India Ltd.

     3,832,460  

192,207

     

MAS Financial Services Ltd.

     1,732,443  

222,654

     

Max Financial Services Ltd.*

     1,667,519  

452,804

     

Motherson Sumi Systems Ltd.

     2,284,245  

1,540,838

     

NTPC Ltd.

     3,846,009  

518,544

     

Power Grid Corp. of India Ltd.

     1,565,565  

52,485

     

PVR Ltd.

     1,066,803  

238,980

     

SBI Life Insurance Co., Ltd.*(e)

     2,521,207  

182,449

     

Sun TV Network Ltd.

     2,571,397  

137,648

     

Supreme Industries Ltd.

     2,499,765  

87,996

     

Tata Chemicals Ltd.

     946,975  

204,632

     

Tata Communications Ltd.

     1,992,068  

859,673

     

Tata Global Beverages Ltd.

     3,565,817  

158,987

     

Vakrangee Ltd.

     385,882  

9,226

     

V-Mart Retail Ltd.

     226,348  

280,737

     

Wipro Ltd.

     1,254,198  

139,386

     

Zee Entertainment Enterprises Ltd.

     1,200,980  
        

 

 

 
     

Total India

     77,715,593  
        

 

 

 

Indonesia - 1.1%

  

28,509,200

     

Ace Hardware Indonesia Tbk PT

     2,759,542  

2,102,600

     

Bank Central Asia Tbk PT

     3,532,987  

3,486,243

     

Bank Negara Indonesia Persero Tbk PT

     2,453,361  

10,579,395

     

Kimia Farma Persero Tbk PT

     1,838,774  

18,123,011

     

Nippon Indosari Corpindo Tbk PT

     1,620,042  

7,414,710

     

Sarana Menara Nusantara Tbk PT, (Restricted)(d)

     1,924,323  

3,099,837

     

Tower Bersama Infrastructure Tbk PT

     1,263,511  
        

 

 

 
     

Total Indonesia

     15,392,540  
        

 

 

 

 

See Notes to Financial Statements.

 

60


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Ireland - 0.3%

  

32,672

     

Bank of Ireland Group PLC*

   $ 306,132  

29,350

     

Kerry Group PLC, Class A Shares

     2,904,972  

8,136

     

Ryanair Holdings PLC, ADR*

     986,571  
        

 

 

 
     

Total Ireland

     4,197,675  
        

 

 

 

Isle of Man - 0.0%

  

18,302

     

Playtech PLC

     196,786  
        

 

 

 

Israel - 0.3%

  

13,853

     

Check Point Software Technologies Ltd.*

     1,439,188  

37,941

     

Rami Levy Chain Stores Hashikma Marketing 2006 Ltd.

     2,148,923  
        

 

 

 
     

Total Israel

     3,588,111  
        

 

 

 

Italy - 0.4%

  

376,737

     

Banca Mediolanum SpA

     3,389,107  

135,985

     

Gruppo MutuiOnline SpA

     2,149,918  
        

 

 

 
     

Total Italy

     5,539,025  
        

 

 

 

Japan - 12.3%

  

101,200

     

Arcland Service Holdings Co., Ltd.

     2,156,217  

240,300

     

Astellas Pharma Inc.

     3,544,920  

34,500

     

Bridgestone Corp.

     1,532,059  

110,000

     

Chiba Bank Ltd.

     904,881  

46,000

     

Chugai Pharmaceutical Co., Ltd.

     2,375,665  

7,300

     

CyberAgent Inc.

     313,940  

147,000

     

Daiwa Securities Group Inc.

     979,282  

45,600

     

Digital Arts Inc.

     1,644,194  

1,700

     

Disco Corp.

     396,663  

64,612

     

en-japan Inc.

     3,619,812  

82,485

     

Evolable Asia Corp.(a)

     1,686,498  

113,400

     

Fujitsu General Ltd.

     2,158,707  

7,100

     

Glory Ltd.

     266,847  

108,600

     

Hachijuni Bank Ltd.

     653,530  

18,200

     

Hirose Electric Co., Ltd.

     2,695,285  

273,865

     

Infomart Corp.

     2,388,332  

205,700

     

Inpex Corp.

     2,458,006  

64,100

     

Ito En Ltd.

     2,680,777  

34,400

     

Itokuro Inc.*(a)

     2,226,611  

214,500

     

Japan Material Co., Ltd.

     2,989,175  

103,060

     

Japan Property Management Center Co., Ltd.

     1,700,281  

213,500

     

Japan Tobacco Inc.

     6,084,218  

53,300

     

Kansai Paint Co., Ltd.

     1,337,498  

90,700

     

Kao Corp.

     6,625,573  

 

See Notes to Financial Statements.

 

61


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Japan - 12.3% - (continued)

 

163,200

     

KDDI Corp.

   $ 4,008,992  

43,900

     

Kobayashi Pharmaceutical Co., Ltd.

     2,846,748  

32,900

     

Koito Manufacturing Co., Ltd.

     2,270,394  

3,800

     

Kose Corp.

     710,515  

82,900

     

Kotobuki Spirits Co., Ltd.

     4,780,960  

42,300

     

Kusuri no Aoki Holdings Co., Ltd.

     2,503,058  

59,217

     

M&A Capital Partners Co., Ltd.*(a)

     4,634,908  

13,300

     

Mabuchi Motor Co., Ltd.

     682,177  

182,900

     

Mebuki Financial Group Inc.

     733,023  

44,500

     

MISUMI Group Inc.

     1,276,126  

280,500

     

Mitsubishi Electric Corp.

     4,726,081  

427,000

     

Morningstar Japan KK(a)

     1,662,276  

15,300

     

Murata Manufacturing Co., Ltd.

     2,131,735  

56,300

     

Nihon Kohden Corp.

     1,592,471  

101,800

     

Nippon Telegraph & Telephone Corp.

     4,714,612  

10,200

     

Nissin Foods Holdings Co., Ltd.

     696,199  

88,800

     

Nomura Research Institute Ltd.

     3,980,422  

162,900

     

North Pacific Bank Ltd.

     563,816  

34,600

     

Obic Co., Ltd.

     2,863,364  

15,200

     

Olympus Corp.

     608,863  

42,500

     

Omron Corp.

     2,499,163  

206,200

     

Open Door Inc.*(a)

     4,374,028  

288,910

     

Prestige International Inc.

     3,667,428  

110,449

     

Rakus Co., Ltd.

     3,371,153  

116,800

     

Renesas Electronics Corp.*

     1,338,080  

54,900

     

Rohto Pharmaceutical Co., Ltd.

     1,523,437  

189,500

     

Santen Pharmaceutical Co., Ltd.

     3,027,138  

39,100

     

Secom Co., Ltd.

     2,799,325  

50,800

     

Seria Co., Ltd.

     2,535,237  

116,500

     

Seven & i Holdings Co., Ltd.

     4,844,583  

129,969

     

SMS Co., Ltd.

     5,346,792  

19,800

     

Sohgo Security Services Co., Ltd.

     927,021  

197,500

     

Sumitomo Corp.

     3,469,490  

45,400

     

Sumitomo Mitsui Financial Group Inc.

     1,968,429  

32,400

     

Suzuki Motor Corp.

     1,851,876  

61,600

     

Systena Corp.

     2,624,833  

73,500

     

Terumo Corp.

     3,975,721  

60,300

     

Tokio Marine Holdings Inc.

     2,779,819  

105,300

     

Tokyo Base Co., Ltd.*(a)

     1,369,575  

70,000

     

Toyo Suisan Kaisha Ltd.

     2,735,306  

33,900

     

USS Co., Ltd.

     698,023  

115,700

     

Vector Inc.(a)

     2,446,480  

 

See Notes to Financial Statements.

 

62


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Japan - 12.3% - (continued)

 

549,700

     

Yahoo Japan Corp.(a)

   $ 2,539,606  

64,200

     

Yakuodo Co., Ltd.

     2,095,240  

9,700

     

Yamaha Corp.

     428,625  

83,500

     

Yamato Holdings Co., Ltd.

     2,081,532  

53,800

     

Yokogawa Electric Corp.

     1,086,978  

236,601

     

Yume No Machi Souzou Iinkai Co., Ltd.(a)

     3,829,006  
        

 

 

 
     

Total Japan

     173,639,635  
        

 

 

 

Malaysia - 0.8%

  

10,587,947

     

7-Eleven Malaysia Holdings Bhd

     4,097,338  

1,507,600

     

Astro Malaysia Holdings Bhd

     928,393  

326,200

     

Carlsberg Brewery Malaysia Bhd

     1,536,522  

123,500

     

Dutch Lady Milk Industries Bhd

     2,081,889  

4,623,374

     

My EG Services Bhd

     3,144,116  
        

 

 

 
     

Total Malaysia

     11,788,258  
        

 

 

 

Mexico - 1.4%

  

242,875

     

Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santand, ADR .

     1,717,126  

34,799

     

Fomento Economico Mexicano SAB de CV, ADR

     3,211,948  

117,056

     

Gruma SAB de CV, Class B Shares

     1,355,153  

632,878

     

Grupo Lala SAB de CV, Class B Shares

     925,000  

602,528

     

Infraestructura Energetica Nova SAB de CV

     2,844,903  

1,389,800

     

Qualitas Controladora SAB de CV

     3,656,340  

923,180

     

Unifin Financiera SAB de CV SOFOM ENR

     3,268,193  

982,496

     

Wal-Mart de Mexico SAB de CV

     2,299,675  
        

 

 

 
     

Total Mexico

     19,278,338  
        

 

 

 

Netherlands - 0.8%

  

80,826

     

Altice NV, Class A Shares*(a)

     769,863  

16,106

     

ASML Holding NV

     3,146,365  

11,542

     

Core Laboratories NV(a)

     1,188,364  

44,509

     

Heineken NV

     4,628,951  

113,263

     

ING Groep NV

     1,985,660  
        

 

 

 
     

Total Netherlands

     11,719,203  
        

 

 

 

New Zealand - 0.3%

  

234,023

     

Freightways Ltd.

     1,243,476  

442,293

     

Restaurant Brands New Zealand Ltd.

     2,296,436  
        

 

 

 
     

Total New Zealand

     3,539,912  
        

 

 

 

Nigeria - 0.0%

  

1,551,703

     

Lekoil Ltd., CDI*

     382,886  
        

 

 

 

 

See Notes to Financial Statements.

 

63


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Norway - 0.1%

  

71,160

     

DNB ASA

   $ 1,396,938  
        

 

 

 

Pakistan - 0.3%

  

1,031,430

     

Hascol Petroleum Ltd.

     2,511,005  

358,700

     

PAK Suzuki Motor Co., Ltd.

     1,537,447  
        

 

 

 
     

Total Pakistan

     4,048,452  
        

 

 

 

Panama - 0.2%

  

19,047

     

Copa Holdings SA, Class A Shares

     2,589,821  
        

 

 

 

Peru - 0.1%

  

4,703

     

Credicorp Ltd.

     1,017,964  
        

 

 

 

Philippines - 0.8%

  

2,889,435

     

Ayala Land Inc.

     2,272,907  

812,348

     

BDO Unibank Inc.

     2,421,894  

1,313,416

     

Concepcion Industrial Corp.

     1,605,195  

6,732,565

     

Metro Pacific Investments Corp.

     725,331  

168

     

Pepsi-Cola Products Philippines Inc.

     10  

2,195,455

     

Philippine Seven Corp.

     4,937,765  
        

 

 

 
     

Total Philippines

     11,963,102  
        

 

 

 

Poland - 0.3%

  

29,772

     

AmRest Holdings SE*

     3,710,536  
        

 

 

 

Russia - 0.8%

     

323,848

     

Sberbank of Russia PJSC, ADR

     6,561,245  

98,180

     

Yandex NV, Class A Shares*

     4,034,216  
        

 

 

 
     

Total Russia

     10,595,461  
        

 

 

 

Singapore - 0.3%

  

1,970,800

     

Riverstone Holdings Ltd.

     1,543,399  

94,000

     

Sea Ltd., ADR*

     1,030,240  

1,734,900

     

Sheng Siong Group Ltd.

     1,221,365  
        

 

 

 
     

Total Singapore

     3,795,004  
        

 

 

 

South Africa - 1.4%

  

126,737

     

Bid Corp., Ltd

     2,893,969  

215,834

     

Bidvest Group Ltd.

     4,073,908  

1,091,315

     

FirstRand Ltd.

     6,774,611  

2,167,323

     

Italtile Ltd.

     2,604,785  

846,990

     

Peregrine Holdings Ltd.

     1,625,111  

44,283

     

Sasol Ltd.

     1,545,044  

27,586

     

Sasol Ltd., ADR

     950,889  
        

 

 

 
     

Total South Africa

     20,468,317  
        

 

 

 

 

See Notes to Financial Statements.

 

64


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

South Korea - 2.4%

  

46,972

     

DIO Corp.*

   $ 1,623,067  

93,426

     

KB Financial Group Inc.

     5,488,781  

61,824

     

Kia Motors Corp.

     1,951,470  

1,928

     

LG Household & Health Care Ltd.

     1,950,671  

49,814

     

Minwise Co., Ltd.(a)

     1,023,404  

5,483

     

NAVER Corp.

     4,036,977  

4,868

     

Netmarble Games Corp.(e)

     653,023  

5,062

     

Samsung Electronics Co., Ltd.

     10,950,747  

16,775

     

Samsung Life Insurance Co., Ltd.

     1,871,781  

39,992

     

Shinhan Financial Group Co., Ltd.

     1,731,728  

51,391

     

TES Co., Ltd.

     1,576,113  

38,122

     

Vieworks Co., Ltd.

     1,458,501  
        

 

 

 
     

Total South Korea

     34,316,263  
        

 

 

 

Spain - 1.1%

        

137,824

     

Amadeus IT Group SA

     10,115,559  

299,513

     

CaixaBank SA

     1,455,258  

177,448

     

Grifols SA, ADR

     3,868,366  
        

 

 

 
     

Total Spain

     15,439,183  
        

 

 

 

Sweden - 1.2%

  

169,386

     

Essity AB, Class B Shares*

     4,635,673  

103,597

     

eWork Group AB

     1,232,193  

361,993

     

Fortnox AB

     2,106,781  

56,466

     

Hexagon AB, Class B Shares

     3,291,264  

120,801

     

HMS Networks AB

     1,739,186  

336,681

     

Svenska Handelsbanken AB, Class A Shares

     4,619,853  
        

 

 

 
     

Total Sweden

     17,624,950  
        

 

 

 

Switzerland - 3.7%

  

22,936

     

Cie Financiere Richemont SA, Class Registered Shares

     2,019,222  

2,021

     

GAM Holding AG*

     36,556  

1,775

     

Geberit AG, Class Registered Shares

     803,689  

2,998

     

Givaudan SA, Class Registered Shares

     6,837,890  

65,775

     

Julius Baer Group Ltd.*

     4,253,606  

221,133

     

Nestle SA, Class Registered Shares

     17,602,220  

31,327

     

Roche Holding AG

     7,263,749  

4,953

     

Schindler Holding AG

     1,160,287  

1,307

     

SGS SA, Class Registered Shares

     3,325,532  

81

     

Sika AG

     666,030  

419,018

     

UBS Group AG, Class Registered Shares*

     7,944,305  
        

 

 

 
     

Total Switzerland

     51,913,086  
        

 

 

 

 

See Notes to Financial Statements.

 

65


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

Taiwan - 2.9%

  

148,260

     

Advanced Ceramic X Corp.

   $ 1,758,923  

303,000

     

Delta Electronics Inc.

     1,414,245  

104,890

     

Eclat Textile Co., Ltd.

     1,101,732  

853,000

     

Far EasTone Telecommunications Co., Ltd.

     2,137,228  

132,642

     

Ginko International Co., Ltd.

     949,039  

475,000

     

Hota Industrial Manufacturing Co., Ltd.

     2,066,964  

232,754

     

Hu Lane Associate Inc.

     1,117,935  

13,000

     

Largan Precision Co., Ltd.

     1,588,898  

250,285

     

Makalot Industrial Co., Ltd.

     1,156,335  

170,400

     

Onyx Healthcare Inc.

     903,569  

82,820

     

Poya International Co., Ltd.

     1,057,469  

594,000

     

Taiwan Mobile Co., Ltd.

     2,162,989  

666,000

     

Taiwan Semiconductor Manufacturing Co., Ltd.

     5,441,402  

282,474

     

Taiwan Semiconductor Manufacturing Co., Ltd., ADR

     12,245,248  

323,803

     

TCI Co., Ltd.

     3,554,309  

177,000

     

Voltronic Power Technology Corp.

     2,994,627  
        

 

 

 
     

Total Taiwan

     41,650,912  
        

 

 

 

Thailand - 0.4%

  

116,198

     

Bangkok Bank PCL, Class F Shares

     845,754  

155,236

     

Bangkok Bank PCL, NVDR

     1,035,751  

810,600

     

CP ALL PCL, Class F Shares

     2,148,733  

6,961,100

     

Plan B Media PCL, Class F Shares(a)

     1,403,270  
        

 

 

 
     

Total Thailand

     5,433,508  
        

 

 

 

Turkey - 0.2%

  

161,377

     

Logo Yazilim Sanayi Ve Ticaret AS*

     2,323,139  
        

 

 

 

United Arab Emirates - 0.2%

  

56,961

     

DP World Ltd.

     1,393,730  

648,496

     

First Abu Dhabi Bank PJSC

     2,035,955  
        

 

 

 
     

Total United Arab Emirates

     3,429,685  
        

 

 

 

United Kingdom - 6.7%

  

19,456

     

accesso Technology Group PLC*

     611,650  

503,602

     

Advanced Medical Solutions Group PLC

     2,248,412  

32,300

     

AstraZeneca PLC, ADR

     1,072,037  

85,583

     

Avon Rubber PLC(a)

     1,392,490  

156,330

     

BAE Systems PLC

     1,238,581  

185,140

     

British American Tobacco PLC

     10,875,849  

110,027

     

Bunzl PLC

     2,955,638  

90,194

     

Burberry Group PLC

     1,898,272  

81,013

     

Capita PLC

     195,319  

 

See Notes to Financial Statements.

 

66


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

United Kingdom - 6.7% - (continued)

  

589,280

     

Clipper Logistics PLC

   $ 3,266,528  

255,129

     

Compass Group PLC

     5,427,148  

893,320

     

ConvaTec Group PLC(e)

     2,523,050  

9,842

     

Croda International PLC

     623,304  

140,886

     

Diageo PLC

     4,775,792  

83,487

     

Experian PLC

     1,782,681  

416,458

     

GB Group PLC

     2,434,001  

47,752

     

Gear4Music Holdings PLC*

     426,770  

159,313

     

Halma PLC

     2,631,910  

754,788

     

Horizon Discovery Group PLC*

     1,886,451  

96,740

     

IG Group Holdings PLC

     1,070,355  

150,433

     

IMI PLC

     2,524,492  

28,811

     

Intertek Group PLC

     1,944,674  

66,440

     

Jardine Lloyd Thompson Group PLC

     1,206,846  

49,351

     

Liberty Global PLC, Class C Shares*

     1,482,011  

21,100

     

LivaNova PLC*

     1,893,514  

44,002

     

London Stock Exchange Group PLC

     2,435,309  

248,727

     

Patisserie Holdings PLC

     1,212,567  

118,598

     

Prudential PLC

     2,968,469  

217,595

     

Purplebricks Group PLC*(a)

     1,312,998  

110,702

     

Reckitt Benckiser Group PLC

     8,778,404  

90,228

     

RELX NV

     1,848,117  

129,621

     

Rentokil Initial PLC

     515,335  

268,459

     

Sanne Group PLC

     2,380,295  

354,738

     

Smart Metering Systems PLC

     3,474,855  

93,986

     

Smith & Nephew PLC

     1,632,944  

48,023

     

Spectris PLC

     1,794,998  

33,118

     

Spirax-Sarco Engineering PLC

     2,597,001  

826,952

     

Tullow Oil PLC*

     2,063,596  

1,259,463

     

Vodafone Group PLC

     3,526,896  
        

 

 

 
     

Total United Kingdom

     94,929,559  
        

 

 

 

United States - 3.0%

  

28,609

     

Analog Devices Inc.

     2,579,101  

20,849

     

ANSYS Inc.*

     3,334,589  

3,095

     

Booking Holdings Inc.*

     6,295,354  

137,463

     

Cadence Design Systems Inc.*

     5,329,440  

84,509

     

Colgate-Palmolive Co., (Restricted)

     5,828,586  

26,561

     

DENTSPLY SIRONA Inc.

     1,489,010  

20,500

     

Mastercard Inc., Class A Shares

     3,603,080  

17,931

     

Nordson Corp.

     2,404,009  

3,156

     

NVIDIA Corp.

     763,752  

 

See Notes to Financial Statements.

 

67


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Shares/Units          Security    Value  

United States - 3.0% - (continued)

  

20,272

     

Philip Morris International Inc.

   $ 2,099,165  

99,080

     

Shire PLC

     4,233,456  

36,099

     

Texas Instruments Inc.

     3,911,327  
        

 

 

 
     

Total United States

     41,870,869  
        

 

 

 
     

TOTAL COMMON STOCKS

(Cost - $930,668,885)

     1,066,941,565  
        

 

 

 

EXCHANGE TRADED FUNDS (ETFs) - 21.3%

  

United States - 21.3%

  

2,818,702

     

iShares Core MSCI EAFE

     186,428,951  

1,972,117

     

iShares Core MSCI Emerging Markets

     114,244,738  
        

 

 

 
     

Total United States

     300,673,689  
        

 

 

 
     

TOTAL EXCHANGE TRADED FUNDS (ETFs)

(Cost - $259,001,889)

     300,673,689  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $1,189,670,774)

     1,367,615,254  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 3.2%

 

TIME DEPOSITS - 2.7%

 

$     4,618,437

     

ANZ National Bank - London, 0.780% due 3/1/18

     4,618,437  

10,859,589

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18

     10,859,589  

11,889,724

     

BNP Paribas - Paris, 0.780% due 3/1/18

     11,889,724  
     

Brown Brothers Harriman - Grand Cayman:

  

4,740

   EUR   

(0.580)% due 3/1/18

     5,783  

4

   GBP   

0.230% due 3/1/18

     5  

5,336

   HKD   

0.340% due 3/1/18

     682  

5

   CAD   

0.550% due 3/1/18

     4  

90

   AUD   

0.630% due 3/1/18

     70  

2,444

     

0.780% due 3/1/18

     2,444  

4

   NZD   

0.900% due 3/1/18

     2  

3,898

   ZAR   

5.700% due 3/1/18

     330  
     

Citibank - London:

  

75,353

   EUR   

(0.580)% due 3/1/18

     91,931  

165,690

   GBP   

0.230% due 3/1/18

     228,147  

10,277,360

     

JPMorgan Chase & Co. - New York, 0.780% due 3/1/18

     10,277,360  

39,610,569

   JPY   

Sumitomo Mitsui Banking Corp. - Tokyo, (0.310)% due 3/1/18

     371,250  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $38,345,758)

     38,345,758  
        

 

 

 

 

See Notes to Financial Statements.

 

68


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Face Amount          Security    Value  

U.S. GOVERNMENT AGENCY - 0.5%

  

$     6,638,000

     

Federal Home Loan Bank (FHLB) Discount Notes, 0.900% due 3/1/18(f)

(Cost - $6,638,000)

   $ 6,638,000  
        

 

 

 
     

TOTAL SHORT-TERM INVESTMENTS

(Cost - $44,983,758)

     44,983,758  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 1.4%

  

MONEY MARKET FUND - 1.4%

  

19,777,529

     

Federated Government Obligations Fund, Premier Class(g)

(Cost - $19,777,529)

     19,777,529  
        

 

 

 
     

TOTAL INVESTMENTS - 101.4%

(Cost - $1,254,432,061#)

     1,432,376,541  
        

 

 

 
     

Liabilities in Excess of Other Assets - (1.4)%

     (19,811,366
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 1,412,565,175  
        

 

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
* Non-income producing security.
(a) All or a portion of this security is on loan (See Note 5).
(b) Security trades on the Hong Kong exchange.
(c) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(d) Illiquid security.
(e) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $12,476,975 and represents 0.88% of net assets.
(f) Rate shown represents yield-to-maturity.
(g) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $1,255,959,221.

Abbreviations used in this schedule:

 

ADR      American Depositary Receipts
CDI      Clearing House Electronics Systems (CHESS) Depositary Interest
NVDR      Non Voting Depository Receipts
PCL      Public Company Limited
PLC      Public Limited Company

 

 

See Notes to Financial Statements.

 

69


Table of Contents

Schedules of Investments

(continued)

 

Destinations International Equity Fund

 

 

Summary of Investments by Security Sector^ (unaudited)

 

 

 

Consumer Non-cyclical

     20.9  

Financial

     13.6  

Communications

     10.5  

Industrial

     8.5  

Technology

     8.3  

Consumer Cyclical

     7.4  

Basic Materials

     2.1  

Energy

     1.9  

Diversified

     0.7  

Utilities

     0.6  

Exchange Traded Funds (ETFs)

     21.0    

Short-Term Investments

     3.1    

Money Market Fund

     1.4    
  

 

 

   
     100.0  
  

 

 

   

 

^ As a percentage of total investments.

At February 28, 2018, Destinations International Equity Fund had open forward foreign currency contracts as described below.

The unrealized appreciation/(depreciation) on the open contracts reflected in the accompanying financial statements were as follows:

 

Foreign Currency

  Local
Currency
    Counterparty     Market Value     Settlement
Date
    Unrealized
Appreciation
    Unrealized
(Depreciation)
    Net
Unrealized
Appreciation/
(Depreciation)
 

Contracts to Sell:

             

British Pound

    1,139,000     BOA     $ 1,569,216       3/15/18     $ 15,975     $     $ 15,975  

Japanese Yen

    256,289,000     BCLY       2,404,153       3/15/18             (42,853     (42,853

Japanese Yen

    205,000,000     MSC       1,945,856       8/22/18       7,389             7,389  

Japanese Yen

    955,995,000     SSB       9,074,977       8/23/18             (45,466     (45,466
         

 

 

   

 

 

   

 

 

 

Net Unrealized Depreciation on Open Forward Foreign Currency Contracts

 

  $ 23,364     $ (88,319   $ (64,955
         

 

 

   

 

 

   

 

 

 

 

Currency Abbreviations used in this schedule:

 

AUD      Australian Dollar
CAD      Canadian Dollar
EUR      Euro
GBP      British Pound
HKD      Hong Kong Dollar
JPY      Japanese Yen
NZD      New Zealand Dollar
ZAR      South African Rand

Counterparty Abbreviations used in this schedule:

 

BOA      Bank of America
BCLY      Barclays Bank PLC
MSC      Morgan Stanley
SSB      State Street Bank and Trust Co.
 

 

See Notes to Financial Statements.

 

70


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Shares/Units          Security    Value  

COMMON STOCKS - 76.8%

 

BASIC MATERIALS - 1.6%

 

Chemicals - 1.4%

 

47,132

     

DowDuPont Inc.

   $ 3,313,380  

21,351

     

Nutrien Ltd.*

     1,051,537  
        

 

 

 
     

Total Chemicals

     4,364,917  
        

 

 

 

Iron/Steel - 0.2%

 

21,525

     

ThyssenKrupp AG

     586,134  
        

 

 

 
     

TOTAL BASIC MATERIALS

     4,951,051  
        

 

 

 

COMMUNICATIONS - 13.2%

 

Telecommunications - 13.2%

 

319,904

     

AT&T Inc.

     11,612,515  

168,472

     

BCE Inc.

     7,353,428  

38,790

     

CenturyLink Inc.

     685,420  

148,881

     

Cisco Systems Inc.

     6,666,891  

212,997

     

Nokia OYJ

     1,248,090  

54,752

     

Orange SA

     931,156  

146,616

     

Verizon Communications Inc.

     6,999,448  

1,961,489

     

Vodafone Group PLC

     5,503,027  

45,423

     

Vodafone Group PLC, ADR

     1,285,925  
        

 

 

 
     

Total Telecommunications

     42,285,900  
        

 

 

 
     

TOTAL COMMUNICATIONS

     42,285,900  
        

 

 

 

CONSUMER CYCLICAL - 3.4%

 

Airlines - 0.2%

 

7,843

     

Alaska Air Group Inc.

     505,873  
        

 

 

 

Auto Manufacturers - 0.4%

 

128,229

     

Ford Motor Co.

     1,360,510  
        

 

 

 

Home Furnishings - 0.5%

 

8,621

     

Whirlpool Corp.

     1,400,309  
        

 

 

 

Lodging - 0.8%

 

35,337

     

Las Vegas Sands Corp.

     2,572,887  
        

 

 

 

Retail - 1.5%

 

10,162

     

Kohl’s Corp.

     671,607  

16,301

     

Nordstrom Inc.

     836,404  

45,110

     

Target Corp.

     3,401,745  
        

 

 

 
     

Total Retail

     4,909,756  
        

 

 

 
     

TOTAL CONSUMER CYCLICAL

     10,749,335  
        

 

 

 

 

See Notes to Financial Statements.

 

71


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Shares/Units          Security    Value  

CONSUMER NON-CYCLICAL - 20.5%

 

Agriculture - 9.1%

 

133,218

     

Altria Group Inc.

   $ 8,386,073  

35,500

     

British American Tobacco PLC

     2,099,715  

143,618

     

Imperial Brands PLC

     5,179,198  

130,629

     

Philip Morris International Inc.

     13,526,633  
        

 

 

 
     

Total Agriculture

     29,191,619  
        

 

 

 

Beverages - 2.1%

 

142,450

     

Coca-Cola Co.

     6,156,689  

4,725

     

PepsiCo Inc.

     518,474  
        

 

 

 
     

Total Beverages

     6,675,163  
        

 

 

 

Cosmetics/Personal Care - 1.0%

 

40,949

     

Procter & Gamble Co.

     3,215,315  
        

 

 

 

Food - 0.5%

 

32,550

     

General Mills Inc.

     1,645,403  
        

 

 

 

Household Products/Wares - 0.6%

 

16,325

     

Kimberly-Clark Corp.

     1,810,769  
        

 

 

 

Pharmaceuticals - 7.2%

 

41,582

     

AbbVie Inc.

     4,816,443  

50,525

     

AstraZeneca PLC

     3,321,987  

169,450

     

GlaxoSmithKline PLC

     3,050,014  

3,907

     

Johnson & Johnson

     507,441  

78,699

     

Merck & Co., Inc.

     4,267,060  

111,591

     

Pfizer Inc.

     4,051,869  

37,200

     

Sanofi

     2,951,321  
        

 

 

 
     

Total Pharmaceuticals

     22,966,135  
        

 

 

 
     

TOTAL CONSUMER NON-CYCLICAL

     65,504,404  
        

 

 

 

ENERGY - 12.1%

 

Oil & Gas - 11.9%

 

537,175

     

BP PLC

     3,514,509  

86,318

     

BP PLC, ADR

     3,354,318  

82,885

     

Chevron Corp.

     9,276,489  

36,850

     

ConocoPhillips

     2,001,323  

43,949

     

Eni SpA

     735,314  

68,350

     

Exxon Mobil Corp.

     5,176,829  

91,050

     

Occidental Petroleum Corp.

     5,972,880  

65,130

     

Royal Dutch Shell PLC, Class A Shares

     2,063,554  

92,537

     

TOTAL SA

     5,302,685  

8,400

     

Valero Energy Corp.

     759,528  
        

 

 

 
     

Total Oil & Gas

     38,157,429  
        

 

 

 

 

See Notes to Financial Statements.

 

72


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Shares/Units          Security    Value  

ENERGY - 12.1% - (continued)

 

Oil & Gas Services - 0.1%

 

7,345

     

Baker Hughes a GE Co.

   $ 193,908  
        

 

 

 

Pipelines - 0.1%

 

9,795

     

Enbridge Inc.

     311,677  
        

 

 

 
     

TOTAL ENERGY

     38,663,014  
        

 

 

 

FINANCIAL - 8.7%

 

Banks - 3.4%

 

62,960

     

Bank of America Corp.

     2,021,016  

19,300

     

Canadian Imperial Bank of Commerce

     1,763,161  

12,458

     

Citigroup Inc.

     940,454  

23,817

     

JPMorgan Chase & Co.

     2,750,864  

29,134

     

Morgan Stanley

     1,632,087  

6,529

     

SunTrust Banks Inc.

     455,985  

23,477

     

Wells Fargo & Co.

     1,371,292  
        

 

 

 
     

Total Banks

     10,934,859  
        

 

 

 

Diversified Financial Services - 0.3%

 

1,358

     

BlackRock Inc., Class A Shares

     746,126  
        

 

 

 

Equity Real Estate Investment Trusts (REITs) - 3.1%

 

37,825

     

Crown Castle International Corp.

     4,163,019  

11,250

     

Digital Realty Trust Inc.

     1,132,200  

23,225

     

National Retail Properties Inc.

     864,899  

24,250

     

Omega Healthcare Investors Inc.(a)

     617,890  

7,175

     

Public Storage

     1,395,107  

37,050

     

Ventas Inc.

     1,790,256  
        

 

 

 
     

Total Equity Real Estate Investment Trusts (REITs)

     9,963,371  
        

 

 

 

Insurance - 1.9%

 

8,406

     

Arthur J Gallagher & Co.

     580,939  

13,500

     

Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen, Class Registered Shares

     3,032,127  

23,302

     

Prudential Financial Inc.

     2,477,469  
        

 

 

 
     

Total Insurance

     6,090,535  
        

 

 

 
     

TOTAL FINANCIAL

     27,734,891  
        

 

 

 

INDUSTRIAL - 3.7%

 

Aerospace/Defense - 0.4%

 

81,639

     

BAE Systems PLC

     651,320  

2,101

     

Lockheed Martin Corp.

     740,476  
        

 

 

 
     

Total Aerospace/Defense

     1,391,796  
        

 

 

 

 

See Notes to Financial Statements.

 

73


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Shares/Units          Security    Value  

INDUSTRIAL - 3.7% - (continued)

 

Miscellaneous Manufacturers - 1.4%

 

22,742

     

Ingersoll-Rand PLC

   $ 2,019,489  

18,813

     

Siemens AG, Class Registered Shares

     2,488,900  
        

 

 

 
     

Total Miscellaneous Manufacturers

     4,508,389  
        

 

 

 

Packaging & Containers - 0.7%

 

24,789

     

Graphic Packaging Holding Co.

     379,520  

27,469

     

WestRock Co.

     1,806,361  
        

 

 

 
     

Total Packaging & Containers

     2,185,881  
        

 

 

 

Transportation - 1.2%

 

9,309

     

CSX Corp.

     500,080  

14,625

     

Union Pacific Corp.

     1,904,906  

14,275

     

United Parcel Service Inc., Class B Shares

     1,490,453  
        

 

 

 
     

Total Transportation

     3,895,439  
        

 

 

 
     

TOTAL INDUSTRIAL

     11,981,505  
        

 

 

 

TECHNOLOGY - 4.2%

 

Computers - 0.4%

 

8,411

     

International Business Machines Corp.

     1,310,686  
        

 

 

 

Semiconductors - 2.2%

 

113,251

     

Intel Corp.

     5,582,142  

24,803

     

QUALCOMM Inc.

     1,612,195  
        

 

 

 
     

Total Semiconductors

     7,194,337  
        

 

 

 

Software - 1.6%

 

44,191

     

Microsoft Corp.

     4,143,790  

12,525

     

Paychex Inc.

     815,753  
        

 

 

 
     

Total Software

     4,959,543  
        

 

 

 
     

TOTAL TECHNOLOGY

     13,464,566  
        

 

 

 

UTILITIES - 9.4%

 

Electric - 8.1%

 

21,673

     

Ameren Corp.

     1,176,844  

36,357

     

American Electric Power Co., Inc.

     2,384,292  

68,775

     

Dominion Energy Inc.

     5,094,164  

8,645

     

DTE Energy Co.

     871,243  

69,044

     

Duke Energy Corp.

     5,201,775  

17,149

     

Entergy Corp.

     1,300,237  

32,476

     

Exelon Corp.

     1,202,911  

107,966

     

PPL Corp.

     3,093,226  

38,750

     

Public Service Enterprise Group Inc.

     1,876,663  

 

See Notes to Financial Statements.

 

74


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Shares/Units          Security    Value  

UTILITIES - 9.4% - (continued)

 

Electric - 8.1% - (continued)

 

59,915

     

Southern Co.

   $ 2,579,940  

29,292

     

Xcel Energy Inc.

     1,267,758  
        

 

 

 
     

Total Electric

     26,049,053  
        

 

 

 

Gas - 0.9%

 

281,233

     

National Grid PLC

     2,866,378  
        

 

 

 

Water - 0.4%

 

51,710

     

Veolia Environnement SA

     1,259,831  
        

 

 

 
     

TOTAL UTILITIES

     30,175,262  
        

 

 

 
     

TOTAL COMMON STOCKS

(Cost - $242,807,505)

     245,509,928  
        

 

 

 

EXCHANGE TRADED FUND (ETF) - 19.1%

 

711,012

     

iShares Core High Dividend

(Cost - $60,169,800)

     61,239,463  
        

 

 

 

EQUITY LINKED NOTES - 0.9%

 

FINANCIAL - 0.9%

 

Banks - 0.9%

 

86,204

     

Barclays Bank PLC, 7.100%, due 5/4/18*(b)(c)

     1,327,542  

25,037

     

Credit Suisse AG, Series YD01, zero coupon, due 5/11/18*(b)

     673,696  

11,325

     

Credit Suisse AG, Series YD02, zero coupon, due 5/11/18*(b)

     736,250  
        

 

 

 
     

Total Banks

     2,737,488  
        

 

 

 
     

TOTAL FINANCIAL

     2,737,488  
        

 

 

 
     

TOTAL EQUITY LINKED NOTES

(Cost - $2,868,508)

     2,737,488  
        

 

 

 

CONVERTIBLE PREFERRED STOCKS - 0.6%

 

CONSUMER NON-CYCLICAL - 0.3%

 

Healthcare-Products - 0.3%

 

17,597

     

Becton Dickinson & Co., 6.125%

     1,029,424  
        

 

 

 

UTILITIES - 0.3%

 

Electric - 0.3%

 

19,643

     

NextEra Energy Inc., 6.123%

     1,086,258  
        

 

 

 
     

TOTAL CONVERTIBLE PREFERRED STOCKS

(Cost - $2,145,973)

     2,115,682  
        

 

 

 

 

See Notes to Financial Statements.

 

75


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Shares/Units          Security    Value  

PREFERRED STOCK - 0.4%

 

FINANCIAL - 0.4%

 

Banks - 0.4%

 

        25,666

     

Deutsche Bank AG, zero coupon*

(Cost - $1,432,163)

   $ 1,397,283  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $309,423,949)

     312,999,844  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 2.1%

 

TIME DEPOSITS - 2.1%

 

$      811,576

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18

     811,576  
      Brown Brothers Harriman - Grand Cayman:   

5

   GBP   

0.230% due 3/1/18

     6  

1

   CAD   

0.550% due 3/1/18

     1  

552

     

0.780% due 3/1/18

     552  

5,717,567

     

JPMorgan Chase & Co. - New York, 0.780% due 3/1/18

     5,717,567  
        

 

 

 
     

TOTAL TIME DEPOSITS (Cost - $6,529,702)

     6,529,702  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 0.2%

  

MONEY MARKET FUND - 0.2%

 

628,002

     

Federated Government Obligations Fund, Premier Class(d)

(Cost - $628,002)

     628,002  
        

 

 

 
     

TOTAL INVESTMENTS - 100.1%

(Cost - $316,581,653#)

     320,157,548  
        

 

 

 
     

Liabilities in Excess of Other Assets - (0.1)%

     (174,981
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 319,982,567  
        

 

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
* Non-income producing security.
(a) All or a portion of this security is on loan (See Note 5).
(b) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(c) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $1,327,542 and represents 0.41% of net assets.
(d) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $316,987,898.

 

See Notes to Financial Statements.

 

76


Table of Contents

Schedules of Investments

(continued)

 

Destinations Equity Income Fund

 

 

Abbreviations used in this schedule:

 

ADR       American Depositary Receipts
PLC       Public Limited Company

Currency Abbreviations used in this schedule:

 

CAD       Canadian Dollar
GBP       British Pound

Summary of Investments by Security Sector^ (unaudited)

 

Consumer Non-cyclical

     20.8

Communications

     13.2

Energy

     12.1

Financial

     10.0

Utilities

     9.8

Technology

     4.2

Industrial

     3.7

Consumer Cyclical

     3.4

Basic Materials

     1.5

Exchange Traded Fund (ETF)

     19.1  

Short-Term Investments

     2.0  

Money Market Fund

     0.2  
  

 

 

 
     100.0
  

 

 

 

 

^ As a percentage of total investments.

 

See Notes to Financial Statements.

 

77


Table of Contents

Schedules of Investments

(continued)

 

Destinations Real Assets Fund

 

 

Shares/Units          Security    Value  

COMMON STOCKS - 77.5%

 

Canada - 28.9%

 

952,282

     

First Quantum Minerals Ltd.

   $ 15,521,254  

14,308

     

Hudbay Minerals Inc.

     110,079  

835,697

     

Peyto Exploration & Development Corp.(a)

     6,637,892  

556,960

     

Tourmaline Oil Corp.*

     8,105,420  

8,820,352

     

Turquoise Hill Resources Ltd.*

     26,725,666  

1,211,991

     

Whitecap Resources Inc.(a)

     7,132,693  

29,444

     

Whitecap Resources Inc., Private Placement(b)(c)

     168,232  
        

 

 

 
     

Total Canada

     64,401,236  
        

 

 

 

United Kingdom - 0.4%

 

1,153,189

     

Ophir Energy PLC*

     835,227  
        

 

 

 

United States - 48.2%

 

995,560

     

Antero Resources Corp.*

     18,726,484  

345,942

     

Cabot Oil & Gas Corp.

     8,357,959  

183,497

     

Centennial Resource Development Inc., Class A Shares*

     3,501,123  

257,973

     

Centennial Resources Development Inc., Private Placement*

     4,922,125  

60,397

     

Concho Resources Inc.*

     9,107,868  

2,073,920

     

Denbury Resources Inc.*

     4,541,885  

966,336

     

Fairmount Santrol Holdings Inc.*(a)

     4,329,185  

1,251,576

     

Kosmos Energy Ltd.*

     6,745,995  

1,416,478

     

Laredo Petroleum Inc.*

     11,884,250  

302,430

     

Noble Energy Inc.

     9,021,487  

1,279,333

     

Range Resources Corp.

     17,002,335  

928,481

     

SRC Energy Inc.*

     8,235,626  

35,450

     

US Silica Holdings Inc.

     917,800  
        

 

 

 
     

Total United States

     107,294,122  
        

 

 

 
     

TOTAL COMMON STOCKS

(Cost - $192,460,461)

     172,530,585  
        

 

 

 

EXCHANGE TRADED FUND (ETF) - 17.8%

 

United States - 17.8%

 

903,304

     

iShares Core US REIT(a)

(Cost - $43,828,291)

     39,655,046
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $236,288,752)

     212,185,631  
        

 

 

 

 

See Notes to Financial Statements.

 

78


Table of Contents

Schedules of Investments

(continued)

 

Destinations Real Assets Fund

 

 

Face Amount          Security    Value  

SHORT-TERM INVESTMENTS - 4.9%

 

TIME DEPOSITS - 4.9%

 

$    10,892,126

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18

   $ 10,892,126  
     

Brown Brothers Harriman - Grand Cayman:

  

12

   CAD   

0.550% due 3/1/18

     9  

12

   AUD   

0.630% due 3/1/18

     10  

1,034

     

0.780% due 3/1/18

     1,034  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $10,893,179)

     10,893,179  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 8.6%

  

MONEY MARKET FUND - 8.6%

 

19,121,905

     

Federated Government Obligations Fund, Premier Class(d)

(Cost - $19,121,905)

     19,121,905  
        

 

 

 
     

TOTAL INVESTMENTS - 108.8%

(Cost - $266,303,836#)

     242,200,715  
        

 

 

 
     

Liabilities in Excess of Other Assets - (8.8)%

     (19,650,053
        

 

 

 
     

TOTAL NET ASSETS - 100.0%.

   $ 222,550,662  
        

 

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
* Non-income producing security.
(a) All or a portion of this security is on loan (See Note 5).
(b) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(c) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $168,232 and represents 0.08% of net assets.
(d) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $268,806,837.

Abbreviations used in this schedule:

 

PLC       Public Limited Company
REIT       Real Estate Investment Trust

Currency Abbreviations used in this schedule:

 

AUD       Australian Dollar
CAD       Canadian Dollar
     

 

 

See Notes to Financial Statements.

 

79


Table of Contents

Schedules of Investments

(continued)

 

Destinations Real Assets Fund

 

 

Summary of Investments by Security Sector^ (unaudited)

 

Energy

     51.6

Basic Materials

     19.6

Exchange Traded Fund (ETF)

     16.4  

Short-Term Investments

     4.5  

Money Market Fund

     7.9  
  

 

 

 
     100.0
  

 

 

 

 

^ As a percentage of total investments.

 

See Notes to Financial Statements.

 

80


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

U.S. GOVERNMENT AGENCIES & OBLIGATIONS - 21.6%

 

U.S. GOVERNMENT OBLIGATIONS - 21.0%

 

     

U.S. Treasury Bonds:

  

$    1,000,000

     

6.125% due 11/15/27

   $ 1,275,391  

1,500,000

     

5.250% due 11/15/28

     1,824,844  

3,500,000

     

6.250% due 5/15/30

     4,696,836  

1,800,000

     

5.375% due 2/15/31

     2,276,719  

3,300,000

     

4.500% due 5/15/38

     4,040,695  

3,500,000

     

4.375% due 11/15/39

     4,233,496  

3,500,000

     

3.875% due 8/15/40

     3,956,777  

3,000,000

     

4.375% due 5/15/41

     3,644,531  

2,500,000

     

3.125% due 11/15/41

     2,514,258  

3,500,000

     

2.750% due 8/15/42

     3,288,223  

1,000,000

     

2.750% due 11/15/42

     938,203  

8,780,000

     

3.125% due 2/15/43

     8,802,979  

300,000

     

3.750% due 11/15/43

     333,527  

3,500,000

     

3.125% due 8/15/44

     3,502,324  

5,850,000

     

3.000% due 11/15/45

     5,711,977  

500,000

     

2.500% due 5/15/46

     440,781  

3,500,000

     

3.000% due 2/15/47

     3,412,910  

1,000,000

     

3.000% due 5/15/47

     974,688  

1,000,000

     

2.750% due 8/15/47

     926,406  

500,000

     

2.750% due 11/15/47

     463,242  
     

U.S. Treasury Inflation Indexed Notes:

  

1,824,642

     

0.125% due 4/15/22

     1,795,874  

1,814,022

     

0.375% due 7/15/27

     1,757,899  
     

U.S. Treasury Notes:

  

6,310,000

     

1.000% due 3/15/18

     6,309,278  

3,000,000

     

3.625% due 8/15/19

     3,060,703  

6,000,000

     

1.000% due 10/15/19

     5,884,219  

6,000,000

     

1.375% due 12/15/19

     5,909,531  

7,000,000

     

1.375% due 1/31/20

     6,884,883  

4,000,000

     

1.625% due 3/15/20

     3,946,875  

3,000,000

     

1.125% due 4/30/20

     2,924,766  

7,000,000

     

3.500% due 5/15/20

     7,176,914  

5,000,000

     

1.375% due 5/31/20

     4,895,313  

12,000,000

     

1.500% due 5/31/20

     11,782,500  

2,500,000

     

1.500% due 6/15/20

     2,453,906  

4,000,000

     

1.625% due 6/30/20

     3,935,000  

3,000,000

     

1.500% due 7/15/20

     2,942,109  

3,000,000

     

2.625% due 8/15/20

     3,018,867  

11,000,000

     

1.375% due 9/30/20

     10,728,438  

4,000,000

     

1.875% due 12/15/20

     3,944,219  

2,000,000

     

1.750% due 12/31/20

     1,964,219  

25,520,000

     

2.125% due 1/31/21

     25,307,666  

 

See Notes to Financial Statements.

 

81


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

U.S. GOVERNMENT OBLIGATIONS - 21.0% - (continued)

 

$    2,000,000

     

2.250% due 3/31/21

   $ 1,988,281  

4,000,000

     

1.875% due 1/31/22

     3,897,031  

6,000,000

     

1.750% due 2/28/22

     5,813,203  

10,740,000

     

1.750% due 3/31/22

     10,397,243  

2,000,000

     

1.875% due 3/31/22

     1,945,156  

500,000

     

1.625% due 8/15/22

     479,434  

20,000,000

     

1.875% due 9/30/22

     19,349,219  

4,000,000

     

1.875% due 10/31/22

     3,867,656  

6,000,000

     

1.750% due 1/31/23

     5,752,500  

5,000,000

     

1.500% due 3/31/23

     4,724,805  

6,000,000

     

1.625% due 5/31/23

     5,691,328  

6,000,000

     

1.375% due 8/31/23

     5,595,469  

5,000,000

     

1.625% due 10/31/23

     4,716,406  

6,000,000

     

2.250% due 12/31/23

     5,845,313  

5,000,000

     

2.750% due 2/15/24

     5,003,711  

10,210,000

     

2.125% due 2/29/24

     9,859,430  

9,500,000

     

2.125% due 3/31/24

     9,167,129  

2,000,000

     

2.500% due 5/15/24

     1,970,938  

900,000

     

2.000% due 5/31/24

     860,660  

4,000,000

     

2.000% due 6/30/24

     3,822,188  

1,000,000

     

1.875% due 8/31/24

     947,070  

400,000

     

2.125% due 9/30/24

     384,156  

4,000,000

     

2.250% due 11/15/24

     3,866,406  

4,000,000

     

2.125% due 11/30/24

     3,835,781  

2,400,000

     

2.250% due 12/31/24

     2,318,531  

6,500,000

     

2.250% due 11/15/25

     6,236,953  

11,780,000

     

1.625% due 5/15/26

     10,719,800  

400,000

     

2.375% due 5/15/27

     383,656  

1,000,000

     

2.250% due 8/15/27

     947,383  

1,500,000

     

2.250% due 11/15/27

     1,419,316  
        

 

 

 
     

TOTAL U.S. GOVERNMENT OBLIGATIONS

     315,688,138  
        

 

 

 

U.S. GOVERNMENT AGENCIES - 0.6%

  

4,500,000

     

Federal Home Loan Bank (FHLB), 1.375% due 3/18/19

     4,465,246  
     

Federal Home Loan Mortgage Corp. (FHLMC):

  

2,000,000

     

2.375% due 1/13/22

     1,982,820  

1,300,000

     

6.250% due 7/15/32

     1,742,781  

500,000

     

Federal National Mortgage Association (FNMA),
1.875% due 9/24/26

     455,164  
        

 

 

 
     

TOTAL U.S. GOVERNMENT AGENCIES

     8,646,011  
        

 

 

 
     

TOTAL U.S. GOVERNMENT AGENCIES & OBLIGATIONS

(Cost - $332,292,810)

     324,334,149  
        

 

 

 

 

See Notes to Financial Statements.

 

82


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

MORTGAGE-BACKED SECURITIES - 21.6%

  

FHLMC - 6.9%

 

     

Federal Home Loan Mortgage Corp. (FHLMC), Gold:

  

$    4,100,000

     

2.500% due 3/1/33 - 3/1/48(a)

   $ 3,991,419  

14,900,000

     

3.000% due 3/1/33 - 3/1/48(a)

     14,557,345  

37,415,646

     

3.000% due 3/1/42 - 2/1/47

     36,388,885  

13,625,000

     

3.500% due 3/1/33 - 3/1/48(a)

     13,634,411  

25,278,802

     

3.500% due 12/1/46

     25,308,572  

4,577,341

     

4.000% due 5/1/46

     4,720,288  

3,550,000

     

4.000% due 3/1/48(a)

     3,636,823  

1,175,000

     

4.500% due 3/1/43(a)

     1,230,859  
        

 

 

 
     

TOTAL FHLMC

     103,468,602  
        

 

 

 

FNMA - 11.9%

 

     

Federal National Mortgage Association (FNMA):

  

1,700,000

     

2.490% due 9/1/28

     1,579,961  

5,650,000

     

2.500% due 1/1/33 - 3/1/47(a)

     5,498,733  

19,942,483

     

2.500% due 2/1/47

     18,643,970  

19,850,000

     

3.000% due 3/1/33 - 3/1/48(a)

     19,380,490  

42,461,971

     

3.000% due 2/1/43 - 6/1/43

     41,505,031  

30,749,980

     

3.500% due 2/1/32 - 3/1/47

     30,801,942  

16,450,000

     

3.500% due 3/1/33 - 3/1/48(a)

     16,427,278  

4,400,000

     

4.000% due 3/1/33 - 3/1/48(a)

     4,505,694  

23,809,305

     

4.000% due 6/1/44 - 1/1/48

     24,494,420  

7,451,593

     

4.500% due 10/1/47

     7,823,233  

7,848,863

     

5.000% due 4/1/40 - 3/1/47

     8,490,923  
        

 

 

 
     

TOTAL FNMA

     179,151,675  
        

 

 

 

GNMA - 2.8%

 

     

Government National Mortgage Association II (GNMA):

  

500,000

     

2.500% due 3/1/48(a)

     472,813  

12,800,000

     

3.000% due 3/1/48(a)

     12,515,000  

12,387,223

     

3.500% due 4/20/47 - 12/20/47

     12,472,216  

7,050,000

     

3.500% due 3/1/48(a)

     7,089,381  

7,208,540

     

4.000% due 9/20/45 - 11/20/47

     7,416,437  

450,000

     

4.000% due 3/1/48(a)

     461,672  

472,715

     

4.500% due 12/20/47 - 1/20/48

     493,599  

275,000

     

4.500% due 3/1/48(a)

     285,828  
        

 

 

 
     

TOTAL GNMA

     41,206,946  
        

 

 

 
     

TOTAL MORTGAGE-BACKED SECURITIES

(Cost - $329,588,329)

     323,827,223  
        

 

 

 

 

See Notes to Financial Statements.

 

83


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

CORPORATE BONDS & NOTES - 19.0%

 

Basic Materials - 0.5%

$       250,000

     

Agrium Inc., Senior Unsecured Notes, 6.125% due 1/15/41

   $ 301,584  

350,000

     

Air Products & Chemicals Inc., Senior Unsecured Notes,
3.000% due 11/3/21

     349,806  

100,000

     

Barrick North America Finance LLC, Company Guaranteed Notes, 5.750% due 5/1/43

     118,738  

400,000

     

BHP Billiton Finance USA Ltd., Company Guaranteed Notes, 4.125% due 2/24/42

     412,390  

300,000

     

Celulosa Arauco y Constitucion SA, Senior Unsecured Notes, 4.750% due 1/11/22

     308,292  
     

Dow Chemical Co., Senior Unsecured Notes:

  

100,000

     

4.250% due 11/15/20

     103,033  

250,000

     

4.625% due 10/1/44

     256,885  

465,000

     

FMG Resources August 2006 Pty Ltd., Company Guaranteed Notes, 4.750% due 5/15/22(b)

     464,651  

905,000

     

Georgia-Pacific LLC, Senior Unsecured Notes,
3.600% due 3/1/25(b)

     910,737  
     

International Paper Co., Senior Unsecured Notes:

  

500,000

     

3.000% due 2/15/27

     466,893  

100,000

     

4.400% due 8/15/47

     98,374  
     

Inversiones CMPC SA, Company Guaranteed Notes:

  

100,000

     

6.125% due 11/5/19

     104,902  

300,000

     

4.500% due 4/25/22

     308,549  

500,000

     

LYB International Finance II BV, Company Guaranteed Notes, 3.500% due 3/2/27

     486,710  

250,000

     

Monsanto Co., Senior Unsecured Notes, 4.400% due 7/15/44

     247,023  

465,000

     

Mosaic Co., Senior Unsecured Notes, 4.050% due 11/15/27

     450,690  

750,000

     

Rio Tinto Finance USA PLC, Company Guaranteed Notes,
2.875% due 8/21/22

     742,174  

250,000

     

Sherwin-Williams Co., Senior Unsecured Notes,
2.250% due 5/15/20

     246,557  
     

Southern Copper Corp., Senior Unsecured Notes:

  

125,000

     

3.875% due 4/23/25

     125,360  

125,000

     

6.750% due 4/16/40

     155,990  

700,000

     

UPL Corp., Ltd, Senior Unsecured Notes, 3.250% due 10/13/21

     690,577  

500,000

     

Vale Overseas Ltd., Company Guaranteed Notes,
6.250% due 8/10/26

     563,850  
        

 

 

 
     

Total Basic Materials

     7,913,765  
        

 

 

 

 

See Notes to Financial Statements.

 

84


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Communications - 2.0%

     

21st Century Fox America Inc., Company Guaranteed Notes:

  

$       250,000

     

3.375% due 11/15/26

   $ 246,604  

250,000

     

4.750% due 11/15/46

     269,902  
     

Alibaba Group Holding Ltd., Senior Unsecured Notes:

  

300,000

     

3.125% due 11/28/21

     300,153  

200,000

     

4.000% due 12/6/37

     191,779  

415,000

     

Altice US Finance I Corp., Senior Secured Notes,
5.375% due 7/15/23(b)

     421,744  
     

Amazon.com Inc., Senior Unsecured Notes:

  

620,000

     

2.800% due 8/22/24(b)

     600,304  

885,000

     

3.800% due 12/5/24

     908,106  

250,000

     

3.150% due 8/22/27(b)

     240,986  

250,000

     

4.050% due 8/22/47(b)

     248,638  
     

America Movil SAB de CV:

  

200,000

     

Company Guaranteed Notes, 5.000% due 3/30/20

     207,737  

250,000

     

Senior Unsecured Notes, 4.375% due 7/16/42

     251,809  
     

AT&T Inc., Senior Unsecured Notes:

  

500,000

     

2.450% due 6/30/20

     494,670  

500,000

     

3.200% due 3/1/22

     496,946  

250,000

     

3.800% due 3/1/24

     250,918  

715,000

     

3.400% due 5/15/25

     688,372  

250,000

     

4.250% due 3/1/27

     249,962  

150,000

     

3.900% due 8/14/27

     148,820  

100,000

     

4.300% due 2/15/30(b)

     97,788  

250,000

     

5.250% due 3/1/37

     259,118  

150,000

     

4.900% due 8/14/37

     150,316  

250,000

     

5.350% due 9/1/40

     258,729  

200,000

     

5.150% due 2/14/50

     199,609  

500,000

     

5.700% due 3/1/57

     530,200  

1,500,000

     

Axiata SPV2 Bhd, Senior Unsecured Notes, 3.466% due 11/19/20

     1,507,763  

600,000

     

Bharti Airtel International Netherlands BV, Company Guaranteed Notes, 5.125% due 3/11/23

     621,377  

1,000,000

     

Bharti Airtel Ltd., Senior Unsecured Notes, 4.375% due 6/10/25

     986,538  
     

CBS Corp., Company Guaranteed Notes:

  

100,000

     

3.375% due 3/1/22

     100,074  

100,000

     

5.900% due 10/15/40

     114,292  
     

CCO Holdings LLC / CCO Holdings Capital Corp., Senior Unsecured Notes:

  

105,000

     

4.000% due 3/1/23(b)

     102,244  

235,000

     

5.125% due 5/1/23(b)

     239,406  

 

See Notes to Financial Statements.

 

85


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Communications - 2.0% - (continued)

 

     

Charter Communications Operating LLC / Charter Communications Operating Capital, Senior Secured Notes:

  

$       490,000

     

4.464% due 7/23/22

   $ 501,658  

250,000

     

4.908% due 7/23/25

     257,451  

250,000

     

6.484% due 10/23/45

     281,627  

245,000

     

Cincinnati Bell Inc., Company Guaranteed Notes, 7.000% due 7/15/24(b)

     232,505  
     

Cisco Systems Inc., Senior Unsecured Notes:

  

500,000

     

2.200% due 9/20/23

     477,355  

100,000

     

3.625% due 3/4/24

     102,467  
     

Comcast Corp., Company Guaranteed Notes:

  

250,000

     

3.000% due 2/1/24

     244,632  

250,000

     

3.300% due 2/1/27

     241,441  

150,000

     

4.400% due 8/15/35

     152,460  

500,000

     

3.400% due 7/15/46

     428,775  

100,000

     

3.999% due 11/1/49

     92,841  

75,000

     

CSC Holdings LLC, Senior Unsecured Notes, 6.750% due 11/15/21

     78,891  

500,000

     

Digicel Group Ltd., Senior Unsecured Notes, 7.125% due 4/1/22

     432,500  
     

Discovery Communications LLC, Company Guaranteed Notes:

  

200,000

     

2.950% due 3/20/23

     193,345  

400,000

     

3.800% due 3/13/24

     397,047  
     

eBay Inc., Senior Unsecured Notes:

  

450,000

     

2.750% due 1/30/23

     435,489  

100,000

     

4.000% due 7/15/42

     88,288  

890,000

     

Expedia Inc., Company Guaranteed Notes, 3.800% due 2/15/28.

     828,370  

250,000

     

Grupo Televisa SAB, Senior Unsecured Notes, 4.625% due 1/30/26

     255,274  

465,000

     

Level 3 Financing Inc., Company Guaranteed Notes, 5.375% due 8/15/22

     469,650  

210,000

     

Nexstar Broadcasting Inc., Company Guaranteed Notes, 5.625% due 8/1/24(b)

     211,050  

100,000

     

Omnicom Group Inc., Company Guaranteed Notes, 3.600% due 4/15/26

     97,608  

235,000

     

Outfront Media Capital LLC / Outfront Media Capital Corp., Company Guaranteed Notes, 5.250% due 2/15/22

     239,994  

100,000

     

Rogers Communications Inc., Company Guaranteed Notes, 5.000% due 3/15/44

     109,458  

600,000

     

SingTel Group Treasury Pte Ltd., Company Guaranteed Notes, 4.500% due 9/8/21

     628,909  

 

See Notes to Financial Statements.

 

86


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Communications - 2.0% - (continued)

 

     

Sirius XM Radio Inc., Company Guaranteed Notes:

  

$       185,000

     

3.875% due 8/1/22(b)

   $ 181,300  

150,000

     

5.375% due 7/15/26(b)

     151,875  

350,000

     

Sprint Corp., Company Guaranteed Notes, 7.125% due 6/15/24

     344,531  

1,000,000

     

Telefonica Chile SA, Senior Unsecured Notes, 3.875% due 10/12/22

     1,005,362  
     

Telefonica Emisiones SAU, Company Guaranteed Notes:

  

250,000

     

4.103% due 3/8/27

     248,247  

200,000

     

5.213% due 3/8/47

     210,217  

300,000

     

TELUS Corp., Senior Unsecured Notes, 3.700% due 9/15/27

     294,892  
     

Tencent Holdings Ltd., Senior Unsecured Notes:

  

600,000

     

3.375% due 5/2/19

     604,399  

200,000

     

2.875% due 2/11/20

     200,139  

1,000,000

     

2.344% (3-Month USD-LIBOR + 0.605%) due 1/19/23(b)(c)

     1,002,077  
     

Time Warner Cable LLC, Senior Secured Notes:

  

500,000

     

4.000% due 9/1/21

     504,823  

150,000

     

7.300% due 7/1/38

     179,876  

250,000

     

4.500% due 9/15/42

     225,835  
     

Time Warner Inc., Company Guaranteed Notes:

  

500,000

     

3.800% due 2/15/27

     483,878  

250,000

     

4.850% due 7/15/45

     249,859  

420,000

     

Tribune Media Co., Company Guaranteed Notes, 5.875% due 7/15/22

     428,400  
     

Verizon Communications Inc., Senior Unsecured Notes:

  

500,000

     

2.946% due 3/15/22

     493,247  

520,000

     

3.500% due 11/1/24

     515,454  

250,000

     

4.125% due 3/16/27

     253,973  

500,000

     

5.250% due 3/16/37

     529,899  

750,000

     

5.012% due 4/15/49

     761,074  

75,000

     

4.672% due 3/15/55

     70,046  

200,000

     

Viacom Inc., Senior Unsecured Notes, 5.850% due 9/1/43

     218,429  

250,000

     

Vodafone Group PLC, Senior Unsecured Notes, 4.375% due 2/19/43

     239,519  
     

Walt Disney Co., Senior Unsecured Notes:

  

500,000

     

1.950% due 3/4/20

     494,063  

500,000

     

2.450% due 3/4/22

     491,194  

125,000

     

3.150% due 9/17/25

     123,683  
        

 

 

 
     

Total Communications.

     29,370,280  
        

 

 

 

 

See Notes to Financial Statements.

 

87


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Cyclical - 1.2%

$       435,000

     

1011778 BC ULC / New Red Finance Inc., Senior Secured Notes, 4.250% due 5/15/24(b)

   $ 415,425  
     

American Honda Finance Corp., Senior Unsecured Notes:

  

500,000

     

2.000% due 2/14/20

     493,628  

500,000

     

2.900% due 2/16/24

     491,117  

445,000

     

Caesars Resort Collection LLC / CRC Finco Inc., Company Guaranteed Notes, 5.250% due 10/15/25(b)

     434,987  

300,000

     

Cintas Corp. No 2, Company Guaranteed Notes, 2.900% due 4/1/22

     297,157  
     

Delta Air Lines Inc., Senior Unsecured Notes:

  

300,000

     

2.875% due 3/13/20

     299,275  

560,000

     

3.625% due 3/15/22

     561,245  

250,000

     

Ford Motor Co., Senior Unsecured Notes, 5.291% due 12/8/46

     245,900  
     

Ford Motor Credit Co. LLC, Senior Unsecured Notes:

  

500,000

     

2.681% due 1/9/20

     496,450  

500,000

     

3.810% due 1/9/24

     492,891  
     

General Motors Co., Senior Unsecured Notes:

  

205,000

     

2.593% (3-Month USD-LIBOR + 0.800%) due 8/7/20(c)

     206,426  

100,000

     

6.750% due 4/1/46

     118,123  
     

General Motors Financial Co., Inc., Company Guaranteed Notes:

  

100,000

     

3.150% due 1/15/20

     100,154  

500,000

     

3.450% due 1/14/22

     497,357  

505,000

     

2.686% (3-Month USD-LIBOR + 0.990%) due 1/5/23(c)

     506,404  

415,000

     

3.950% due 4/13/24

     414,003  

500,000

     

4.350% due 1/17/27

     498,641  

1,500,000

     

Gohl Capital Ltd., Company Guaranteed Notes, 4.250% due 1/24/27

     1,483,655  

440,000

     

Hilton Domestic Operating Co., Inc., Company Guaranteed Notes, 4.250% due 9/1/24

     432,300  
     

Home Depot Inc., Senior Unsecured Notes:

  

250,000

     

2.625% due 6/1/22

     246,853  

250,000

     

2.125% due 9/15/26

     225,696  

250,000

     

3.500% due 9/15/56

     220,693  

250,000

     

Lowe’s Cos., Inc., Senior Unsecured Notes, 3.700% due 4/15/46

     230,960  

440,000

     

LTF Merger Sub Inc., Company Guaranteed Notes, 8.500% due 6/15/23(b)

     460,900  

150,000

     

Macy’s Retail Holdings Inc., Company Guaranteed Notes, 4.500% due 12/15/34

     130,456  

250,000

     

McDonald’s Corp., Senior Unsecured Notes:

  
     

3.500% due 3/1/27

     246,244  

 

See Notes to Financial Statements.

 

88


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Cyclical - 1.2% - (continued)

 

$         75,000

     

4.875% due 12/9/45

   $ 81,229  

250,000

     

4.450% due 3/1/47

     254,460  

435,000

     

NCL Corp., Ltd, Senior Unsecured Notes, 4.750% due 12/15/21(b)

     444,244  
     

Newell Brands Inc., Senior Unsecured Notes:

  

250,000

     

3.150% due 4/1/21

     247,383  

125,000

     

5.375% due 4/1/36

     132,673  

345,000

     

5.500% due 4/1/46

     366,765  

300,000

     

Nordstrom Inc., Senior Unsecured Notes, 4.000% due 3/15/27(d)

     292,958  

300,000

     

PACCAR Financial Corp., Senior Unsecured Notes, 1.950% due 2/27/20

     296,178  

435,000

     

Penske Automotive Group Inc., Company Guaranteed Notes, 3.750% due 8/15/20

     431,737  

400,000

     

SACI Falabella, Senior Unsecured Notes, 3.750% due 4/30/23

     400,749  
      Scientific Games International Inc., Senior Secured Notes:   

95,000

     

7.000% due 1/1/22(b)

     99,988  

235,000

     

5.000% due 10/15/25(b)

     232,356  

550,000

     

Six Flags Entertainment Corp., Company Guaranteed Notes, 4.875% due 7/31/24(b)

     548,675  
     

Target Corp., Senior Unsecured Notes:

  

100,000

     

2.900% due 1/15/22

     100,114  

125,000

     

3.500% due 7/1/24

     127,564  

100,000

     

3.900% due 11/15/47

     95,623  

445,000

     

Tempur Sealy International Inc., Company Guaranteed Notes, 5.625% due 10/15/23

     449,450  

500,000

     

Toyota Motor Credit Corp., Senior Unsecured Notes, 1.550% due 10/18/19

     492,983  

440,000

     

United Continental Holdings Inc., Company Guaranteed Notes, 4.250% due 10/1/22

     438,625  

500,000

     

Walgreens Boots Alliance Inc., Senior Unsecured Notes, 3.450% due 6/1/26

     473,419  
      Walmart Inc., Senior Unsecured Notes:   

250,000

     

2.550% due 4/11/23

     244,875  

250,000

     

3.300% due 4/22/24

     252,597  

250,000

     

4.300% due 4/22/44

     269,601  

100,000

     

WW Grainger Inc., Senior Unsecured Notes, 4.200% due 5/15/47

     100,985  

300,000

     

Wyndham Worldwide Corp., Senior Unsecured Notes, 4.150% due 4/1/24

     300,631  
        

 

 

 
     

Total Consumer Cyclical

     17,422,802  
        

 

 

 

 

See Notes to Financial Statements.

 

89


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Non-cyclical - 2.9%

      Abbott Laboratories, Senior Unsecured Notes:   

$       250,000

     

3.750% due 11/30/26

   $ 247,940  

250,000

     

4.900% due 11/30/46

     268,283  
      AbbVie Inc., Senior Unsecured Notes:   

395,000

     

3.200% due 11/6/22

     391,983  

500,000

     

2.850% due 5/14/23

     484,938  

475,000

     

4.450% due 5/14/46

     471,155  

100,000

     

Actavis Inc., Company Guaranteed Notes, 3.250% due 10/1/22

     98,640  
     

Adani Ports & Special Economic Zone Ltd., Senior Unsecured Notes:

  

200,000

     

3.500% due 7/29/20

     200,097  

400,000

     

3.950% due 1/19/22

     400,523  

100,000

     

Aetna Inc., Senior Unsecured Notes, 3.875% due 8/15/47

     88,489  
      Allergan Funding SCS, Company Guaranteed Notes:   

250,000

     

2.450% due 6/15/19

     248,939  

140,000

     

3.850% due 6/15/24

     139,845  

925,000

     

3.800% due 3/15/25

     912,758  

100,000

     

4.550% due 3/15/35

     99,782  

84,000

     

4.750% due 3/15/45

     83,319  

250,000

     

Altria Group Inc., Company Guaranteed Notes, 3.875% due 9/16/46

     230,630  
      Amgen Inc., Senior Unsecured Notes:   

500,000

     

2.600% due 8/19/26

     454,544  

150,000

     

4.950% due 10/1/41

     162,214  

250,000

     

4.663% due 6/15/51

     252,268  
     

Anheuser-Busch InBev Finance Inc., Company Guaranteed Notes:

  

975,000

     

2.650% due 2/1/21

     965,950  

300,000

     

3.300% due 2/1/23

     298,721  

125,000

     

3.650% due 2/1/26

     123,873  

450,000

     

4.700% due 2/1/36

     472,886  
     

Anheuser-Busch InBev Worldwide Inc., Company Guaranteed Notes:

  

350,000

     

4.950% due 1/15/42

     379,372  

200,000

     

3.750% due 7/15/42

     183,555  
     

Anthem Inc., Senior Unsecured Notes:

  

765,000

     

3.300% due 1/15/23

     758,945  

100,000

     

4.650% due 1/15/43

     101,897  

200,000

     

4.375% due 12/1/47

     195,394  
     

AstraZeneca PLC, Senior Unsecured Notes:

  

515,000

     

2.375% due 6/12/22

     499,125  

500,000

     

3.375% due 11/16/25

     492,004  

100,000

     

4.375% due 11/16/45

     100,805  

 

See Notes to Financial Statements.

 

90


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Non-cyclical - 2.9% - (continued)

 

$       350,000

     

Avantor Inc., Senior Secured Notes, 6.000% due 10/1/24(b)

   $ 350,000  

475,000

     

B&G Foods Inc., Company Guaranteed Notes, 5.250% due 4/1/25

     457,187  

100,000

     

BAT Capital Corp., Company Guaranteed Notes,
3.222% due 8/15/24(b)

     96,325  
     

Becton Dickinson & Co., Senior Unsecured Notes:

  

500,000

     

2.133% due 6/6/19

     495,955  

880,000

     

2.894% due 6/6/22

     857,404  

200,000

     

3.363% due 6/6/24

     193,581  

250,000

     

3.700% due 6/6/27

     239,078  

100,000

     

Biogen Inc., Senior Unsecured Notes, 5.200% due 9/15/45

     108,971  

250,000

     

Bristol-Myers Squibb Co., Senior Unsecured Notes,
3.250% due 2/27/27

     246,855  
     

Cardinal Health Inc., Senior Unsecured Notes:

  

875,000

     

3.410% due 6/15/27

     822,528  

250,000

     

4.368% due 6/15/47

     234,090  
     

Celgene Corp., Senior Unsecured Notes:

  

100,000

     

2.750% due 2/15/23

     96,701  

500,000

     

3.875% due 8/15/25

     498,581  

100,000

     

5.000% due 8/15/45

     104,214  

885,000

     

4.350% due 11/15/47

     833,536  

425,000

     

Centene Corp., Senior Unsecured Notes, 4.750% due 1/15/25

     422,610  

200,000

     

Children’s Hospital Corp., Company Guaranteed Notes,
4.115% due 1/1/47

     202,693  
     

Coca-Cola Co., Senior Unsecured Notes:

  

500,000

     

1.375% due 5/30/19

     493,668  

250,000

     

2.200% due 5/25/22

     242,603  

150,000

     

Coca-Cola Femsa SAB de CV, Company Guaranteed Notes,
3.875% due 11/26/23

     153,701  

350,000

     

Constellation Brands Inc., Company Guaranteed Notes,
2.700% due 5/9/22

     340,935  

500,000

     

Coventry Health Care Inc., Senior Unsecured Notes,
5.450% due 6/15/21

     531,944  
     

CVS Health Corp., Senior Unsecured Notes:

  

125,000

     

2.125% due 6/1/21

     120,586  

100,000

     

3.500% due 7/20/22

     99,623  

500,000

     

2.875% due 6/1/26

     455,856  

138,000

     

Duke University Health System Inc., Senior Unsecured Notes,
3.920% due 6/1/47

     137,566  

1,200,000

     

Embotelladora Andina SA, Senior Unsecured Notes, 5.000% due 10/1/23

     1,282,768  

540,440

     

ENA Norte Trust, Pass-Thru Certificates, 4.950% due 4/25/23

     560,436  

 

See Notes to Financial Statements.

 

91


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Non-cyclical - 2.9% - (continued)

 

     

Estee Lauder Cos., Inc., Senior Unsecured Notes:

  

$       300,000

     

1.800% due 2/7/20

   $ 295,528  

200,000

     

4.150% due 3/15/47

     204,863  

250,000

     

Express Scripts Holding Co., Company Guaranteed Notes, 4.800% due 7/15/46

     248,967  

200,000

     

Fomento Economico Mexicano SAB de CV, Senior Unsecured Notes, 2.875% due 5/10/23

     195,077  
     

Gilead Sciences Inc., Senior Unsecured Notes:

  

500,000

     

2.950% due 3/1/27

     470,662  

250,000

     

4.150% due 3/1/47

     241,418  

500,000

     

HCA Inc., Senior Secured Notes, 4.250% due 10/15/19

     506,250  

250,000

     

Humana Inc., Senior Unsecured Notes, 4.800% due 3/15/47

     260,897  

375,000

     

inVentiv Group Holdings Inc. / inVentiv Health Inc./inVentiv Health Clinical Inc., Company

  
     

Guaranteed Notes, 7.500% due 10/1/24(b)

     401,250  

475,000

     

JBS USA LUX SA / JBS USA Finance, Inc., Company Guaranteed Notes, 7.250% due 6/1/21(b)

     480,937  
     

Johnson & Johnson, Senior Unsecured Notes:

  

250,000

     

2.250% due 3/3/22

     245,174  

150,000

     

2.950% due 3/3/27

     145,657  

250,000

     

3.625% due 3/3/37

     248,746  
     

Kraft Heinz Foods Co., Company Guaranteed Notes:

  

970,000

     

2.800% due 7/2/20

     964,490  

500,000

     

3.000% due 6/1/26

     459,315  

250,000

     

5.200% due 7/15/45

     254,660  

200,000

     

Kroger Co., Senior Unsecured Notes, 4.450% due 2/1/47

     188,173  

1,050,000

     

Laboratory Corp. of America Holdings, Senior Unsecured Notes, 3.600% due 2/1/25

     1,033,115  

500,000

     

MARB BondCo PLC, Company Guaranteed Notes, 7.000% due 3/15/24(b)

     491,755  
     

Medtronic Global Holdings SCA, Company Guaranteed Notes:

  

250,000

     

1.700% due 3/28/19

     247,908  

250,000

     

3.350% due 4/1/27

     246,704  

250,000

     

Medtronic Inc., Company Guaranteed Notes, 4.625% due 3/15/45

     270,441  

250,000

     

Merck & Co., Inc., Senior Unsecured Notes, 3.700% due 2/10/45

     242,667  

250,000

     

Merck Sharp & Dohme Corp., Company Guaranteed Notes, 5.000% due 6/30/19

     257,819  

500,000

     

Molson Coors Brewing Co., Company Guaranteed Notes, 2.250% due 3/15/20

     493,829  

300,000

     

Moody’s Corp., Senior Unsecured Notes, 2.750% due 12/15/21

     295,671  

 

See Notes to Financial Statements.

 

92


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Non-cyclical - 2.9% - (continued)

 

     

Mylan NV, Company Guaranteed Notes:

  

$       250,000

     

2.500% due 6/7/19

   $ 248,496  

250,000

     

3.150% due 6/15/21

     247,754  

250,000

     

5.250% due 6/15/46

     252,478  

10,000

     

Northwell Healthcare Inc., Secured Notes, 4.260% due 11/1/47

     9,751  
     

Novartis Capital Corp., Company Guaranteed Notes:

  

250,000

     

1.800% due 2/14/20

     246,355  

250,000

     

2.400% due 5/17/22

     244,633  

150,000

     

3.100% due 5/17/27

     146,707  
     

PepsiCo Inc., Senior Unsecured Notes:

  

500,000

     

2.750% due 3/5/22

     496,891  

150,000

     

2.375% due 10/6/26

     138,181  

250,000

     

3.450% due 10/6/46

     226,989  
     

Pfizer Inc., Senior Unsecured Notes:

  

500,000

     

1.700% due 12/15/19

     493,368  

250,000

     

4.000% due 12/15/36

     257,496  

250,000

     

4.125% due 12/15/46

     257,275  
     

Philip Morris International Inc., Senior Unsecured Notes:

  

250,000

     

2.000% due 2/21/20

     246,283  

500,000

     

2.625% due 2/18/22

     489,772  

100,000

     

4.125% due 3/4/43

     97,035  

470,000

     

Pilgrim’s Pride Corp., Company Guaranteed Notes, 5.750% due 3/15/25(b)

     467,650  

420,000

     

Post Holdings Inc., Company Guaranteed Notes, 5.500% due 3/1/25(b)

     422,625  

247,000

     

Prime Security Services Borrower LLC / Prime Finance Inc., Secured Notes, 9.250% due 5/15/23(b)

     268,921  
     

Procter & Gamble Co., Senior Unsecured Notes:

  

250,000

     

1.750% due 10/25/19

     247,449  

250,000

     

1.900% due 11/1/19

     247,915  

250,000

     

3.500% due 10/25/47

     233,715  

8,000

     

Providence St Joseph Health Obligated Group, Unsecured Notes, 3.930% due 10/1/48

     7,815  
     

Reynolds American Inc., Company Guaranteed Notes:

  

500,000

     

6.875% due 5/1/20

     540,010  

765,000

     

4.000% due 6/12/22

     780,969  

250,000

     

5.850% due 8/15/45

     289,558  

315,000

     

Select Medical Corp., Company Guaranteed Notes, 6.375% due 6/1/21

     321,133  
     

Shire Acquisitions Investments Ireland DAC, Company Guaranteed Notes:

  

500,000

     

1.900% due 9/23/19

     492,265  

 

See Notes to Financial Statements.

 

93


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Consumer Non-cyclical - 2.9% - (continued)

 

$       125,000

     

2.875% due 9/23/23

   $ 119,527  

480,000

     

Smithfield Foods Inc., Company Guaranteed Notes, 4.250% due 2/1/27(b)

     474,955  

7,000

     

Stanford Health Care, Unsecured Notes, 3.795% due 11/15/48

     6,866  
     

Sysco Corp., Company Guaranteed Notes:

  

500,000

     

1.900% due 4/1/19

     496,125  

570,000

     

3.250% due 7/15/27

     548,912  

975,000

     

Teva Pharmaceutical Finance Netherlands III BV, Company Guaranteed Notes, 2.800% due 7/21/23

     853,410  

250,000

     

Thermo Fisher Scientific Inc., Senior Unsecured Notes, 4.100% due 8/15/47

     239,787  

125,000

     

Total System Services Inc., Senior Unsecured Notes, 4.800% due 4/1/26

     131,113  

150,000

     

Tyson Foods Inc., Senior Unsecured Notes, 4.550% due 6/2/47

     152,028  
     

UnitedHealth Group Inc., Senior Unsecured Notes:

  

750,000

     

2.125% due 3/15/21

     733,516  

250,000

     

4.250% due 4/15/47

     257,990  

415,000

     

Valeant Pharmaceuticals International Inc., Senior Secured Notes, 6.500% due 3/15/22(b)

     431,600  

125,000

     

Verisk Analytics Inc., Senior Unsecured Notes, 4.125% due 9/12/22

     128,641  

450,000

     

WellCare Health Plans Inc., Senior Unsecured Notes, 5.250% due 4/1/25

     455,454  

300,000

     

Western Union Co., Senior Unsecured Notes, 3.600% due 3/15/22

     299,733  
        

 

 

 
     

Total Consumer Non-cyclical

     43,629,988  
        

 

 

 

Diversified - 0.1%

  
     

CK Hutchison International 17 II Ltd., Company Guaranteed Notes:

  

200,000

     

2.250% due 9/29/20(b)

     196,399  

200,000

     

2.250% due 9/29/20

     196,380  

200,000

     

2.750% due 3/29/23(b)

     192,655  
     

CK Hutchison International 17 Ltd., Company Guaranteed Notes:

  

200,000

     

2.875% due 4/5/22(b)

     195,410  

300,000

     

2.875% due 4/5/22

     293,078  

600,000

     

3.500% due 4/5/27(b)

     578,813  

200,000

     

Hutchison Whampoa International 12 II Ltd., Company Guaranteed Notes, 3.250% due 11/8/22

     198,390  
        

 

 

 
     

Total Diversified

     1,851,125  
        

 

 

 

 

See Notes to Financial Statements.

 

94


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Energy - 2.5%

     

Anadarko Petroleum Corp., Senior Unsecured Notes:

  

$       250,000

     

5.550% due 3/15/26(d)

   $ 273,028  

225,000

     

6.600% due 3/15/46

     280,505  

250,000

     

Apache Corp., Senior Unsecured Notes, 4.250% due 1/15/44

     230,023  

145,000

     

Baker Hughes a GE Co. LLC / Baker Hughes Co.-Obligor Inc., Senior Unsecured Notes, 3.337% due 12/15/27

     138,426  
     

BP Capital Markets PLC, Company Guaranteed Notes:

  

250,000

     

1.676% due 5/3/19

     247,689  

100,000

     

2.520% due 9/19/22

     97,383  

500,000

     

3.224% due 4/14/24

     496,049  

1,500,000

     

BPRL International Singapore Pte Ltd., Company Guaranteed Notes, 4.375% due 1/18/27

     1,490,559  
     

Canadian Natural Resources Ltd., Senior Unsecured Notes:

  

940,000

     

2.950% due 1/15/23

     918,724  

125,000

     

5.850% due 2/1/35

     141,610  

500,000

     

Cenovus Energy Inc., Senior Unsecured Notes, 4.250% due 4/15/27

     488,624  

230,000

     

Cheniere Energy Partners LP, Senior Secured Notes, 5.250% due 10/1/25(b)

     232,300  
     

Chevron Corp., Senior Unsecured Notes:

  

250,000

     

1.991% due 3/3/20

     247,001  

250,000

     

2.498% due 3/3/22

     246,005  

200,000

     

CNOOC Finance 2012 Ltd., Company Guaranteed Notes, 3.875% due 5/2/22

     202,624  

2,250,000

     

CNOOC Finance 2015 USA LLC, Company Guaranteed Notes, 3.500% due 5/5/25

     2,190,604  

900,000

     

CNPC General Capital Ltd., Company Guaranteed Notes, 3.400% due 4/16/23

     890,375  

800,000

     

CNPC HK Overseas Capital Ltd., Company Guaranteed Notes, 4.500% due 4/28/21

     830,453  
     

ConocoPhillips Co., Company Guaranteed Notes:

  

250,000

     

4.950% due 3/15/26

     271,566  

250,000

     

5.950% due 3/15/46

     315,230  

200,000

     

Delek & Avner Tamar Bond Ltd., Senior Secured Notes, 5.412% due 12/30/25(b)

     202,578  
     

Devon Energy Corp., Senior Unsecured Notes:

  

75,000

     

5.600% due 7/15/41

     83,835  

250,000

     

5.000% due 6/15/45

     261,846  

500,000

     

Ecopetrol SA, Senior Unsecured Notes, 5.375% due 6/26/26.

     526,395  
     

Enbridge Inc., Senior Unsecured Notes:

  

100,000

     

4.000% due 10/1/23

     102,115  

250,000

     

3.700% due 7/15/27

     241,459  

 

See Notes to Financial Statements.

 

95


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Energy - 2.5% - (continued)

 

$       435,000

     

Energy Transfer Equity LP, Senior Secured Notes, 4.250% due 3/15/23

   $ 426,709  
     

Energy Transfer LP, Senior Unsecured Notes:

  

695,000

     

4.750% due 1/15/26

     705,896  

250,000

     

4.200% due 4/15/27

     243,055  

250,000

     

5.300% due 4/15/47

     240,596  
     

Enterprise Products Operating LLC, Company Guaranteed Notes:

  

500,000

     

2.850% due 4/15/21

     496,425  

720,000

     

3.750% due 2/15/25

     723,179  

250,000

     

3.950% due 2/15/27(d)

     252,809  

250,000

     

4.900% due 5/15/46

     262,798  

950,000

     

EQT Corp., Senior Unsecured Notes, 3.900% due 10/1/27

     906,827  
      Exxon Mobil Corp., Senior Unsecured Notes:   

500,000

     

1.708% due 3/1/19

     496,980  

100,000

     

3.567% due 3/6/45

     94,856  

365,000

     

Gulfport Energy Corp., Company Guaranteed Notes, 6.375% due 5/15/25

     359,981  

250,000

     

Halliburton Co., Senior Unsecured Notes, 5.000% due 11/15/45

     270,272  

250,000

     

Hess Corp., Senior Unsecured Notes, 5.800% due 4/1/47

     264,397  
     

Indian Oil Corp., Ltd, Senior Unsecured Notes:

  

600,000

     

5.625% due 8/2/21

     642,197  

1,000,000

     

5.750% due 8/1/23

     1,087,531  
     

Kinder Morgan Energy Partners LP, Company Guaranteed Notes:

  

125,000

     

3.500% due 3/1/21

     125,509  

100,000

     

4.250% due 9/1/24

     101,204  

150,000

     

6.950% due 1/15/38

     180,630  

75,000

     

5.000% due 8/15/42

     73,500  
     

Kinder Morgan Inc., Company Guaranteed Notes:

  

550,000

     

4.300% due 3/1/28

     548,445  

250,000

     

5.050% due 2/15/46

     245,106  

250,000

     

Marathon Petroleum Corp., Senior Unsecured Notes, 5.125% due 3/1/21

     264,790  

250,000

     

MPLX LP, Senior Unsecured Notes, 5.200% due 3/1/47.

     257,095  
     

Noble Energy Inc., Senior Unsecured Notes:

  

150,000

     

3.850% due 1/15/28

     146,705  

150,000

     

4.950% due 8/15/47

     153,988  
     

Occidental Petroleum Corp., Senior Unsecured Notes:

  

125,000

     

4.100% due 2/1/21

     129,266  

100,000

     

4.400% due 4/15/46

     101,899  

 

See Notes to Financial Statements.

 

96


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Energy - 2.5% - (continued)

 

$       250,000

     

ONEOK Inc., Company Guaranteed Notes, 4.000% due 7/13/27

   $ 246,772  
     

ONGC Videsh Vankorneft Pte Ltd., Company Guaranteed Notes:

  

200,000

     

2.875% due 1/27/22

     194,103  

1,500,000

     

3.750% due 7/27/26

     1,442,766  

535,000

     

Peabody Energy Corp., Senior Secured Notes, 6.000% due 3/31/22(b)

     548,375  

200,000

     

Petrobras Global Finance BV, Company Guaranteed Notes, 7.250% due 3/17/44

     203,000  
     

Petroleos Mexicanos:

  
     

Company Guaranteed Notes:

  

750,000

     

4.250% due 1/15/25

     724,800  

500,000

     

5.625% due 1/23/46

     447,700  

100,000

     

6.750% due 9/21/47

     101,690  

465,000

     

Senior Unsecured Notes, 6.350% due 2/12/48(b)

     452,213  

1,500,000

     

Petronas Capital Ltd., Company Guaranteed Notes, 3.500% due 3/18/25

     1,493,175  

200,000

     

Petronas Global Sukuk Ltd., Senior Unsecured Notes, 2.707% due 3/18/20

     198,735  
     

Phillips 66, Company Guaranteed Notes:

  

250,000

     

4.300% due 4/1/22

     259,590  

250,000

     

4.875% due 11/15/44

     262,025  

250,000

     

Plains All American Pipeline LP / PAA Finance Corp.,
Senior Unsecured Notes, 4.500% due 12/15/26

     249,083  

355,000

     

QEP Resources Inc., Senior Unsecured Notes, 5.250% due 5/1/23.

     352,338  

1,650,000

     

Reliance Holding USA Inc., Company Guaranteed Notes, 5.400% due 2/14/22

     1,746,351  
     

Sabine Pass Liquefaction LLC, Senior Secured Notes:

  

100,000

     

5.750% due 5/15/24

     108,007  

600,000

     

5.000% due 3/15/27

     623,221  

400,000

     

4.200% due 3/15/28

     391,658  
     

Shell International Finance BV, Company Guaranteed Notes:

  

250,000

     

1.750% due 9/12/21

     239,552  

250,000

     

2.500% due 9/12/26

     232,474  

100,000

     

4.000% due 5/10/46

     99,003  

250,000

     

3.750% due 9/12/46

     237,849  
     

Sinopec Group Overseas Development 2016 Ltd., Company Guaranteed Notes:

  

200,000

     

2.750% due 5/3/21

     197,203  

1,500,000

     

2.750% due 9/29/26

     1,367,075  

 

See Notes to Financial Statements.

 

97


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Energy - 2.5% - (continued)

 

$       200,000

     

Sinopec Group Overseas Development 2017 Ltd., Company Guaranteed Notes, 3.625% due 4/12/27(b)

   $ 193,996  

100,000

     

Statoil ASA, Company Guaranteed Notes, 3.700% due 3/1/24

     102,307  
     

Suncor Energy Inc., Senior Unsecured Notes:

  

250,000

     

3.600% due 12/1/24

     248,987  

100,000

     

6.500% due 6/15/38

     128,267  

100,000

     

Sunoco Logistics Partners Operations LP, Company Guaranteed Notes, 4.250% due 4/1/24

     100,368  

445,000

     

Sunoco LP / Sunoco Finance Corp., Company Guaranteed Notes, 4.875% due 1/15/23(b)

     441,663  

445,000

     

TerraForm Power Operating LLC, Company Guaranteed Notes, 4.250% due 1/31/23(b)

     436,100  

125,000

     

Total Capital International SA, Company Guaranteed Notes, 2.100% due 6/19/19

     124,206  
      TransCanada PipeLines Ltd., Senior Unsecured Notes:   

250,000

     

4.875% due 1/15/26

     271,503  

75,000

     

7.625% due 1/15/39

     106,610  

250,000

     

Transcontinental Gas Pipe Line Co. LLC, Senior Unsecured Notes, 7.850% due 2/1/26

     310,619  

423,000

     

Transocean Proteus Ltd., Senior Secured Notes, 6.250% due 12/1/24(b)

     435,182  

600,000

     

Transportadora de Gas Internacional SA ESP, Senior Unsecured Notes, 5.700% due 3/20/22

     609,000  

75,000

     

Valero Energy Corp., Senior Unsecured Notes, 4.900% due 3/15/45

     79,584  
      Williams Partners LP, Senior Unsecured Notes:   

410,000

     

3.750% due 6/15/27

     396,300  

250,000

     

5.100% due 9/15/45

     258,565  
        

 

 

 
     

Total Energy

     38,111,666  
        

 

 

 

Financial - 6.0%

500,000

     

AerCap Ireland Capital DAC / AerCap Global Aviation Trust, Company Guaranteed Notes, 3.500% due 5/26/22

     498,208  
      Air Lease Corp., Senior Unsecured Notes:   

995,000

     

3.250% due 3/1/25

     954,232  

250,000

     

3.625% due 4/1/27

     238,806  

145,000

     

Aircastle Ltd., Senior Unsecured Notes, 5.000% due 4/1/23

     149,515  

250,000

     

Alexandria Real Estate Equities Inc., Company Guaranteed Notes, 3.950% due 1/15/28

     245,073  

250,000

     

Allstate Corp., Senior Unsecured Notes, 4.500% due 6/15/43

     265,086  

 

See Notes to Financial Statements.

 

98


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

      American Express Co.:   

$       980,000

     

Senior Unsecured Notes, 2.500% due 8/1/22

   $ 946,844  

500,000

     

Subordinated Notes, 3.625% due 12/5/24

     500,315  

250,000

     

American Express Credit Corp., Senior Unsecured Notes, 2.250% due 5/5/21

     243,996  

250,000

     

American International Group Inc., Senior Unsecured Notes, 4.500% due 7/16/44

     248,313  
     

American Tower Corp., Senior Unsecured Notes:

  

100,000

     

3.500% due 1/31/23

     100,032  

100,000

     

4.000% due 6/1/25

     100,045  

200,000

     

Aon PLC, Company Guaranteed Notes, 4.750% due 5/15/45

     210,536  

200,000

     

Banco de Costa Rica, Government Guaranteed Notes, 5.250% due 8/12/18

     200,930  
     

Banco de Credito del Peru, Senior Unsecured Notes:

  

1,100,000

     

2.250% due 10/25/19

     1,085,700  

700,000

     

5.375% due 9/16/20

     735,000  

1,000,000

     

Banco de Credito e Inversiones SA, Senior Unsecured Notes, 4.000% due 2/11/23

     1,014,072  

800,000

     

Banco de Reservas de la Republica Dominicana, Subordinated Notes, 7.000% due 2/1/23

     838,000  
     

Banco del Estado de Chile, Senior Unsecured Notes:

  

500,000

     

4.125% due 10/7/20

     511,452  

200,000

     

2.668% due 1/8/21(b)

     196,500  

300,000

     

3.875% due 2/8/22

     303,222  

1,350,000

     

Banco Internacional del Peru SAA, Senior Unsecured Notes, 5.750% due 10/7/20

     1,419,525  

200,000

     

Banco Nacional de Costa Rica, Senior Unsecured Notes, 4.875% due 11/1/18

     199,750  

150,000

     

Banco Santander Chile, Senior Unsecured Notes, 3.875% due 9/20/22

     151,768  

1,000,000

     

Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santand, Subordinated Notes, 5.950% (5-Year CMT Index + 4.580%) due 1/30/24(c)

     1,018,750  

200,000

     

Banistmo SA, Senior Unsecured Notes, 3.650% due 9/19/22(b)

     196,000  
     

Bank of America Corp.:

  
     

Senior Unsecured Notes:

  

500,000

     

2.625% due 4/19/21

     492,775  

980,000

     

2.369% (3-Month USD-LIBOR + 0.660%) due 7/21/21(c)

     965,492  

 

See Notes to Financial Statements.

 

99


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$       430,000

     

3.004% (3-Month USD-LIBOR + 0.790%) due 12/20/23(b)(c)

   $ 420,736  

750,000

     

3.875% due 8/1/25

     759,931  

500,000

     

3.366% (3-Month USD-LIBOR + 0.810%) due 1/23/26(c)

     488,374  

250,000

     

4.443% (3-Month USD-LIBOR + 1.990%) due 1/20/48(c)

     259,574  

250,000

     

Subordinated Notes, 7.750% due 5/14/38.

     356,633  

750,000

     

Bank of New York Mellon Corp., Senior Unsecured Notes, 2.150% due 2/24/20

     741,603  

500,000

     

Bank of Nova Scotia, Senior Unsecured Notes, 2.700% due 3/7/22

     490,265  
     

Barclays PLC:

  
     

Senior Unsecured Notes:

  

500,000

     

2.875% due 6/8/20

     495,364  

250,000

     

4.950% due 1/10/47

     257,063  

250,000

     

Subordinated Notes, 5.200% due 5/12/26.

     253,948  

500,000

     

BB&T Corp., Senior Unsecured Notes, 2.750% due 4/1/22

     492,884  

300,000

     

BBVA Banco Continental SA, Senior Unsecured Notes, 5.000% due 8/26/22

     315,453  
     

BDO Unibank Inc., Senior Unsecured Notes:

  

350,000

     

2.625% due 10/24/21

     341,164  

1,400,000

     

2.950% due 3/6/23

     1,344,571  

250,000

     

Berkshire Hathaway Inc., Senior Unsecured Notes, 3.125% due 3/15/26

     243,305  

960,000

     

Boston Properties LP, Senior Unsecured Notes, 3.650% due 2/1/26

     951,335  

100,000

     

Brighthouse Financial Inc., Senior Unsecured Notes, 3.700% due 6/22/27(b)

     93,496  

250,000

     

Brixmor Operating Partnership LP, Senior Unsecured Notes, 3.900% due 3/15/27

     239,904  

500,000

     

Brookfield Finance LLC, Company Guaranteed Notes, 4.000% due 4/1/24

     505,809  
     

Capital One Financial Corp., Senior Unsecured Notes:

  

250,000

     

3.050% due 3/9/22

     245,473  

250,000

     

3.750% due 3/9/27

     243,013  

125,000

     

CBRE Services Inc., Company Guaranteed Notes, 5.250% due 3/15/25

     133,733  

250,000

     

Charles Schwab Corp., Senior Unsecured Notes, 3.200% due 3/2/27

     243,176  

500,000

     

Chubb INA Holdings Inc., Company Guaranteed Notes, 3.350% due 5/3/26

     493,976  

 

See Notes to Financial Statements.

 

100


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$       500,000

     

Citibank NA, Senior Unsecured Notes, 2.000% due 3/20/19

   $ 496,952  
     

Citigroup Inc.:

  
     

Senior Unsecured Notes:

  

250,000

     

2.700% due 3/30/21

     246,887  

100,000

     

2.350% due 8/2/21

     97,414  

500,000

     

2.750% due 4/25/22

     489,373  

500,000

     

3.887% (3-Month USD-LIBOR + 1.563%) due 1/10/28(c)

     497,763  

1,215,000

     

3.668% (3-Month USD-LIBOR + 1.390%) due 7/24/28(c)

     1,188,533  
     

Subordinated Notes:

  

100,000

     

5.300% due 5/6/44

     110,391  

250,000

     

4.750% due 5/18/46

     255,742  

500,000

     

Citizens Bank NA, Senior Unsecured Notes, 2.250% due 3/2/20

     493,205  

760,000

     

Commonwealth Bank of Australia, Senior Unsecured Notes, 2.750% due 3/10/22(b)

     748,714  
     

Cooperatieve Rabobank UA, Company Guaranteed Notes:

  

500,000

     

3.875% due 2/8/22

     511,113  

250,000

     

3.750% due 7/21/26

     242,947  
     

Credit Suisse Group Funding Guernsey Ltd., Company Guaranteed Notes:

  

500,000

     

3.125% due 12/10/20

     498,512  

250,000

     

3.750% due 3/26/25

     246,795  

250,000

     

4.550% due 4/17/26

     259,207  

300,000

     

Crown Castle International Corp., Senior Unsecured Notes, 4.000% due 3/1/27

     296,839  
     

DBS Group Holdings Ltd., Senior Unsecured Notes:

  

200,000

     

2.013% (3-Month USD-LIBOR + 0.490%) due 6/8/20(c)

     200,360  

300,000

     

2.365% (3-Month USD-LIBOR + 0.620%) due 7/25/22(c)

     300,764  

1,400,000

     

2.365% (3-Month USD-LIBOR + 0.620%) due 7/25/22(b)(c)

     1,403,567  

500,000

     

Deutsche Bank AG, Senior Unsecured Notes, 3.950% due 2/27/23

     499,562  

810,000

     

Discover Financial Services, Senior Unsecured Notes, 4.100% due 2/9/27

     801,147  

200,000

     

Enstar Group Ltd., Senior Unsecured Notes, 4.500% due 3/10/22

     200,536  

500,000

     

ESH Hospitality Inc., Company Guaranteed Notes, 5.250% due 5/1/25(b)

     498,750  

 

See Notes to Financial Statements.

 

101


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$       500,000

     

Fifth Third Bancorp, Senior Unsecured Notes, 2.300% due 3/1/19

   $ 498,635  
     

GE Capital International Funding Co. Unlimited Co., Company Guaranteed Notes:

  

250,000

     

3.373% due 11/15/25

     240,297  

250,000

     

4.418% due 11/15/35

     245,485  
     

Global Bank Corp., Senior Unsecured Notes:

  

700,000

     

5.125% due 10/30/19

     718,375  

1,000,000

     

4.500% due 10/20/21

     1,011,500  
     

Goldman Sachs Group Inc.:

  
     

Senior Unsecured Notes:

  

500,000

     

2.350% due 11/15/21

     483,609  

200,000

     

5.750% due 1/24/22

     216,936  

500,000

     

3.000% due 4/26/22

     492,974  

935,000

     

2.552% (3-Month USD-LIBOR + 0.780%) due 10/31/22(c)

     937,743  

250,000

     

6.125% due 2/15/33

     301,305  
     

Subordinated Notes:

  

500,000

     

4.250% due 10/21/25

     503,985  

250,000

     

6.750% due 10/1/37

     316,676  

250,000

     

5.150% due 5/22/45

     269,936  

500,000

     

Host Hotels & Resorts LP, Senior Unsecured Notes, 3.875% due 4/1/24

     496,699  
      HSBC Holdings PLC:   
     

Senior Unsecured Notes:

  

500,000

     

3.262% (3-Month USD-LIBOR + 1.055%) due 3/13/23(c)

     496,373  

250,000

     

4.041% (3-Month USD-LIBOR + 1.546%) due 3/13/28(c)

     250,998  
     

Subordinated Notes:

  

250,000

     

6.500% due 5/2/36

     307,875  

250,000

     

5.250% due 3/14/44

     275,356  

1,000,000

     

HSBC USA Inc., Senior Unsecured Notes, 2.375% due 11/13/19

     992,748  

500,000

     

Huntington National Bank, Senior Unsecured Notes, 2.375% due 3/10/20

     496,211  

450,000

     

Icahn Enterprises LP / Icahn Enterprises Finance Corp., Company Guaranteed Notes, 6.250% due 2/1/22

     456,750  

500,000

     

Industrial Senior Trust, Company Guaranteed Notes, 5.500% due 11/1/22

     495,000  

500,000

     

ING Groep NV, Senior Unsecured Notes, 3.150% due 3/29/22

     495,559  

 

See Notes to Financial Statements.

 

102


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$    1,700,000

     

Itau CorpBanca, Senior Unsecured Notes, 3.875% due 9/22/19

   $ 1,716,228  

250,000

     

Jefferies Group LLC / Jefferies Group Capital Finance Inc.,
Senior Unsecured Notes, 4.850% due 1/15/27

     258,234  
     

JPMorgan Chase & Co.:

  
     

Senior Unsecured Notes:

  

935,000

     

2.250% due 1/23/20

     926,220  

250,000

     

4.250% due 10/15/20

     258,537  

250,000

     

2.972% due 1/15/23

     245,944  

250,000

     

3.782% (3-Month USD-LIBOR + 1.337%) due 2/1/28(c)

     248,996  

250,000

     

3.509% (3-Month USD-LIBOR + 0.945%) due 1/23/29(c)

     242,362  

250,000

     

3.882% (3-Month USD-LIBOR + 1.360%) due 7/24/38(c)

     242,009  

150,000

     

5.400% due 1/6/42

     176,786  

250,000

     

4.260% (3-Month USD-LIBOR + 1.580%) due 2/22/48(c)

     250,148  
     

Subordinated Notes:

  

200,000

     

3.875% due 9/10/24

     201,357  

250,000

     

3.625% due 12/1/27

     241,329  

1,000,000

     

JPMorgan Chase Bank NA, Senior Unsecured Notes, 1.650% due 9/23/19

     985,701  

190,000

     

Kennedy-Wilson Inc., Senior Unsecured Notes, 5.875% due 4/1/24(b)

     187,388  
     

Kreditanstalt fuer Wiederaufbau, Government Guaranteed Notes:

  

2,000,000

     

1.625% due 3/15/21

     1,940,771  

500,000

     

2.125% due 3/7/22

     488,203  

500,000

     

2.375% due 12/29/22

     489,637  

100,000

     

2.500% due 11/20/24

     97,179  

75,000

     

Landwirtschaftliche Rentenbank, Government Guaranteed Notes, 1.750% due 7/27/26

     67,874  

1,000,000

     

Lloyds Banking Group PLC, Senior Unsecured Notes, 3.100% due 7/6/21

     993,166  

955,000

     

Macquarie Group Ltd., Senior Unsecured Notes, 3.189% (3-Month USD-LIBOR + 1.023%) due 11/28/23(b)(c)

     926,818  

1,700,000

     

Malayan Banking Bhd, Subordinated Notes, 3.905% (5-Year USD Swap Rate + 2.542%) due 10/29/26(c)

     1,707,791  

250,000

     

Manulife Financial Corp., Subordinated Notes, 4.061% (5-Year USD 1100 Run ICE Swap Rate + 1.647%) due 2/24/32(c)

     246,600  

 

See Notes to Financial Statements.

 

103


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$       250,000

     

Mastercard Inc., Senior Unsecured Notes, 3.950% due 2/26/48

   $ 252,053  

250,000

     

MetLife Inc., Senior Unsecured Notes, 4.600% due 5/13/46

     263,234  

250,000

     

Mid-America Apartments LP, Senior Unsecured Notes, 3.750% due 6/15/24

     251,672  
     

Mitsubishi UFJ Financial Group Inc., Senior Unsecured Notes:

  

500,000

     

2.998% due 2/22/22

     492,475  

460,000

     

2.757% (3-Month USD-LIBOR + 0.740%) due 3/2/23(c)

     460,216  
     

Mizuho Financial Group Inc., Senior Unsecured Notes:

  

250,000

     

2.953% due 2/28/22

     245,624  

250,000

     

3.663% due 2/28/27

     246,933  
     

Morgan Stanley:

  
     

Senior Unsecured Notes:

  

1,000,000

     

7.300% due 5/13/19

     1,052,338  

500,000

     

2.625% due 11/17/21

     489,568  

945,000

     

2.750% due 5/19/22

     923,692  

250,000

     

3.591% (3-Month USD-LIBOR + 1.340%) due 7/22/28(c)

     241,792  

250,000

     

3.772% (3-Month USD-LIBOR + 1.140%) due 1/24/29(c)

     244,624  

250,000

     

6.375% due 7/24/42

     324,201  

250,000

     

Subordinated Notes, 4.350% due 9/8/26

     253,781  

250,000

     

National Australia Bank Ltd., Senior Unsecured Notes, 3.375% due 1/14/26

     245,036  

250,000

     

National Rural Utilities Cooperative Finance Corp., Collateral Trust, 3.050% due 2/15/22

     250,179  

315,000

     

Navient Corp., Senior Unsecured Notes, 6.500% due 6/15/22

     328,388  

405,000

     

New York Life Global Funding, Secured Notes, 2.300% due 6/10/22(b)

     391,764  

790,000

     

Nuveen Finance LLC, Senior Unsecured Notes, 4.125% due 11/1/24(b)

     813,616  

1,000,000

     

Oesterreichische Kontrollbank AG, Government Guaranteed Notes, 1.500% due 10/21/20

     972,100  

800,000

     

Oversea-Chinese Banking Corp., Ltd., Subordinated Notes, 4.000% (5-Year USD Swap Rate + 2.203%) due 10/15/24(c)

     808,026  

500,000

     

PNC Bank N.A., Senior Unsecured Notes, 2.625% due 2/17/22

     490,176  

150,000

     

PNC Financial Services Group Inc., Subordinated Notes, 3.900% due 4/29/24

     152,774  

 

See Notes to Financial Statements.

 

104


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$       150,000

     

Progressive Corp., Senior Unsecured Notes, 4.125% due 4/15/47

   $ 151,186  
     

Prudential Financial Inc.:

  
     

Senior Unsecured Notes:

  

500,000

     

7.375% due 6/15/19

     529,790  

775,000

     

3.500% due 5/15/24

     780,474  

343,000

     

3.935% due 12/7/49(b)

     325,813  

250,000

     

Junior Subordinated Notes, 5.625% (3-Month USD-LIBOR + 3.920%) due 6/15/43(c)

     263,750  

250,000

     

Regency Centers LP, Company Guaranteed Notes, 4.400% due 2/1/47

     244,314  
     

Royal Bank of Canada:

  
     

Senior Unsecured Notes:

  

250,000

     

2.125% due 3/2/20

     246,616  

950,000

     

2.350% due 10/30/20

     938,013  

250,000

     

Subordinated Notes, 4.650% due 1/27/26.

     259,356  

815,000

     

Royal Bank of Scotland Group PLC, Senior Unsecured Notes, 3.498% (3-Month USD-LIBOR + 1.480%) due 5/15/23(c)

     802,979  

250,000

     

Sabra Health Care LP, Company Guaranteed Notes, 5.125% due 8/15/26

     242,490  

450,000

     

Santander Holdings USA Inc., Senior Unsecured Notes, 3.400% due 1/18/23(b)

     440,082  

500,000

     

Santander UK PLC, Senior Unsecured Notes, 2.350% due 9/10/19

     497,167  

490,000

     

SBA Communications Corp., Senior Unsecured Notes, 4.000% due 10/1/22(b)

     480,200  
     

Simon Property Group LP, Senior Unsecured Notes:

  

425,000

     

2.750% due 6/1/23

     413,959  

100,000

     

3.375% due 10/1/24

     99,275  
     

SPARC EM SPC Panama Metro Line 2 SP, Senior Secured Notes:

  

1,100,000

     

zero coupon, due 12/5/22(b)

     1,002,375  

800,000

     

zero coupon, due 12/5/22

     729,000  

445,000

     

Starwood Property Trust Inc., Senior Unsecured Notes, 4.750% due 3/15/25(b)

     431,650  
     

Sumitomo Mitsui Financial Group Inc., Senior Unsecured Notes:

  

500,000

     

2.934% due 3/9/21

     497,796  

590,000

     

2.471% (3-Month USD-LIBOR + 0.740%) due 1/17/23(c)

     590,818  

250,000

     

3.100% due 1/17/23

     246,732  

100,000

     

2.632% due 7/14/26

     91,743  

 

See Notes to Financial Statements.

 

105


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 6.0% - (continued)

 

$       500,000

     

SunTrust Bank/Atlanta GA, Senior Unsecured Notes, 2.250% due 1/31/20

   $ 494,225  

1,950,000

     

Temasek Financial I Ltd., Company Guaranteed Notes, 2.375% due 1/23/23

     1,886,704  

1,000,000

     

Toronto-Dominion Bank, Senior Unsecured Notes, 1.450% due 8/13/19

     983,597  

125,000

     

Travelers Cos., Inc., Senior Unsecured Notes, 5.350% due 11/1/40

     150,368  

400,000

     

Union Bank of the Philippines, Senior Unsecured Notes, 3.369% due 11/29/22

     391,543  
     

United Overseas Bank Ltd., Subordinated Notes:

  

500,000

     

3.750% (5-Year USD Swap Rate + 1.995%) due 9/19/24(c)

     502,731  

1,200,000

     

3.500% (5-Year USD Swap Rate + 2.236%) due 9/16/26(c)

     1,192,466  

750,000

     

US Bancorp, Senior Unsecured Notes, 2.625% due 1/24/22

     738,665  

100,000

     

Ventas Realty LP, Company Guaranteed Notes, 4.375% due 2/1/45

     97,446  
     

Visa Inc., Senior Unsecured Notes:

  

750,000

     

2.800% due 12/14/22

     740,598  

100,000

     

4.150% due 12/14/35

     105,402  
     

Wells Fargo & Co.:

  
     

Senior Unsecured Notes:

  

625,000

     

3.069% due 1/24/23

     616,110  

500,000

     

3.000% due 10/23/26

     471,508  

710,000

     

3.584% (3-Month USD-LIBOR + 1.310%) due 5/22/28(c)

     691,997  
     

Subordinated Notes:

  

250,000

     

4.400% due 6/14/46

     245,935  

250,000

     

4.750% due 12/7/46

     259,470  

1,000,000

     

Wells Fargo Bank NA, Senior Unsecured Notes, 2.150% due 12/6/19

     989,590  

250,000

     

Westpac Banking Corp., Senior Unsecured Notes, 3.350% due 3/8/27

     242,765  
        

 

 

 
     

Total Financial

     90,467,056  
        

 

 

 

Government - 0.7%

500,000

     

African Development Bank, Senior Unsecured Notes, 1.875% due 3/16/20

     494,464  

1,500,000

     

Asian Development Bank, Senior Unsecured Notes, 2.000% due 2/16/22

     1,459,906  

300,000

     

Banco Latinoamericano de Comercio Exterior SA, Senior Unsecured Notes, 3.250% due 5/7/20 .

     296,625  

 

See Notes to Financial Statements.

 

106


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Government - 0.7% - (continued)

 

$       750,000

     

Council Of Europe Development Bank, Senior Unsecured Notes, 1.875% due 1/27/20

   $ 742,633  

500,000

     

European Bank for Reconstruction & Development, Senior Unsecured Notes, 1.750% due 11/26/19

     494,793  
     

European Investment Bank, Senior Unsecured Notes:

  

500,000

     

1.875% due 3/15/19

     498,208  

2,000,000

     

1.750% due 5/15/20

     1,968,499  

1,000,000

     

FMS Wertmanagement AoeR, Government Guaranteed Notes, 1.750% due 1/24/20

     987,423  
     

Inter-American Development Bank:

  

500,000

     

Senior Unsecured Notes, 2.375% due 7/7/27.

     473,074  

1,000,000

     

Unsecured Notes, 1.250% due 10/15/19

     982,905  

500,000

     

International Finance Corp., Unsecured Notes, 1.750% due 3/30/20

     493,025  

1,200,000

     

Malaysia Sovereign Sukuk Bhd, Unsecured Notes, 3.043% due 4/22/25

     1,172,460  

500,000

     

Malaysia Sukuk Global Bhd, Senior Unsecured Notes, 3.179% due 4/27/26

     487,730  

500,000

     

Svensk Exportkredit AB, Senior Unsecured Notes, 2.375% due 3/9/22

     491,398  
        

 

 

 
     

Total Government

     11,043,143  
        

 

 

 

Industrial - 1.1%

     

Boeing Co., Senior Unsecured Notes:

  

500,000

     

2.125% due 3/1/22

     486,258  

300,000

     

3.650% due 3/1/47

     285,935  

460,000

     

Builders FirstSource Inc., Senior Secured Notes, 5.625% due 9/1/24(b)

     468,050  
     

Burlington Northern Santa Fe LLC, Senior Unsecured Notes:

  

250,000

     

3.250% due 6/15/27

     246,736  

250,000

     

4.125% due 6/15/47

     254,838  

425,000

     

BWAY Holding Co., Senior Secured Notes, 5.500% due 4/15/24(b)

     434,563  

100,000

     

Canadian Pacific Railway Co., Senior Unsecured Notes, 2.900% due 2/1/25

     96,165  
     

Caterpillar Financial Services Corp., Senior Unsecured Notes:

  

250,000

     

1.900% due 3/22/19

     248,275  

500,000

     

1.700% due 8/9/21

     479,481  
     

Caterpillar Inc., Senior Unsecured Notes:

  

895,000

     

3.400% due 5/15/24

     904,784  

100,000

     

3.803% due 8/15/42

     99,510  

 

See Notes to Financial Statements.

 

107


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Industrial - 1.1% - (continued)

 

     

CSX Corp., Senior Unsecured Notes:

  

$       250,000

     

2.600% due 11/1/26

   $ 227,721  

250,000

     

4.500% due 8/1/54

     244,603  

270,000

     

DAE Funding LLC, Company Guaranteed Notes, 4.500% due 8/1/22(b)

     261,900  

200,000

     

Embraer Netherlands Finance BV, Company Guaranteed Notes, 5.400% due 2/1/27

     212,000  
     

FedEx Corp., Company Guaranteed Notes:

  

500,000

     

3.300% due 3/15/27

     486,285  

860,000

     

4.750% due 11/15/45

     893,717  

250,000

     

4.400% due 1/15/47

     248,125  

500,000

     

GATX Corp., Senior Unsecured Notes, 3.850% due 3/30/27

     491,808  
     

General Electric Co., Senior Unsecured Notes:

  

1,000,000

     

2.200% due 1/9/20

     986,633  

500,000

     

4.500% due 3/11/44

     495,298  

750,000

     

John Deere Capital Corp., Senior Unsecured Notes, 2.200% due 3/13/20

     743,323  

200,000

     

Johnson Controls International PLC, Senior Unsecured Notes, 4.500% due 2/15/47

     206,245  

250,000

     

L3 Technologies Inc., Company Guaranteed Notes, 5.200% due 10/15/19

     258,916  
     

Lockheed Martin Corp., Senior Unsecured Notes:

  

250,000

     

3.550% due 1/15/26

     250,070  

250,000

     

4.700% due 5/15/46

     270,520  

250,000

     

Norfolk Southern Corp., Senior Unsecured Notes, 2.900% due 6/15/26

     236,440  
     

Northrop Grumman Corp., Senior Unsecured Notes:

  

200,000

     

2.550% due 10/15/22

     193,307  

100,000

     

4.030% due 10/15/47

     96,024  
     

Parker-Hannifin Corp., Senior Unsecured Notes:

  

400,000

     

3.250% due 3/1/27

     389,920  

200,000

     

4.100% due 3/1/47

     203,042  

225,000

     

Penske Truck Leasing Co. LP / PTL Finance Corp., Senior Unsecured Notes, 4.200% due 4/1/27(b)

     226,944  

455,000

     

Plastipak Holdings Inc., Senior Unsecured Notes, 6.250% due 10/15/25(b)

     462,963  

250,000

     

PSA International Pte Ltd., Senior Unsecured Notes, 3.875% due 2/11/21

     257,271  

440,000

     

Republic Services Inc., Senior Unsecured Notes, 3.375% due 11/15/27

     425,801  

490,000

     

Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu, Senior Secured Notes, 5.125% due 7/15/23(b)

     499,726  

 

See Notes to Financial Statements.

 

108


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Industrial - 1.1% - (continued)

 

$       100,000

     

Rockwell Collins Inc., Senior Unsecured Notes, 3.200% due 3/15/24

   $ 98,052  

300,000

     

Ryder System Inc., Senior Unsecured Notes, 2.800% due 3/1/22

     294,663  

1,500,000

     

SBA Tower Trust, Mortgage, 3.168% due 4/11/22(b)

     1,476,603  

300,000

     

Tech Data Corp., Senior Unsecured Notes, 3.700% due 2/15/22

     297,943  
     

Union Pacific Corp., Senior Unsecured Notes:

  

250,000

     

3.350% due 8/15/46

     224,427  

125,000

     

3.875% due 2/1/55

     117,815  

250,000

     

United Parcel Service Inc., Senior Unsecured Notes, 5.125% due 4/1/19

     256,778  
     

United Technologies Corp., Senior Unsecured Notes:

  

500,000

     

2.300% due 5/4/22

     483,858  

250,000

     

3.750% due 11/1/46

     229,820  
        

 

 

 
     

Total Industrial

     16,753,156  
        

 

 

 

Technology - 0.9%

     

Apple Inc., Senior Unsecured Notes:

  

1,000,000

     

1.900% due 2/7/20

     988,431  

75,000

     

2.850% due 5/6/21

     75,122  

300,000

     

2.400% due 5/3/23

     290,232  

250,000

     

3.000% due 2/9/24

     246,744  

250,000

     

3.350% due 2/9/27

     246,387  

250,000

     

3.000% due 6/20/27

     239,402  

250,000

     

4.250% due 2/9/47

     257,645  

250,000

     

3.750% due 11/13/47

     238,274  

100,000

     

Applied Materials Inc., Senior Unsecured Notes, 4.350% due 4/1/47

     103,495  
     

Broadcom Corp. / Broadcom Cayman Finance Ltd., Company Guaranteed Notes:

  

500,000

     

3.000% due 1/15/22

     489,290  

100,000

     

3.625% due 1/15/24

     97,562  

300,000

     

CA Inc., Senior Unsecured Notes, 3.600% due 8/15/22

     300,014  
     

Dell International LLC / EMC Corp., Senior Secured Notes:

  

100,000

     

5.450% due 6/15/23(b)

     105,567  

750,000

     

6.020% due 6/15/26(b)

     802,358  
     

DXC Technology Co., Senior Unsecured Notes:

  

300,000

     

2.875% due 3/27/20

     299,264  

400,000

     

4.750% due 4/15/27

     414,130  

300,000

     

First Data Corp., Secured Notes, 5.750% due 1/15/24(b)

     305,250  

 

See Notes to Financial Statements.

 

109


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Technology - 0.9% - (continued)

 

     

Hewlett Packard Enterprise Co., Senior Unsecured Notes:

  

$       100,000

     

3.600% due 10/15/20

   $ 101,081  

150,000

     

6.200% due 10/15/35

     160,087  

250,000

     

Intel Corp., Senior Unsecured Notes, 4.100% due 5/19/46

     255,392  
      International Business Machines Corp., Senior Unsecured Notes:   

250,000

     

2.500% due 1/27/22

     245,336  

250,000

     

3.300% due 1/27/27

     246,843  

100,000

     

4.000% due 6/20/42

     100,566  

125,000

     

KLA-Tencor Corp., Senior Unsecured Notes, 4.650% due 11/1/24

     131,312  
     

Microsoft Corp., Senior Unsecured Notes:

  

500,000

     

1.850% due 2/6/20

     494,681  

250,000

     

2.400% due 2/6/22

     245,593  

250,000

     

2.875% due 2/6/24

     246,059  

250,000

     

3.300% due 2/6/27

     247,416  

250,000

     

3.450% due 8/8/36

     242,375  

750,000

     

4.250% due 2/6/47

     800,084  
     

Oracle Corp., Senior Unsecured Notes:

  

500,000

     

1.900% due 9/15/21

     483,228  

100,000

     

2.950% due 11/15/24

     97,098  

500,000

     

2.650% due 7/15/26

     467,252  

250,000

     

3.850% due 7/15/36

     250,298  

250,000

     

4.000% due 7/15/46

     247,032  
      QUALCOMM Inc., Senior Unsecured Notes:   

500,000

     

3.000% due 5/20/22

     489,471  

100,000

     

4.650% due 5/20/35

     102,076  

520,000

     

Quintiles IMS Inc., Company Guaranteed Notes, 4.875% due 5/15/23(b)

     534,300  

400,000

     

Seagate HDD Cayman, Company Guaranteed Notes, 4.250% due 3/1/22(b)

     395,720  

400,000

     

Xerox Corp., Senior Unsecured Notes, 4.070% due 3/17/22

     402,955  
        

 

 

 
     

Total Technology

     12,485,422  
        

 

 

 

Utilities - 1.1%

100,000

     

Ameren Illinois Co., 1st Mortgage Notes, 3.700% due 12/1/47.

     95,755  

70,000

     

American Electric Power Co., Inc., Senior Unsecured Notes, 3.200% due 11/13/27

     66,901  
     

Berkshire Hathaway Energy Co., Senior Unsecured Notes:

  

200,000

     

6.125% due 4/1/36

     254,571  

250,000

     

5.150% due 11/15/43

     289,196  

 

See Notes to Financial Statements.

 

110


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Utilities - 1.1% - (continued)

 

$       230,000

     

Calpine Corp., Senior Unsecured Notes, 5.750% due 1/15/25

   $ 215,625  

150,000

     

Commonwealth Edison Co., 1st Mortgage Notes, 3.750% due 8/15/47

     143,997  

250,000

     

Consolidated Edison Co. of New York Inc., Senior Unsecured Notes, 3.950% due 3/1/43

     246,793  

500,000

     

Consolidated Edison Inc., Senior Unsecured Notes, 2.000% due 3/15/20

     493,187  
     

Duke Energy Corp., Senior Unsecured Notes:

  

1,480,000

     

2.650% due 9/1/26

     1,358,942  

350,000

     

3.750% due 9/1/46

     317,987  

250,000

     

Duke Energy Progress LLC, 1st Mortgage Notes, 6.300% due 4/1/38

     327,945  

200,000

     

Energuate Trust, Company Guaranteed Notes, 5.875% due 5/3/27(b)

     203,000  

600,000

     

Engie Energia Chile SA, Senior Unsecured Notes, 5.625% due 1/15/21

     635,436  

100,000

     

Eversource Energy, Senior Unsecured Notes, 2.900% due 10/1/24.

     96,065  

500,000

     

Exelon Generation Co. LLC, Senior Unsecured Notes, 3.400% due 3/15/22

     500,913  

500,000

     

FirstEnergy Corp., Senior Unsecured Notes, 3.900% due 7/15/27

     493,788  

250,000

     

Florida Power & Light Co., 1st Mortgage Notes, 3.125% due 12/1/25

     246,648  

415,000

     

Fortis Inc., Senior Unsecured Notes, 2.100% due 10/4/21

     399,092  
     

Georgia Power Co., Senior Unsecured Notes:

  

250,000

     

2.000% due 3/30/20

     246,529  

250,000

     

3.250% due 3/30/27

     242,753  

500,000

     

MidAmerican Energy Co., 1st Mortgage Notes, 3.100% due 5/1/27

     483,557  

250,000

     

NextEra Energy Capital Holdings Inc., Company Guaranteed Notes, 3.550% due 5/1/27

     244,550  

420,000

     

NextEra Energy Operating Partners LP, Company Guaranteed Notes, 4.250% due 9/15/24(b)

     414,225  
     

NiSource Inc., Senior Unsecured Notes:

  

150,000

     

3.490% due 5/15/27

     147,017  

100,000

     

4.375% due 5/15/47

     101,318  

250,000

     

Northern States Power Co., 1st Mortgage Notes, 3.600% due 5/15/46

     235,977  

200,000

     

NRG Energy Inc., Company Guaranteed Notes, 6.250% due 7/15/22

     206,500  

100,000

     

Oncor Electric Delivery Co. LLC, Senior Secured Notes, 5.300% due 6/1/42

     119,233  

 

See Notes to Financial Statements.

 

111


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Utilities - 1.1% - (continued)

 

     

Pacific Gas & Electric Co., Senior Unsecured Notes:

  

$       250,000

     

3.300% due 3/15/27

   $ 236,701  

250,000

     

6.050% due 3/1/34

     291,358  

250,000

     

PECO Energy Co., 1st Mortgage Notes, 4.150% due 10/1/44

     259,258  
     

PPL Capital Funding Inc., Company Guaranteed Notes:

  

100,000

     

3.400% due 6/1/23

     99,874  

250,000

     

3.100% due 5/15/26

     237,102  

125,000

     

PSEG Power LLC, Company Guaranteed Notes, 3.000% due 6/15/21

     124,641  

100,000

     

Public Service Enterprise Group Inc., Senior Unsecured Notes, 2.650% due 11/15/22

     97,234  

100,000

     

San Diego Gas & Electric Co., 1st Mortgage Notes, 6.000% due 6/1/39

     128,587  

125,000

     

Sempra Energy, Senior Unsecured Notes, 4.050% due 12/1/23

     128,764  

75,000

     

South Carolina Electric & Gas Co., 1st Mortgage Notes, 4.500% due 6/1/64

     71,203  
     

Southern California Edison Co., 1st Mortgage Notes:

  

125,000

     

4.050% due 3/15/42

     126,313  

250,000

     

4.000% due 4/1/47

     249,540  

150,000

     

Southern California Gas Co., 1st Mortgage Notes, 3.150% due 9/15/24

     149,316  
     

Southern Co., Senior Unsecured Notes:

  

645,000

     

1.850% due 7/1/19

     637,837  

250,000

     

4.400% due 7/1/46

     250,904  

150,000

     

Southern Co. Gas Capital Corp, Company Guaranteed Notes, 4.400% due 5/30/47

     150,960  

250,000

     

Southwestern Electric Power Co., Senior Unsecured Notes, 3.900% due 4/1/45

     239,833  

100,000

     

Southwestern Public Service Co., 1st Mortgage Notes, 4.500% due 8/15/41

     107,331  

1,500,000

     

SP PowerAssets Ltd., Senior Unsecured Notes, 2.700% due 9/14/22

     1,473,661  

200,000

     

Transelec SA, Senior Unsecured Notes, 4.625% due 7/26/23.

     209,158  

800,000

     

Transportadora de Gas del Peru SA, Senior Unsecured Notes, 4.250% due 4/30/28

     800,000  
     

Virginia Electric & Power Co., Senior Unsecured Notes:

  

100,000

     

2.950% due 1/15/22

     99,641  

250,000

     

3.500% due 3/15/27

     248,133  

250,000

     

4.000% due 1/15/43

     247,926  
        

 

 

 
     

Total Utilities

     15,492,775  
        

 

 

 
     

TOTAL CORPORATE BONDS & NOTES

(Cost - $289,280,121)

     284,541,178  
        

 

 

 

 

See Notes to Financial Statements.

 

112


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 18.8%

 

$  12,533,525

     

Banc of America Funding Trust, Series 2007-1, Class TA2, 1.751% (1-Month USD-LIBOR + 0.130%) due 1/25/37(c)

   $ 10,122,388  
     

BANK:

  

12,563,272

     

Series 2017-BNK4, Class XA, 1.454% due 5/15/50(c)(e)

     1,177,875  

16,438,000

     

Series 2018-BN10, Class XA, 0.754% due 2/15/61(c)(e)

     973,256  
     

BBCMS Mortgage Trust:

  

178,000

     

Series 2017-DELC, Class C, 2.788% (1-Month USD-LIBOR + 1.200%) due 8/15/36(b)(c)

     177,540  

203,000

     

Series 2017-DELC, Class D, 3.288% (1-Month USD-LIBOR + 1.700%) due 8/15/36(b)(c)

     202,132  

424,000

     

Series 2017-DELC, Class E, 4.088% (1-Month USD-LIBOR + 2.500%) due 8/15/36(b)(c)

     422,209  

407,000

     

Series 2017-DELC, Class F, 5.088% (1-Month USD-LIBOR + 3.500%) due 8/15/36(b)(c)

     405,367  

5,608,989

     

Bear Stearns ALT-A Trust, Series 2006-1, Class 21A2, 3.435% due 2/25/36(c)

     4,965,964  
     

BX Trust:

  

339,000

     

Series 2017-SLCT, Class D, 3.638% (1-Month USD-LIBOR + 2.050%) due 7/15/34(b)(c)

     340,162  

558,000

     

Series 2017-SLCT, Class E, 4.738% (1-Month USD-LIBOR + 3.150%) due 7/15/34(b)(c)

     561,136  
     

CD Mortgage Trust:

  

400,000

     

Series 2017-CD3, Class A4, 3.631% due 2/10/50

     403,700  

20,333,161

     

Series 2017-CD4, Class XA, 1.326% due 5/10/50(c)(e)

     1,744,178  
     

CFCRE Commercial Mortgage Trust:

  

2,054,000

     

Series 2016-C3, Class D, 3.052% due 1/10/48(b)(c)

     1,522,946  

2,044,628

     

Series 2016-C3, Class XA, 1.070% due 1/10/48(c)(e)

     131,915  

1,906,000

     

Series 2016-C7, Class A3, 3.839% due 12/10/54

     1,947,633  

16,737,907

     

Series 2017-C8, Class XA, 1.673% due 6/15/50(c)(e)

     1,794,295  
     

Citigroup Commercial Mortgage Trust:

  

38,059,253

     

Series 2015-GC35, Class XA, 0.887% due 11/10/48(c)(e)

     1,734,467  

1,250,000

     

Series 2016-GC37, Class A4, 3.314% due 4/10/49

     1,231,831  
     

CLNS Trust:

  

565,000

     

Series 2017-IKPR, Class D, 3.631% (1-Month USD-LIBOR + 2.050%) due 6/11/32(b)(c)

     567,118  

565,000

     

Series 2017-IKPR, Class E, 5.081% (1-Month USD-LIBOR + 3.500%) due 6/11/32(b)(c)

     568,530  

565,000

     

Series 2017-IKPR, Class F, 6.081% (1-Month USD-LIBOR + 4.500%) due 6/11/32(b)(c)

     569,237  
     

Cold Storage Trust:

  

887,000

     

Series 2017-ICE3, Class A, 2.588% (1-Month USD-LIBOR + 1.000%) due 4/15/36(b)(c)

     890,505  

 

See Notes to Financial Statements.

 

113


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 18.8% - (continued)

 

$    1,082,000

     

Series 2017-ICE3, Class C, 2.938% (1-Month USD-LIBOR + 1.350%) due 4/15/36(b)(c)

   $ 1,085,699  

273,729,320

     

Commercial Mortgage Trust, Series 2013-CR9, Class XA, 0.153% due 7/10/45(c)(e)

     1,458,539  
     

Credit Suisse Commercial Mortgage Capital Trust:

  

713,000

     

Series 2017-LSTK, Class C, 3.229% due 4/5/33(b)

     707,337  

848,000

     

Series 2017-LSTK, Class D, 3.331% due 4/5/33(b)(c)

     834,360  

1,246,000

     

Series 2017-LSTK, Class E, 3.331% due 4/5/33(b)(c)

     1,219,607  

69,653,000

     

Series 2017-LSTK, Class XACP, 0.570% due 4/5/33(b)(c)(e)

     904,270  

25,355,000

     

Series 2017-LSTK, Class XBCP, 0.205% due 4/5/33(b)(c)(e)

     135,779  

3,568,514

     

Credit Suisse First Boston Mortgage Securities Corp., Series 2005-9, Class 5A6, 5.500% due 10/25/35

     3,210,159  
     

Federal Home Loan Mortgage Corp. (FHLMC), REMICS:

  

10,808,490

     

Series 4223, Class SB, 3.531% (1-Month USD-LIBOR + 5.431%) due 7/15/43(c)

     8,535,271  

4,364,623

     

Series 4627, Class Z, 3.000% due 10/15/46

     3,878,206  

12,263,464

     

Series 4640, Class VB, 3.000% due 3/15/37

     11,494,265  

7,493,597

     

Series 4653, Class Z, 3.000% due 2/15/47

     6,540,044  

7,947,598

     

Series 4655, Class CZ, 3.000% due 2/15/47

     6,861,984  

26,553,047

     

Series 4664, Class TC, 3.000% due 6/15/41

     26,278,181  

8,000,000

     

Series 4749, Class LV, 3.500% due 4/15/38

     7,950,217  

19,886,372

     

Series 4750, Class PA, 3.000% due 7/15/46

     19,660,008  
     

Federal National Mortgage Association (FNMA), REMICS:

  

13,292,693

     

Series 2016-61, Class MZ, 3.000% due 9/25/46

     11,455,458  

35,105,174

     

Series 2017-12, Class TA, 3.000% due 4/25/42

     34,888,200  

7,731,019

     

Series 2017-24, Class LG, 3.000% due 4/25/37

     7,137,350  

22,820,181

     

Series 2017-32, Class CA, 3.000% due 10/25/42

     22,519,116  
     

Freddie Mac Multifamily Structured Pass-Through Certificates:

  

1,750,000

     

Series K020, Class A2, 2.373% due 5/25/22

     1,717,548  

1,540,000

     

Series K062, Class A2, 3.413% due 12/25/26

     1,556,801  
     

Great Wolf Trust:

  

272,000

     

Series 2017-WOLF, Class D, 3.838% (1-Month USD-LIBOR + 2.100%) due 9/15/34(b)(c)

     273,444  

422,000

     

Series 2017-WOLF, Class E, 4.838% (1-Month USD-LIBOR + 3.100%) due 9/15/34(b)(c)

     425,163  

225,000

     

Series 2017-WOLF, Class F, 5.808% (1-Month USD-LIBOR + 4.070%) due 9/15/34(b)(c)

     226,686  
     

GS Mortgage Securities Trust:

  

896,614

     

Series 2012-GC6, Class A3, 3.482% due 1/10/45

     908,085  

 

See Notes to Financial Statements.

 

114


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 18.8% - (continued)

 

$    1,740,000

     

Series 2015-GC28, Class D, 4.326% due 2/10/48(b)(c)

   $ 1,371,594  

10,563,252

     

Series 2017-GS7, Class XA, 1.141% due 8/10/50(c)(e)

     861,238  

10,464,358

     

HarborView Mortgage Loan Trust, Series 2006-14, Class 2A1A, 1.744% (1-Month USD-LIBOR + 0.150%) due 1/25/47(c)

     9,456,259  
     

JP Morgan Chase Commercial Mortgage Securities Corp.:

  

214,000

     

Series 2017-FL10, Class B, 2.588% (1-Month USD-LIBOR + 1.000%) due 6/15/32(b)(c)

     215,721  

161,000

     

Series 2017-FL10, Class C, 2.838% (1-Month USD-LIBOR + 1.250%) due 6/15/32(b)(c)

     162,751  

523,000

     

Series 2017-FL10, Class D, 3.488% (1-Month USD-LIBOR + 1.900%) due 6/15/32(b)(c)

     526,525  

955,674

     

JP Morgan Chase Commercial Mortgage Securities Trust,
Series 2012-C8, Class A3, 2.829% due 10/15/45

     942,113  
     

JPMBB Commercial Mortgage Securities Trust:

  

1,667,000

     

Series 2015-C27, Class C, 4.344% due 2/15/48(c)

     1,631,251  

1,906,000

     

Series 2015-C28, Class C, 4.237% due 10/15/48(c)

     1,831,716  

1,817,000

     

Merrill Lynch Mortgage Trust, Series 2005-MKB2, Class F, 6.316% due 9/12/42(b)(c)

     1,905,564  
     

Morgan Stanley Bank of America Merrill Lynch Trust:

  

2,000,000

     

Series 2014-C17, Class C, 4.451% due 8/15/47(c)

     1,954,468  

26,727,093

     

Series 2014-C19, Class XA, 1.122% due 12/15/47(c)(e)

     1,217,056  

852,000

     

Series 2016-C31, Class C, 4.319% due 11/15/49(c)

     833,469  

35,284,399

     

Series 2016-C32, Class XA, 0.766% due 12/15/49(c)(e)

     1,758,472  
     

Morgan Stanley Capital I Trust:

  

1,964,000

     

Series 2011-C1, Class D, 5.426% due 9/15/47(b)(c)

     2,046,822  

25,580,553

     

Series 2016-BNK2, Class XA, 1.111% due 11/15/49(c)(e)

     1,697,219  

18,369,735

     

Series 2016-UB11, Class XA, 1.660% due 8/15/49(c)(e)

     1,719,168  

14,727,325

     

Series 2016-UB12, Class XA, 0.820% due 12/15/49(c)(e)

     708,172  

1,667,000

     

PFP Ltd., Series 2017-3, Class C, 4.088% (1-Month USD-LIBOR + 2.500%) due 1/14/35(b)(c)

     1,677,341  
      RALI Series Trust:   

3,201,342

     

Series 2005-QS13, Class 1A3, 5.500% due 9/25/35

     2,991,613  

26,962,427

     

Series 2007-QH5, Class AII, 1.851% (1-Month USD-LIBOR + 0.230%) due 6/25/37(c)

     15,222,080  
      Rosslyn Portfolio Trust:   

429,000

     

Series 2017-ROSS, Class A, 2.510% (1-Month USD-LIBOR + 0.950%) due 6/15/33(b)(c)

     429,309  

429,000

     

Series 2017-ROSS, Class B, 2.810% (1-Month USD-LIBOR + 1.250%) due 6/15/33(b)(c)

     429,311  
      UBS Commercial Mortgage Trust:   

7,129,941

     

Series 2017-C1, Class XA, 1.610% due 6/15/50(c)(e)

     766,741  

 

See Notes to Financial Statements.

 

115


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 18.8% - (continued)

 

$       979,000

     

Series 2018-C8, Class C, 4.705% due 2/15/51(c)

   $ 960,663  

5,165,696

     

UBS-Barclays Commercial Mortgage Trust, Series 2013-C5, Class XA, 0.978% due 3/10/46(b)(c)(e)

     204,464  

1,686,000

     

UBS-Citigroup Commercial Mortgage Trust, Series 2011-C1, Class D, 6.051% due 1/10/45(b)(c)

     1,788,748  

1,849,000

     

Wachovia Bank Commercial Mortgage Trust, Series 2007-C33, Class AJ, 6.008% due 2/15/51(c)

     1,858,245  
      Wells Fargo Commercial Mortgage Trust:   

295,000

     

Series 2010-C1, Class C, 5.597% due 11/15/43(b)(c)

     305,131  

1,356,000

     

Series 2015-C27, Class C, 3.894% due 2/15/48

     1,268,275  

1,000,000

     

Series 2015-LC20, Class A3, 3.086% due 4/15/50

     996,194  

2,581,000

     

Series 2015-NXS4, Class E, 3.600% due 12/15/48(b)(c)

     2,028,889  

17,770,782

     

Series 2016-C33, Class XA, 1.796% due 3/15/59(c)(e)

     1,731,571  

11,115,479

     

Series 2016-NXS6, Class XA, 1.652% due 11/15/49(c)(e)

     1,033,279  

10,481,343

     

Series 2017-C38, Class XA, 1.087% due 7/15/50(c)(e)

     777,190  

1,200,000

     

Series 2017-C42, Class A4, 3.589% due 12/15/50

     1,201,405  

1,505,000

     

WFRBS Commercial Mortgage Trust, Series 2012-C6, Class A4, 3.440% due 4/15/45

     1,520,892  
        

 

 

 
     

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost - $290,307,540)

     282,347,080  
        

 

 

 

ASSET-BACKED SECURITIES - 11.1%

 

3,473,400

     

Apollo Aviation Securitization Equity Trust, Series 2018-1A, Class A, 3.844% due 1/16/38(b)

     3,473,395  

4,440,271

     

Bayview Opportunity Master Fund IIIb Trust, Series 2017-RN2, Class A1, 3.475% due 4/28/32(b)(c)

     4,437,160  

4,544,650

     

Bayview Opportunity Master Fund IVb Trust, Series 2017-RPL1, Class A1, step bond to yield, 3.105% due 7/28/32(b)

     4,528,217  

1,000,000

     

CFIP CLO Ltd., Series 2014-1A, Class AR, 3.042% (3-Month USD-LIBOR + 1.320%) due 7/13/29(b)(c)

     1,005,765  

200,000

     

Citibank Credit Card Issuance Trust, Series 2017-A3, Class A3, 1.920% due 4/7/22

     196,853  

1,240,625

     

Coinstar Funding LLC Series, Series 2017-1A, Class A2, 5.216% due 4/25/47(b)

     1,277,062  

1,000,000

     

CVP CLO Ltd., Series 2017-1A, Class A, 3.085% (3-Month USD-LIBOR + 1.340%) due 7/20/30(b)(c)

     999,138  

1,000,000

     

Elevation CLO Ltd., Series 2014-2A, Class A1R, 2.580% (3-Month USD-LIBOR + 1.230%) due 10/15/29(b)(c)

     1,003,665  
     

GCAT LLC:

  

12,416,290

     

Series 2017-2, Class A1, step bond to yield, 3.500% due 4/25/47(b)

     12,350,195  

 

See Notes to Financial Statements.

 

116


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

ASSET-BACKED SECURITIES - 11.1% - (continued)

 

$    8,909,165

     

Series 2017-3, Class A1, step bond to yield, 3.352% due 4/25/47(b)

   $ 8,870,960  

5,848,690

     

Series 2017-5, Class A1, step bond to yield, 3.228% due 7/25/47(b)

     5,824,633  

4,889,381

     

Helios Issuer LLC Series, Series 2017-1A, Class A, 4.940% due 9/20/49(b)

     4,967,129  
      Invitation Homes Trust:   

2,240,000

     

Series 2018-SFR1, Class C, 2.818% (1-Month USD-LIBOR + 1.250%) due 3/17/37(b)(c)

     2,261,048  

1,425,000

     

Series 2018-SFR1, Class D, 3.018% (1-Month USD-LIBOR + 1.450%) due 3/17/37(b)(c)

     1,435,685  

995,000

     

Jimmy Johns Funding LLC, Series 2017-1A, Class A2II, 4.846% due 7/30/47(b)

     1,005,935  

1,000,000

     

KVK CLO Ltd., Series 2015-1A, Class AR, 2.686% (3-Month USD-LIBOR + 1.250%) due 5/20/27(b)(c)

     1,003,592  

1,000,000

     

LCM XV LP, Series 15A, Class DR, 5.445% (3-Month USD-LIBOR + 3.700%) due 7/20/30(b)(c)

     1,028,098  

1,000,000

     

Madison Park Funding XI Ltd., Series 2013-11A, Class AR, 2.904% (3-Month USD-LIBOR + 1.160%) due 7/23/29(b)(c)

     1,000,625  

1,000,000

     

Marathon CLO V Ltd., Series 2013-5A, Class A1R, 2.762% (3-Month USD-LIBOR + 0.870%) due 11/21/27(b)(c)

     998,688  

2,000,000

     

Marathon CLO VII Ltd., Series 2014-7A, Class A1R, 3.080% (3-Month USD-LIBOR + 1.320%) due 10/28/25(b)(c)

     2,012,750  
      Marlette Funding Trust:   

582,221

     

Series 2017-2A, Class A, 2.390% due 7/15/24(b)

     581,970  

1,000,000

     

Series 2018-1A, Class A, 2.610% due 3/15/28(b)

     999,443  

1,500,000

     

Midocean Credit CLO VII, Series 2017-7A, Class A1, 3.042% (3-Month USD-LIBOR + 1.320%) due 7/15/29(b)(c)

     1,500,906  

1,000,000

     

MP CLO III LTD, Series 2013-1A, Class AR, 2.995% (3-Month USD-LIBOR + 1.250%) due 10/20/30(b)(c)

     1,006,038  

1,000,000

     

MP CLO IV Ltd., Series 2013-2A, Class ARR, 3.025% (3-Month USD-LIBOR + 1.280%) due 7/25/29(b)(c)

     1,004,640  

7,255,136

     

New Residential Mortgage Loan Trust, Series 2017-RPL1, Class A1, step bond to yield, 3.598% due 4/25/22(b)

     7,236,998  

2,000,000

     

Nissan Auto Receivables Owner Trust, Series 2017-A, Class A3, 1.740% due 8/16/21

     1,974,959  

1,000,000

     

Northwoods Capital XVI Ltd., Series 2017-16A, Class A, 2.686% (3-Month USD-LIBOR + 1.270%) due 11/15/30(b)(c)

     1,008,053  

14,378,109

     

Oak Hill Advisors Residential Loan Trust, Series 2017-NPL2, Class A1, step bond to yield, 3.000% due 7/25/57(b)

     14,289,067  

 

See Notes to Financial Statements.

 

117


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

ASSET-BACKED SECURITIES - 11.1% - (continued)

 

$    1,000,000

     

Octagon Loan Funding Ltd., Series 2014-1A, Class A1R, 3.025% (3-Month USD-LIBOR + 1.140%) due 11/18/26(b)(c)

   $ 1,001,934  

16,451,037

     

Option One Mortgage Loan Trust, Series 2007-6, Class 1A1, 1.811% (1-Month USD-LIBOR + 0.190%) due 7/25/37(c)

     14,113,103  

896,666

     

Palmer Square Loan Funding Ltd., Series 2017-1A, Class A1, 2.462% (3-Month USD-LIBOR + 0.740%) due 10/15/25(b)(c)

     896,810  

13,383,286

     

PRPM LLC, Series 2017-2A, Class A1, step bond to yield, 3.470% due 9/25/22(b)

     13,261,076  

1,000,000

     

Rockford Tower CLO Ltd., Series 2017-3A, Class A, 2.859% (3-Month USD-LIBOR + 1.190%) due 10/20/30(b)(c)

     1,003,783  

1,000,000

     

Steele Creek CLO Ltd., Series 2015-1A, Class AR, 3.152% (3-Month USD-LIBOR + 1.260%) due 5/21/29(b)(c)

     1,001,490  

1,385,721

     

Textainer Marine Containers V Ltd., Series 2017-1A, Class A, 3.720% due 5/20/42(b)

     1,381,928  

1,000,000

     

THL Credit Wind River CLO Ltd., Series 2014-2A, Class AR, 2.372% (3-Month USD-LIBOR + 1.140%) due 1/15/31(b)(c)

     1,004,000  

10,930,408

     

VOLT LVI LLC, Series 2017-NPL3, Class A1, step bond to yield, 3.500% due 3/25/47(b)

     10,926,877  

6,695,446

     

VOLT LXI LLC, Series 2017-NPL8, Class A1, step bond to yield, 3.125% due 6/25/47(b)

     6,671,580  

11,347,999

     

WaMu Asset-Backed Certificates WaMu Series Trust, Series 2007-HE4, Class 1A, 1.791% (1- Month USD-LIBOR + 0.170%) due 7/25/47(c)

     8,737,734  

17,409,701

     

Washington Mutural Asset-Backed Certificates WMABS Trust, Series 2006-HE3, Class 1A, 1.776% (1-Month USD-LIBOR + 0.155%) due 8/25/36(c)

     15,828,019  

1,000,000

     

Wellfleet CLO Ltd., Series 2017-2A, Class A1, 2.626% (3-Month USD-LIBOR + 1.250%) due 10/20/29(b)(c)

     1,005,450  

1,000,000

     

Zais CLO 5 Ltd., Series 2016-2A, Class A1, 3.252% (3-Month USD-LIBOR + 1.530%) due 10/15/28(b)(c)

     1,003,139  
        

 

 

 
     

TOTAL ASSET-BACKED SECURITIES

(Cost - $165,913,580)

     167,119,590  
        

 

 

 

SENIOR LOANS - 2.7%

 

235,000

     

Access CIG, LLC, due 2/14/25(f)

     236,617  

337,554

     

Acrisure, LLC, 5.991% (3-Month USD-LIBOR + 4.250%) due 11/22/23

     342,722  
     

A-L Parent LLC:

  

5,437

     

0.00% due 12/1/23

     5,491  

39,563

     

due 12/1/23(f)

     39,959  

 

See Notes to Financial Statements.

 

118


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

SENIOR LOANS - 2.7% - (continued)

 

$       551,735

     

American Tire Distributors Inc., 5.898% (1-Month USD-LIBOR + 4.250%) due 9/1/21

   $ 558,174  

110,000

     

American Traffic Solutions Inc., due 2/21/25(f)

     110,550  

119,700

     

Applied Systems Inc., 4.943% (3-Month USD-LIBOR + 3.250%) due 9/19/24

     120,298  

543,638

     

AssuredPartners Inc., 5.148% (1-Month USD-LIBOR + 3.500%) due 10/22/24

     546,780  

248,125

     

Asurion LLC, 4.648% (1-Month USD-LIBOR + 3.000%) due 11/3/23

     249,366  

198,628

     

Avantor Inc., due 11/21/24(f)

     200,531  

625,000

     

Avaya Inc., 6.338% (1-Month USD-LIBOR + 4.750%) due 12/5/24

     628,125  

225,000

     

BCP Renaissance Parent LLC, 5.772% (3-Month USD-LIBOR + 4.000%) due 10/31/24

     226,856  

650,088

     

BJ’s Wholesale Club Inc., 5.080% (1-Month USD-LIBOR + 3.500%) due 2/3/24

     648,391  

45,000

     

Blount International Inc., 5.830% (1-Month USD-LIBOR + 4.250%) due 4/12/23

     45,619  

457,700

     

Brand Energy & Infrastructure Services Inc., 5.996% (2/3-Month USD-LIBOR + 4.250%) due 6/21/24

     460,895  

631,825

     

Bright Bidco BV, 5.186% (2-Month USD-LIBOR + 3.500%) due 6/30/24

     641,302  

237,634

     

BWay Holding Co., 4.958% (2/3-Month USD-LIBOR + 3.250%) due 4/3/24

     238,525  

249,375

     

Canyon Valor Cos., Inc., 4.943% (3-Month USD-LIBOR + 3.250%) due 6/16/23

     250,727  

705,000

     

Capri Acquisitions BidCo Ltd., 5.022% (3-Month USD-LIBOR + 3.250%) due 11/1/24

     704,563  

339,150

     

CBS Radio Inc., 4.623% (3-Month USD-LIBOR/PRIME + 2.750%/1.750%) due 11/18/24

     340,703  

705,000

     

Cengage Learning Inc., 5.838% (1-Month USD-LIBOR + 4.250%) due 6/7/23

     647,035  

205,000

     

CenturyLink Inc., 4.398% (1-Month USD-LIBOR + 2.750%) due 1/31/25

     201,361  

110,406

     

Ceva Group PLC, due 3/19/21(f)

     108,197  

93,005

     

Ceva Intercompany BV, due 3/19/21(f)

     91,261  

15,932

     

Ceva Logistics Canada ULC, due 3/19/21(f)

     15,634  

144,820

     

Ceva Logistics US Holdings Inc., due 3/19/21(f)

     142,104  

259,603

     

CHG Healthcare Services Inc., 4.772% (2/3-Month USD-LIBOR + 3.000%) due 6/7/23

     262,090  

555,000

     

Cincinnati Bell Inc., 5.445% (3-Month USD-LIBOR + 3.750%) due 10/2/24

     559,074  

 

See Notes to Financial Statements.

 

119


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

SENIOR LOANS - 2.7% - (continued)

 

$       218,118

     

CityCenter Holdings LLC, 4.148% (1-Month USD-LIBOR + 2.500%) due 4/18/24

   $ 219,019  

298,677

     

ClubCorp Holdings Inc., 4.943% (3-Month USD-LIBOR + 3.250%) due 9/18/24

     300,331  

641,775

     

Colorado Buyer Inc., 4.780% (3-Month USD-LIBOR + 3.000%) due 5/1/24

     644,868  

275,000

     

Compass Power Generation LLC, 5.391% (3-Month USD-LIBOR + 3.750%) due 12/20/24

     277,236  

640,101

     

Compuware Corp., 5.150% (2-Month USD-LIBOR + 3.500%) due 12/15/21

     647,834  

85,000

     

Concentra Inc., 4.530% (3-Month USD-LIBOR + 2.750%) due 6/1/22

     85,531  

248,805

     

Constellis Holdings LLC, 6.693% (3-Month USD-LIBOR + 5.000%) due 4/21/24

     251,293  

85,000

     

CP VI Bella Midco LLC, 4.686% (3-Month USD-LIBOR + 3.000%) due 12/27/24

     85,000  

75,000

     

CSC Holdings LLC, 4.139% (3-Month USD-LIBOR + 2.500%) due 1/25/26

     75,062  

294,583

     

CSM Bakery Solutions Ltd., 5.700% (3-Month USD-LIBOR + 4.000%) due 7/3/20

     290,901  

465,000

     

Cvent Inc., 5.398% (1-Month USD-LIBOR + 3.750%) due 11/29/24

     468,292  

274,000

     

CVS Holdings I LP, 4.790% (3-Month USD-LIBOR + 3.000%) due 2/6/25

     272,973  

380,000

     

Deerfield Dakota Holding LLC, 4.833% (3-Month USD-LIBOR + 3.250%) due 2/13/25

     382,744  

11,250

     

DexKo Global Inc., 1.967% (2-Month USD-LIBOR + 3.500%) due 7/24/24

     11,363  

135,484

     

DG Investment Intermediate Holdings 2 Inc., 4.658% (3-Month USD-LIBOR + 3.000%) due 2/3/25

     135,231  

9,975

     

Digicel International Finance Ltd., 5.020% (3-Month USD-LIBOR + 3.250%) due 5/27/24

     9,992  

60,938

     

Diplomat Pharmacy Inc., 6.100% (1-Month USD-LIBOR + 4.500%) due 12/20/24

     61,318  

615,000

     

EAB Global Inc., 5.484% (3-Month USD-LIBOR + 3.750%) due 11/15/24

     616,537  

130,000

     

EG Group Ltd., due 2/7/25(f)

     129,935  

75,000

     

Equian Buyer Corp., 5.154% (3-Month USD-LIBOR + 3.250%) due 5/20/24

     75,329  

640,171

     

Equinox Holdings Inc., 4.648% (1-Month USD-LIBOR + 3.500%) due 3/8/24

     644,306  

 

See Notes to Financial Statements.

 

120


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

SENIOR LOANS - 2.7% - (continued)

 

$         70,000

     

EXC Holdings III Corp., 5.161% (6-Month USD-LIBOR + 3.500%) due 12/2/24

   $ 70,547  

214,463

     

Exgen Renewables IV LLC, 4.990% (3-Month USD-LIBOR + 3.000%) due 11/28/24

     216,339  

511,751

     

Federal-Mogul Corp., 5.355% (1-Month USD-LIBOR + 3.750%) due 4/15/21

     514,596  

105,000

     

Flexera Software LLC, due 2/26/25(f)

     105,230  

98,026

     

Forterra Finance LLC, due 10/25/23(f)

     91,826  

486,197

     

FTS International Inc., due 4/16/21(f)

     486,197  

322,567

     

Gates Global LLC, 4.443% (3-Month USD-LIBOR + 2.750%) due 4/1/24

     324,583  

89,546

     

Golden Nugget Inc., 4.979% (1/2-Month USD-LIBOR + 3.250%) due 10/4/23

     90,230  

300,000

     

Gopher Resource LLC, due 2/9/25(f)

     302,250  

375,000

     

Graftech International Ltd., 5.081% (3-Month USD-LIBOR + 3.500%) due 2/12/25

     374,531  

631,792

     

Greeneden US Holdings I LLC, 5.443% (3-Month USD-LIBOR + 3.750%) due 12/1/23

     633,896  

113,803

     

GW Honos Security Corp., 7.000% (3-Month USD-LIBOR + 2.500%) due 5/24/24

     114,774  

673,313

     

Hayward Industries Inc., 5.148% (1-Month USD-LIBOR + 3.500%) due 8/5/24

     675,837  

700,000

     

Intelsat Jackson Holdings SA, 5.706% (3-Month USD-LIBOR + 3.750%) due 11/27/23

     694,624  

710,000

     

Intralinks Inc., 5.700% (3-Month USD-LIBOR + 4.000%) due 11/14/24

     711,186  

535,000

     

Intrawest Resorts Holdings Inc., 4.898% (1-Month USD-LIBOR + 3.250%) due 7/31/24

     536,675  

90,000

     

Invictus U.S. Newco LLC, due 2/14/25(f)

     90,600  

190,000

     

IRB Holding Corp., 4.829% (1-Month USD-LIBOR + 3.250%) due 2/5/25

     191,765  

635,132

     

Kenan Advantage Group Holdings Corp., 4.648% (1-Month USD-LIBOR + 3.000%) due 7/29/22

     636,719  

748,363

     

Klockner Pentaplast of America Inc., 5.943% (3-Month USD-LIBOR + 4.250%) due 6/30/22

     735,266  

645,000

     

Kronos Acquisition Intermediate Inc., 6.175% (3-Month USD-LIBOR + 4.500%) due 8/26/22

     649,438  

280,000

     

Lucid Energy Group II Borrower LLC, 4.588% (3-Month USD-LIBOR + 3.000%) due 2/17/25

     280,176  

150,000

     

Marketo Inc., 5.043% (3-Month USD-LIBOR + 3.250%) due 2/7/25

     149,625  

 

See Notes to Financial Statements.

 

121


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

SENIOR LOANS - 2.7% - (continued)

 

$       270,000

     

Meredith Corp., 4.658% (2-Month USD-LIBOR + 3.000%) due 1/31/25

   $ 271,477  

623,080

     

Milacron LLC, 4.398% (1-Month USD-LIBOR + 2.750%) due 9/28/23

     624,445  
     

Mitchell International Inc.:

  

522,836

     

4.943% (3-Month USD-LIBOR + 3.250%) due 11/29/24

     524,049  

140,000

     

8.943% (3-Month USD-LIBOR + 7.250%) due 12/1/25

     140,840  

322,653

     

Optiv Inc., 4.875% (1-Month USD-LIBOR + 3.250%) due 2/1/24

     306,924  

570,000

     

Oryx Southern Delaware Holdings LLC, due 2/28/25(f)

     569,288  

678,300

     

Peak 10 Holding Corp., 5.193% (3-Month USD-LIBOR + 3.500%) due 8/1/24

     679,657  

105,000

     

Phoenix Services International LLC, due 1/30/25(f)

     106,050  

29,925

     

Pike Corp., 5.150% (1-Month USD-LIBOR + 3.500%) due 9/20/24

     30,187  

628,421

     

Playa Resorts Holding BV, 5.000% (2/3-Month USD-LIBOR + 3.250%) due 4/29/24

     632,085  

174,563

     

PODS, LLC 4.579% (1-Month USD-LIBOR + 3.000%) due 12/6/24

     175,654  

735,000

     

Power Borrower LLC, due 3/6/25(f)

     735,000  

195,000

     

Pro Mach Group Inc., due 3/7/25(f)

     195,488  

641,775

     

Project Alpha Intermediate Holding Inc., 5.040% (3-Month USD-LIBOR + 3.500%) due 4/26/24

     632,752  

666,794

     

Quest Software US Holdings Inc., 7.272% (3-Month USD-LIBOR + 5.500%) due 10/31/22

     677,390  

645,125

     

Radiate Holdco LLC, 4.648% (1-Month USD-LIBOR + 3.000%) due 2/1/24

     643,951  

565,000

     

RentPath LLC, 6.400% (1-Month USD-LIBOR + 4.750%) due 12/17/21

     566,412  

645,113

     

Reynolds Group Holdings Inc., 4.398% (1-Month USD-LIBOR + 2.750%) due 2/5/23

     647,938  

240,000

     

Robertshaw US Holding Corp., due 2/15/25(f)

     241,951  

65,000

     

Sarbacane Topco Inc., 4.770% (3-Month USD-LIBOR + 3.000%) due 1/29/25

     65,406  

683,313

     

Scientific Games International Inc., 4.449% (3-Month USD-LIBOR + 2.750%) due 8/14/24

     686,305  

120,423

     

SCS Holdings I Inc., 5.898% (1-Month USD-LIBOR + 4.250%) due 10/30/22

     121,276  

694,413

     

Securus Technologies Holdings Inc, 6.148% (1-Month USD-LIBOR + 4.500%) due 11/1/24

     701,794  

 

See Notes to Financial Statements.

 

122


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

SENIOR LOANS - 2.7% - (continued)

 

$       635,200

     

Select Medical Corp., 5.210% (2/3-Month USD-LIBOR/PRIME + 3.500%/2.500%) due 3/1/21

   $ 637,582  

195,000

     

Shutterfly Inc., due 8/17/24(f)

     195,854  

100,000

     

SMG US Midco 2 Inc., 4.890% (2-Month USD-LIBOR + 3.250%) due 1/23/25

     100,750  

640,114

     

Solera LLC, 0.00% due 3/3/23

     641,445  

704,871

     

Sophia LP, 4.943% (3-Month USD-LIBOR + 3.250%) due 9/30/22

     705,554  

705,000

     

Southern Graphics Inc., 5.148% (1/3-Month USD-LIBOR + 3.500%) due 12/31/22

     710,506  

485,000

     

SS&C Technologies Holdings Inc., due 2/28/25(f)

     487,425  

234,413

     

Staples Inc., 5.787% (3-Month USD-LIBOR + 4.000%) due 9/12/24

     232,802  

175,000

     

Syncreon Global Finance (US) Inc., 6.022% (3-Month USD-LIBOR + 4.250%) due 10/28/20

     155,167  

650,088

     

Team Health Holdings Inc., 4.398% (1-Month USD-LIBOR + 2.750%) due 2/6/24

     631,937  

640,163

     

TKC Holdings Inc., 6.030% (2/3-Month USD-LIBOR + 4.250%) due 2/1/23

     646,967  

110,000

     

Traverse Midstream Partners LLC, 5.850% (3-Month USD-LIBOR + 4.000%) due 9/27/24

     110,734  

640,138

     

UFC Holdings LLC, 4.900% (1-Month USD-LIBOR + 3.250%) due 8/18/23

     643,038  

175,000

     

Ultra Resources Inc., 4.588% (1-Month USD-LIBOR + 3.000%) due 4/12/24

     174,212  

309,026

     

Univar USA Inc., 4.148% (1-Month USD-LIBOR + 2.500%) due 7/1/24

     310,515  

560,000

     

West Corp., due 10/10/24(f)

     564,586  

170,000

     

Wink Holdco Inc., due 12/2/24(f)

     169,150  

340,000

     

Zodiac Pool Solutions LLC, 5.693% (3-Month USD-LIBOR + 4.000%) due 12/20/23

     340,000  
        

 

 

 
     

TOTAL SENIOR LOANS

(Cost - $40,396,827)

     40,419,498  
        

 

 

 

SOVEREIGN BONDS - 1.6%

  

Canada - 0.1%

  

1,000,000

     

Province of Ontario Canada, 2.400% due 2/8/22

     980,918  

750,000

     

Province of Quebec Canada, 2.375% due 1/31/22

     735,475  
        

 

 

 
     

Total Canada

     1,716,393  
        

 

 

 

Chile - 0.2%

 

     

Chile Government International Bond:

  

300,000

     

2.250% due 10/30/22.

     287,250  

 

See Notes to Financial Statements.

 

123


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Chile - 0.2% - (continued)

 

$       400,000

     

3.125% due 3/27/25

   $ 394,400  

2,000,000

     

3.125% due 1/21/26

     1,967,000  
        

 

 

 
     

Total Chile

     2,648,650  
        

 

 

 

Colombia - 0.1%

 

     

Colombia Government International Bond:

  

750,000

     

3.875% due 4/25/27

     730,500  

250,000

     

5.625% due 2/26/44

     269,750  
        

 

 

 
     

Total Colombia

     1,000,250  
        

 

 

 

Hungary - 0.0%

 

500,000

     

Hungary Government International Bond, 6.375% due 3/29/21

     546,000  
        

 

 

 

India - 0.1%

 

     

Export-Import Bank of India:

  

200,000

     

2.892% due 8/21/22(c)

     200,832  

1,000,000

     

4.000% due 1/14/23

     1,012,168  
        

 

 

 
     

Total India

     1,213,000  
        

 

 

 

Indonesia - 0.1%

 

800,000

     

Indonesia Government International Bond, 4.875% due 5/5/21

     836,829  

1,300,000

     

Perusahaan Penerbit SBSN Indonesia III, 4.150% due 3/29/27(b)

     1,288,625  
        

 

 

 
     

Total Indonesia

     2,125,454  
        

 

 

 

Israel - 0.1%

 

     

Israel Government International Bond:

  

400,000

     

4.000% due 6/30/22

     413,896  

900,000

     

3.150% due 6/30/23

     897,726  

700,000

     

2.875% due 3/16/26

     670,526  
        

 

 

 
     

Total Israel

     1,982,148  
        

 

 

 

Japan - 0.1%

 

     

Japan Bank for International Cooperation:

  

500,000

     

1.750% due 5/28/20

     489,846  

250,000

     

2.750% due 11/16/27.

     239,502  
        

 

 

 
     

Total Japan

     729,348  
        

 

 

 

Mexico - 0.2%

 

     

Mexico Government International Bond:

  

500,000

     

3.500% due 1/21/21

     509,250  

600,000

     

4.000% due 10/2/23

     611,400  

1,000,000

     

4.150% due 3/28/27

     998,500  

 

See Notes to Financial Statements.

 

124


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

   Rating    Security    Value  

Mexico - 0.2% - (continued)

 

$       750,000

     

4.600% due 1/23/46

   $ 700,500  
        

 

 

 
     

Total Mexico

     2,819,650  
        

 

 

 

Panama - 0.1%

 

     

Panama Government International Bond:

  

600,000

     

4.000% due 9/22/24

     618,000  

200,000

     

3.875% due 3/17/28

     201,800  

250,000

     

4.500% due 5/15/47

     254,500  
        

 

 

 
     

Total Panama

     1,074,300  
        

 

 

 

Peru - 0.1%

  

700,000

     

Fondo MIVIVIENDA SA, 3.500% due 1/31/23

     686,875  

100,000

     

Peruvian Government International Bond, 5.625% due 11/18/50

     119,500  
        

 

 

 
     

Total Peru

     806,375  
        

 

 

 

Philippines - 0.2%

 

     

Philippine Government International Bond:

  

2,100,000

     

4.200% due 1/21/24

     2,188,328  

750,000

     

3.950% due 1/20/40

     733,487  
        

 

 

 
     

Total Philippines

     2,921,815  
        

 

 

 

Poland - 0.0%

 

500,000

     

Republic of Poland Government International Bond, 4.000% due 1/22/24

     517,580  
        

 

 

 

South Korea - 0.1%

 

750,000

     

Export-Import Bank of Korea, 2.125% due 1/25/20

     737,083  
        

 

 

 

United States - 0.1%

 

     

International Bank for Reconstruction & Development:

  

2,000,000

     

1.875% due 3/15/19

     1,993,540  

250,000

     

1.875% due 10/27/26.

     228,113  
        

 

 

 
     

Total United States

     2,221,653  
        

 

 

 

Uruguay - 0.0%

 

250,000

     

Uruguay Government International Bond, 4.125% due 11/20/45

     235,625  
        

 

 

 
     

TOTAL SOVEREIGN BONDS

(Cost - $23,879,250)

     23,295,324  
        

 

 

 

MUNICIPAL BONDS - 0.2%

 

California - 0.1%

 

125,000

   AA   

Bay Area Toll Authority, Revenue Bonds, Series F2, 6.263% due 4/1/49

     173,052  

 

See Notes to Financial Statements.

 

125


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

   Rating    Security    Value  

California - 0.1% - (continued)

 

$       100,000

   AA+   

Los Angeles Community College District, GO, Series E, 6.750% due 8/1/49

   $ 146,263  

150,000

   AA+   

Los Angeles Department of Water & Power Power System Revenue, Revenue Bonds, Series B, 6.603% due 7/1/50

     217,746  

150,000

   AA-   

Los Angeles Unified School District, GO, Series RY, 6.758% due 7/1/34

     199,718  
     

State of California, GO:

  

100,000

   AA-   

7.500% due 4/1/34

     142,774  

200,000

   AA-   

7.550% due 4/1/39

     301,130  

125,000

   AA-   

7.600% due 11/1/40

     192,007  
     

University of California, Revenue Bonds:

  

100,000

   AA   

Series AJ, 4.601% due 5/15/31

     107,127  

25,000

   AA   

Series AX, 3.063% due 7/1/25

     24,754  

75,000

   AA   

Series R, 5.770% due 5/15/43

     94,599  
        

 

 

 
     

Total California

     1,599,170  
        

 

 

 

Illinois - 0.0%

 

     

State of Illinois, GO:

  

250,000

   BBB-   

5.100% due 6/1/33

     235,707  

100,000

   BBB-   

6.725% due 4/1/35

     105,074  
        

 

 

 
     

Total Illinois

     340,781  
        

 

 

 

Massachusetts - 0.0%

 

100,000

   AA   

Commonwealth of Massachusetts, GO, Series E, 5.456% due 12/1/39

     122,467  
        

 

 

 

Nevada - 0.0%

 

100,000

   AA-   

County of Clark Department of Aviation, Revenue Bonds, Series C, 6.820% due 7/1/45

     147,385  
        

 

 

 

New Jersey - 0.0%

 

100,000

   A+   

New Jersey Turnpike Authority, Revenue Bonds, Series F, 7.414% due 1/1/40

     146,729  
        

 

 

 

New York - 0.1%

 

150,000

   AA   

Metropolitan Transportation Authority, Revenue Bonds, Series C, 7.336% due 11/15/39

     222,423  

125,000

   AA+   

New York City Water & Sewer System, Revenue Bonds, Series AA, 5.440% due 6/15/43

     154,049  

250,000

   AAA   

New York State Urban Development Corp., Revenue Bonds, Series B, 2.100% due 3/15/22

     246,472  

200,000

   AA-   

Port Authority of New York & New Jersey, Revenue Bonds, 4.458% due 10/1/62

     215,608  
        

 

 

 
     

Total New York

     838,552  
        

 

 

 

 

See Notes to Financial Statements.

 

126


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

Face

Amount/Units

   Rating    Security    Value  

Ohio - 0.0%

     

$       100,000

   A   

American Municipal Power Inc., Revenue Bonds, Combined Hydroelectric Projects B, 8.084% due 2/15/50

   $ 163,150  
        

 

 

 

Texas - 0.0%

     

75,000

   AAA   

State of Texas, GO, Series A, 5.517% due 4/1/39

     94,481  
        

 

 

 

Wisconsin - 0.0%

     

10,000

   AA-   

State of Wisconsin, Revenue Bonds,
Series C, 3.154% due 5/1/27.

     9,793  
        

 

 

 
     

TOTAL MUNICIPAL BONDS

(Cost - $3,438,041)

     3,462,508  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $1,475,096,498)

     1,449,346,550  
        

 

 

 

SHORT-TERM INVESTMENTS - 10.3%

  

TIME DEPOSITS - 10.3%

  

55,286,763

     

ANZ National Bank - London, 0.780% due 3/1/18

     55,286,763  

5,164,059

     

BNP Paribas - Paris, 0.780% due 3/1/18

     5,164,059  

53,436,814

     

Citibank - New York, 0.780% due 3/1/18.

     53,436,814  

33,065,484

     

Standard Chartered Bank - London, 0.780% due 3/1/18

     33,065,484  

7,986,400

     

Sumitomo - Tokyo, 0.780% due 3/1/18

     7,986,400  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $154,939,520)

     154,939,520  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 0.1%

  

MONEY MARKET FUND - 0.1%

  

569,695

      Federated Government Obligations Fund, Premier Class(g) (Cost - $569,695)      569,695  
        

 

 

 
     

TOTAL INVESTMENTS - 107.0%

(Cost - $1,630,605,713#)

     1,604,855,765  
        

 

 

 
     

Liabilities in Excess of Other Assets - (7.0)%

     (105,110,755
        

 

 

 
      TOTAL NET ASSETS - 100.0%    $ 1,499,745,010  
        

 

 

 

 

†† All ratings are by Standard & Poor’s Rating Service, unless otherwise noted (unaudited).
(a) This security is traded on a TBA basis (See Note 5).
(b) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $183,571,164 and represents 12.24% of net assets.
(c) Variable rate security. Interest rate disclosed is that which was in effect at February 28, 2018.
(d) All or a portion of this security is on loan (See Note 5).

 

See Notes to Financial Statements.

 

127


Table of Contents

Schedules of Investments

(continued)

 

Destinations Core Fixed Income Fund

 

 

(e) Interest only security.
(f) This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate.
(g) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $1,630,745,331.

Abbreviations used in this schedule:

 

CLO     Collateralized Loan Obligation

CMT

    Constant Maturity Index
GO     General Obligation

ICE

    Intercontinental Exchange

LIBOR

    London Interbank Offered Rate
LLC     Limited Liability Company
PLC     Public Limited Company
REMICS     Real Estate Mortgage Investment Conduit

See pages 186-188 for definitions of ratings.

Summary of Investments by Security Type^ (unaudited)

 

U.S. Government Agencies & Obligations

     20.2

Mortgage-Backed Securities

     20.2

Corporate Bonds & Notes

     17.7

Collateralized Mortgage Obligations

     17.6

Asset-Backed Securities

     10.4

Senior Loans

     2.5

Sovereign Bonds

     1.5

Municipal Bonds

     0.2

Short-Term Investments

     9.7  

Money Market Fund

     0.0
  

 

 

 
     100.0
  

 

 

 

 

^ As a percentage of total investments.
* Position represents less than 0.05%.

 

See Notes to Financial Statements.

 

128


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

CORPORATE BONDS & NOTES - 55.6%

 

Basic Materials - 6.4%

  

$      740,000

     

A Schulman Inc., Company Guaranteed Notes, 6.875% due 6/1/23

   $ 784,400  

100,000

     

Celulosa Arauco y Constitucion SA, Senior Unsecured Notes, 4.750% due 1/11/22

     102,764  

3,829,000

     

Freeport-McMoRan Inc., Company Guaranteed Notes, 2.375% due 3/15/18

     3,825,937  

1,500,000

     

Hexion Inc., Senior Secured Notes, 6.625% due 4/15/20

     1,395,000  

200,000

     

Inversiones CMPC SA, Company Guaranteed Notes, 4.500% due 4/25/22

     205,699  

1,178,000

     

Kraton Polymers LLC / Kraton Polymers Capital Corp., Company Guaranteed Notes, 10.500% due 4/15/23(a)

     1,316,415  

2,000,000

     

Prince Mineral Holding Corp., Senior Secured Notes, 11.500% due 12/15/19(a)

     2,067,500  

140,000

     

Sherwin-Williams Co., Senior Unsecured Notes, 2.250% due 5/15/20

     138,072  

1,520,000

     

Signode Industrial Group Lux SA / Signode Industrial Group US Inc., Company Guaranteed Notes, 6.375% due 5/1/22(a)

     1,573,200  
        

 

 

 
     

Total Basic Materials

     11,408,987  
        

 

 

 

Communications - 7.1%

  

20,000

     

Amazon.com Inc., Senior Unsecured Notes, 1.900% due 8/21/20(a)

     19,588  

140,000

     

AT&T Inc., Senior Unsecured Notes, 2.800% due 2/17/21

     138,942  

200,000

     

Axiata SPV2 Bhd, Senior Unsecured Notes, 3.466% due 11/19/20

     201,035  

75,000

     

Comcast Corp., Company Guaranteed Notes, 5.150% due 3/1/20

     78,569  

2,522,000

     

DISH DBS Corp., Company Guaranteed Notes, 4.250% due 4/1/18

     2,522,000  

2,243,000

     

HC2 Holdings Inc., Senior Secured Notes, 11.000% due 12/1/19(a)

     2,299,075  

854,000

     

Lamar Media Corp., Company Guaranteed Notes, 5.875% due 2/1/22

     871,849  

278,000

     

Lee Enterprises Inc., Senior Secured Notes, 9.500% due 3/15/22(a)

     291,205  

2,685,000

     

Level 3 Financing Inc., Company Guaranteed Notes, 6.125% due 1/15/21

     2,730,309  

1,033,000

     

MHGE Parent LLC / MHGE Parent Finance Inc., Senior Unsecured Notes, 8.500% due 8/1/19(a)(b)

     1,027,835  

 

See Notes to Financial Statements.

 

129


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

Communications - 7.1% - (continued)

  

$  1,376,000

     

Sprint Communications Inc., Company Guaranteed Notes, 9.000% due 11/15/18(a)

     1,427,600  

989,000

     

TEGNA Inc., Company Guaranteed Notes, 5.125% due 10/15/19

     1,002,599  
        

 

 

 
     

Total Communications

     12,610,606  
        

 

 

 

Consumer Cyclical - 9.1%

  

20,000

     

American Honda Finance Corp., Senior Unsecured Notes, 1.950% due 7/20/20

     19,618  

477,000

     

Brinker International Inc., Senior Unsecured Notes, 2.600% due 5/15/18

     475,807  

140,000

     

Cintas Corp. No 2, Company Guaranteed Notes, 2.900% due 4/1/22

     138,673  

3,112,000

     

Dollar Tree Inc., Company Guaranteed Notes, 5.250% due 3/1/20

     3,150,900  

800,000

   EUR   

European Lingerie Group AB, Senior Secured Notes, 7.750%
(3-Month EURIBOR + 0.078%) due 2/22/21(c)(d)

     978,440  
     

General Motors Financial Co., Inc., Company Guaranteed Notes:

  

70,000

     

2.650% due 4/13/20

     69,333  

70,000

     

3.200% due 7/6/21

     69,474  

2,554,000

     

International Automotive Components Group SA, Secured Notes, 9.125% due 6/1/18(a)

     2,477,380  

2,900,000

     

Michaels Stores Inc., Company Guaranteed Notes, 5.875% due 12/15/20(a)

     2,943,500  

1,978,000

     

NAI Entertainment Holdings / NAI Entertainment Holdings Finance Corp., Senior Secured Notes, 5.000% due 8/1/18(a)

     1,978,000  

140,000

     

Newell Brands Inc., Senior Unsecured Notes, 3.150% due 4/1/21

     138,534  

1,682,000

     

Regal Entertainment Group, Senior Unsecured Notes, 5.750% due 3/15/22

     1,728,255  

1,500,000

     

William Carter Co., Company Guaranteed Notes, 5.250% due 8/15/21

     1,531,875  

588,000

     

Yum! Brands Inc., Senior Unsecured Notes, 6.250% due 3/15/18

     588,588  
        

 

 

 
     

Total Consumer Cyclical

     16,288,377  
        

 

 

 

Consumer Non-cyclical - 6.3%

  

200,000

     

Adani Ports & Special Economic Zone Ltd., Senior Unsecured Notes, 3.500% due 7/29/20

     200,097  

120,000

     

Amgen Inc., Senior Unsecured Notes, 2.200% due 5/11/20

     118,352  

 

See Notes to Financial Statements.

 

130


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

Consumer Non-cyclical - 6.3% - (continued)

  
     

Anthem Inc., Senior Unsecured Notes:

  

$        70,000

     

2.300% due 7/15/18

   $ 70,002  

30,000

     

2.500% due 11/21/20

     29,669  

140,000

     

AstraZeneca PLC, Senior Unsecured Notes, 2.375% due 11/16/20

     138,127  

90,000

     

BAT Capital Corp., Company Guaranteed Notes, 2.297% due 8/14/20(a)

     88,367  

1,000,000

     

BI-LO LLC / BI-LO Finance Corp., Senior Secured Notes, 9.250% due 2/15/19(a)

     967,500  

140,000

     

Cardinal Health Inc., Senior Unsecured Notes, 1.948% due 6/14/19

     138,662  

2,317,000

     

Carolina Beverage Group LLC / Carolina Beverage Group Finance Inc., Senior Secured Notes, 10.625% due 8/1/18(a)(e)

     2,325,689  

140,000

     

Celgene Corp., Senior Unsecured Notes, 2.875% due 8/15/20

     139,650  

140,000

     

CVS Health Corp., Senior Unsecured Notes, 2.800% due 7/20/20

     139,015  

144,117

     

ENA Norte Trust, Pass-Thru Certificates, 4.950% due 4/25/23

     149,449  

200,000

     

IOI Investment L Bhd, Company Guaranteed Notes, 4.375% due 6/27/22

     203,087  

65,000

     

Kroger Co., Company Guaranteed Notes, 6.150% due 1/15/20

     68,755  

65,000

     

McKesson Corp., Senior Unsecured Notes, 2.284% due 3/15/19

     64,806  

40,000

     

Molson Coors Brewing Co., Company Guaranteed Notes, 1.450% due 7/15/19

     39,304  

3,063,000

     

Nielsen Finance LLC / Nielsen Finance Co., Company Guaranteed Notes, 4.500% due 10/1/20 .

     3,074,486  

50,000

     

Reynolds American Inc., Company Guaranteed Notes, 3.250% due 6/12/20

     50,149  

3,258,000

     

Wells Enterprises Inc., Senior Secured Notes, 6.750% due 2/1/20(a)

     3,315,015  
        

 

 

 
     

Total Consumer Non-cyclical

     11,320,181  
        

 

 

 

Diversified - 0.1%

  

200,000

     

CK Hutchison International 17 Ltd., Company Guaranteed Notes, 2.875% due 4/5/22(a)

     195,410  
        

 

 

 

Energy - 2.5%

  

200,000

     

Bharat Petroleum Corp., Ltd., Senior Unsecured Notes, 4.625% due 10/25/22

     207,354  

200,000

     

CNOOC Finance 2015 Australia Pty Ltd., Company Guaranteed Notes, 2.625% due 5/5/20

     198,237  

 

See Notes to Financial Statements.

 

131


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

Energy - 2.5% - (continued)

  

$      200,000

     

CNPC General Capital Ltd., Company Guaranteed Notes, 3.950% due 4/19/22

   $ 203,605  

160,000

     

Delek & Avner Tamar Bond Ltd., Senior Secured Notes, 4.435% due 12/30/20(a)

     160,406  

50,000

     

Ecopetrol SA, Senior Unsecured Notes, 7.625% due 7/23/19

     52,875  

15,000

     

Enterprise Products Operating LLC, Company Guaranteed Notes, 2.800% due 2/15/21

     14,898  

200,000

     

Indian Oil Corp., Ltd, Senior Unsecured Notes, 5.625% due 8/2/21

     214,066  

90,000

     

Kinder Morgan Inc., Company Guaranteed Notes, 3.050% due 12/1/19

     90,059  

1,296,000

     

McDermott International Inc., Secured Notes, 8.000% due 5/1/21(a)

     1,326,780  

200,000

     

ONGC Videsh Ltd., Company Guaranteed Notes, 3.250% due 7/15/19

     200,202  

200,000

     

Petronas Global Sukuk Ltd., Senior Unsecured Notes, 2.707% due 3/18/20

     198,735  

250,000

     

Reliance Holding USA Inc., Company Guaranteed Notes, 5.400% due 2/14/22

     264,599  

200,000

     

Sinopec Group Overseas Development 2015 Ltd., Company Guaranteed Notes, 2.500% due 4/28/20

     197,214  

1,146,000

     

WPX Energy Inc., Senior Unsecured Notes, 7.500% due 8/1/20

     1,226,220  
        

 

 

 
     

Total Energy

     4,555,250  
        

 

 

 

Financial - 8.6%

  

200,000

     

Agromercantil Senior Trust, Company Guaranteed Notes, 6.250% due 4/10/19

     203,024  

145,000

     

Air Lease Corp., Senior Unsecured Notes, 2.500% due 3/1/21

     142,402  

980,000

     

Avison Young Canada Inc., Senior Secured Notes, 9.500% due 12/15/21(a)

     997,150  

200,000

     

Banco de Credito del Peru, Senior Unsecured Notes, 2.250% due 10/25/19

     197,400  

200,000

     

Banco del Estado de Chile, Senior Unsecured Notes, 4.125% due 10/7/20

     204,581  

200,000

     

Banco GNB Sudameris SA, Senior Unsecured Notes, 3.875% due 5/2/18

     199,700  

200,000

     

Banco Internacional del Peru SAA, Senior Unsecured Notes, 5.750% due 10/7/20

     210,300  

150,000

     

Banco Santander Chile, Senior Unsecured Notes, 3.875% due 9/20/22

     151,768  

200,000

     

Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santand, Subordinated Notes, 5.950%
(5-Year CMT Index + 4.580%) due 1/30/24(d)

     203,750  

 

See Notes to Financial Statements.

 

132


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

Financial - 8.6% - (continued)

$          75,000

     

Bank of America Corp., Senior Unsecured Notes, 2.814%
(3-Month USD-LIBOR + 0.008%) due 3/5/24(d)

   $ 75,000  

        70,000

     

Bank of Nova Scotia, Senior Unsecured Notes, 2.150% due 7/14/20

     68,949  

65,000

     

BNP Paribas SA, Company Guaranteed Notes, 5.000% due 1/15/21

     68,321  

145,000

     

Capital One Financial Corp., Senior Unsecured Notes, 2.400% due 10/30/20

     142,445  
     

Citigroup Inc., Senior Unsecured Notes:

  

80,000

     

2.050% due 12/7/18

     79,785  

65,000

     

2.705% (3-Month USD-LIBOR + 0.960%) due 4/25/22(d)

     65,918  

90,000

     

Commonwealth Bank of Australia, Senior Unsecured Notes, 2.250% due 3/10/20(a)

     88,914  

200,000

     

DBS Group Holdings Ltd., Junior Subordinated Notes, 3.600% (5-Year USD Swap Rate + 2.390%)(d)(f)

     195,880  

200,000

     

Global Bank Corp., Senior Unsecured Notes, 5.125% due 10/30/19

     205,250  

140,000

     

Goldman Sachs Group Inc., Senior Unsecured Notes, 2.300% due 12/13/19

     138,835  

2,008,000

     

Homefed Corp., Company Guaranteed Notes, 6.500% due 10/1/19(a)

     1,998,457  

3,546,000

     

Hunt Cos., Inc., Senior Secured Notes, 9.625% due 3/1/21(a)

     3,717,981  

2,214,000

     

Icahn Enterprises LP / Icahn Enterprises Finance Corp., Company Guaranteed Notes, 6.000% due 8/1/20

     2,257,173  

140,000

     

JPMorgan Chase & Co., Senior Unsecured Notes, 2.250% due 1/23/20

     138,685  

12,000,000

   SEK   

MaxFastigheter i Sverige AB, Senior Unsecured Notes, 6.500% (3-Month SEK-STIBOR + 0.065%) due 9/15/20(c)(d)

     1,426,451  

140,000

     

Morgan Stanley, Senior Unsecured Notes, 2.675%
(3-Month USD-LIBOR + 0.930%) due 7/22/22(d)

     141,546  

70,000

     

MUFG Americas Holdings Corp., Senior Unsecured Notes, 2.250% due 2/10/20

     69,051  

45,000

     

Nuveen Finance LLC, Senior Unsecured Notes, 2.950% due 11/1/19(a)

     45,021  

200,000

     

Oversea-Chinese Banking Corp., Ltd., Subordinated Notes, 4.000% (5-Year USD Swap Rate + 2.203%) due 10/15/24(d)

     202,007  

135,000

     

PNC Financial Services Group Inc., Senior Unsecured Notes, 4.375% due 8/11/20

     139,591  

105,000

     

Prudential Financial Inc., Senior Unsecured Notes, 7.375% due 6/15/19

     111,256  

95,000

     

Royal Bank of Canada, Senior Unsecured Notes, 1.500% due 7/29/19

     93,565  

 

See Notes to Financial Statements.

 

133


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face

Amount/Units

         Security    Value  

Financial - 8.6% - (continued)

    3,000,000

   SEK   

Samhallsbyggnadsbolaget i Norden AB, Senior Unsecured Notes, 3.900% (3-Month SEK-STIBOR + 0.039%) due 1/29/21(c)(d)

   $ 361,591  

$       130,000

     

Simon Property Group LP, Senior Unsecured Notes, 2.200% due 2/1/19

     129,607  

200,000

     

SPARC EM SPC Panama Metro Line 2 SP, Senior Secured Notes, zero coupon, due 12/5/22

     182,250  

20,000

     

Sumitomo Mitsui Financial Group Inc., Senior Unsecured Notes, 2.058% due 7/14/21

     19,303  

200,000

     

Union Bank of the Philippines, Senior Unsecured Notes, 3.369% due 11/29/22

     195,772  

200,000

     

United Overseas Bank Ltd., Subordinated Notes, 3.750% (5-Year USD Swap Rate + 1.995%) due 9/19/24(d)

     201,092  

140,000

     

Wells Fargo & Co., Senior Unsecured Notes, 2.150% due 1/30/20

     138,075  

70,000

     

Westpac Banking Corp., Senior Unsecured Notes, 1.600% due 8/19/19

     68,902  
        

 

 

 
     

Total Financial

     15,276,748  
        

 

 

 

Government - 0.2%

250,000

     

Wakala Global Sukuk Bhd, Senior Unsecured Notes, 4.646% due 7/6/21

     264,070  
        

 

 

 

Industrial - 8.6%

     

2,041,000

     

Ardagh Packaging Finance PLC / Ardagh Holdings USA Inc., Company Guaranteed Notes, 6.000% due 6/30/21(a)

     2,086,922  

140,000

     

Caterpillar Financial Services Corp., Senior Unsecured Notes, 2.100% due 1/10/20

     138,771  

2,590,000

     

Clean Harbors Inc., Company Guaranteed Notes, 5.250% due 8/1/20

     2,602,950  

880,000

     

Gibraltar Industries Inc., Company Guaranteed Notes, 6.250% due 2/1/21

     892,100  

600,000

     

Golar LNG Partners LP, Senior Unsecured Notes, 6.304%
(3-Month USD-LIBOR + 4.400%) due 5/22/20(d)

     588,000  

788,000

     

Masco Corp., Senior Unsecured Notes, 6.625% due 4/15/18

     792,096  

140,000

     

Northrop Grumman Corp., Senior Unsecured Notes, 2.080% due 10/15/20

     137,119  

1,000,000

     

Orbital ATK Inc., Company Guaranteed Notes, 5.250% due 10/1/21

     1,023,750  

145,000

     

Packaging Corp. of America, Senior Unsecured Notes, 2.450% due 12/15/20

     142,950  

 

See Notes to Financial Statements.

 

134


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

Industrial - 8.6% - (continued)

     

Ply Gem Industries Inc., Company Guaranteed Notes:

  

$      409,000

     

6.500% due 2/1/22

   $ 423,961  

409,000

     

6.500% due 2/1/22

     423,573  

200,000

     

PSA International Pte Ltd., Senior Unsecured Notes, 4.625% due 9/11/19

     205,580  

2,425,677

     

Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu, Senior Secured Notes, 5.750% due 10/15/20

     2,459,030  

124,000

     

Scorpio Tankers Inc., Senior Unsecured Notes, 2.375% due 7/1/19(a)

     112,531  

2,096,000

     

Silgan Holdings Inc., Senior Unsecured Notes, 5.000% due 4/1/20

     2,090,760  

992,000

     

Teekay Corp., Senior Unsecured Notes, 8.500% due 1/15/20(g)

     1,034,160  
     

United Technologies Corp., Senior Unsecured Notes:

  

55,000

     

1.500% due 11/1/19

     53,937  

85,000

     

1.900% due 5/4/20

     83,657  
        

 

 

 
     

Total Industrial

     15,291,847  
        

 

 

 

Technology - 6.5%

1,750,000

     

ACI Worldwide Inc., Company Guaranteed Notes, 6.375% due 8/15/20(a)

     1,767,500  

3,000,000

     

Amkor Technology Inc., Senior Unsecured Notes, 6.625% due 6/1/21

     3,026,250  

275,000

     

Dell Inc., Senior Unsecured Notes, 5.650% due 4/15/18

     275,825  

3,786,000

     

EMC Corp., Senior Unsecured Notes, 1.875% due 6/1/18

     3,774,611  

1,460,000

     

Infor US Inc., Senior Secured Notes, 5.750% due 8/15/20(a)

     1,489,200  

1,223,000

     

NXP BV / NXP Funding LLC, Company Guaranteed Notes, 3.750% due 6/1/18(a)

     1,224,529  
        

 

 

 
     

Total Technology

     11,557,915  
        

 

 

 

Utilities - 0.2%

25,000

     

American Electric Power Co., Inc., Senior Unsecured Notes, 2.150% due 11/13/20

     24,529  
     

Consolidated Edison Inc., Senior Unsecured Notes:

  

95,000

     

2.000% due 3/15/20

     93,705  

45,000

     

2.000% due 5/15/21

     43,661  

75,000

     

Southern Co., Senior Unsecured Notes, 1.850% due 7/1/19

     74,167  

200,000

     

SP PowerAssets Ltd., Senior Unsecured Notes, 2.700% due 9/14/22

     196,488  
        

 

 

 
     

Total Utilities

     432,550  
        

 

 

 
     

TOTAL CORPORATE BONDS & NOTES

(Cost - $99,814,253)

     99,201,941  
        

 

 

 

 

See Notes to Financial Statements.

 

135


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

ASSET-BACKED SECURITIES - 9.1%

  

$  1,000,000

     

Apidos CLO XVI, Series 2013-16A, Class A1R, 2.719%
(3-Month USD-LIBOR + 0.980%) due 1/19/25(a)(d)

   $ 1,000,864  
     

Avant Loans Funding Trust:

  

395,322

     

Series 2017-A, Class A, 2.410% due 3/15/21(a)

     395,396  

359,123

     

Series 2017-B, Class A, 2.290% due 6/15/20(a)

     358,749  

500,000

     

Avery Point VII CLO Ltd., Series 2015-7A, Class A1, 3.222% (3-Month USD-LIBOR + 1.500%) due 1/15/28(a)(d)

     506,286  

277,517

     

Bayview Opportunity Master Fund IIIb Trust, Series 2017-RN2, Class A1, 3.475% due 4/28/32(a)(d)

     277,323  

70,000

     

BSPRT Issuer Ltd., Series 2017-FL1, Class A, 2.938%
(1-Month USD-LIBOR + 1.350%) due 6/15/27(a)(d)

     70,235  

184,444

     

CLUB Credit Trust, Series 2017-NP1, Class A, 2.390% due 4/17/23(a)

     184,472  

125,718

     

Conn’s Receivables Funding LLC, Series 2017-A, Class A, 2.730% due 7/15/19(a)

     125,752  

237,557

     

Crown Point CLO II Ltd., Series 2013-2A, Class A1LR, 2.312% (3-Month USD-LIBOR + 0.590%) due 12/31/23(a)(d)

     237,605  

395,692

     

Earnest Student Loan Program LLC, Series 2017-A, Class A2, 2.650% due 1/25/41(a)

     387,926  

776,018

     

GCAT LLC, Series 2017-2, Class A1, step bond to yield, 3.500% due 4/25/47(a)

     771,887  

425,000

     

Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class A, 3.135% (3-Month USD-LIBOR + 1.390%) due 7/25/27(a)(d)

     424,965  

200,000

     

Invitation Homes Trust, Series 2018-SFR1, Class A, 2.268%
(1-Month USD-LIBOR + 0.700%) due 3/17/37(a)(d)

     200,121  
     

Jamestown CLO IX Ltd.:

  

500,000

     

Series 2016-9A, Class A1A, 3.315% (3-Month USD-LIBOR + 1.570%) due 10/20/28(a)(d)

     504,889  

500,000

     

Series 2016-9A, Class A1B, 3.245% (3-Month USD-LIBOR + 1.500%) due 10/20/28(a)(d)

     503,773  

1,000,000

     

Marathon CLO VII Ltd., Series 2014-7A, Class A1R, 3.080% (3-Month USD-LIBOR + 1.320%) due 10/28/25(a)(d)

     1,006,375  

291,111

     

Marlette Funding Trust, Series 2017-2A, Class A, 2.390% due 7/15/24(a)

     290,985  

725,514

     

New Residential Mortgage Loan Trust, Series 2017-RPL1, Class A1, step bond to yield, 3.598% due 4/25/22(a)

     723,700  

250,000

     

OCP CLO Ltd., Series 2014-5A, Class A1R, 0.000% (3-Month USD-LIBOR + 1.080%) due 4/26/31(a)(d)

     249,688  

1,000,000

     

Race Point IX CLO Ltd., Series 2015-9A, Class A1AR, 2.932% (3-Month USD-LIBOR + 1.210%) due 10/15/30(a)(d)

     1,005,310  

 

See Notes to Financial Statements.

 

136


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

ASSET-BACKED SECURITIES - 9.1% - (continued)

  
     

Sofi Consumer Loan Program LLC:

  

$      689,743

     

Series 2017-3, Class A, 2.770% due 5/25/26(a)

   $ 685,966  

704,304

     

Series 2017-5, Class A1, 2.140% due 9/25/26(a)

     700,814  

346,475

     

Sofi Professional Loan Program LLC, Series 2017-C, Class A2A, 1.750% due 7/25/40(a)

     343,842  

765,833

     

SpringCastle America Funding LLC, Series 2016-AA, Class A, 3.050% due 4/25/29(a)

     766,027  

722,195

     

U.S. Residential Opportunity Fund IV Trust, Series 2017-1III, Class A, step bond to yield, 3.352% due 11/27/37(a)

     719,800  

135,633

     

Venture VII CDO Ltd., Series 2006-7A, Class A1A, 1.975%
(3-Month USD-LIBOR + 0.230%) due 1/20/22(a)(d)

     135,494  

641,355

     

VOLT LIX LLC, Series 2017-NPL6, Class A1, step bond to yield, 3.250% due 5/25/47(a)

     639,356  

780,743

     

VOLT LVI LLC, Series 2017-NPL3, Class A1, step bond to yield, 3.500% due 3/25/47(a)

     780,491  

496,899

     

VOLT LVII LLC, Series 2017-NPL4, Class A1, step bond to yield, 3.375% due 4/25/47(a)

     496,654  

827,847

     

Wachovia Student Loan Trust, Series 2006-1, Class A5, 1.865% (3-Month USD-LIBOR + 0.120%) due 7/26/27(a)(d)

     827,193  

1,000,000

     

Zais CLO 2 Ltd., Series 2014-2A, Class A1AR, 2.945% (3-Month USD-LIBOR + 1.200%) due 7/25/26(a)(d)

     1,000,928  
        

 

 

 
     

TOTAL ASSET-BACKED SECURITIES

(Cost - $16,348,285)

     16,322,866  
        

 

 

 

COLLATERALIZED MORTGAGE OBLIGATIONS - 6.2%

  

118,000

     

Atrium Hotel Portfolio Trust, Series 2017-ATRM, Class E, 4.638% (1-Month USD-LIBOR + 3.050%) due 11/15/19(a)(d)

     116,965  
     

BANK:

  

1,574,880

     

Series 2017-BNK4, Class XA, 1.454% due 5/15/50(d)(h)

     147,653  

1,901,088

     

Series 2017-BNK6, Class XA, 0.879% due 7/15/60(d)(h)

     113,561  

1,819,446

     

Series 2017-BNK9, Class XA, 0.826% due 11/15/54(d)(h)

     112,314  

275,000

     

BBCMS Mortgage Trust, Series 2017-GLKS, Class E, 4.438% (1-Month USD-LIBOR + 2.850%) due 11/15/34(a)(d)

     275,044  

122,576

     

Bear Stearns Commercial Mortgage Securities Trust, Series 2005-PW10, Class AJ, 5.590% due 12/11/40(d)

     128,861  
     

BSPRT Issuer Ltd.:

  

231,000

     

Series 2017-FL2, Class A, 2.408% (1-Month USD-LIBOR + 0.820%) due 10/15/34(a)(d)

     230,910  

81,000

     

Series 2017-FL2, Class AS, 2.688% (1-Month USD-LIBOR + 1.100%) due 10/15/34(a)(d)

     80,627  

81,000

     

Series 2017-FL2, Class B, 2.988% (1-Month USD-LIBOR + 1.400%) due 10/15/34(a)(d)

     80,773  

 

See Notes to Financial Statements.

 

137


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 6.2% - (continued)

  
     

BX Trust:

  

$        27,000

     

Series 2017-IMC, Class D, 3.838% (1-Month USD-LIBOR + 2.250%) due 10/15/32(a)(d)

   $ 27,076  

44,000

     

Series 2017-IMC, Class E, 4.838% (1-Month USD-LIBOR + 3.250%) due 10/15/32(a)(d)

     44,178  

117,000

     

BXMT Ltd., Series 2017-FL1, Class C, 3.538% (1-Month USD-LIBOR + 1.950%) due 6/15/35(a)(d)

     117,269  

1,700,740

     

CD Mortgage Trust, Series 2017-CD4, Class XA, 1.326% due 5/10/50(d)(h)

     145,890  
     

CFCRE Commercial Mortgage Trust:

  

1,390,016

     

Series 2017-C8, Class XA, 1.673% due 6/15/50(d)(h)

     149,009  

287,000

     

Series 2017-C8, Class XB, 0.956% due 6/15/50(d)(h)

     21,107  
     

CHT Mortgage Trust:

  

117,000

     

Series 2017-CSMO, Class A, 2.518% (1-Month USD-LIBOR + 0.930%) due 11/15/36(a)(d)

     117,317  

77,000

     

Series 2017-CSMO, Class E, 4.588% (1-Month USD-LIBOR + 3.000%) due 11/15/36(a)(d)

     77,436  

41,000

     

Series 2017-CSMO, Class F, 5.329% (1-Month USD-LIBOR + 3.741%) due 11/15/36(a)(d)

     41,231  
     

CLNS Trust:

  

47,000

     

Series 2017-IKPR, Class D, 3.631% (1-Month USD-LIBOR + 2.050%) due 6/11/32(a)(d)

     47,176  

47,000

     

Series 2017-IKPR, Class E, 5.081% (1-Month USD-LIBOR + 3.500%) due 6/11/32(a)(d)

     47,294  
     

Cold Storage Trust:

  

74,000

     

Series 2017-ICE3, Class A, 2.588% (1-Month USD-LIBOR + 1.000%) due 4/15/36(a)(d)

     74,292  

90,000

     

Series 2017-ICE3, Class C, 2.938% (1-Month USD-LIBOR + 1.350%) due 4/15/36(a)(d)

     90,308  

555,920

     

COLT Mortgage Loan Trust, Series 2017-1, Class A2, 2.819% due 5/27/47(a)(d)

     548,562  
     

Commercial Mortgage Trust:

  

23,501,293

     

Series 2013-CR9, Class XA, 0.153% due 7/10/45(d)(h)

     125,224  

2,335,102

     

Series 2013-LC6, Class XA, 1.413% due 1/10/46(d)(h)

     129,811  
     

Credit Suisse Commercial Mortgage Capital Trust:

  

70,000

     

Series 2017-CHOP, Class D, 3.488% (1-Month USD-LIBOR + 1.900%) due 7/15/32(a)(d)

     70,264  

107,000

     

Series 2017-LSTK, Class C, 3.229% due 4/5/33(a)

     106,150  

128,000

     

Series 2017-LSTK, Class D, 3.331% due 4/5/33(a)(d)

     125,941  

47,000

     

Series 2017-LSTK, Class E, 3.331% due 4/5/33(a)(d)

     46,005  

8,157,000

     

Series 2017-LSTK, Class XACP, 0.570% due 4/5/33(a)(d)(h)

     105,898  

 

See Notes to Financial Statements.

 

138


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 6.2% - (continued)

  

$    2,969,000

     

Series 2017-LSTK, Class XBCP, 0.205% due 4/5/33(a)(d)(h)

   $ 15,899  
     

CSAIL Commercial Mortgage Trust:

  

824,564

     

Series 2017-C8, Class XA, 1.256% due 6/15/50(d)(h)

     63,678  

4,831,111

     

Series 2017-CX10, Class XA, 0.731% due 11/15/50(d)(h)

     262,819  
     

Deephaven Residential Mortgage Trust:

  

437,540

     

Series 2017-1A, Class A1, 2.725% due 12/26/46(a)(d)

     431,434  

437,540

     

Series 2017-1A, Class A2, 2.928% due 12/26/46(a)(d)

     433,011  

3,625,350

     

GS Mortgage Securities Corp. II, Series 2017-GS8, Class XA, 0.983% due 11/10/50(d)(h)

     262,149  
     

GS Mortgage Securities Corp. Trust:

  

77,000

     

Series 2017-500K, Class E, 3.088% (1-Month USD-LIBOR + 1.500%) due 7/15/32(a)(d)

     77,240  

53,000

     

Series 2017-500K, Class F, 3.388% (1-Month USD-LIBOR + 1.800%) due 7/15/32(a)(d)

     53,199  

34,000

     

Series 2017-500K, Class G, 4.088% (1-Month USD-LIBOR + 2.500%) due 7/15/32(a)(d)

     34,149  
     

GS Mortgage Securities Trust:

  

109,026

     

Series 2013-GC14, Class A2, 2.995% due 8/10/46

     109,157  

5,319,511

     

Series 2016-GS4, Class XA, 0.596% due 11/10/49(d)(h)

     190,529  

2,326,111

     

Series 2017-GS6, Class XA, 1.051% due 5/10/50(d)(h)

     181,347  

78,000

     

Hilton Orlando Trust, Series 2018-ORL, Class B, 2.624%
(1-Month USD-LIBOR + 1.050%) due 12/15/34(a)(d)

     78,122  
     

JP Morgan Chase Commercial Mortgage Securities Trust:

  

51,594

     

Series 2007-LD11, Class AM, 6.040% due 6/15/49(d)

     52,309  

50,911

     

Series 2007-LDPX, Class AM, 5.464% due 1/15/49(d)

     51,068  

3,612,724

     

Series 2014-C20, Class XA, 1.095% due 7/15/47(d)(h)

     134,744  

25,649

     

Series 2014-FL6, Class A, 2.988% (1-Month USD-LIBOR + 1.400%) due 11/15/31(a)(d)

     25,662  

1,440,113

     

JPMBB Commercial Mortgage Securities Trust,
Series 2015-C32, Class XA, 1.470% due 11/15/48(d)(h)

     83,896  

2,952,259

     

Morgan Stanley Bank of America Merrill Lynch Trust,
Series 2016-C32, Class XA, 0.766% due 12/15/49(d)(h)

     147,132  
     

Morgan Stanley Capital I Trust:

  

164,000

     

Series 2011-C1, Class D, 5.426% due 9/15/47(a)(d)

     170,916  

2,207,669

     

Series 2016-BNK2, Class XA, 1.111% due 11/15/49(d)(h)

     146,474  

1,537,482

     

Series 2016-UB11, Class XA, 1.660% due 8/15/49(d)(h)

     143,888  

4,256,424

     

Series 2016-UB12, Class XA, 0.820% due 12/15/49(d)(h)

     204,673  

76,000

     

Series 2017-ASHF, Class D, 3.788% (1-Month USD-LIBOR + 2.200%) due 11/15/34(a)(d)

     76,048  

162,000

     

Series 2017-ASHF, Class E, 4.738% (1-Month USD-LIBOR + 3.150%) due 11/15/34(a)(d)

     162,002  

 

See Notes to Financial Statements.

 

139


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

COLLATERALIZED MORTGAGE OBLIGATIONS - 6.2% - (continued)

  

$      123,000

     

Series 2017-ASHF, Class F, 5.938% (1-Month USD-LIBOR + 4.350%) due 11/15/34(a)(d)

   $ 123,079  

186,000

     

Series 2017-CLS, Class E, 3.538% (1-Month USD-LIBOR + 1.950%) due 11/15/34(a)(d)

     186,641  

206,000

     

Series 2017-CLS, Class F, 4.188% (1-Month USD-LIBOR + 2.600%) due 11/15/34(a)(d)

     206,710  

995,502

     

Series 2017-H1, Class XA, 1.458% due 6/15/50(d)(h)

     91,475  
     

RAIT Trust:

  

127,976

     

Series 2017-FL7, Class A, 2.538% (1-Month USD-LIBOR + 0.950%) due 6/15/37(a)(d)

     128,094  

36,000

     

Series 2017-FL7, Class AS, 2.888% (1-Month USD-LIBOR + 1.300%) due 6/15/37(a)(d)

     36,000  

870,883

     

RCO Trust, Series 2017-INV1, Class A, 3.197% due 11/25/52(a)(d)

     876,412  
     

Rosslyn Portfolio Trust:

  

35,000

     

Series 2017-ROSS, Class A, 2.510% (1-Month USD-LIBOR + 0.950%) due 6/15/33(a)(d)

     35,025  

35,000

     

Series 2017-ROSS, Class B, 2.810% (1-Month USD-LIBOR + 1.250%) due 6/15/33(a)(d)

     35,026  

493,617

     

SG Residential Mortgage Trust, Series 2017-1, Class A1, 3.709% due 4/25/47(a)(d)

     488,073  
     

UBS Commercial Mortgage Trust:

  

1,906,886

     

Series 2012-C1, Class XA, 2.078% due 5/10/45(a)(d)(h)

     131,885  

1,381,463

     

Series 2017-C1, Class XA, 1.610% due 6/15/50(d)(h)

     148,560  

641,666

     

Verus Securitization Trust, Series 2018-1, Class A1, 2.929% due 2/25/48(a)(d)

     641,729  

152,000

     

Wachovia Bank Commercial Mortgage Trust, Series 2007-C33, Class AJ, 6.008% due 2/15/51(d)

     152,760  
     

Wells Fargo Commercial Mortgage Trust:

  

2,910,608

     

Series 2015-LC22, Class XA, 0.888% due 9/15/58(d)(h)

     142,958  

6,210,410

     

Series 2015-NXS2, Class XA, 0.770% due 7/15/58(d)(h)

     229,350  

196,000

     

Series 2017-SMP, Class A, 2.463% (1-Month USD-LIBOR + 0.750%) due 12/15/34(a)(d)

     196,062  
        

 

 

 
     

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost - $11,409,440)

     10,985,530  
        

 

 

 

SENIOR LOANS - 5.1%

  
     

Appvion Inc.:

  

542,000

     

8.148% (1-Month USD-LIBOR + 6.500%) due 7/2/18

     539,290  

191,158

     

10.482% (1-Month USD-LIBOR + 9.250%) due 7/2/18

     191,397  
     

Crestwood Holdings LLC:

  

1,878,584

     

9.590% (1-Month USD-LIBOR + 7.500%) due 6/19/19

     1,877,024  

2,001,000

     

due 2/28/23(i)

     1,965,983  

 

See Notes to Financial Statements.

 

140


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Face
Amount/Units
         Security    Value  

SENIOR LOANS - 5.1% - (continued)

  

$    1,627,867

     

Internap Corp., 8.580% (1-Month USD-LIBOR + 7.000%) due 4/6/22(i)

   $ 1,644,146  

412,347

     

Licensing IP International S.a.r.l, 14.000% (FIXED) due 10/18/18

     453,582  

1,383,000

     

LSC Communications Inc., 7.148% (1-Month USD-LIBOR + 5.500%) due 9/30/22

     1,389,915  

992,188

     

Reddy Ice Corp., 7.256% (3-Month USD-LIBOR/PRIME + 5.500%/4.500%) due 5/1/19

     992,188  
        

 

 

 
     

TOTAL SENIOR LOANS

(Cost - $9,026,685)

     9,053,525  
        

 

 

 

U.S. GOVERNMENT OBLIGATIONS - 1.5%

  
     

U.S. Treasury Inflation Indexed Notes:

  

458,578

     

0.125% due 4/15/18

     460,865  

674,500

     

1.375% due 7/15/18

     684,099  
     

U.S. Treasury Notes:

  

650,000

     

2.000% due 8/31/21

     638,727  

780,000

     

2.125% due 9/30/21

     769,244  

190,000

     

1.875% due 1/31/22

     185,109  
        

 

 

 
     

TOTAL U.S. GOVERNMENT OBLIGATIONS

(Cost - $2,768,080)

     2,738,044  
        

 

 

 

SOVEREIGN BONDS - 1.0%

  

Chile - 0.1%

  

200,000

     

Chile Government International Bond, 3.250% due 9/14/21

     201,200  
        

 

 

 

Dominican Republic - 0.1%

  

200,000

     

Dominican Republic International Bond, 7.500% due 5/6/21

     215,600  
        

 

 

 

India - 0.1%

  

200,000

     

Export-Import Bank of India, 2.892% due 8/21/22(d)

     200,832  
        

 

 

 

Indonesia - 0.1%

  

200,000

     

Indonesia Government International Bond, 4.875% due 5/5/21

     209,207  
        

 

 

 

Israel - 0.1%

  

200,000

     

Israel Government International Bond, 4.000% due 6/30/22

     206,948  
        

 

 

 

Panama - 0.1%

  

100,000

     

Panama Government International Bond, 5.200% due 1/30/20

     104,500  
        

 

 

 

Peru - 0.2%

  

200,000

     

Corp. Financiera de Desarrollo SA, 3.250% due 7/15/19

     200,000  

200,000

     

Fondo MIVIVIENDA SA, 3.375% due 4/2/19

     200,000  
        

 

 

 
     

Total Peru

     400,000  
        

 

 

 

Philippines - 0.2%

  

300,000

     

Philippine Government International Bond, 4.000% due 1/15/21

     307,681  
        

 

 

 
     

TOTAL SOVEREIGN BONDS

(Cost - $1,874,249)

     1,845,968  
        

 

 

 

 

See Notes to Financial Statements.

 

141


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

Shares/Units          Security    Value  

EXCHANGE TRADED FUND (ETF) - 15.2%

 

548,502

     

iShares Core 1-5 Year USD Bond(g)

(Cost - $27,510,450)

   $ 27,052,119  
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $168,751,442)

     167,199,993  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 8.5%

 

TIME DEPOSITS - 5.1%

 

$    5,182,762

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18

     5,182,762  

56,326

     

BNP Paribas - Paris, 0.780% due 3/1/18

     56,326  

2,870,314

     

JPMorgan Chase & Co. - New York, 0.780% due 3/1/18

     2,870,314  

1,072,754

     

Wells Fargo - Grand Cayman, 0.780% due 3/1/18

     1,072,754  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $9,182,156)

     9,182,156  
        

 

 

 

COMMERCIAL PAPERS - 2.4%

 

2,095,000

     

EI du Pont de Nemours & Co., 1.908% due 4/16/18(j)

     2,089,519  

2,095,000

     

Walgreens Boots Alliance Inc., 2.123% due 5/14/18(j)

     2,085,791  
        

 

 

 
     

TOTAL COMMERCIAL PAPERS

(Cost - $4,175,827)

     4,175,310  
        

 

 

 

U.S. GOVERNMENT OBLIGATIONS - 1.0%

  
     

U.S. Treasury Bills:

  

550,000

     

1.270% due 3/8/18(j)

     549,865  

320,000

     

1.530% due 4/19/18(j)

     319,335  

930,000

     

1.791% due 8/16/18(j)

     922,226  
     

TOTAL U.S. GOVERNMENT OBLIGATIONS

(Cost - $1,791,497)

     1,791,426  
        

 

 

 
     

TOTAL SHORT-TERM INVESTMENTS

(Cost - $15,149,480)

     15,148,892  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 1.3%

  

MONEY MARKET FUND - 1.3%

  

2,300,425

     

Federated Government Obligations Fund, Premier Class(k)

(Cost - $2,300,425)

     2,300,425  
     

TOTAL INVESTMENTS - 103.5%

(Cost - $186,201,347#)

     184,649,310  
        

 

 

 
     

Liabilities in Excess of Other Assets - (3.5)%

     (6,180,397
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 178,468,913  
        

 

 

 

 

See Notes to Financial Statements.

 

142


Table of Contents

Schedules of Investments

(continued)

 

Destinations Low Duration Fixed Income Fund

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
(a) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $62,764,670 and represents 35.17% of net assets.
(b) Payment in-kind security for which part of the income earned may be paid as additional principal.
(c) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(d) Variable rate security. Interest rate disclosed is that which was in effect at February 28, 2018.
(e) Illiquid security.
(f) Security is perpetual in nature and has no stated maturity date.
(g) All or a portion of this security is on loan (See Note 5).
(h) Interest only security.
(i) This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate.
(j) Rate shown represents yield-to-maturity.
(k) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $186,205,736.

Abbreviations used in this schedule:

 

CDO

     —        Collateralized Debt Obligation

CLO

     —        Collateralized Loan Obligation

CMT

     —        Constant Maturity Index

LIBOR

     —        London Interbank Offered Rate

LLC

     —        Limited Liability Company

PLC

     —        Public Limited Company

Currency Abbreviations used in this schedule:

 

EUR

     —        Euro

SEK

     —        Swedish Krona

 

Summary of Investments by Security Type^ (unaudited)  

Corporate Bonds & Notes

     53.7

Exchange Traded Fund (ETF)

     14.7

Asset-Backed Securities

     8.8

Collateralized Mortgage Obligations

     6.0

Senior Loans

     4.9

U.S. Government Agencies & Obligations

     1.5

Sovereign Bonds

     1.0

Short-Term Investments

     8.2  

Money Market Fund

     1.2  
  

 

 

 
     100.0
  

 

 

 

 

^ As a percentage of total investments.

 

See Notes to Financial Statements.

 

143


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

CORPORATE BONDS & NOTES - 69.2%

  

Australia - 0.8%

  
     

BHP Billiton Finance USA Ltd., Company Guaranteed Notes:

  

$    1,000,000

     

6.250% (5-Year USD Swap Rate + 4.971%) due 10/19/75(a)(b)

   $ 1,063,050  

550,000

     

6.750% (5-Year USD Swap Rate + 5.093%) due 10/19/75(a)(b)

     624,250  

3,335,000

     

CNOOC Finance 2015 Australia Pty Ltd., Company Guaranteed Notes, 2.625% due 5/5/20

     3,305,610  
        

 

 

 
     

Total Australia

     4,992,910  
        

 

 

 

Austria - 0.0%

  

400,000

     

OAS Investments GmbH, Company Guaranteed Notes, 8.250% due 10/19/19(c)(d)

     43,333  
        

 

 

 

Bermuda - 0.8%

  

600,000

     

Digicel Group Ltd., Senior Unsecured Notes, 8.250% due 9/30/20

     562,500  

4,100,000

     

Stolt-Nielsen Ltd., Senior Unsecured Notes, 6.375% due 9/21/22

     3,997,500  
        

 

 

 
     

Total Bermuda

     4,560,000  
        

 

 

 

British Virgin Islands - 2.1%

  

1,920,000

     

CNOOC Finance 2012 Ltd., Company Guaranteed Notes, 3.875% due 5/2/22

     1,945,192  
     

CNPC General Capital Ltd., Company Guaranteed Notes:

  

3,000,000

     

2.750% due 5/14/19

     2,993,249  

2,000,000

     

3.950% due 4/19/22

     2,036,048  

3,000,000

     

Sinopec Group Overseas Development 2015 Ltd., Company Guaranteed Notes, 2.500% due 4/28/20

     2,958,205  
     

Sinopec Group Overseas Development 2016 Ltd., Company Guaranteed Notes:

  

680,000

     

2.125% due 5/3/19

     673,282  

600,000

     

2.000% due 9/29/21(b)

     574,663  

200,000

     

2.000% due 9/29/21

     191,555  
     

Sinopec Group Overseas Development 2017 Ltd., Company Guaranteed Notes:

  

1,000,000

     

3.000% due 4/12/22

     981,289  

200,000

     

3.000% due 4/12/22(b)

     196,258  
        

 

 

 
     

Total British Virgin Islands

     12,549,741  
        

 

 

 

Canada - 0.9%

  

1,413,000

     

Avison Young Canada Inc., Senior Secured Notes, 9.500% due 12/15/21(b)

     1,437,727  

1,950,000

     

Emera Inc., Subordinated Notes, 6.750% (3-Month USD-LIBOR + 5.440%) due 6/15/76(a)

     2,164,500  

 

See Notes to Financial Statements.

 

144


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Canada - 0.9 - (continued)

  

$    1,327,000

     

NOVA Chemicals Corp., Senior Unsecured Notes, 5.250% due 6/1/27(b)

   $ 1,297,143  

806,000

   CAD   

Postmedia Network Inc., Senior Secured Notes, 8.250% due 7/15/21(b)

     596,600  
        

 

 

 
     

Total Canada

     5,495,970  
        

 

 

 

Cayman Islands - 3.0%

  

1,000,000

     

Agromercantil Senior Trust, Company Guaranteed Notes, 6.250% due 4/10/19

     1,015,120  
     

Alibaba Group Holding Ltd., Senior Unsecured Notes:

  

1,500,000

     

2.500% due 11/28/19

     1,493,576  

500,000

     

3.125% due 11/28/21

     500,255  
     

CK Hutchison International 17 Ltd., Company Guaranteed Notes:

  

2,200,000

     

2.875% due 4/5/22(b)

     2,149,513  

2,700,000

     

2.875% due 4/5/22

     2,637,700  

1,181,687

     

Guanay Finance Ltd., Senior Secured Notes, 6.000% due 12/15/20

     1,205,716  

147,285

     

Interoceanica IV Finance Ltd., Senior Secured Notes, zero coupon, due 11/30/18

     145,076  
     

Peru Enhanced Pass-Through Finance Ltd., Pass-Thru Certificates:

  

302,581

     

zero coupon, due 5/31/18

     299,108  

280,000

     

zero coupon, due 6/2/25

     242,200  
     

SPARC EM SPC Panama Metro Line 2 SP, Senior Secured Notes:

  

3,300,000

     

zero coupon, due 12/5/22

     3,007,125  

2,700,000

     

zero coupon, due 12/5/22(b)

     2,460,375  
     

Tencent Holdings Ltd., Senior Unsecured Notes:

  

     200,000

     

3.375% due 5/2/19

     201,467  

2,400,000

     

2.875% due 2/11/20

     2,401,664  
        

 

 

 
     

Total Cayman Islands

     17,758,895  
        

 

 

 

Chile - 3.1%

  

4,500,000

     

Banco del Estado de Chile, Senior Unsecured Notes, 3.875% due 2/8/22

     4,548,324  
     

Banco Santander Chile, Senior Unsecured Notes:

  

800,000

     

2.500% due 12/15/20(b)

     788,000  

1,700,000

     

3.875% due 9/20/22

     1,720,035  

400,000

     

Celulosa Arauco y Constitucion SA, Senior Unsecured Notes, 4.750% due 1/11/22

     411,056  

1,030,000

     

Engie Energia Chile SA, Senior Unsecured Notes, 5.625% due 1/15/21

     1,090,832  

4,700,000

     

Inversiones CMPC SA, Company Guaranteed Notes, 4.500% due 4/25/22

     4,833,932  

 

See Notes to Financial Statements.

 

145


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Chile - 3.1% - (continued)

  

$      600,000

     

Itau CorpBanca, Senior Unsecured Notes, 3.875% due 9/22/19

   $ 605,727  

740,000

     

SACI Falabella, Senior Unsecured Notes, 3.750% due 4/30/23

     741,385  

4,000,000

     

Telefonica Chile SA, Senior Unsecured Notes, 3.875% due 10/12/22

     4,021,446  
        

 

 

 
     

Total Chile

     18,760,737  
        

 

 

 

Colombia - 1.0%

  

50,000

     

Ecopetrol SA, Senior Unsecured Notes, 7.625% due 7/23/19

     52,875  

1,600,000

     

Empresas Publicas de Medellin ESP, Senior Unsecured Notes, 7.625% due 7/29/19

     1,700,000  

4,100,000

     

Transportadora de Gas Internacional SA ESP, Senior Unsecured Notes, 5.700% due 3/20/22

     4,161,500  
        

 

 

 
     

Total Colombia

     5,914,375  
        

 

 

 

Costa Rica - 0.3%

  

800,000

     

Banco de Costa Rica, Government Guaranteed Notes, 5.250% due 8/12/18

     803,720  
     

Banco Nacional de Costa Rica, Senior Unsecured Notes:

  

480,000

     

4.875% due 11/1/18

     479,400  

400,000

     

5.875% due 4/25/21(b)

     410,200  
        

 

 

 
     

Total Costa Rica

     1,693,320  
        

 

 

 

France - 0.7%

  
     

BNP Paribas SA, Junior Subordinated Notes:

  

200,000

     

7.375% (5-Year USD Swap Rate + 5.150%)(a)(b)(e)

     222,920  

410,000

     

7.625% (5-Year USD Swap Rate + 6.314%)(a)(b)(e)

     445,875  

1,300,000

     

Credit Agricole SA, Junior Subordinated Notes, 8.125% (5-Year USD Swap Rate + 6.185%) (a)(b)(e)

     1,521,000  

2,000,000

     

Societe Generale SA, Junior Subordinated Notes, 7.875% (5-Year USD Swap Rate + 4.979%) (a)(b)(e)

     2,225,000  
        

 

 

 
     

Total France

     4,414,795  
        

 

 

 

India - 2.2%

  

2,800,000

     

Adani Ports & Special Economic Zone Ltd., Senior Unsecured Notes, 3.500% due 7/29/20

     2,801,361  

3,680,000

     

Bharat Petroleum Corp., Ltd., Senior Unsecured Notes, 4.625% due 10/25/22

     3,815,313  

2,240,000

     

Indian Oil Corp., Ltd, Senior Unsecured Notes, 5.625% due 8/2/21

     2,397,537  

1,835,000

     

Oil India Ltd., Senior Unsecured Notes, 3.875% due 4/17/19

     1,847,845  

2,500,000

     

ONGC Videsh Ltd., Company Guaranteed Notes, 3.250% due 7/15/19

     2,502,525  
        

 

 

 
     

Total India

     13,364,581  
        

 

 

 

 

See Notes to Financial Statements.

 

146


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Israel - 0.6%

  

$    1,984,000

     

Delek & Avner Tamar Bond Ltd., Senior Secured Notes, 4.435% due 12/30/20(b)

   $ 1,989,039  

1,600,000

     

Israel Electric Corp., Ltd., Senior Secured Notes, 5.625% due 6/21/18

     1,613,216  
        

 

 

 
     

Total Israel

     3,602,255  
        

 

 

 

Italy - 0.6%

  

  2,025,000

     

Intesa Sanpaolo SpA, Company Guaranteed Notes, 7.700%
(5-Year USD Swap Rate + 5.462%)(a)(b)(e)

     2,204,719  

1,450,000

     

UniCredit SpA, Junior Subordinated Notes, 8.000% (5-Year USD Swap Rate + 5.180%) (Restricted)(a)(e)

     1,566,000  
        

 

 

 
     

Total Italy

     3,770,719  
        

 

 

 

Luxembourg - 1.3%

  

1,200,000

     

Euronav Luxembourg SA, Company Guaranteed Notes, 7.500% due 5/31/22

     1,201,200  

6,581,000

     

International Automotive Components Group SA, Secured Notes, 9.125% due 6/1/18(b)

     6,383,570  
        

 

 

 
     

Total Luxembourg

     7,584,770  
        

 

 

 

Malaysia - 2.7%

  

4,600,000

     

Axiata SPV2 Bhd, Senior Unsecured Notes, 3.466% due 11/19/20

     4,623,805  

600,000

     

IOI Investment L Bhd, Company Guaranteed Notes, 4.375% due 6/27/22

     609,260  

200,000

     

Malayan Banking Bhd, Subordinated Notes, 3.905% (5-Year USD Swap Rate + 2.542%) due 10/29/26(a)

     200,916  

1,600,000

     

Petronas Capital Ltd., Company Guaranteed Notes, 3.125% due 3/18/22

     1,592,240  

3,480,000

     

Petronas Global Sukuk Ltd., Senior Unsecured Notes, 2.707% due 3/18/20

     3,457,982  

5,250,000

     

Wakala Global Sukuk Bhd, Senior Unsecured Notes, 4.646% due 7/6/21

     5,545,470  
        

 

 

 
     

Total Malaysia

     16,029,673  
        

 

 

 

Marshall Island - 1.8%

  

3,764,000

     

Borealis Finance LLC, Senior Secured Notes, 7.500% due 11/16/22(b)

     3,768,705  

4,000,000

     

Chembulk Holding LLC, Senior Secured Notes, 8.000% due 2/2/23

     4,030,000  

800,000

     

Eagle Bulk Shipco LLC, Senior Secured Notes, 8.250% due 11/28/22

     812,000  

 

See Notes to Financial Statements.

 

147


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Marshall Island - 1.8% - (continued)

  

$  2,200,000

     

Golar LNG Partners LP, Senior Unsecured Notes, 6.304%
(3-Month USD-LIBOR + 4.400%) due 5/22/20(a)

   $ 2,156,000  

326,000

     

Scorpio Tankers Inc., Senior Unsecured Notes, 2.375% due 7/1/19(b)

     295,847  
        

 

 

 
     

Total Marshall Island

     11,062,552  
        

 

 

 

Mauritius - 0.4%

  

2,600,000

     

UPL Corp., Ltd, Senior Unsecured Notes, 3.250% due 10/13/21

     2,565,001  
        

 

 

 

Mexico - 2.6%

  
     

America Movil SAB de CV:

  

800,000

     

Company Guaranteed Notes, 5.000% due 3/30/20

     830,946  

2,600,000

     

Senior Unsecured Notes, 3.125% due 7/16/22

     2,574,470  

4,400,000

     

Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santand, Subordinated Notes, 5.950% (5-Year CMT Index + 4.580%) due 1/30/24(a)

     4,482,500  

1,600,000

     

Coca-Cola Femsa SAB de CV, Company Guaranteed Notes, 4.625% due 2/15/20

     1,654,908  

2,800,000

     

Comision Federal de Electricidad, Senior Unsecured Notes, 4.875% due 5/26/21

     2,898,000  

2,800,000

     

Grupo Bimbo SAB de CV, Company Guaranteed Notes, 4.875% due 6/30/20

     2,910,426  

400,000

     

Grupo Idesa SA de CV, Company Guaranteed Notes, 7.875% due 12/18/20

     389,220  
        

 

 

 
     

Total Mexico

     15,740,470  
        

 

 

 

Netherlands - 1.0%

  

2,000,000

     

Bharti Airtel International Netherlands BV, Company Guaranteed Notes, 5.125% due 3/11/23 .

     2,071,258  

1,500,000

     

Cooperatieve Rabobank UA, Junior Subordinated Notes, 11.000% (3-Month USD-LIBOR + 10.868%)(a)(b)(e)

     1,638,750  

2,200,000

     

MPC Container Ships Invest BV, Senior Secured Notes, 6.40793% (3-Month USD-LIBOR + 4.750%) due 9/22/22(a)(c)

     2,208,250  
        

 

 

 
     

Total Netherlands

     5,918,258  
        

 

 

 

Panama - 2.3%

  

3,325,000

     

Banco Latinoamericano de Comercio Exterior SA, Senior Unsecured Notes, 3.250% due 5/7/20 .

     3,287,594  

     300,000

     

Banistmo SA, Senior Unsecured Notes, 3.650% due 9/19/22(b)

     294,000  

3,501,969

     

ENA Norte Trust, Pass-Thru Certificates, 4.950% due 4/25/23

     3,631,542  

2,500,000

     

Global Bank Corp., Senior Unsecured Notes, 5.125% due 10/30/19

     2,565,625  

3,711,000

     

McDermott International Inc., Secured Notes, 8.000% due 5/1/21(b)

     3,799,136  
        

 

 

 
     

Total Panama

     13,577,897  
        

 

 

 

 

See Notes to Financial Statements.

 

148


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Paraguay - 0.0%

  

$      200,000

     

Telefonica Celular del Paraguay SA, Senior Unsecured Notes, 6.750% due 12/13/22

   $ 204,644  
        

 

 

 

Peru - 1.2%

  
     

Banco de Credito del Peru, Senior Unsecured Notes:

  

400,000

     

2.250% due 10/25/19

     394,800  

3,000,000

     

5.375% due 9/16/20

     3,150,000  

3,500,000

     

Banco Internacional del Peru SAA, Senior Unsecured Notes, 5.750% due 10/7/20

     3,680,250  
        

 

 

 
     

Total Peru

     7,225,050  
        

 

 

 

Philippines - 0.5%

  

650,000

     

BDO Unibank Inc., Senior Unsecured Notes, 2.625% due 10/24/21

     633,590  

2,500,000

     

Union Bank of the Philippines, Senior Unsecured Notes, 3.369% due 11/29/22

     2,447,145  
        

 

 

 
     

Total Philippines

     3,080,735  
        

 

 

 

Singapore - 4.7%

  
     

DBS Group Holdings Ltd.:

  

3,200,000

     

Junior Subordinated Notes, 3.600% (5-Year USD Swap Rate + 2.390%)(a)(e)

     3,134,080  
     

Senior Unsecured Notes:

  

300,000

     

2.013% (3-Month USD-LIBOR + 0.490%) due 6/8/20(a)

     300,540  

1,700,000

     

2.365% (3-Month USD-LIBOR + 0.620%) due 7/25/22(a)(b)

     1,704,331  

2,580,000

     

ONGC Videsh Vankorneft Pte Ltd., Company Guaranteed Notes, 2.875% due 1/27/22

     2,503,926  

4,200,000

     

Oversea-Chinese Banking Corp., Ltd., Subordinated Notes, 4.000% (5-Year USD Swap Rate + 2.203%) due 10/15/24(a)

     4,242,136  

3,500,000

     

PSA International Pte Ltd., Senior Unsecured Notes, 4.625% due 9/11/19

     3,597,650  

4,700,000

     

SP PowerAssets Ltd., Senior Unsecured Notes, 2.700% due 9/14/22

     4,617,472  

3,200,000

     

Temasek Financial I Ltd., Company Guaranteed Notes, 2.375% due 1/23/23

     3,096,129  
     

United Overseas Bank Ltd., Subordinated Notes:

  

1,600,000

     

3.750% (5-Year USD Swap Rate + 1.995%) due 9/19/24(a)

     1,608,738  

3,100,000

     

3.500% (5-Year USD Swap Rate + 2.236%) due 9/16/26(a)

     3,080,538  

200,000

     

2.880% (5-Year USD Swap Rate + 1.654%) due 3/8/27(a)

     192,721  
        

 

 

 
     

Total Singapore

     28,078,261  
        

 

 

 

Sweden - 0.2%

  

9,000,000

   SEK   

Samhallsbyggnadsbolaget i Norden AB, Senior Unsecured Notes, 3.900% (3-Month SEK-STIBOR + 4.750%) due 1/29/21(a)(c)

     1,084,773  
        

 

 

 

 

See Notes to Financial Statements.

 

149


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Switzerland - 0.4%

  

$    1,000,000

     

Credit Suisse Group AG, Junior Subordinated Notes, 7.500%
(5-Year USD Swap Rate + 4.598%)(a)(b)(e)

   $ 1,109,800  

1,200,000

     

UBS Group AG, Junior Subordinated Notes, 7.000% (5-Year USD Swap Rate + 4.866%) (Restricted)(a)(e)

     1,322,640  
        

 

 

 
     

Total Switzerland

     2,432,440  
        

 

 

 

United Kingdom - 1.0%

  
     

Barclays PLC, Junior Subordinated Notes:

  

600,000

     

7.875% (5-Year USD Swap Rate + 6.772%)(a)(e)

     647,250  

1,600,000

     

8.250% (5-Year USD Swap Rate + 6.705%)(a)(e)

     1,660,000  

  2,150,000

     

Lloyds Banking Group PLC, Junior Subordinated Notes, 7.500% (5-Year USD Swap Rate + 4.760%)(a)(e)

     2,356,938  

1,445,000

     

Royal Bank of Scotland Group PLC, Junior Subordinated Notes, 8.625% (5-Year USD Swap Rate + 7.598%)(a)(e)

     1,596,725  
        

 

 

 
     

Total United Kingdom

     6,260,913  
        

 

 

 

United States - 33.0%

  

2,118,000

     

A Schulman Inc., Company Guaranteed Notes, 6.875% due 6/1/23

     2,245,080  

2,772,000

     

Abbott Laboratories, Senior Unsecured Notes, 2.350% due 11/22/19

     2,757,511  

7,174,000

     

Activision Blizzard Inc., Senior Unsecured Notes, 6.125% due 9/15/23(b)

     7,515,306  

1,585,000

     

AerCap Global Aviation Trust, Company Guaranteed Notes, 6.500% (3-Month USD-LIBOR + 4.300%) due 6/15/45(a)(b)

     1,719,725  

155,272

     

America West Airlines Pass-Through Trust, Series 2000-1, Pass-Thru Certificates, 8.057% due 7/2/20

     171,161  

574,000

     

American Axle & Manufacturing Inc., Company Guaranteed Notes, 6.500% due 4/1/27(f)

     592,655  

1,291,000

     

American Express Co., Junior Subordinated Notes, 5.200%
(3-Month USD-LIBOR + 3.428%)(a)(e)

     1,323,404  

1,500,000

     

American International Group Inc., Junior Subordinated Notes, 8.175% (3-Month USD-LIBOR + 4.195%) due 5/15/58(a)

     2,019,000  

373,000

     

Apple Inc., Senior Unsecured Notes, 2.300% (3-Month USD-LIBOR + 0.500%) due 2/9/22(a)

     377,627  

2,544,000

     

Assured Guaranty Municipal Holdings Inc., Company Guaranteed Notes, 6.400% (1-Month USD-LIBOR + 2.215%) due 12/15/66(a)(b)

     2,540,184  
     

Bank of America Corp., Junior Subordinated Notes:

  

185,000

     

5.397% (3-Month USD-LIBOR + 3.630%)(a)(e)

     185,277  

805,000

     

6.300% (3-Month USD-LIBOR + 4.553%)(a)(e)

     883,488  

365,000

     

6.500% (3-Month USD-LIBOR + 4.174%)(a)(e)

     400,204  

3,090,000

     

8.125% (3-Month USD-LIBOR + 3.640%)(a)(e)

     3,136,350  

 

See Notes to Financial Statements.

 

150


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

United States - 33.0% - (continued)

  

$    1,315,000

     

Bank of New York Mellon Corp., Junior Subordinated Notes, 4.950% (3-Month USD-LIBOR + 3.420%)(a)(e)

   $ 1,346,231  

3,360,000

     

BI-LO LLC / BI-LO Finance Corp., Senior Secured Notes, 9.250% due 2/15/19(b)

     3,250,800  

4,176,000

     

Brunswick Corp., Senior Unsecured Notes, 4.625% due 5/15/21(b)

     4,220,047  

1,800,000

     

Capital One Financial Corp., Junior Subordinated Notes, 5.550% (3-Month USD-LIBOR + 3.800%)(a)(e)

     1,853,550  

6,333,000

     

Carolina Beverage Group LLC / Carolina Beverage Group Finance Inc., Senior Secured Notes, 10.625% due 8/1/18(b)(g)

     6,356,749  
     

Citigroup Inc., Junior Subordinated Notes:

  

1,830,000

     

5.875% (3-Month USD-LIBOR + 4.059%)(a)(e)

     1,896,337  

265,000

     

5.950% (3-Month USD-LIBOR + 4.095%)(a)(e)

     274,487  

1,000,000

     

Citizens Financial Group Inc., Junior Subordinated Notes, 5.500% (3-Month USD-LIBOR + 3.960%)(a)(e)

     1,026,500  
     

Comcast Corp., Company Guaranteed Notes:

  

93,000

     

3.000% due 2/1/24

     91,003  

186,000

     

3.300% due 2/1/27

     179,632  

415,550

     

Continental Airlines Class A Pass-Through Trust, Series 2007-1, Pass-Thru Certificates, 5.983% due 4/19/22

     448,794  

490,400

     

Continental Airlines Class A-1 Pass-Through Trust, Series 2000-2, Pass-Thru Certificates, 7.707% due 4/2/21

     530,858  

124,429

     

Continental Airlines Class C-2 Pass-Through Trust, Series 1999-2, Pass-Thru Certificates, 6.236% due 3/15/20

     126,606  

1,347,000

     

Crescent Communities LLC / Crescent Ventures Inc., Senior Secured Notes, 8.875% due 10/15/21(b)

     1,421,085  

2,528,000

     

Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp., Company Guaranteed Notes, 6.250% due 4/1/23

     2,603,840  

     35,000

     

Dairy Farmers of America Inc., Junior Subordinated Notes, 7.125%(b)(e)

     38,587  

1,060,000

     

Discover Financial Services, Junior Subordinated Notes, 5.500% (3-Month USD-LIBOR + 3.076%)(a)(e)

     1,063,975  

9,161,000

     

Dollar Tree Inc., Company Guaranteed Notes, 5.750% due 3/1/23

     9,527,440  

57,652,000

     

DPH Holdings Corp., Senior Unsecured Notes, 6.550% due 6/15/06(d)

     —    

750,000

     

DXC Technology Co., Senior Unsecured Notes, 2.956% (3-Month USD-LIBOR + 0.950%) due 3/1/21(a)

     751,124  

8,272,000

     

Ford Motor Credit Co. LLC, Senior Unsecured Notes, 2.339% (3-Month USD-LIBOR + 0.790%) due 6/12/20(a)

     8,327,257  

1,678,000

     

Fresh Market Inc., Senior Secured Notes, 9.750% due 5/1/23(b)

     1,136,845  

1,911,000

     

FXI Holdings Inc., Senior Secured Notes, 7.875% due 11/1/24(b)

     1,884,724  

 

See Notes to Financial Statements.

 

151


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

United States - 33.0% - (continued)

  

$    2,800,000

     

General Electric Co., Junior Subordinated Notes, 5.000% (3-Month USD-LIBOR + 3.330%)(a)(e)

   $ 2,768,920  

2,935,000

     

General Motors Financial Co., Inc., Junior Subordinated Notes, 5.750% (3-Month USD-LIBOR + 3.598%)(a)(e)(f)

     2,975,796  

3,206,000

     

Goldman Sachs Group Inc., Junior Subordinated Notes, 5.375% (3-Month USD-LIBOR + 3.922%)(a)(e)

     3,277,718  

6,448,000

     

HC2 Holdings Inc., Senior Secured Notes, 11.000% due 12/1/19(b)

     6,609,200  
     

Hexion Inc., Senior Secured Notes:

  

1,123,000

     

10.000% due 4/15/20

     1,089,310  

2,518,000

     

10.375% due 2/1/22(b)

     2,455,050  

5,218,000

     

Homefed Corp., Company Guaranteed Notes, 6.500% due 10/1/19(b)

     5,193,201  

5,874,000

     

Hunt Cos., Inc., Senior Secured Notes, 9.625% due 3/1/21(b)

     6,158,889  

1,089,000

     

INVISTA Finance LLC, Senior Secured Notes, 4.250% due 10/15/19(b)

     1,094,445  

362,000

     

j2 Cloud Services LLC / j2 Global Co.-Obligor Inc., Company Guaranteed Notes, 6.000% due 7/15/25(b)

     374,670  
     

Jones Energy Holdings LLC / Jones Energy Finance Corp.:

  

2,688,000

     

Company Guaranteed Notes, 9.250% due 3/15/23

     1,800,960  

1,538,000

     

Senior Secured Notes, 9.250% due 3/15/23(b)

     1,507,240  
     

JPMorgan Chase & Co., Junior Subordinated Notes:

  

2,750,000

     

6.750% (3-Month USD-LIBOR + 3.780%)(a)(e)

     3,038,750  

500,000

     

7.900% (3-Month USD-LIBOR + 3.470%)(a)(e)

     505,150  

1,575,000

     

KeyCorp, Junior Subordinated Notes, 5.000% (3-Month USD-LIBOR + 3.606%)(a)(e)

     1,572,433  

4,483,000

     

Kraton Polymers LLC / Kraton Polymers Capital Corp., Company Guaranteed Notes, 10.500% due 4/15/23(b)

     5,009,752  

1,500,000

     

Land O’ Lakes Inc., Junior Subordinated Notes, 7.250%(b)(e)

     1,672,500  

2,755,000

     

LBI Media Inc., Senior Secured Notes, 10.000% due 4/15/19(b)

     2,734,338  

2,380,000

     

Lee Enterprises Inc., Senior Secured Notes, 9.500% due 3/15/22(b)

     2,493,050  

625,000

     

M&T Bank Corp., Junior Subordinated Notes, 5.125% (3-Month USD-LIBOR + 3.520%)(a)(e)

     636,875  

2,100,000

     

MetLife Inc., Junior Subordinated Notes, 5.250% (3-Month USD-LIBOR + 3.575%)(a)(e)

     2,154,180  

2,719,000

     

MHGE Parent LLC / MHGE Parent Finance Inc., Senior Unsecured Notes, 8.500% (8.500% cash or 9.250% PIK) due 8/1/19(b)(h)

     2,705,405  

5,893,000

     

Michaels Stores Inc., Company Guaranteed Notes, 5.875% due 12/15/20(b)

     5,981,395  

 

See Notes to Financial Statements.

 

152


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

United States - 33.0% - (continued)

  

$      275,000

     

Morgan Stanley, Junior Subordinated Notes, 5.550% (3-Month USD-LIBOR + 3.810%)(a)(e)

   $ 284,983  

10,898,000

     

Mueller Industries Inc., Subordinated Notes, 6.000% due 3/1/27

     10,925,245  

325,000

     

Netflix Inc., Senior Unsecured Notes, 4.875% due 4/15/28(b)

     319,313  

1,630,000

     

PNC Financial Services Group Inc., Junior Subordinated Notes, 5.000% (3-Month USD-LIBOR + 3.300%)(a)(e)

     1,654,450  

1,865,000

     

Prospect Capital Corp., Senior Unsecured Notes, 5.750% due 3/15/18(f)

     1,871,994  

1,000,000

     

Provident Financing Trust I, Limited Guaranteed Notes, 7.405% due 3/15/38

     1,135,000  

1,136,000

     

Real Alloy Holding Inc., Senior Secured Notes, 10.000% due 1/15/19(b)(d)

     817,920  
     

Reliance Holding USA Inc., Company Guaranteed Notes:

  

  2,900,000

     

4.500% due 10/19/20

     2,997,272  

2,150,000

     

5.400% due 2/14/22

     2,275,548  

486,000

     

Salem Media Group Inc., Senior Secured Notes, 6.750% due 6/1/24(b)

     473,850  

5,487,000

     

SBA Tower Trust, Mortgage Notes, 3.598% due 4/10/18(b)

     5,493,983  

1,488,000

     

Sirius XM Radio Inc., Company Guaranteed Notes, 5.000% due 8/1/27(b)

     1,446,634  

3,825,000

     

SiTV LLC / SiTV Finance Inc., Senior Secured Notes, 10.375% due 7/1/19(b)

     2,347,594  

1,290,000

     

Southern States Cooperative Inc., Secured Notes, 10.000% due 8/15/21(b)

     1,290,000  

6,280,000

     

Spirit AeroSystems Inc., Company Guaranteed Notes, 5.250% due 3/15/22

     6,448,430  

524,000

     

Sprint Corp., Company Guaranteed Notes, 7.250% due 9/15/21

     546,925  

250,000

     

Stanley Black & Decker Inc., Junior Subordinated Notes, 5.750% (3-Month USD-LIBOR + 4.304%) due 12/15/53(a)

     257,125  

1,500,000

     

State Street Corp., Junior Subordinated Notes, 5.250% (3-Month USD-LIBOR + 3.597%)(a)(e)

     1,556,250  

1,360,000

     

SunTrust Banks Inc., Junior Subordinated Notes, 5.050% (3-Month USD-LIBOR + 3.102%)(a)(e)

     1,358,300  
     

Tapestry Inc., Senior Unsecured Notes:

  

362,000

     

3.000% due 7/15/22

     353,402  

3,341,000

     

4.250% due 4/1/25

     3,336,990  

362,000

     

4.125% due 7/15/27

     354,017  

1,352,000

     

TEGNA Inc., Company Guaranteed Notes, 5.125% due 10/15/19

     1,370,590  

1,319,343

     

Toll Road Investors Partnership II LP, Senior Secured Notes, zero coupon, due 2/15/45(b)

     303,438  

 

See Notes to Financial Statements.

 

153


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

United States - 33.0% - (continued)

  

$     757,000

     

Triumph Group Inc., Company Guaranteed Notes, 7.750% due 8/15/25

   $ 782,549  

1,045,000

     

US Bancorp, Junior Subordinated Notes, 5.125% (3-Month USD-LIBOR + 3.486%)(a)(e)

     1,083,038  

1,240,000

     

Voya Financial Inc., Company Guaranteed Notes, 5.650% (3-Month USD-LIBOR + 3.580%) due 5/15/53(a)

     1,277,200  

635,000

     

Wachovia Capital Trust III, Limited Guaranteed Notes, 5.570% (3-Month USD-LIBOR + 0.930%)(a)(e)

     635,000  

181,000

     

Walt Disney Co., Senior Unsecured Notes, 2.950% due 6/15/27(f)

     174,477  
     

Wells Fargo & Co., Junior Subordinated Notes:

  

2,060,000

     

5.875% (3-Month USD-LIBOR + 3.990%)(a)(e)

     2,190,048  

1,250,000

     

7.980% (3-Month USD-LIBOR + 3.770%)(a)(e)

     1,271,875  

1,903,000

     

Westmoreland Coal Co., Senior Secured Notes, 8.750% due 1/1/22(b)

     784,988  

2,764,000

     

Xerium Technologies Inc., Senior Secured Notes, 9.500% due 8/15/21

     2,784,730  
        

 

 

 
     

Total United States

     198,235,828  
        

 

 

 
     

TOTAL CORPORATE BONDS & NOTES

(Cost - $421,142,432)

     416,002,896  
        

 

 

 

SENIOR LOANS - 7.9%

  
     

Appvion Inc.:

  

  2,164,000

     

8.148% (1-Month USD-LIBOR + 6.500%) due 7/2/18

     2,153,180  

763,477

     

10.482% (1-Month USD-LIBOR + 9.250%) due 7/2/18

     764,431  

2,035,646

     

Autoparts Holdings (No. 1) Ltd., 8.398% (1-Month USD-LIBOR + 6.750%) due 12/23/21

     2,045,824  

5,724,000

     

Crestwood Holdings LLC, due 2/28/23(i)

     5,623,830  
     

Dell International LLC:

  

3,839,100

     

due 9/7/21(i)

     3,834,301  

2,160,000

     

due 9/7/23(i)

     2,159,547  

3,251,907

     

Eastman Kodak Co., 8.023% (3-Month USD-LIBOR + 6.250%) due 9/3/19

     2,942,976  

2,537,000

     

Envigo Holdings Inc., due 12/29/23(i)

     2,479,917  

2,234,228

     

Envigo Laboratories Inc., 10.000% (1-Month USD-LIBOR + 8.500%) due 11/3/21

     2,234,228  

4,659,060

     

Internap Corp., due 4/6/22(i)

     4,705,651  

721,375

     

Kingpin Intermediate Holdings LLC, 5.730% (3-Month USD-LIBOR + 4.250%) due 7/3/24

     733,097  
     

Lee Enterprises Inc.:

  

173,977

     

7.898% (1-Month USD-LIBOR + 6.250%) due 3/31/19

     173,977  

1,715,089

     

12.000% (FLAT) due 12/15/22

     1,766,541  

 

See Notes to Financial Statements.

 

154


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

SENIOR LOANS - 7.9% - (continued)

  

$   3,637,000

     

LSC Communications Inc., 7.148% (1-Month USD-LIBOR + 5.500%) due 9/30/22

   $ 3,655,185  

1,442,750

     

MND Holdings III Corp., 5.443% (3-Month USD-LIBOR + 3.750%) due 6/19/24

     1,460,784  
     

Real Alloy Holding Inc.:

  

1,429,000

     

10.000% (FLAT) due 5/16/18(c)

     1,429,000  

336,393

     

11.500% (FLAT) due 6/19/18(c)

     336,393  

3,252,391

     

Reddy Ice Corp., 7.256% (3-Month USD-LIBOR + 5.500%) due 4/1/19

     3,252,391  

625,000

     

Tacala Investment Corp., 4.825% (1-Month USD-LIBOR + 3.250%) due 1/31/25

     628,125  

188,055

     

Travel Leaders Group, LLC, 6.350% (3-Month USD-LIBOR + 4.500%) due 1/25/24

     190,171  

392,726

     

YI LLC, 7.500% (3-Month USD-LIBOR + 4.500/3.000%) due 11/7/24

     393,708  

4,328,000

     

YI LLC, 5.693% (3-Month USD-LIBOR + 4.000%) due 11/7/24

     4,338,820  
        

 

 

 
     

TOTAL SENIOR LOANS

(Cost - $47,234,784)

     47,302,077  
        

 

 

 

SOVEREIGN BONDS - 7.4%

  

Chile - 1.3%

  
     

Chile Government International Bond:

  

660,000

     

3.250% due 9/14/21

     663,960  

7,700,000

     

2.250% due 10/30/22

     7,372,750  
        

 

 

 
     

Total Chile

     8,036,710  
        

 

 

 

Costa Rica - 0.2%

  

920,000

     

Costa Rica Government International Bond, 9.995% due 8/1/20

     1,028,072  
        

 

 

 

Dominican Republic - 0.3%

  

1,800,000

     

Dominican Republic International Bond, 7.500% due 5/6/21

     1,940,400  
        

 

 

 

India - 0.7%

  
     

Export-Import Bank of India:

  

200,000

     

2.750% due 4/1/20

     198,267  

3,200,000

     

3.125% due 7/20/21

     3,174,589  

1,000,000

     

2.892% due 8/21/22(a)

     1,004,160  
        

 

 

 
     

Total India

     4,377,016  
        

 

 

 

 

See Notes to Financial Statements.

 

155


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face
Amount/Units
         Security    Value  

Indonesia - 1.2%

  
     

Indonesia Government International Bond:

  

$    4,000,000

     

4.875% due 5/5/21

   $ 4,184,144  

2,240,000

     

3.700% due 1/8/22

     2,252,018  

     440,000

     

Perusahaan Penerbit SBSN Indonesia III, 6.125% due 3/15/19

     454,740  
        

 

 

 
     

Total Indonesia

     6,890,902  
        

 

 

 

Israel - 0.8%

  

4,600,000

     

Israel Government International Bond, 4.000% due 6/30/22

     4,759,804  
        

 

 

 

Mexico - 0.4%

  

2,200,000

     

Mexico Government International Bond, 3.625% due 3/15/22

     2,233,000  
        

 

 

 

Panama - 0.5%

  

3,000,000

     

Panama Government International Bond, 5.200% due 1/30/20

     3,135,000  
        

 

 

 

Peru - 0.4%

  

2,150,000

     

Fondo MIVIVIENDA SA, 3.500% due 1/31/23

     2,109,687  
        

 

 

 

Philippines - 1.1%

  

6,700,000

     

Philippine Government International Bond, 4.000% due 1/15/21

     6,871,547  
        

 

 

 

Poland - 0.5%

  

2,800,000

     

Republic of Poland Government International Bond, 5.125% due 4/21/21

     2,976,820  
        

 

 

 
     

TOTAL SOVEREIGN BONDS

(Cost - $45,334,144)

     44,358,958  
        

 

 

 

Shares/Units

                

PREFERRED STOCKS - 1.9%

  

Bermuda - 0.2%

  

29,008

     

Aspen Insurance Holdings Ltd., 5.625%(e)

     716,498  

31,722

     

Axis Capital Holdings Ltd., 5.500%(e)

     771,479  
        

 

 

 
     

Total Bermuda

     1,487,977  
        

 

 

 

United States - 1.7%

  

1,000

     

Dairy Farmers of America Inc., 7.875%(b)(e)

     114,187  

50,000

     

Delphi Financial Group Inc., 5.029% (3-Month USD-LIBOR + 3.190%)(a)

     1,137,500  

19,210

     

Farm Credit Bank of Texas, 6.750% (3-Month USD-LIBOR + 4.010%)(a)(b)(e)

     2,074,680  

25,550

     

GMAC Capital Trust I, 7.624% (3-Month USD-LIBOR + 5.785%)(a)

     659,190  

54,847

     

Huntington Bancshares Inc., 6.250%(e)

     1,475,384  
     

Morgan Stanley:

  

95,960

     

5.850% (3-Month USD-LIBOR + 3.491%)(a)(e)

     2,551,576  

10,600

     

6.375% (3-Month USD-LIBOR + 3.708%)(a)(e)

     290,440  

 

See Notes to Financial Statements.

 

156


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Shares/Units          Security    Value  

United States - 1.7% - (continued)

  

$           4,400

     

6.875% (3-Month USD-LIBOR + 3.940%)(a)(e)

   $ 124,080  

20,000

     

New York Community Bancorp Inc., 6.375% (3-Month USD-LIBOR + 3.821%)(a)(e)

     563,000  

45,000

     

NuStar Energy LP, 7.625% (3-Month USD-LIBOR + 5.643%)(a)(e)

     1,018,350  

5,800

     

Wells Fargo & Co., 6.625% (3-Month USD-LIBOR +
3.690%)(a)(e)

     160,486  
        

 

 

 
     

Total United States

     10,168,873  
        

 

 

 
     

TOTAL PREFERRED STOCKS

(Cost - $11,783,461)

     11,656,850  
        

 

 

 

COMMON STOCK - 0.0%

  

Colombia - 0.0%

  

8,481

     

Frontera Energy Corp.*(f)
(Cost - $268,679)

     280,975  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $525,763,500)

     519,601,756  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 15.4%

  

COMMERCIAL PAPERS - 8.7%

  

    5,978,000

     

Arconic Inc., 2.205% due 3/16/18(j)

     5,972,479  

6,252,000

     

Arrow Electronics Inc., 2.203% due 3/23/18(j)

     6,243,396  

7,263,000

     

Constellation Brands Inc., 2.206% due 4/5/18(j)

     7,246,833  

5,997,000

     

EI du Pont de Nemours & Co., 1.908% due 4/16/18(j)

     5,981,310  

6,409,000

     

HP Inc., 1.982% due 3/16/18(j)

     6,404,648  

7,256,000

     

Marriott International Inc., 1.964% due 3/27/18(j)

     7,245,666  

7,370,000

     

Sherwin-Williams Co., 2.053% due 3/19/18(j)

     7,363,885  

5,997,000

     

Walgreens Boots Alliance Inc., 2.123% due 5/14/18(j)

     5,970,638  
        

 

 

 
     

TOTAL COMMERCIAL PAPERS

(Cost - $52,428,898)

     52,428,855  
        

 

 

 

TIME DEPOSITS - 6.7%

  

6,933,234

     

Banco Santander SA - Frankfurt, 0.780% due 3/1/18

     6,933,234  

1,265,330

     

Standard Chartered Bank - London, 0.780% due 3/1/18

     1,265,330  

32,116,133

     

Wells Fargo - Grand Cayman, 0.780% due 3/1/18

     32,116,133  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $40,314,697)

     40,314,697  
        

 

 

 
     

TOTAL SHORT-TERM INVESTMENTS

(Cost - $92,743,595)

     92,743,552  
        

 

 

 

 

See Notes to Financial Statements.

 

157


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Face Amount          Security    Value  

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 0.8%

  

MONEY MARKET FUND - 0.8%

  

$    4,838,084

     

Federated Government Obligations Fund, Premier Class(k)

(Cost - $4,838,084)

   $ 4,838,084  
        

 

 

 
     

TOTAL INVESTMENTS - 102.6%

(Cost - $623,345,179#)

     617,183,392  
        

 

 

 
     

Liabilities in Excess of Other Assets - (2.6)%

     (15,818,085
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 601,365,307  
        

 

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
* Non-income producing security.
(a) Variable rate security. Interest rate disclosed is that which was in effect at February 28, 2018.
(b) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $128,740,245 and represents 21.41% of net assets.
(c) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(d) Security is currently in default.
(e) Security is perpetual in nature and has no stated maturity date.
(f) All or a portion of this security is on loan (See Note 5).
(g) Illiquid security.
(h) Payment in-kind security for which part of the income earned may be paid as additional principal.
(i) This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate.
(j) Rate shown represents yield-to-maturity.
(k) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $623,466,527.

Abbreviations used in this schedule:

 

CMT

          Constant Maturity Index

LIBOR

          London Interbank Offered Rate

LLC

          Limited Liability Company

PLC

          Public Limited Company

Currency Abbreviations used in this schedule:

 

CAD

          Canadian Dollar

SEK

          Swedish Krona

 

See Notes to Financial Statements.

 

158


Table of Contents

Schedules of Investments

(continued)

 

Destinations Global Fixed Income Opportunities Fund

 

 

Summary of Investments by Security Type^ (unaudited)

 

Corporate Bonds & Notes

     67.4

Senior Loans

     7.7

Sovereign Bonds

     7.2

Preferred Stocks

     1.9

Common Stock

     0.0

Short-Term Investments

     15.0  

Money Market Fund

     0.8  
  

 

 

 
     100.0
  

 

 

 

 

^ As a percentage of total investments.
* Position represents less than 0.05%.

 

See Notes to Financial Statements.

 

159


Table of Contents

Schedules of Investments

(continued)

 

Destinations Municipal Fixed Income Fund

 

 

Face

Amount

   Rating    Security    Value  

MUNICIPAL BONDS - 66.6%

  

Alaska - 0.5%

     

$  1,000,000

   AA+   

Alaska Housing Finance Corp., Revenue Bonds, Series A, 5.000% due 6/1/30

   $ 1,148,230  
        

 

 

 

Arizona - 0.5%

     

1,000,000

   AAA   

City of Scottsdale AZ, GO, Project 2004 Preserve Acquisition, 5.000% due 7/1/23

     1,149,850  
        

 

 

 

California - 6.0%

     
     

Bay Area Toll Authority, Revenue Bonds, Senior Sanitary Francisco Bay Area Toll:

  

3,000,000

   AA   

2.000% due 4/1/53(a)

     2,924,130  

1,500,000

   AA   

2.125% due 4/1/53(a)

     1,457,025  

3,500,000

   AA-   

California Health Facilities Financing Authority, Revenue Bonds, Sutter Health, Series C, 1.000% due 8/15/53(a)

     3,469,445  

1,500,000

   Aa2(b)   

Los Angeles Unified School District, GO, Series A, 5.000% due 7/1/27

     1,815,870  

1,555,000

   AA   

San Francisco Municipal Transportation Agency, Revenue Bonds, 5.000% due 3/1/31

     1,838,990  

2,355,000

   AA   

State of California Department of Water Resources Power Supply, Revenue Bonds, Series L, 5.000% due 5/1/18

     2,369,719  
        

 

 

 
     

Total California

     13,875,179  
        

 

 

 

Connecticut - 2.4%

     

4,465,000

   AAA   

Connecticut State Health & Educational Facilities Authority, Revenue Bonds, Yale University, Series V1, 1.020% due 7/1/36(a)

     4,465,000  

1,000,000

   AAA   

State of Connecticut Clean Water Fund - State Revolving Fund, Revenue Bonds, Series B, 5.000% due 6/1/22

     1,127,200  
        

 

 

 
     

Total Connecticut

     5,592,200  
        

 

 

 

District of Columbia - 2.5%

  

3,500,000

   AA   

District of Columbia, GO, Series D, 5.000% due 6/1/31

     4,110,890  

1,500,000

   AA-   

Washington Metropolitan Area Transit Authority, Revenue Bonds, Series B, 5.000% due 7/1/34

     1,738,545  
        

 

 

 
     

Total District of Columbia

     5,849,435  
        

 

 

 

Georgia - 3.3%

     
     

State of Georgia, GO, Series C:

  

3,835,000

   AAA   

5.000% due 7/1/29

     4,600,121  

2,500,000

   AAA   

5.000% due 7/1/30

     2,985,025  
        

 

 

 
     

Total Georgia

     7,585,146  
        

 

 

 

 

See Notes to Financial Statements.

 

160


Table of Contents

Schedules of Investments

(continued)

 

Destinations Municipal Fixed Income Fund

 

 

Face

Amount

   Rating    Security    Value  

Hawaii - 0.3%

     

$      500,000

   AA+   

State of Hawaii, GO, Series FH, 5.000% due 10/1/28

   $ 588,380  
        

 

 

 

Idaho - 1.4%

     

2,830,000

   Aa1(b)   

Kootenai County School District No 271 Coeur d’Alene, GO, 4.000% due 9/15/28

     3,139,998  
        

 

 

 

Iowa - 0.6%

     

1,155,000

   Aa1(b)   

City of Cedar Rapids IA, GO, Series A, 5.000% due 6/1/25

     1,341,301  
        

 

 

 

Kansas - 0.5%

     

1,000,000

   Aa2(b)   

Geary County Unified School District No 475, GO, Series B, 5.000% due 9/1/20

     1,077,040  
        

 

 

 

Kentucky - 0.5%

     

1,000,000

   A   

Kentucky State Property & Building Commission, Revenue Bonds, Series B, 5.000% due 11/1/27

     1,140,900  
        

 

 

 

Louisiana - 0.8%

     

1,500,000

   AA   

Louisiana Local Government Environmental Facilities & Community Development Authority, Revenue Bonds, Lctcs Acourt 391 Project, 5.000% due 10/1/26

     1,747,635  
        

 

 

 

Maryland - 3.1%

     

2,500,000

   AAA   

County of Howard MD, GO, Series D, 5.000% due 2/15/30

     3,010,975  

1,000,000

   AAA   

County of Montgomery MD, GO, Consolidated Public Improvement, Series D, 4.000% due 11/1/29

     1,096,520  

2,500,000

   AAA   

State of Maryland, GO, Series A, 5.000% due 8/1/26

     2,986,200  
        

 

 

 
     

Total Maryland

     7,093,695  
        

 

 

 

Massachusetts - 0.2%

     

500,000

   AA+   

Massachusetts Development Finance Agency, Revenue Bonds, Williams College, Series N, 1.450% due 7/1/41(a)

     488,960  
        

 

 

 

Michigan - 0.7%

     
     

Michigan State Hospital Finance Authority, Revenue Bonds, Trinity Health Credit Group, Series C:

  

750,000

   AA-   

5.000% due 12/1/19

     793,612  

700,000

   AA-   

5.000% due 12/1/20

     759,563  
        

 

 

 
     

Total Michigan

     1,553,175  
        

 

 

 

Minnesota - 3.4%

     
     

State of Minnesota, GO:

  

3,000,000

   AA+   

Series D, 5.000% due 8/1/25

     3,542,430  

3,685,000

   AA+   

Various Purpose, Series A, 5.000% due 8/1/26

     4,270,325  
        

 

 

 
     

Total Minnesota

     7,812,755  
        

 

 

 

 

See Notes to Financial Statements.

 

161


Table of Contents

Schedules of Investments

(continued)

 

Destinations Municipal Fixed Income Fund

 

 

Face

Amount

   Rating    Security    Value  

Mississippi - 1.9%

     
     

State of Mississippi, GO, Series A:

  

$  2,500,000

   AA   

5.000% due 10/1/29

   $ 2,945,500  

1,250,000

   AA   

5.000% due 10/1/34

     1,446,650  
        

 

 

 
     

Total Mississippi

     4,392,150  
        

 

 

 

Missouri - 1.3%

     

2,500,000

   AAA   

Metropolitan St Louis Sewer District, Revenue Bonds, Series A, 5.000% due 5/1/37

     2,891,400  
        

 

 

 

Nevada - 2.0%

     
     

Clark County School District, GO, Series A:

  

1,500,000

   AA-   

5.000% due 6/15/24

     1,710,270  

2,500,000

   AA-   

5.000% due 6/15/25

     2,870,775  
        

 

 

 
     

Total Nevada

     4,581,045  
        

 

 

 

New York - 8.7%

     

2,825,000

   AA+   

City of New York NY, GO, Adjusted Fiscal 2015 Subordinated, Series F4, 1.200% due 6/1/44(a)

     2,825,000  

3,000,000

   AA   

New York City Transitional Finance Authority Building Aid Revenue, Revenue Bonds, Series S1, 5.000% due 7/15/29

     3,527,010  
   AAA   

New York City Transitional Finance Authority Future Tax Secured Revenue, Revenue Bonds:

  

2,000,000

     

Series A3, 4.000% due 8/1/42

     2,058,520  

3,700,000

   AAA   

Series A5, 1.100% due 8/1/41(a)

     3,700,000  

2,500,000

   AAA   

New York State Dormitory Authority, Revenue Bonds, Series A, 5.000% due 3/15/31

     2,932,025  

5,000,000

   AA+   

Triborough Bridge & Tunnel Authority, Revenue Bonds, Gem Subordinated, Series B3, 1.170% due 1/1/32(a)

     5,000,000  
        

 

 

 
     

Total New York

     20,042,555  
        

 

 

 

North Carolina - 2.1%

     

4,000,000

   AAA   

State of North Carolina, GO, Series A, 5.000% due 6/1/26

     4,793,680  
        

 

 

 

Ohio - 2.9%

     

4,000,000

   AAA   

City of Columbus OH, GO, Series 2017-1, 5.000% due 4/1/24

     4,644,000  

2,000,000

   AAA   

Ohio Water Development Authority Water Pollution Control Loan Fund, Revenue Bonds, Series A, 1.200% due 12/1/36(a)

     2,000,000  
        

 

 

 
     

Total Ohio

     6,644,000  
        

 

 

 

Oklahoma - 0.3%

     

500,000

   A+   

Canadian County Educational Facilities Authority, Revenue Bonds, Mustang Public School Project, 5.000% due 9/1/26

     582,670  
        

 

 

 

Oregon - 2.4%

     

    5,505,000

   AA   

Portland Community College District, GO, 5.000% due 6/15/18

     5,562,858  
        

 

 

 

 

See Notes to Financial Statements.

 

162


Table of Contents

Schedules of Investments

(continued)

 

Destinations Municipal Fixed Income Fund

 

 

Face

Amount

   Rating    Security    Value  

Pennsylvania - 0.9%

     

$  1,000,000

   A   

Lehigh County Industrial Development Authority, Revenue Bonds, PPL Electric Utilities Corp., Series A, 1.800% due 9/1/29(a)

   $ 974,980  

1,000,000

   A+   

Northampton County General Purpose Authority, Revenue Bonds, Lafayette College, 5.000% due 11/1/27

     1,183,250  
        

 

 

 
     

Total Pennsylvania

     2,158,230  
        

 

 

 

Rhode Island - 1.0%

     

2,000,000

   AA+   

Rhode Island Health & Educational Building Corp., Revenue Bonds, Brown University, Series A, 5.000% due 9/1/29

     2,399,780  
        

 

 

 

South Carolina - 0.1%

  

250,000

   AA+   

Town of Mount Pleasent SC Water & Sewer Revenue, Revenue Bonds, Series A, 5.000% due 6/1/31

     294,303  
        

 

 

 

Tennessee - 1.5%

     

3,000,000

   AA+   

County of Shelby TN, GO, Series A, 5.000% due 4/1/31

     3,531,150  
        

 

 

 

Texas - 7.1%

        

250,000

   Aa2(b)   

City of Houston TX Combined Utility System Revenue, Revenue Bonds, Series B, 4.000% due 11/15/21

     268,865  

1,040,000

   AAA   

City of Irving TX, GO, 5.500% due 8/15/23.

     1,219,514  

2,175,000

   AAA   

Conroe Independent School District, GO, PSF-GTD-Insured, 5.000% due 2/15/30

     2,560,997  

1,000,000

   AAA   

Houston Independent School District, GO, Schoolhouse, Series A2, PSF-GTD-Insured, 3.000% due 6/1/39(a)

     1,017,200  

1,225,000

   AA+   

Lewisville Independent School District, GO, Series B, 5.000% due 8/15/28

     1,424,810  

1,195,000

   Aaa(b)   

San Antonio Independent School District, GO, Series A, PSF-GTD-Insured, 5.000% due 8/1/28

     1,409,467  
     

State of Texas, GO:

  

2,655,000

   AAA   

Transportation Commission Highway Improvement, Series A, 5.000% due 4/1/26

     3,144,263  

1,500,000

   AAA   

Transportation Commission Mobility Fund, 5.000% due 10/1/30

     1,781,130  

2,500,000

   AAA   

Texas A&M University, Revenue Bonds, Revenues Financing System, Series E, 5.000% due 5/15/26

     2,962,875  

400,000

   AA+   

Trinity River Authority LLC Denton Creek Wastewater Treatment System Revenue, Revenue Bonds, Regional Treatment System, 5.000% due 2/1/22

     445,592  
        

 

 

 
     

Total Texas

     16,234,713  
        

 

 

 

Virginia - 4.7%

     

2,635,000

   AAA   

City of Suffolk VA, GO, Series A, 5.000% due 2/1/27

     3,165,399  
     

County of Fairfax VA, GO, Public Improvement, Series A:

  

250,000

   AAA   

4.000% due 10/1/27

     275,932  

    3,000,000

   AAA   

5.000% due 10/1/27

     3,630,240  

 

See Notes to Financial Statements.

 

163


Table of Contents

Schedules of Investments

(continued)

 

Destinations Municipal Fixed Income Fund

 

 

Face

Amount

   Rating    Security    Value  

Virginia - 4.7% - (continued)

  

$    3,180,000

   AA   

Hampton Roads Transportation Accountability Commission, Revenue Bonds, Transn Fund Senior Lien, Series A, 5.000% due 7/1/35

   $ 3,697,291  
        

 

 

 
     

Total Virginia

     10,768,862  
        

 

 

 

Washington - 0.2%

     

500,000

   AA+   

Pierce County School District No 3 Puyallup, GO, 5.000% due 12/1/34

     581,085  
        

 

 

 

Wisconsin - 2.8%

     

5,000,000

   AA   

State of Wisconsin, GO, Series 3, 5.000% due 11/1/30

     5,887,900  

500,000

   AA+   

Wisconsin Health & Educational Facilities Authority, Revenue Bonds, Ascension Senior Credit Group, Series A, 4.000% due 11/15/36

     516,230  
        

 

 

 
     

Total Wisconsin

     6,404,130  
        

 

 

 
     

TOTAL MUNICIPAL BONDS

(Cost - $156,155,475)

     153,046,490  
        

 

 

 

SHORT-TERM INVESTMENTS - 32.5%

  

MUNICIPAL BONDS - 23.0%

  

3,500,000

   MIG1(b)   

Charleston County School District, GO, 5.000% due 3/30/18

     3,511,673  

2,000,000

   MIG1(b)   

City of Houston TX, GO, 5.000% due 6/29/18

     2,024,420  

3,000,000

   SP-1+   

Colorado State Education Loan Program, Revenue Notes, Series A, 5.000% due 6/28/18

     3,035,220  

10,000,000

   SP-1+   

Commonwealth of Massachusetts, GO, Series B, 2.000% due 5/21/18

     10,016,100  

5,000,000

   SP-1+   

County of Erie NY, GO, 2.000% due 6/30/18

     5,011,350  

3,000,000

   SP-1+   

San Diego Unified School District, GO, Series A, 3.000% due 6/29/18

     3,017,910  

5,000,000

   MIG1(b)   

School District of Broward County, GO, 2.000% due 6/15/18

     5,010,050  

1,400,000

   SP-1+   

State of Colorado, Revenue Notes, Series A, 4.000% due 6/27/18

     1,412,586  

3,375,000

   SP-1+   

State of Idaho, GO, 4.000% due 6/29/18

     3,404,835  

7,500,000

   SP-1+   

State of Oregon, GO, Series A, 5.000% due 9/28/18

     7,656,825  

8,500,000

   SP-1+   

State of Texas, Revenue Notes, 4.000% due 8/30/18

     8,614,495  
        

 

 

 
     

TOTAL MUNICIPAL BONDS

(Cost - $52,782,283)

     52,715,464  
        

 

 

 

TIME DEPOSITS - 9.5%

  

104,160

     

ANZ National Bank - London, 0.780% due 3/1/18

     104,160  

21,691,661

     

Citibank - New York, 0.780% due 3/1/18

     21,691,661  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $21,795,821)

     21,795,821  
        

 

 

 

 

See Notes to Financial Statements.

 

164


Table of Contents

Schedules of Investments

(continued)

 

Destinations Municipal Fixed Income Fund

 

 

               Value  
     

TOTAL SHORT-TERM INVESTMENTS

(Cost - $ 74,578,104)

   $ 74,511,285  
        

 

 

 
     

TOTAL INVESTMENTS - 99.1%

(Cost - $ 230,733,579#)

     227,557,775  
        

 

 

 
     

Other Assets in Excess of Liabilities - 0.9%

     2,179,320  
        

 

 

 
     

TOTAL NET ASSETS - 100.0%

   $ 229,737,095  
        

 

 

 

 

†† All ratings are by Standard & Poor’s Rating Service, unless otherwise noted (unaudited).
(a) Variable rate security. Interest rate disclosed is that which was in effect at February 28, 2018.
(b) Rating by Moody’s Investors Service.
# Aggregate cost for federal income tax purposes is $230,733,348.

Abbreviations used in this schedule:

 

GO      —        General Obligation
LLC      —        Limited Liability Company
PSF-GTD      —        Permanent School Fund Guaranteed

See pages 186-188 for definitions of ratings.

 

Summary of Investments by Security Industry^ (unaudited)

 

 

General Obligation

     39.1

Education

     13.8

Transportation

     7.3

Water and Sewer

     2.6

Health Care Providers and Services

     2.4

Power

     1.1

Single Family Housing

     0.5

Development

     0.4

Short-Term Investments

     32.8  
  

 

 

 
     100.0
  

 

 

 

 

^ As a percentage of total investments.

 

See Notes to Financial Statements.

 

165


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount/

Units/Shares

         Security    Value  

CORPORATE BONDS & NOTES - 25.2%

 

Basic Materials - 0.9%

  
     

Hexion Inc., Senior Secured Notes:

  

$    1,960,000

     

6.625% due 4/15/20

   $ 1,822,800  

3,834,000

     

10.000% due 4/15/20

     3,718,980  

2,028,000

     

10.375% due 2/1/22(a)

     1,977,300  

1,056,000

     

Hexion Inc. / Hexion Nova Scotia Finance ULC, Secured Notes, 9.000% due 11/15/20(b)

     850,080  
        

 

 

 
     

Total Basic Materials

     8,369,160  
        

 

 

 

Communications - 5.5%

  

2,795,000

     

Altice Luxembourg SA, Company Guaranteed Notes, 7.750% due 5/15/22(a)(c)

     2,606,338  

5,546,000

     

Avaya Inc., Senior Secured Notes, 7.000% due 4/1/19(a)(d)

     —    

1,750,000

     

CCO Holdings LLC / CCO Holdings Capital Corp., Senior Unsecured Notes, 5.125% due 5/1/27(a)

     1,682,187  

2,500,000

     

Ciena Corp., Senior Unsecured Notes, 3.750% due 10/15/18(a)(c)

     3,049,577  

2,500,000

     

Clear Channel Worldwide Holdings Inc., Company Guaranteed Notes, 7.625% due 3/15/20

     2,496,875  

5,346,000

     

Consolidated Communications Inc., Company Guaranteed Notes, 6.500% due 10/1/22

     4,677,750  
     

Digicel Ltd., Company Guaranteed Notes:

  

3,820,000

     

6.750% due 3/1/23(c)

     3,557,375  

4,450,000

     

6.750% due 3/1/23(a)(c)

     4,155,188  

3,440,000

     

EIG Investors Corp., Company Guaranteed Notes, 10.875% due 2/1/24(c)

     3,766,800  

3,000,000

     

Frontier Communications Corp., Senior Unsecured Notes, 8.500% due 4/15/20

     2,943,750  

8,545,000

     

HC2 Holdings Inc., Senior Secured Notes, 11.000% due 12/1/19(a)(c)

     8,758,625  
     

Intelsat Jackson Holdings SA:

  

3,980,000

     

Company Guaranteed Notes, 9.750% due 7/15/25(a)

     3,781,000  

2,617,000

     

Senior Secured Notes, 8.000% due 2/15/24(a)

     2,747,850  

3,180,000

     

SFR Group SA, Senior Secured Notes, 7.375% due 5/1/26(a)(c)

     3,069,654  

2,380,000

     

Sinclair Television Group Inc., Company Guaranteed Notes, 5.625% due 8/1/24(a)(c)

     2,415,700  

525,000

     

Sprint Corp., Company Guaranteed Notes, 7.625% due 3/1/26

     522,375  
        

 

 

 
     

Total Communications

     50,231,044  
        

 

 

 

Consumer Cyclical - 2.7%

  
     

American Axle & Manufacturing Inc., Company Guaranteed Notes:

  

900,000

     

6.250% due 4/1/25(b)

     928,687  

1,230,000

     

6.500% due 4/1/27(b)

     1,269,975  

 

See Notes to Financial Statements.

 

166


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount/

Units/Shares

         Security    Value  

Consumer Cyclical - 2.7% - (continued)

  
     

Codere Finance 2 Luxembourg SA, Senior Secured Notes:

  

4,000,000

   EUR   

6.750% due 11/1/21

   $ 5,085,204  

$    2,625,000

     

7.625% due 11/1/21

     2,636,602  

7,593,000

     

JC Penney Corp. Inc., Senior Secured Notes, 5.875% due 7/1/23(a)

     7,289,280  

1,460,000

     

Men’s Wearhouse Inc., Company Guaranteed Notes, 7.000% due 7/1/22

     1,452,700  

6,008,000

     

Neiman Marcus Group Ltd. LLC, Company Guaranteed Notes, 8.000% due 10/15/21(a)(c)

     3,634,840  

1,142,000

     

Pinnacle Entertainment Inc., Senior Unsecured Notes, 5.625% due 5/1/24(c)

     1,205,392  

1,231,000

     

Rite Aid Corp., Company Guaranteed Notes, 6.125% due 4/1/23(a)

     1,240,233  
        

 

 

 
     

Total Consumer Cyclical

     24,742,913  
        

 

 

 

Consumer Non-cyclical - 5.6%

  

1,200,000

     

Adecoagro SA, Senior Unsecured Notes, 6.000% due 9/21/27(a)(c)

     1,139,640  

3,122,000

     

Ceridian HCM Holding Inc., Senior Unsecured Notes, 11.000% due 3/15/21(a)(c)

     3,226,056  
     

CHS/Community Health Systems Inc., Senior Secured Notes:

  

2,450,000

     

5.125% due 8/1/21(b)

     2,260,125  

4,994,000

     

6.250% due 3/31/23

     4,544,540  

8,878,000

     

Endo Dac / Endo Finance LLC / Endo Finco Inc., Company Guaranteed Notes, 6.000% due 2/1/25(a)

     6,364,416  

1,500,000

     

Endo Finance LLC, Company Guaranteed Notes, 5.750% due 1/15/22(a)

     1,226,250  
     

Kindred Healthcare Inc., Company Guaranteed Notes:

  

  2,856,000

     

8.000% due 1/15/20(c)

     3,052,350  

3,364,000

     

6.375% due 4/15/22(c)

     3,406,050  

5,000,000

     

Mallinckrodt International Finance SA / Mallinckrodt CB LLC, Company Guaranteed Notes, 4.875% due 4/15/20(a)

     4,837,500  

6,801,000

     

Rent-A-Center Inc., Company Guaranteed Notes, 4.750% due 5/1/21(b)

     6,018,885  

5,510,000

     

Sotera Health Holdings LLC, Senior Unsecured Notes, 6.500% due 5/15/23(a)(c)

     5,592,650  

5,000,000

     

Valeant Pharmaceuticals International Inc., Company Guaranteed Notes, 9.000% due 12/15/25(a)

     5,009,375  

4,077,000

     

Vector Group Ltd., Senior Secured Notes, 6.125% due 2/1/25(a)(c)

     4,163,636  
        

 

 

 
     

Total Consumer Non-cyclical

     50,841,473  
        

 

 

 

 

See Notes to Financial Statements.

 

167


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount/

Units/Shares

         Security    Value  

Diversified - 0.6%

  

$    5,371,000

     

HRG Group Inc., Senior Unsecured Notes, 7.750% due 1/15/22(c)

   $ 5,602,624  

Energy - 3.5%

  

3,920,000

     

Antero Resources Corp., Company Guaranteed Notes, 5.000% due 3/1/25(c)

     3,949,400  

5,736,000

     

California Resources Corp., Secured Notes, 8.000% due 12/15/22(a)

     4,538,610  

750,000

     

Chesapeake Energy Corp., Company Guaranteed Notes, 8.000% due 1/15/25(a)(c)

     740,625  

803,238

     

Connacher Oil & Gas Ltd., Secured Notes, 12.000% due 8/31/18(a)(d)(e)(f)

     8,032  

2,996,000

     

Continental Resources Inc., Company Guaranteed Notes, 4.900% due 6/1/44(c)

     2,872,415  

2,418,000

     

Denbury Resources Inc., Secured Notes, 9.000% due 5/15/21(a)

     2,472,405  

1,800,000

     

Enbridge Energy Partners LP, Junior Subordinated Notes, 5.492% (3-Month USD-LIBOR + 3.798%) due 10/1/37(c)(g)

     1,795,500  
     

EP Energy LLC / Everest Acquisition Finance Inc.:

  
     

Company Guaranteed Notes:

  

742,000

     

7.750% due 9/1/22

     474,880  

4,310,000

     

6.375% due 6/15/23

     2,327,400  

3,909,000

     

Secured Notes, 9.375% due 5/1/24(a)

     2,882,888  

1,000,000

     

Senior Secured Notes, 8.000% due 11/29/24(a)

     1,030,000  
     

Sable Permian Resources Land LLC / AEPB Finance Corp., Senior Unsecured Notes:

  

6,336,000

     

7.125% due 11/1/20(a)

     4,942,080  

3,242,000

     

7.375% due 11/1/21(a)

     2,528,760  
     

Transocean Inc., Company Guaranteed Notes:

  

690,000

     

9.000% due 7/15/23(a)(c)

     743,475  

150,000

     

7.500% due 1/15/26(a)

     151,125  
        

 

 

 
     

Total Energy

     31,457,595  
        

 

 

 

Financial - 3.7%

  

2,276,000

     

Abe Investment Holdings Inc. / Getty Images Inc., Senior Unsecured Notes, 7.000% due 10/15/20(a)(c)

     1,820,800  

960,000

     

Acrisure LLC / Acrisure Finance Inc., Senior Unsecured Notes, 7.000% due 11/15/25(a)(c)

     938,400  

36,032

     

Capital Southwest Corp., Corporate Unsecured Notes, 5.950% due 12/15/22

     945,120  

2,307,000

     

ESH Hospitality Inc., Company Guaranteed Notes, 5.250% due 5/1/25(a)(c)

     2,301,233  
     

ILFC E-Capital Trust I, Limited Guaranteed Notes:

  

3,738,000

     

4.370% due 12/21/65(a)(g)

     3,691,275  

434,000

     

4.370% due 12/21/65(g)

     428,575  

 

See Notes to Financial Statements.

 

168


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount/

Units/Shares

         Security    Value  

Financial - 3.7% - (continued)

  

$    5,000,000

     

JPMorgan Chase & Co., Junior Subordinated Notes, 7.900% (3-Month USD-LIBOR + 3.470%) (c)(g)(h)

   $ 5,051,500  

24,762

     

KCAP Financial Inc., Corporate Unsecured Notes, 6.125% due 9/30/22

     624,498  

17,824

     

MVC Capital Inc., Corporate Unsecured Notes, 6.250% due 11/30/22

     455,403  

4,590,000

     

Royal Bank of Scotland Group PLC, Junior Subordinated Notes, 4.013% (3-Month USD-LIBOR + 2.320%)(c)(g)(h)

     4,653,113  

4,213,000

     

State Street Corp., Junior Subordinated Notes, 2.588% (3-Month USD-LIBOR + 1.000%) due 6/15/47(c)(g)

     3,849,629  

       21,189

     

TriplePoint Venture Growth BDC Corp., Corporate Unsecured Notes, 5.750% due 7/15/22

     542,438  

1,207,000

     

Uniti Group LP / Uniti Group Finance Inc. / CSL Capital LLC, Company Guaranteed Notes, 8.250% due 10/15/23(c)

     1,125,528  

8,215,000

     

USB Realty Corp., Junior Subordinated Notes, 2.867% (3-Month USD-LIBOR + 1.147%) (a)(c)(g)(h)

     7,348,318  
        

 

 

 
     

Total Financial

     33,775,830  
        

 

 

 

Industrial - 1.1%

985,000

     

Aeropuertos Argentina 2000 SA, Senior Secured Notes, 6.875% due 2/1/27(a)(c)

     1,027,256  

250,000

     

Amsted Industries Inc., Company Guaranteed Notes, 5.000% due 3/15/22(a)

     255,000  

2,355,000

     

Ardagh Packaging Finance PLC / Ardagh Holdings USA Inc., Company Guaranteed Notes, 6.000% due 2/15/25(a)(c)

     2,413,875  

3,004,000

     

Builders FirstSource Inc., Senior Secured Notes, 5.625% due 9/1/24(a)(c)

     3,056,570  

2,853,000

     

XPO CNW Inc., Senior Unsecured Notes, 6.700% due 5/1/34(c)

     3,024,180  
        

 

 

 
     

Total Industrial

     9,776,881  
        

 

 

 

Technology - 1.2%

7,963,516

     

DynCorp International Inc., Secured Notes, 11.875% (10.375% cash or 1.500% PIK) due 11/30/20(c)(i)

     8,321,874  

1,750,000

     

Microchip Technology Inc., Senior Subordinated Notes, 1.625% due 2/15/25(c)

     3,045,660  
        

 

 

 
     

Total Technology

     11,367,534  
        

 

 

 

Utilities - 0.4%

104,000

     

FirstEnergy Solutions Corp., Company Guaranteed Notes, 6.800% due 8/15/39

     36,660  

3,383,000

     

Talen Energy Supply LLC, Company Guaranteed Notes, 10.500% due 1/15/26(a)

     3,171,563  
        

 

 

 
     

Total Utilities

     3,208,223  
        

 

 

 
     

TOTAL CORPORATE BONDS & NOTES

(Cost - $233,020,875)

     229,373,277  
        

 

 

 

 

See Notes to Financial Statements.

 

169


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount/

Units/Shares

         Security    Value  

SENIOR LOANS - 10.9%

 

$    2,754,646

     

Acrisure LLC, 5.991% (3-Month USD-LIBOR + 4.250%) due 11/22/23

   $ 2,796,820  

2,800,000

     

Asurion LLC, 7.648% (1-Month USD-LIBOR + 6.000%) due 8/4/25

     2,867,900  
     

ATP Oil & Gas Corp.:

  

42

     

due 2/23/14(f)(j)

     —    

647

     

due 3/3/14(f)(j)

     —    

537

     

due 2/28/17(f)(j)

     —    

4,480,000

     

Avaya Inc., 6.338% (1-Month USD-LIBOR + 4.750%) due 12/15/24

     4,502,400  

1,695,000

     

California Resources Corp., 11.971% (1-Month USD-LIBOR + 10.375%) due 12/31/21

     1,911,112  

5,485,780

     

Chobani LLC, 5.148% (1-Month USD-LIBOR + 3.500%) due 10/10/23

     5,521,767  

4,944,528

     

Communications Sales & Leasing Inc., 4.648% (1-Month USD-LIBOR + 3.000%) due 10/24/22

     4,748,823  

450,000

     

Consolidated Communications Inc., 4.650% (1-Month USD-LIBOR + 3.000%) due 10/5/23

     442,206  
     

DigiCert Inc.:

  

2,250,000

     

6.522% (3-Month USD-LIBOR + 4.750%) due 10/31/24

     2,273,918  

1,500,000

     

9.772% (3-Month USD-LIBOR + 8.000%) due 10/31/25

     1,515,000  

1,805,778

     

DynCorp International Inc., 7.750% (3-Month USD-LIBOR + 6.000%) due 7/7/20

     1,809,534  

2,103,353

     

EIG Investors Corp., 5.955% (1/3-Month USD-LIBOR + 4.000%) due 2/9/23

     2,114,627  
     

Equinox Holdings Inc.:

  

3,225,666

     

4.648% (1-Month USD-LIBOR + 3.000%) due 3/8/24

     3,246,503  

1,000,000

     

8.648% (1-Month USD-LIBOR + 7.000%) due 9/6/24

     1,028,750  

5,157,499

     

Evergreen Skills Lux SÀRL, 6.398% (1-Month USD-LIBOR + 4.750%) due 4/28/21

     4,990,705  

150,000

     

Genworth Financial Inc., due 2/28/23(j)

     152,250  

7,978,010

     

Getty Images Inc., 5.193% (3-Month USD-LIBOR + 3.500%) due 10/18/19

     7,624,345  

8,435,867

     

Hoya Midco LLC, 5.648% (1-Month USD-LIBOR + 4.000%) due 6/30/24

     8,446,412  

7,595,000

     

La Paloma Generating Co. LLC, 9.250% due 2/20/20)(d)(e)(f)

     189,875  
     

McAfee LLC:

  

  1,915,200

     

6.148% (1-Month USD-LIBOR + 4.500%) due 9/30/24

     1,924,087  

1,600,000

     

10.148% (1-Month USD-LIBOR + 8.500%) due 9/29/25

     1,604,000  

2,994,498

     

Navistar Inc., 5.080% (1-Month USD-LIBOR + 3.500%) due 11/6/24

     3,002,913  

 

See Notes to Financial Statements.

 

170


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount/

Units/Shares

   Rating    Security    Value  

SENIOR LOANS - 10.9% - (continued)

 

$      876,058

     

Neiman Marcus Group Ltd. LLC, 4.830% (1-Month USD-LIBOR + 3.250%) due 10/25/20

   $ 741,180  

3,973,912

     

ProQuest LLC, 5.398% (1-Month USD-LIBOR + 3.750%) due 10/24/21

     4,022,354  

2,737,071

     

QCP SNF East REIT LLC, due 10/31/22(j)

     2,761,020  

669,704

     

Quorum Health Corp., 8.398% (1-Month USD-LIBOR + 6.750%) due 4/29/22

     683,098  

7,730,625

     

Scientific Games International Inc., 4.449% (3-Month USD-LIBOR + 2.750%) due 8/14/24

     7,764,485  

6,592,251

     

Seadrill Operating LP, 4.693% (3-Month USD-LIBOR + 3.000%) due 2/21/21

     5,705,594  

3,117,343

     

Southern Pacific Resource Corp., 14.250% due 3/31/19(d)(e)(f)

     —    

2,768,347

     

Supervalu Inc., 5.148% (1-Month USD-LIBOR + 3.500%) due 6/8/24

     2,740,220  
     

Syniverse Holdings Inc.:

  

2,250,000

     

due 2/9/23(j)

     2,267,573  

1,200,000

     

due 2/9/24(j)

     1,216,500  

5,056,595

     

Uber Technologies Inc., 5.648% (1-Month USD-LIBOR + 4.000%) due 7/13/23

     5,084,407  

3,234,373

     

UOS LLC, 7.148% (1-Month USD-LIBOR + 5.500%) due 4/18/23

     3,323,319  
        

 

 

 
     

TOTAL SENIOR LOANS

(Cost - $ 98,167,115)

     99,023,697  
        

 

 

 

MUNICIPAL BONDS - 0.9%

 

Ohio - 0.1%

 

2,060,000

   C   

Ohio Air Quality Development Authority, Revenue Bonds, First Energy Generation Corp., Series A, 3.750% due 12/1/23(g)

     700,400  
        

 

 

 

Puerto Rico - 0.8%

 

11,175,000

   D   

Commonwealth of Puerto Rico, GO, Series A, 8.000% due 7/1/35(d)

     3,436,312  
     

Government Development Bank for Puerto Rico, Revenue Bonds:

  

6,380,000

   D   

Series A, 3.875% due 2/1/17(d)

     1,786,400  

1,515,000

   NR   

Series B, 4.704% due 5/1/16(d)

     424,200  

3,220,000

   NR   

Series H, 4.900% due 8/1/21(d)

     901,600  

2,615,000

   NR   

Series I, 4.350% due 8/1/18(d)

     732,200  
        

 

 

 
     

Total Puerto Rico

     7,280,712  
        

 

 

 
     

TOTAL MUNICIPAL BONDS

(Cost - $ 7,057,299)

     7,981,112  
        

 

 

 

U.S. GOVERNMENT OBLIGATION - 0.7%

 

6,717,600

     

U.S. Treasury Notes, 1.125% due 1/31/19

(Cost - $ 6,675,929)

     6,659,608  
        

 

 

 

 

See Notes to Financial Statements.

 

171


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

OPEN-END FUNDS - 20.3%

 

4,764,845

     

BrandywineGLOBAL - Global Unconstrained Bond Fund, Class I Shares

   $ 59,751,160  

10,766,377

     

JPMorgan Strategic Income Opportunities Fund, Class I Shares

      124,889,974  
        

 

 

 
     

TOTAL OPEN-END FUNDS

(Cost - $ 183,227,137)

     184,641,134  
        

 

 

 

COMMON STOCKS - 17.6%

 

BASIC MATERIALS - 1.1%

 

Chemicals - 1.1%

 

169,118

     

Huntsman Corp.

     5,457,438  

239,189

     

Venator Materials PLC*

     4,578,077  
        

 

 

 
     

Total Chemicals

     10,035,515  
        

 

 

 
     

TOTAL BASIC MATERIALS

     10,035,515  
        

 

 

 

COMMUNICATIONS - 0.9%

 

Media - 0.8%

        

629,618

     

Altice NV, Class A Shares*

     6,057,505  

127,501

     

TiVo Corp.(c)

     1,912,515  
        

 

 

 
     

Total Media

     7,970,020  
        

 

 

 

Telecommunications - 0.1%

  

149,274

     

HC2 Holdings Inc.*

     740,399  
        

 

 

 
     

TOTAL COMMUNICATIONS

     8,710,419  
        

 

 

 

CONSUMER CYCLICAL - 0.4%

  

Auto Manufacturers - 0.2%

  

40,676

     

General Motors Co.(c)

     1,600,601  
        

 

 

 

Retail - 0.2%

     

26,008

     

Group 1 Automotive Inc.

     1,790,391  
        

 

 

 
     

TOTAL CONSUMER CYCLICAL

     3,390,992  
        

 

 

 

CONSUMER NON-CYCLICAL - 4.5%

  

Biotechnology - 1.9%

  

231,445

     

Adverum Biotechnologies Inc.*

     1,602,757  

40,918

     

Blueprint Medicines Corp.*

     3,541,862  

105,338

     

Loxo Oncology Inc.*(c)

     11,715,692  
        

 

 

 
     

Total Biotechnology

     16,860,311  
        

 

 

 

Commercial Services - 0.4%

  

93,547

     

Quanta Services Inc.*

     3,221,759  

25,720

     

Rent-A-Center Inc.(b)

     193,414  
        

 

 

 
     

Total Commercial Services

     3,415,173  
        

 

 

 

 

See Notes to Financial Statements.

 

172


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

Healthcare-Products - 0.1%

  

115,268

     

Nuvectra Corp.*

   $ 1,229,910  
        

 

 

 

Healthcare-Services - 0.3%

  

263,698

     

Natera Inc.*(c)

     2,373,282  
        

 

 

 

Pharmaceuticals - 1.8%

  

184,140

     

Aclaris Therapeutics Inc.*(b)(c)

     3,671,752  

456,181

     

Array BioPharma Inc.*

     7,901,055  

91,630

     

Catalyst Pharmaceuticals Inc.*

     292,300  

239,080

     

Clementia Pharmaceuticals Inc.*(b)(c)

     3,810,935  

53,452

     

Concert Pharmaceuticals Inc.*(c)

     1,169,530  
        

 

 

 
     

Total Pharmaceuticals

     16,845,572  
        

 

 

 
     

TOTAL CONSUMER NON-CYCLICAL

     40,724,248  
        

 

 

 

DIVERSIFIED - 0.5%

  

SPACs - 0.5%

     

56,552

     

Andina Acquisition Corp. II*

     557,037  

26,313

     

Atlantic Acquisition Corp.*

     258,131  

42,941

     

Big Rock Partners Acquisition Corp.*

     442,292  

34,933

     

Black Ridge Acquisition Corp.*

     336,754  

52,566

     

CM Seven Star Acquisition Corp.*

     511,467  

22,935

     

Constellation Alpha Capital Corp.*

     224,763  

21,044

     

Draper Oakwood Technology Acquisition Inc., Class A Shares*

     206,231  

50,123

     

Haymaker Acquisition Corp.*

     497,220  

42,864

     

Hennessy Capital Acquisition Corp. III*(b)

     422,210  

25,795

     

Industrea Acquisition Corp., Class A Shares*(b)

     253,307  

35,601

     

Legacy Acquisition Corp.*

     352,450  

52,477

     

Leisure Acquisition Corp.*

     520,047  

30,010

     

Osprey Energy Acquisition Corp.*

     288,696  

60,188

     

Pensare Acquisition Corp.*

     583,222  
        

 

 

 
     

Total SPACs

     5,453,827  
        

 

 

 
     

TOTAL DIVERSIFIED

     5,453,827  
        

 

 

 

ENERGY - 0.4%

  

Oil & Gas - 0.4%

  

534,616

     

Connacher Oil & Gas Ltd.*(e)(f)

     —    

74,542

     

EQT Corp.

     3,750,208  
        

 

 

 
     

Total Oil & Gas

     3,750,208  
        

 

 

 
     

TOTAL ENERGY

     3,750,208  
        

 

 

 

FINANCIAL - 3.6%

  

Banks - 0.4%

     

11,949

     

BB&T Corp.(c)

     649,428  

50,713

     

Huntington Bancshares Inc.(c)

     796,194  

 

See Notes to Financial Statements.

 

173


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

Banks - 0.4% - (continued)

  

47,400

     

Kearny Financial Corp.(c)

   $ 616,200  

30,122

     

KeyCorp(c)

     636,478  

3,264

     

M&T Bank Corp.(c)

     619,638  
        

 

 

 
     

Total Banks

     3,317,938  
        

 

 

 

Insurance - 1.2%

  

1,132,616

     

FGL Holdings*(c)

     10,918,418  
        

 

 

 

Investment Companies - 0.7%

  

108,353

     

American Capital Senior Floating Ltd.

     1,170,212  

249,718

     

Corporate Capital Trust Inc.(b)

     3,873,126  

50,845

     

FS Investment Corp.

     360,999  

65,060

     

Garrison Capital Inc.

     510,070  
        

 

 

 
     

Total Investment Companies

     5,914,407  
        

 

 

 

Savings & Loans - 1.3%

  

43,385

     

Investors Bancorp Inc.(c)

     585,698  

206,791

     

OceanFirst Financial Corp.(c)

     5,351,751  

229,484

     

Oritani Financial Corp.(c)

     3,579,950  

126,526

     

Waterstone Financial Inc.(c)

     2,176,247  
        

 

 

 
     

Total Savings & Loans

     11,693,646  
        

 

 

 
     

TOTAL FINANCIAL

     31,844,409  
        

 

 

 

INDUSTRIAL - 3.8%

  

Aerospace/Defense - 0.7%

  

47,236

     

Rockwell Collins Inc.

     6,505,342  
        

 

 

 

Building Materials - 1.3%

  

170,354

     

Builders FirstSource Inc.*(c)

     3,267,390  

48,696

     

Eagle Materials Inc.

     4,880,800  

16,158

     

Martin Marietta Materials Inc.

     3,295,101  
        

 

 

 
     

Total Building Materials

     11,443,291  
        

 

 

 

Transportation - 1.8%

  

128,120

     

Knight-Swift Transportation Holdings Inc., Class A Shares

     6,170,259  

104,092

     

XPO Logistics Inc.*(c)

     10,245,776  
        

 

 

 
     

Total Transportation

     16,416,035  
        

 

 

 
     

TOTAL INDUSTRIAL

     34,364,668  
        

 

 

 

 

See Notes to Financial Statements.

 

174


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

TECHNOLOGY - 2.4%

  

Semiconductors - 2.1%

  

80,249

     

Marvell Technology Group Ltd.

   $ 1,885,049  

137,826

     

NXP Semiconductors NV*(c)

      17,181,389  
        

 

 

 
     

Total Semiconductors

     19,066,438  
        

 

 

 

Software - 0.3%

 

147,263

     

Avaya Holdings Corp.*(c)

     3,091,041  
        

 

 

 
     

TOTAL TECHNOLOGY

     22,157,479  
        

 

 

 
     

TOTAL COMMON STOCKS

(Cost - $147,522,189)

     160,431,765  
        

 

 

 

CLOSED-END FUNDS - 12.8%

 

154,881

     

Advent/Claymore Enhanced Growth & Income Fund, Class Common Shares

     1,251,438  

283,173

     

AllianzGI Convertible & Income 2024 Target, Class Common Shares

     2,610,855  

158,171

     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund, Class Common Shares

     2,076,785  

602,552

     

Alpine Total Dynamic Dividend Fund, Class Common Shares

     5,603,734  

308

     

BlackRock 2022 Global Income Opportunity Trust, Class Common Shares

     2,926  

176,089

     

BlackRock Credit Allocation Income Trust, Class Common Shares

     2,236,330  

26,736

     

BlackRock Debt Strategies Fund Inc., Class Common Shares

     306,662  

10,059

     

BlackRock Municipal 2030 Target Term Trust, Class Common Shares

     214,760  

212,410

     

BrandywineGLOBAL Global Income Opportunities Fund Inc., Class Common Shares

     2,729,468  

95,160

     

Clough Global Equity Fund, Class Common Shares

     1,289,418  

590,762

     

Clough Global Opportunities Fund, Class Common Shares

     6,504,290  

118,666

     

Cornerstone Strategic Value Fund Inc., Class Common Shares(b)

     1,845,256  

325,017

     

Delaware Enhanced Global Dividend & Income Fund, Class Common Shares

     3,857,952  

66,754

     

Delaware Investments Dividend & Income Fund Inc., Class Common Shares

     711,598  

163,642

     

Eagle Growth & Income Opportunities Fund, Class Common Shares

     2,546,269  

129,666

     

Eaton Vance Floating-Rate 2022 Target Term Trust, Class Common Shares

     1,199,410  

380,667

     

First Trust Senior Floating Rate 2022 Target Term Fund, Class Common Shares

     3,563,043  

253,499

     

Gabelli Equity Trust Inc., Class Common Shares

     1,599,579  

 

See Notes to Financial Statements.

 

175


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

CLOSED-END FUNDS - 12.8% - (continued)

 

21,578

     

General American Investors Co., Inc., 5.950%, Class Preferred Shares(h)

   $ 563,186  

353,171

     

Highland Floating Rate Opportunities Fund, Class Common Shares

     5,661,331  

243,103

     

Invesco High Income Trust II, Class Common Shares

     3,413,166  

485,499

     

Invesco Senior Income Trust, Class Common Shares(b)

     2,136,196  

138,156

     

Kayne Anderson MLP Investment Co., Class Common Shares*

     2,405,296  

61,095

     

Lazard World Dividend & Income Fund Inc., Class Common Shares

     720,310  

879,486

     

Liberty All Star Equity Fund, Class Common Shares

     5,496,787  

135,308

     

Madison Covered Call & Equity Strategy Fund, Class Common Shares

     1,024,282  

54,641

     

Managed Duration Investment Grade Municipal Fund, Class Common Shares

     727,272  

196,383

     

Morgan Stanley Emerging Markets Debt Fund Inc., Class Common Shares

     1,881,349  

70,771

     

Morgan Stanley Emerging Markets Fund Inc., Class Common Shares

     1,309,263  

9,331

     

Morgan Stanley Income Securities Inc., Class Common Shares

     175,516  

117,211

     

NexPoint Credit Strategies Fund, Class Common Shares(b)

     2,790,794  

138,430

     

Nuveen AMT-Free Quality Municipal Income Fund, Class Common Shares

     1,803,743  

164,032

     

Nuveen Credit Strategies Income Fund, Class Common Shares(b)

     1,327,019  

46,130

     

Nuveen Emerging Markets Debt 2022 Target Term Fund, Class Common Shares(b)

     422,551  

114,032

     

Nuveen Intermediate Duration Quality Municipal Term Fund, Class Common Shares

     1,429,961  

62,201

     

Nuveen Mortgage Opportunity Term Fund 2, Class Common Shares

     1,424,403  

93,953

     

Nuveen Mortgage Opportunity Term Fund, Class Common Shares

     2,231,384  

132,821

     

Nuveen Quality Municipal Income Fund, Class Common Shares

     1,749,253  

99,616

     

PIMCO Dynamic Credit & Mortgage Income Fund, Class Common Shares

     2,217,452  

459,165

     

PIMCO High Income Fund, Class Common Shares(b)

     3,425,371  

172,203

     

Prudential Global Short Duration High Yield Fund Inc., Class Common Shares

     2,417,730  

32,505

     

Prudential Short Duration High Yield Fund Inc., Class Common Shares(b)

     466,772  

74,785

     

Reaves Utility Income Fund, Class Common Shares

     2,107,441  

151,962

     

Royce Micro-Capital Trust Inc., Class Common Shares

     1,429,962  

388,182

     

Sprott Focus Trust Inc., Class Common Shares(b)

     3,093,810  

 

See Notes to Financial Statements.

 

176


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

CLOSED-END FUNDS - 12.8% - (continued)

 

225,898

     

Sprott Physical Gold & Silver Trust, Class Common Shares

   $ 2,970,559  

421,101

     

Templeton Emerging Markets Income Fund, Class Common Shares

     4,947,937  

383,488

     

Templeton Global Income Fund, Class Common Shares

     2,442,819  

5,711

     

Tortoise Energy Infrastructure Corp., Class Common Shares(b)

     158,195  

255,618

     

Virtus Total Return Fund Inc., Class Common Shares

     2,811,798  

174,391

     

Voya Prime Rate Trust, Class Common Shares(b)

     901,601  

274,906

     

Western Asset Emerging Markets Debt Fund Inc., Class Common Shares

     4,035,620  

572,442

     

Western Asset High Income Opportunity Fund Inc., Class Common Shares

     2,787,793  

84,933

     

Western Asset/Claymore Inflation-Linked Opportunities & Income Fund, Class Common Shares

     973,332  
        

 

 

 
     

TOTAL CLOSED-END FUNDS

(Cost - $115,149,571)

     116,031,027  
        

 

 

 

PREFERRED STOCKS - 0.4%

 

FINANCIAL - 0.4%

 

Banks - 0.4%

 

130,384

     

GMAC Capital Trust I, 7.624% (3-Month USD-LIBOR + 5.785%)(c)(g)

     3,363,907  
        

 

 

 
     

TOTAL FINANCIAL

     3,363,907  
        

 

 

 
     

TOTAL PREFERRED STOCKS

(Cost - $3,429,657)

     3,363,907  
        

 

 

 

EXCHANGE TRADED FUND (ETF) - 0.1%

 

3,045

     

SPDR S&P 500 Trust

(Cost - $818,805)

     827,174  
        

 

 

 

WARRANTS - 0.0%

 

DIVERSIFIED - 0.0%

 

SPACs - 0.0%

 

52,399

     

Black Ridge Acquisition Corp.*

     16,768  

26,283

     

CM Seven Star Acquisition Corp.*

     6,571  

22,935

     

Constellation Alpha Capital Corp.*

     4,816  

10,522

     

Draper Oakwood Technology Acquisition Inc.*

     8,891  

32,148

     

Hennessy Capital Acquisition Corp. III*

     25,397  

26,357

     

I-AM Capital Acquisition Co.*

     9,752  

25,795

     

Industrea Acquisition Corp.*

     15,477  

15,005

     

Osprey Energy Acquisition Corp.*

     9,903  

30,094

     

Pensare Acquisition Corp.*

     13,542  
     

Total SPACs

     111,117  
        

 

 

 
     

TOTAL DIVERSIFIED

     111,117  
        

 

 

 
     

TOTAL WARRANTS

(Cost - $101,924)

     111,117  
        

 

 

 

 

See Notes to Financial Statements.

 

177


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

RIGHTS - 0.0%

 

26,313

     

Atlantic Acquisition Corp.*

   $ 14,209  

17,467

     

Black Ridge Acquisition Corp.*

     5,240  

52,566

     

CM Seven Star Acquisition Corp.*

     13,667  

22,935

     

Constellation Alpha Capital Corp.*

     6,880  

21,044

     

Draper Oakwood Technology Acquisition Inc.*

     10,901  

60,188

     

Pensare Acquisition Corp.*

     27,085  
     

TOTAL RIGHTS

(Cost - $71,390)

     77,982  
        

 

 

 

Number of

Contracts

  

Notional
Amounts

           

PURCHASED OPTIONS - 0.1%

 

Equity Options - 0.1%

 

510

   $  6,291,870    Monsanto Co., Call @ $120.00, expires 7/20/18, NFSC      329,970  

331

   4,459,894   

United Technologies Corp., Call @ $135.00, expires 1/18/19, GSC

     396,869  
        

 

 

 
      Total United States      726,839  
        

 

 

 
     

TOTAL PURCHASED OPTIONS

(Cost - $583,429)

     726,839  
        

 

 

 
     

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS

(Cost - $795,825,320)

     809,248,639  
        

 

 

 

Face Amount

                

SHORT-TERM INVESTMENTS - 6.9%

 

TIME DEPOSITS - 6.9%

 

$      3,859,953

      ANZ National Bank - London, 0.780% due 3/1/18      3,859,953  

21,076,407

      BNP Paribas - Paris, 0.780% due 3/1/18      21,076,407  

3,824

      Brown Brothers Harriman - Grand Cayman, 0.780% due 3/1/18      3,824  

37,992,145

      JPMorgan Chase & Co. - New York, 0.780% due 3/1/18      37,992,145  
        

 

 

 
     

TOTAL TIME DEPOSITS

(Cost - $62,932,329)

     62,932,329  
        

 

 

 

INVESTMENTS PURCHASED WITH CASH PROCEEDS FROM SECURITIES LENDING - 1.9%

 

MONEY MARKET FUND - 1.9%

 

17,012,174

     

Federated Government Obligations Fund, Premier Class(k)

(Cost - $17,012,174)

     17,012,174  
        

 

 

 
      TOTAL INVESTMENTS - 97.8%
(Cost - $875,769,823#)
     889,193,142  
        

 

 

 
      Other Assets in Excess of Liabilities - 2.2%      20,184,006  
        

 

 

 
      TOTAL NET ASSETS - 100.0%    $ 909,377,148  
        

 

 

 

 

See Notes to Financial Statements.

 

178


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.
†† All ratings are by Standard & Poor’s Rating Service, unless otherwise noted (unaudited).
* Non-income producing security.
(a) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $124,029,585 and represents 13.64% of net assets.
(b) All or a portion of this security is on loan (See Note 5).
(c) All or a portion of this security is pledged by the Fund as collateral for short sales or derivative transactions.
(d) Security is currently in default.
(e) Illiquid security.
(f) Security is valued in good faith at fair value by or under the direction of the Board of Trustees.
(g) Variable rate security. Interest rate disclosed is that which was in effect at February 28, 2018.
(h) Security is perpetual in nature and has no stated maturity date.
(i) Payment in-kind security for which part of the income earned may be paid as additional principal.
(j) This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate.
(k) Represents investment of collateral received from securities lending transactions.
# Aggregate cost for federal income tax purposes is $840,094,592.

Abbreviations used in this schedule:

 

GO      General Obligation
LIBOR      London Interbank Offered Rate
LLC      Limited Liability Company
PLC      Public Limited Company
REIT      Real Estate Investment Trust
SPACs      Special Purpose Acquisition Companies

See pages 186-188 for definitions of ratings.

 

See Notes to Financial Statements.

 

179


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Summary of Investments by Security Type^ (unaudited)  

Corporate Bonds & Notes

     25.8

Open-End Funds

     20.8

Common Stocks

     18.0

Closed-End Funds

     13.0

Senior Loans

     11.1

Municipal Bonds

     0.9

U.S. Government Obligation

     0.8

Preferred Stocks

     0.4

Exchange Traded Fund (ETF)

     0.1  

Purchased Options

     0.1  

Warrants

     0.0

Rights

     0.0

Short-Term Investments

     7.1  

Money Market Fund

     1.9  
  

 

 

 
     100.0
  

 

 

 

    

 

^ As a percentage of total investments.
* Position represents less than 0.05%.

Schedule of Options Contracts Written

Equity Options

 

Number of

Contracts

     Notional
Amounts
    

Security Name

  Counterparty     Expiration
Date
    Strike
Price
    Value  
  510      $ 6,291,870      Monsanto Co., Call     NFSC       7/20/18     $ 125.00     $ 125,460  
  510        6,291,870      Monsanto Co., Put     NFSC       7/20/18       105.00       45,900  
  1,375        17,140,750      NXP Semiconductors NV, Call     GSC       1/18/19       110.00       2,378,750  
             

 

 

 
     

TOTAL OPTIONS CONTRACTS WRITTEN

       
      (Premiums received — $1,004,275)           $2,550,110  
             

 

 

 

 

See Notes to Financial Statements.

 

180


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

At February 28, 2018, Destinations Multi Strategy Alternatives Fund had open exchange traded futures contracts as described below.

The unrealized appreciation/(depreciation) on the open contracts reflected in the accompanying financial statements were as follows:

 

Open Futures Contracts

  Number of
Contracts
    Expiration
Date
(Month/Year)
     Notional
Amounts
     Market Value      Unrealized
Appreciation/
(Depreciation)
 

Contracts to Sell:

            

U.S. Treasury 5-Year Note June Futures

    485       6/18      $ 55,358,203      $ 55,255,899      $ 102,304  

U.S. Treasury 10-Year Note June Futures

    150       6/18        18,036,328        18,007,031        29,297  

U.S. Long Bond June Futures

    61       6/18        8,735,391        8,749,688        (14,297
            

 

 

 

Net Unrealized Appreciation on Open Exchange Traded Futures Contracts

 

     117,304  
            

 

 

 

At February 28, 2018, Destinations Multi Strategy Alternatives Fund had deposited cash of $566,600 with a broker or brokers as margin collateral on open exchange traded futures contracts.

At February 28, 2018, Destinations Multi Strategy Alternatives Fund had open forward foreign currency contracts as described below.

The unrealized appreciation on the open contracts reflected in the accompanying financial statements were as follows:

 

Foreign Currency

  Local
Currency
    Counterparty     Market Value     Settlement
Date
    Unrealized
Appreciation
    Unrealized
(Depreciation)
    Net
Unrealized
Appreciation/
(Depreciation)
 

Contracts to Sell:

             

Euro

    2,900,000     GSC     $ 3,556,000       5/7/18     $ 17,737     $     $ 17,737  

Euro

    2,200,000     GSC       2,697,655       5/7/18       13,455             13,455  

Euro

    4,000,000     MSC       4,904,828       5/7/18       117,608             117,608  
         

 

 

   

 

 

   

 

 

 

Net Unrealized Appreciation on Open Forward Foreign Currency Contracts

 

  $ 148,800     $     $ 148,800  
         

 

 

   

 

 

   

 

 

 

At February 28, 2018, Destinations Multi Strategy Alternatives Fund held the following OTC Credit Default Swap Contracts:

OTC Credit Default Swaps on Corporate and Sovereign Issues - Buy Protection (1)

 

Reference Obligation

  Fixed Deal
(Pay) Rate
    Maturity
Date
    Payment
Frequency
  Counterparty     Implied
Credit
Spread at
2/28/18(2)
    Notional
Amounts
in (000’s)(3)
    Market
Value
    Upfront
Premiums
Paid
    Unrealized
(Depreciation)
 

Supervalu Inc., B-

    (5.000 )%      12/20/22     3-Month     GSC       6.807   $ 2,840     $ 153,178     $ 181,050     $ (27,872

 

(1)

If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either: (i) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation or underlying securities comprising the

 

See Notes to Financial Statements.

 

181


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

  referenced index or (ii) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index.
(2) Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues or sovereign issues of on emerging country as of period end serve as indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation.
(3) The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement.

At February 28, 2018, Destinations Multi Strategy Alternatives Fund held the following OTC Total Return Swap Contracts:

OTC Total Return Swaps on Baskets

 

Currency

  Notional
Amounts
    Maturity
Date
    Counterparty     Payment
Frequency
    Pay     Receive     Upfront
Premiums
Paid/
(Received)
    Unrealized
(Depreciation)
 

USD

  $ 430,583       8/25/18       GSC       1-Month      
USD-LIBOR-BBA
+ 0.400%
 
 
   
GSCBDRC2
Basket*
 
 
  $ —       $ (67,333

USD

    1,336,156       8/25/18       GSC       1-Month      
USD-LIBOR-BBA
+ 0.400%
 
 
   
GSCBDRS2
Basket**
 
 
    —         (16,524
             

 

 

   

 

 

 
              $ —       $ (83,857
             

 

 

   

 

 

 

 

* GSCBDRC2 Basket consists of a portfolio of Chesapeake Energy Corp., California Resources Corp., Oasis Petroleum Inc. and Whiting Petroleum Corp.
** GSCBDRS2 Basket consists of a portfolio of Anadarko Petroleum Corp., Devon Energy Corp., Diamondback Energy Inc., Helmerich Payne Inc. and Pioneer Natural Resources Co.

 

See Notes to Financial Statements.

 

182


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

OTC Total Return Swaps

 

Currency

 

Reference
Obligation

  Notional Amounts     Maturity
Date
    Counterparty     Pay    

Receive

  Upfront
Premiums
Paid
    Unrealized
Appreciation/

(Depreciation)
 
EGP   Arab Republic of Egypt, Treasury Bill     EGP 70,500,000       6/5/18       GSC       $3,663,451     Total Return of Reference Obligation   $ 3,663,451     $ 145,386  
EGP   Arab Republic of Egypt, Treasury Bill     EGP 51,187,500       8/7/18       GSC       $2,707,294     Total Return of Reference Obligation     2,707,294       (20,849
             

 

 

   

 

 

 
              $ 6,370,745     $ 124,537  
             

 

 

   

 

 

 

At February 28, 2018, Destinations Multi Strategy Alternatives Fund held the following OTC Variance Swap Contracts:

 

Buy/Sale

Contracts

  

Reference
Obligation

   Volatility
Strike
    Maturity
Date
     Counterparty      Notional
Amounts
     Market
Value
    Upfront
Premiums
Paid/
(Received)
     Unrealized
Appreciation/
(Depreciation)
 
Buy    S&P 500 Index      22.00     5/18/18        BAML      $ 15,000,000      $ (302,581   $ —        $ (302,581
Sale    S&P 500 Index      22.74     5/18/18        BAML        15,504,545        346,159     —        346,159  
Buy    S&P 500 Index      24.50     5/18/18        BAML        19,500,000        (973,040 )     —        (973,040
Sale    S&P 500 Index      25.29     5/18/18        BAML        20,128,775        1,077,933     —        1,077,933  
                

 

 

   

 

 

    

 

 

 
                 $ 148,471     $ —        $ 148,471  
                

 

 

   

 

 

    

 

 

 

Currency Abbreviations used in this schedule:

 

EGP

     —        Egyptian Pound

EUR

     —        Euro

Counterparty Abbreviations used in this schedule:

 

BAML

     —        Bank of America Merrill Lynch

GSC

     —        Goldman Sachs & Co.

MSC

     —        Morgan Stanley

NFSC

     —        National Financial Services Corp.

 

See Notes to Financial Statements.

 

183


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Face Amount          Security    Value  

SECURITIES SOLD SHORT - 4.8%

 

CORPORATE BONDS & NOTES - 0.5%

 

Consumer Cyclical - 0.1%

  

$  1,750,000

     

PetSmart Inc., Company Guaranteed Notes, 7.125% due 3/15/23(a)

   $ 1,115,450  
        

 

 

 

Consumer Non-cyclical - 0.4%

  

1,750,000

     

CHS/Community Health Systems Inc., Company Guaranteed Notes, 6.875% due 2/1/22

     1,137,500  

2,750,000

     

Mallinckrodt International Finance SA / Mallinckrodt CB LLC, Company Guaranteed Notes, 5.500% due 4/15/25(a)

     2,200,000  
        

 

 

 
     

Total Consumer Non-cyclical

     3,337,500  
        

 

 

 

Industrial - 0.0%

     

250,000

     

Amsted Industries Inc., Company Guaranteed Notes, 5.000% due 3/15/22(a)

     255,000  
        

 

 

 
     

TOTAL CORPORATE BONDS & NOTES

(Proceeds - $5,410,625)

     4,707,950  
        

 

 

 

Shares/Units

                

EXCHANGE TRADED FUNDS (ETFs) - 2.5%

  

23,000

     

iShares iBoxx $ High Yield Corporate Bond

     1,982,140  

54,693

     

iShares Nasdaq Biotechnology

     5,911,219  

16,500

     

iShares Russell 2000

     2,480,775  

134,629

     

SPDR S&P Biotech

     12,165,076  
        

 

 

 
     

TOTAL EXCHANGE TRADED FUNDS (ETFs)

(Proceeds - $19,856,302)

     22,539,211  
        

 

 

 

COMMON STOCKS - 1.8%

  

COMMUNICATIONS - 0.7%

  

Media - 0.5%

        

262,800

     

Altice USA Inc., Class A Shares*

     4,782,960  
        

 

 

 

Telecommunications - 0.2%

  

64,400

     

Ciena Corp.*

     1,492,148  
        

 

 

 
     

TOTAL COMMUNICATIONS

     6,275,108  
        

 

 

 

CONSUMER CYCLICAL - 0.1%

  

Retail - 0.1%

        

26,000

     

Tailored Brands Inc.

     608,660  
        

 

 

 

ENERGY - 0.4%

  

Oil & Gas - 0.4%

  

74,542

     

EQT Corp.

     3,750,208  
        

 

 

 

FINANCIAL - 0.3%

  

Equity Real Estate Investment Trusts (REIT) - 0.3%

  

211,873

     

Quality Care Properties Inc.*

     2,625,107  
        

 

 

 

 

See Notes to Financial Statements.

 

184


Table of Contents

Schedules of Investments

(continued)

 

Destinations Multi Strategy Alternatives Fund

 

 

Shares/Units          Security    Value  

TECHNOLOGY - 0.3%

  

Semiconductors - 0.3%

  

32,550

     

Microchip Technology Inc.

   $     2,894,672  
        

 

 

 
     

TOTAL COMMON STOCKS

(Proceeds - $17,581,921)

     16,153,755  
        

 

 

 
     

TOTAL SECURITIES SOLD SHORT - 4.8%

(Proceeds - $42,848,848)

   $   43,400,915  
        

 

 

 

 

* Non-income producing security.
(a) Restricted security that may be sold to “qualified institutional buyers” pursuant to the conditions of Rule 144A under the Securities Act of 1933, as amended. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted. The aggregate value of restricted 144A holdings at February 28, 2018, amounts to approximately $3,570,450 and represents 0.39% of net assets.

 

See Notes to Financial Statements.

 

185


Table of Contents

Ratings

(unaudited)

 

The definitions of the applicable rating symbols are set forth below:

Standard & Poor’s Ratings Service (“Standard & Poor’s”) — Ratings from “AA” to “CCC” may be modified by the addition of a plus (+) or minus (-) sign to show relative standings within the major rating categories.

AAA — Bonds rated “AAA” have the highest rating assigned by Standard & Poor’s. Capacity to pay interest and repay principal is extremely strong.

AA — Bonds rated “AA” have a very strong capacity to pay interest and repay principal and differ from the highest rated issues only in a small degree.

A — Bonds rated “A” have a strong capacity to pay interest and repay principal although they are somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than debt in higher rated categories.

BBB — Bonds rated “BBB” are regarded as having an adequate capacity to pay interest and repay principal. Whereas they normally exhibit adequate protection parameters, adverse economic conditions or changing circumstances are more likely to lead to a weakened capacity to pay interest and repay principal for bonds in this category than in higher rated categories.

BB, B, CCC, CC and C — Bonds rated “BB”, “B”, “CCC”, “CC” and “C” are regarded, on balance, as predominantly speculative with respect to capacity to pay interest and repay principal in accordance with the terms of the obligation. “BB” represents the lowest degree of speculation and “C” the highest degree of speculation. While such bonds will likely have some quality and protective characteristics, these are outweighed by large uncertainties or major risk exposures to adverse conditions.

D — Bonds rated “D” are in default and payment of interest and/or repayment of principal is in arrears.

P — Preliminary rating.

u — The upgrade state defines bonds that have recently been upgraded into higher rating categories.

Moody’s Investors Service (“Moody’s”) — Numerical modifiers 1, 2 and 3 may be applied to each generic rating from “Aa” to “Caa,” where 1 is the highest and 3 the lowest ranking within its generic category.

Aaa — Bonds rated “Aaa” are judged to be of the best quality. They carry the smallest degree of investment risk and are generally referred to as “gilt edge.” Interest payments are protected by a large or by an exceptionally stable margin and principal is secure. While the various protective elements are likely to change, such changes as can be visualized are most unlikely to impair the fundamentally strong position of such issues.

Aa — Bonds rated “Aa” are judged to be of high quality by all standards. Together with the “Aaa” group they comprise what are generally known as high grade bonds. They are rated lower than the best bonds because margins of protection may not be as large as in “Aaa” securities or fluctuation of protective elements may be of greater amplitude or there may be other elements present which make the long-term risks appear somewhat larger than in “Aaa” securities.

A — Bonds rated “A” possess many favorable investment attributes and are to be considered as upper medium grade obligations. Factors giving security to principal and interest are considered adequate but elements may be present which suggest a susceptibility to impairment some time in the future.

 

186


Table of Contents

Ratings

(unaudited) (continued)

 

Baa — Bonds rated “Baa” are considered as medium grade obligations, i.e., they are neither highly protected nor poorly secured. Interest payments and principal security appear adequate for the present but certain protective elements may be lacking or may be characteristically unreliable over any great length of time. Such bonds lack outstanding investment characteristics and in fact have speculative characteristics as well.

Ba — Bonds rated “Ba” are judged to have speculative elements; their future cannot be considered as well assured. Often the protection of interest and principal payments may be very moderate and therefore not well safeguarded during both good and bad times over the future. Uncertainty of position characterizes bonds in this class.

B — Bonds rated “B” generally lack characteristics of desirable investments. Assurance of interest and principal payments or of maintenance of other terms of the contract over any long period of time may be small.

Caa — Bonds rated “Caa” are of poor standing. These may be in default, or present elements of danger may exist with respect to principal or interest.

Ca — Bonds rated “Ca” represent obligations which are speculative in a high degree. Such issues are often in default or have other marked short-comings.

C — Bonds rated “C” are the lowest class of bonds and issues so rated can be regarded as having extremely poor prospects of ever attaining any real investment standing.

e — Expected.

u — Upgraded.

Fitch Ratings Service (“Fitch”) — Ratings from “AA” to “CCC” may be modified by the addition of a plus (+) or minus (-) sign to show relative standings within the major rating categories.

AAA — Bonds rated “AAA” have the highest rating assigned by Fitch. Capacity to pay interest and repay principal is extremely strong.

AAApre — Stable Outlook rating is based on the pledge of securities in the escrow deposit fund securing the bonds and reflects the lien of the refunded bondholders on the escrow trust funds and that all amounts have been invested in direct non-callable obligations of the United States.

AA — Bonds rated “AA” have a very strong capacity to pay interest and repay principal and differ from the highest rated issues only in a small degree.

A — Bonds rated “A” have a strong capacity to pay interest and repay principal although they are somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than debt in higher rated categories.

BBB — Bonds rated “BBB” are regarded as having an adequate capacity to pay interest and repay principal. Whereas they normally exhibit adequate protection parameters, adverse economic conditions or changing circumstances are more likely to lead to a weakened capacity to pay interest and repay principal for bonds in this category than in higher rated categories.

BB, B, CCC, CC and C — Bonds rated “BB”, “B”, “CCC”, “CC” and “C” are regarded, on balance, as predominantly speculative with respect to capacity to pay interest and repay principal in accordance with the

 

187


Table of Contents

Ratings

(unaudited) (continued)

 

terms of the obligation. “BB” represents a lower degree of speculation than “B”, and “CC” the highest degree of speculation. While such bonds will likely have some quality and protective characteristics, these are outweighed by large uncertainties or major risk exposures to adverse conditions.

D — Bonds rated “D” are in default and payment of interest and/or repayment of principal is in arrears.

NR — Indicates that the bond is not rated by Standard & Poor’s, Moody’s, or Fitch.

WD, WR — Indicates that the bonds rating has been withdrawn and the issuer is no longer rated by Standard & Poor’s, Moody’s or Fitch.

Short-Term Security Ratings

SP-1 — Standard & Poor’s highest rating indicating very strong or strong capacity to pay principal and interest; those issues determined to possess overwhelming safety characteristics are denoted with a plus (+) sign.

A-1 — Standard & Poor’s highest commercial paper and variable-rate demand obligation (VRDO) rating indicating that the degree of safety regarding timely payment is either overwhelming or very strong; those issues determined to possess overwhelming safety characteristics are denoted with a plus (+) sign.

VMIG 1 — Moody’s highest rating for issues having a demand feature — VRDO.

MIG1 — Moody’s highest rating for short-term municipal obligations.

P-1 — Moody’s highest rating for commercial paper and for VRDO prior to the advent of the VMIG 1 rating.

F-1 — Fitch’s highest rating indicating the strongest capacity for timely payment of financial commitments; those issues determined to possess overwhelming strong credit feature are denoted with a plus (+) sign.

F-2 — Fitch’s rating indicating a good capacity for timely payment of financial commitments.

 

188


Table of Contents

Statements of Assets and Liabilities

February 28, 2018

 

    Destinations
Large Cap
Equity

Fund
    Destinations
Small-Mid
Cap Equity
Fund
    Destinations
International
Equity

Fund
    Destinations
Equity
Income
Fund
    Destinations
Real Assets
Fund
 

ASSETS:

         

Investments, at value1,2

  $ 2,823,249,855     $ 718,766,011     $ 1,432,376,541     $ 320,157,548     $ 242,200,715  

Foreign currency, at value3

    4       —         807,242       —         4  

Cash

    39,694       11,415       22,336       3,680       6,324  

Unrealized appreciation on unfunded loan commitments

    —         —         —         —         —    

Receivable for securities sold

    1,195,445       10,356,112       3,538,813       1,835       —    

Dividends and interest receivable

    4,081,400       471,148       1,176,393       1,081,273       53,859  

Receivable for Fund shares sold

    1,392,096       339,597       623,535       60,957       96,456  

Receivable for expense reimbursement

    —         —         —         —         —    

Unrealized appreciation on open forward foreign currency contracts (Note 4)

    —         —         23,364       —         —    

Unrealized appreciation on swap contracts4 (Note 4)

    —         —         —         —         —    

Upfront premiums paid on swap contracts (Note 4)

    —         —         —         —         —    

Deposits with counterparty5

    446,600       —         —         —         —    

Cash held at Broker

    —         —         —         —         —    

Prepaid expenses

    18,604       4,502       7,782       2,230       1,292  

Prepaid offering fees

    26,920       6,416       11,506       3,200       1,939  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

    2,830,450,618       729,955,201       1,438,587,512       321,310,723       242,360,589  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES:

         

Payable for collateral received from securities on loan

    16,521,899       17,329,790       19,777,529       628,002       19,121,905  

Payable for Fund shares repurchased

    870,015       205,459       447,342       191,745       74,681  

Payable for securities purchased

    6,999,626       10,924,994       3,689,447       213,853       352,155  

Investment management fee payable

    1,278,266       415,046       929,770       158,270       157,325  

Transfer agent fees payable

    333,281       83,415       169,594       39,223       26,461  

Custody fee payable

    250,536       64,013       296,439       36,843       34,115  

Trustees’ fees payable

    28,641       6,283       13,833       3,802       1,974  

Registration fees payable

    154,094       46,522       83,769       34,259       27,150  

Shareholder services

    26,568       2,819       11,117       1,898       747  

Variation margin on open future contracts (Note 4)

    125,677       —         —         —         —    

Unrealized depreciation on swap contracts6 (Note 4)

    —         —         —         —         —    

Securities sold short7 (Note 5)

    —         —         —         —         —    

Due to custodian3

    —         —         —         69       —    

Options contracts written, at value8 (Note 4)

    —         —         —         —         —    

Unrealized depreciation on open forward foreign currency contracts (Note 4)

    —         —         88,319       —         —    

Foreign capital gains tax payable

    —         —         458,664       —         —    

Investment interest payable on securities sold short

    —         —         —         —         —    

Dividends payable for securities sold short

    —         —         —         —         —    

Accrued Chief Compliance Officer expense

    8,970       2,126       4,156       1,160       737  

Accrued expenses

    122,886       29,729       52,358       19,032       12,677  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    26,720,459       29,110,196       26,022,337       1,328,156       19,809,927  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Assets

  $ 2,803,730,159     $ 700,845,005     $ 1,412,565,175     $ 319,982,567     $ 222,550,662  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS:

         

Par value

  $ 239,400     $ 63,808     $ 120,791     $ 31,561     $ 24,893  

Paid-in capital in excess of par value

    2,401,668,474       654,415,900       1,233,034,313       312,412,615       248,889,259  

Undistributed net investment income

    3,884,995       —         64,955       1,089,086       —    

Accumulated net realized gain (loss) on investments, futures contracts, options contracts written, forward sale commitments, securities sold short, swap contracts, forward foreign currency contracts and foreign currency transactions

    24,547,034       2,545,942       1,897,776       2,871,869       (2,260,069

Net unrealized appreciation (depreciation) on investments, futures contracts, options contracts written, forward sale commitments, securities sold short, swap contracts, forward foreign currency contracts and foreign currency transactions

    373,390,256       43,819,355       177,447,340       3,577,436       (24,103,421
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Assets

  $ 2,803,730,159     $ 700,845,005     $ 1,412,565,175     $ 319,982,567     $ 222,550,662  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Outstanding

    239,400,198       63,807,699       120,790,662       31,561,479       24,893,265  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Asset Value

  $ 11.71     $ 10.98     $ 11.69     $ 10.14     $ 8.94  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1 Investments, at cost

  $ 2,449,996,892     $ 674,946,656     $ 1,254,432,061     $ 316,581,653     $ 266,303,836  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2 Includes securities on loan

  $ 15,893,318     $ 16,607,389     $ 17,646,836     $ 611,698     $ 17,289,786  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

3 Foreign currency, at cost

  $ 390     $ —       $ 810,945     $ (69   $ 4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4 Swap contracts - assets, at cost

  $ —       $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

5 Related to futures contracts

  $ 446,600     $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

6 Swaps contracts - liabilities, at cost

  $ —       $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

7 Proceeds received

  $ —       $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

8 Premiums received

  $ —       $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

189


Table of Contents

Statements of Assets and Liabilities

February 28, 2018 (continued)

 

    Destinations
Core Fixed
Income
Fund
    Destinations
Low Duration
Fixed Income
Fund
    Destinations
Global Fixed
Income
Opportunities
Fund
    Destinations
Municipal Fixed
Income

Fund
    Destinations
Multi Strategy
Alternatives
Fund
 

ASSETS:

         

Investments, at value1,2

  $ 1,604,855,765     $ 184,649,310     $ 617,183,392     $ 227,557,775     $ 889,193,142  

Foreign currency, at value3

    —         —         —         —         268  

Cash

    102,662       5,889       30,223       13,605       37,821  

Unrealized appreciation on unfunded loan commitments

    427       139       5,581       —         —    

Receivable for securities sold

    4,278,592       39,580       735,128       —         11,408,514  

Dividends and interest receivable

    6,765,726       1,671,770       7,316,159       2,325,746       5,375,634  

Receivable for Fund shares sold

    504,126       59,168       197,001       293,392       337,029  

Receivable for expense reimbursement

    —         —         —         12,134       —    

Unrealized appreciation on open forward foreign currency contracts (Note 4)

    —         —         —         —         148,800  

Unrealized appreciation on swap contracts4 (Note 4)

    —         —         —         —         1,569,478  

Upfront premiums paid on swap contracts (Note 4)

    —         —         —         —         6,551,795  

Deposits with counterparty5

    —         —         —         —         566,600  

Cash held at Broker

    —         —         —         —         71,952,063  

Prepaid expenses

    10,409       1,071       3,425       3       6,921  

Prepaid offering fees

    15,076       1,590       4,952       153       10,381  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

    1,616,532,783       186,428,517       625,475,861       230,202,808       987,158,446  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES:

         

Payable for collateral received from securities on loan

    569,695       2,300,425       4,838,084       —         17,012,174  

Payable for Fund shares repurchased

    537,666       121,987       286,752       267,961       376,016  

Payable for securities purchased

    114,493,090       2,586,402       17,354,790       —         11,790,007  

Investment management fee payable

    621,830       85,336       328,852       97,367       587,604  

Transfer agent fees payable

    180,262       21,495       71,587       27,162       110,258  

Custody fee payable

    204,655       31,820       67,372       21,940       137,341  

Trustees’ fees payable

    14,527       1,858       5,356       2,133       10,288  

Registration fees payable

    93,400       26,680       44,630       27,928       68,283  

Shareholder services

    11,871       812       3,071       2,062       6,742  

Variation margin on open future contracts (Note 4)

    —         —         —         —         136,345  

Unrealized depreciation on swap contracts6 (Note 4)

    —         —         —         —         1,408,199  

Securities sold short7 (Note 5)

    —         —         —         —         43,400,915  

Due to custodian3

    —         2,764,344       1,086,104       —         —    

Options contracts written, at value8 (Note 4)

    —         —         —         —         2,550,110  

Unrealized depreciation on open forward foreign currency contracts (Note 4)

    —         —         —         —         —    

Foreign capital gains tax payable

    —         —         —         —         —    

Investment interest payable on securities sold short

    —         —         —         —         130,424  

Dividends payable for securities sold short

    —         —         —         —         14,052  

Accrued Chief Compliance Officer expense

    5,753       678       1,977       229       3,843  

Accrued expenses

    55,024       17,767       21,979       18,931       38,697  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    116,787,773       7,959,604       24,110,554       465,713       77,781,298  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Assets

  $ 1,499,745,010     $ 178,468,913     $ 601,365,307     $ 229,737,095     $ 909,377,148  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS:

         

Par value

  $ 152,535     $ 18,032     $ 60,199     $ 23,133     $ 89,173  

Paid-in capital in excess of par value

    1,526,773,137       180,196,962       608,413,676       232,908,221       890,443,181  

Undistributed net investment income

    1,425,425       (1,298     —         50,769       1,189,564  

Accumulated net realized gain (loss) on investments, futures contracts, options contracts written, forward sale commitments, securities sold short, swap contracts, forward foreign currency contracts and foreign currency transactions

    (2,856,566     (277,613     (1,004,745     (69,224     5,900,821  

Net unrealized appreciation (depreciation) on investments, futures contracts, options contracts written, forward sale commitments, securities sold short, swap contracts, forward foreign currency contracts and foreign currency transactions

    (25,749,521     (1,467,170     (6,103,823     (3,175,804     11,754,409  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Assets

  $ 1,499,745,010     $ 178,468,913     $ 601,365,307     $ 229,737,095     $ 909,377,148  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Outstanding

    152,534,608       18,032,049       60,199,462       23,133,003       89,172,747  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Asset Value

  $ 9.83     $ 9.90     $ 9.99     $ 9.93     $ 10.20  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1 Investments, at cost

  $ 1,630,605,713     $ 186,201,347     $ 623,345,179     $ 230,733,579     $ 875,769,823  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2 Includes securities on loan

  $ 553,235     $ 2,245,548     $ 4,628,391     $ —       $ 16,464,252  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

3 Foreign currency, at cost

  $ —       $ (2,849,540   $ (1,138,868   $ —       $ 283  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4 Swap contracts - assets, at cost

  $ —       $ —       $ —       $ —       $ 6,551,795  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

5 Related to futures contracts

  $ —       $ —       $ —       $ —       $ 566,600  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

6 Swaps contracts - liabilities, at cost

  $ —       $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

7 Proceeds received

  $ —       $ —       $ —       $ —       $ 42,848,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

8 Premiums received

  $ —       $ —       $ —       $ —       $ 1,004,275  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

190


Table of Contents

Statements of Operations

For the period from March 20, 2017 (commencement of operations) through February 28, 2018

 

    Destinations
Large Cap
Equity

Fund
    Destinations
Small-Mid
Cap Equity
Fund
    Destinations
International
Equity

Fund
    Destinations
Equity
Income
Fund
    Destinations
Real Assets
Fund
 

INVESTMENT INCOME:

 

     

Dividends

  $ 42,489,368     $ 7,559,452     $ 20,894,918     $ 12,411,234     $ 2,153,762  

Interest

    522,059       138,573       315,214       79,090       59,285  

Income from securities lending

    79,118       115,267       429,477       21,575       12,919  

Less: Foreign taxes withheld (Note 3)

    (135,887     (7,774     (1,136,098     (199,839     (110,252

Miscellaneous income

    —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investment Income

    42,954,658       7,805,518       20,503,511       12,312,060       2,115,714  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES:

 

     

Investment management fee (Note 7)

    17,684,732       4,887,963       11,143,055       2,395,104       1,735,870  

Transfer agent fees

    3,595,702       827,678       1,701,768       456,327       264,727  

Custody fees

    785,147       208,532       1,022,793       133,380       112,009  

Trustees’ fees

    206,155       47,157       94,569       26,291       14,364  

Insurance

    70,260       16,976       28,359       8,401       5,297  

Audit and tax

    44,811       14,052       25,913       10,119       7,882  

Legal expense

    193,191       43,624       98,837       27,890       14,064  

Chief Compliance Officer expense

    67,657       15,483       31,541       8,750       4,945  

Organizational expense

    1,090       267       442       130       79  

Offering fees

    98,619       23,464       42,220       11,686       7,132  

Shareholder services

    62,591       19,393       32,817       13,931       13,332  

Registration fees

    182,712       66,609       106,282       53,495       44,148  

Miscellaneous expense

    42,496       9,840       66,855       5,414       3,066  

Interest expense

    —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

    23,035,163       6,181,038       14,395,451       3,150,918       2,226,915  

Less: Fee waivers and/or expense reimbursement (Note 7)

    (3,027,146     (612,545     (1,616,335     (366,661     (157,315
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Expenses

    20,008,017       5,568,493       12,779,116       2,784,257       2,069,600  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Investment Income (Loss)

  $ 22,946,641     $ 2,237,025     $ 7,724,395     $ 9,527,803     $ 46,114  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS, OPTIONS CONTRACTS WRITTEN, FORWARD SALE COMMITMENTS, SECURITIES SHORT SOLD, SWAP CONTRACTS, FORWARD FOREIGN CURRENCY CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS (NOTES 3 AND 4):

         

Net Realized Gain (Loss) From:

         

Investments

  $ 19,992,322     $ 5,990,710     $ 4,159,459   $ 4,032,040     $ 3,186,356  

Futures contracts

    4,214,522       —         —         —         —    

Forward sale commitments

    —         —         —         —         —    

Securities sold short

    —         —         —         —         —    

Swap contracts

    —         —         —         —         —    

Forward foreign currency contracts

    —         —         (137,403     —         (33,943

Foreign currency transactions

    (21     —         (564,455     61,542       85,751  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized Gain (Loss)

    24,206,823       5,990,710       3,457,601       4,093,582       3,238,164  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in Net Unrealized Appreciation (Depreciation) From:

         

Investments

    373,252,963       43,819,355       177,485,816 **      3,575,895       (24,103,121

Futures contracts

    137,679       —         —         —         —    

Unfunded loan commitments

    —         —         —         —         —    

Options contracts written

    —         —         —         —         —    

Securities sold short

    —         —         —         —         —    

Swap contracts

    —         —         —         —         —    

Forward foreign currency contracts

    —         —         (64,955     —         —    

Foreign currency transactions

    (386     —         26,479       1,541       (300
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in Net Unrealized Appreciation (Depreciation):

    373,390,256       43,819,355       177,447,340       3,577,436       (24,103,421
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Gain (Loss) on Investments, Futures Contracts, Options Contracts Written, Forward Sale Commitments, Securities Short Sold, Swap Contracts, Forward Foreign Currency Contracts and Foreign Currency Transactions

    397,597,079       49,810,065       180,904,941       7,671,018       (20,865,257
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Increase (Decrease) in Net Assets from Operations

  $ 420,543,720     $ 52,047,090     $ 188,629,336     $ 17,198,821     $ (20,819,143
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Includes foreign capital gains tax of $6,824 for Destinations International Equity Fund.
** Includes accrued foreign capital gains tax of $458,664 for Destinations International Equity Fund.

 

191


Table of Contents

Statements of Operations

For the period from March 20, 2017 (commencement of operations) through February 28, 2018 (continued)

 

     Destinations
Core Fixed
Income
Fund
    Destinations
Low Duration
Fixed Income
Fund
    Destinations
Global Fixed
Income
Opportunities
Fund
    Destinations
Municipal Fixed
Income

Fund
    Destinations
Multi
Strategy
Alternatives
Fund
 

INVESTMENT INCOME:

 

     

Dividends

   $ 6,585     $ 473,570     $ 558,092     $ 131     $ 14,499,261  

Interest

     38,846,754       5,127,199       21,951,438       2,105,776       20,447,162  

Income from securities lending

     4,227       54,853       31,595       —         118,093  

Less: Foreign taxes withheld (Note 3)

     —         —         —         —         (354

Miscellaneous income

     —         —         —         —         71,468  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investment Income

     38,857,566       5,655,622       22,541,125       2,105,907       35,135,630  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES:

 

     

Investment management fee (Note 7)

     8,332,542       1,046,877       3,939,002       928,423       11,662,097  

Transfer agent fees

     1,953,629       227,626       706,523       204,199       1,316,286  

Custody fees

     647,439       111,024       216,304       57,688       436,705  

Trustees’ fees

     110,545       12,647       38,857       9,578       75,744  

Insurance

     40,691       4,169       13,146       50       26,576  

Audit and tax

     32,191       12,607       17,888       11,241       25,202  

Legal expense

     126,047       12,943       38,793       11,711       191,786  

Chief Compliance Officer expense

     38,037       4,465       13,488       3,346       25,985  

Organizational expense

     633       65       205       2       416  

Offering fees

     55,384       5,844       18,118       518       38,558  

Shareholder services

     36,676       12,284       18,272       4,259       26,992  

Registration fees

     117,246       43,579       64,346       44,473       89,661  

Miscellaneous expense

     24,045       2,812       8,317       2,283       237,715  

Interest expense

     —         —         —         —         776,825  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     11,515,105       1,496,942       5,093,259       1,277,771       14,930,548  

Less: Fee waivers and/or expense reimbursement (Note 7)

     (1,083,624     (89,240     (525,324     (216,403     (4,158,391
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Expenses

     10,431,481       1,407,702       4,567,935       1,061,368       10,772,157  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Investment Income (Loss)

   $ 28,426,085     $ 4,247,920     $ 17,973,190     $ 1,044,539     $ 24,363,473  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS, OPTIONS CONTRACTS WRITTEN, FORWARD SALE COMMITMENTS, SECURITIES SHORT SOLD, SWAP CONTRACTS, FORWARD FOREIGN CURRENCY CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS (NOTES 3 AND 4):

          

Net Realized Gain (Loss) From:

          

Investments

   $ (597,178   $ (195,878   $ (887,436   $ 116,426     $ 3,499,806  

Futures contracts

     —         —         —         —         2,643,603  

Forward sale commitments

     2,777       —         —         —         —    

Securities sold short

     —         —         —         —         (3,494,652

Swap contracts

     —         —         —         —         639,645  

Forward foreign currency contracts

     —         —         —         —         (610,261

Foreign currency transactions

     —         (88,382     (50,775     —         (416,243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized Gain (Loss)

     (594,401     (284,260     (938,211     116,426       2,261,898  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in Net Unrealized Appreciation (Depreciation) From:

          

Investments

     (25,749,948     (1,552,037     (6,161,787     (3,175,804     13,423,319  

Futures contracts

     —         —         —         —         117,304  

Unfunded loan commitments

     427       139       5,581       —         —    

Options contracts written

     —         —         —         —         (1,545,835

Securities sold short

     —         —         —         —         (552,067

Swap contracts

     —         —         —         —         161,279  

Forward foreign currency contracts

     —         —         —         —         148,800  

Foreign currency transactions

     —         84,728       52,383       —         1,609  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in Net Unrealized Appreciation (Depreciation):

     (25,749,521     (1,467,170     (6,103,823     (3,175,804     11,754,409  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Gain (Loss) on Investments, Futures Contracts, Options Contracts Written, Forward Sale Commitments, Securities Short Sold, Swap Contracts, Forward Foreign Currency Contracts and Foreign Currency Transactions

     (26,343,922     (1,751,430     (7,042,034     (3,059,378     14,016,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Increase (Decrease) in Net Assets from Operations

   $ 2,082,163     $ 2,496,490     $ 10,931,156     $ (2,014,839   $ 38,379,780  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

192


Table of Contents

Statements of Changes in Net Assets

For the period from March 20, 2017 (commencement of operations) through February 28, 2018

 

    Destinations
Large Cap Equity
Fund
    Destinations
Small-Mid Cap
Equity Fund
    Destinations
International
Equity Fund
    Destinations
Equity Income
Fund
    Destinations
Real Assets
Fund
 

OPERATIONS:

         

Net investment income (loss)

  $ 22,946,641     $ 2,237,025     $ 7,724,395     $ 9,527,803     $ 46,114  

Net realized gain (loss)

    24,206,823       5,990,710       3,457,601       4,093,582       3,238,164  

Change in unrealized appreciation (depreciation)

    373,390,256       43,819,355       177,447,340       3,577,436       (24,103,421
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Net Assets From Operations

    420,543,720       52,047,090       188,629,336       17,198,821       (20,819,143
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DISTRIBUTIONS TO SHAREHOLDERS FROM (NOTE 5):

 

Net investment income

    (18,721,435     (2,375,380     (8,662,171     (8,407,094     (744,187

Net realized gains

    —         (3,306,413     (557,094     (1,253,336     (4,800,160
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Decrease in Net Assets From Distributions to Shareholders

    (18,721,435     (5,681,793     (9,219,265     (9,660,430     (5,544,347
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FUND SHARE TRANSACTIONS :

 

Net proceeds from sale of shares

    2,934,660,735       780,805,732       1,376,881,445       404,877,952       266,757,729  

Reinvestment of distributions

    18,718,734       5,680,960       9,217,957       8,979,970       5,543,554  

Cost of shares repurchased

    (551,471,595     (132,006,984     (152,944,298     (101,413,746     (23,387,131
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Net Assets From Fund Share Transactions

    2,401,907,874       654,479,708       1,233,155,104       312,444,176       248,914,152  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Net Assets

    2,803,730,159       700,845,005       1,412,565,175       319,982,567       222,550,662  

NET ASSETS:

         

Beginning of period

    —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period*†

  $ 2,803,730,159     $ 700,845,005     $ 1,412,565,175     $ 319,982,567     $ 222,550,662  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

* Includes undistributed net investment income of:

  $ 3,884,995     $ —       $ 64,955     $ 1,089,086     $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

† Includes accumulated net investment loss of:

  $ —       $ —       $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

193


Table of Contents

Statements of Changes in Net Assets

For the period from March 20, 2017 (commencement of operations) through February 28, 2018 (continued)

 

    Destinations Core
Fixed Income
Fund
    Destinations
Low Duration
Fixed Income
Fund
    Destinations
Global Fixed
Income
Opportunities
Fund
    Destinations
Municipal
Fixed Income
Fund
    Destinations
Multi Strategy
Alternatives Fund
 

OPERATIONS:

         

Net investment income (loss)

  $ 28,426,085     $ 4,247,920     $ 17,973,190     $ 1,044,539     $ 24,363,473  

Net realized gain (loss)

    (594,401     (284,260     (938,211     116,426       2,261,898  

Change in unrealized appreciation (depreciation)

    (25,749,521     (1,467,170     (6,103,823     (3,175,804     11,754,409  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Net Assets From Operations

    2,082,163       2,496,490       10,931,156       (2,014,839     38,379,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

DISTRIBUTIONS TO SHAREHOLDERS FROM (NOTE 5):

 

Net investment income

    (27,010,187     (4,250,705     (17,704,050     (993,759     (19,534,986

Net realized gains

    (2,252,638     —         (335,674     (185,661     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Decrease in Net Assets From Distributions to Shareholders

    (29,262,825     (4,250,705     (18,039,724     (1,179,420     (19,534,986
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FUND SHARE TRANSACTIONS :

 

Net proceeds from sale of shares

    1,704,394,993       206,141,510       664,465,917       260,212,529       1,127,456,126  

Reinvestment of distributions

    28,915,598       4,051,762       17,731,813       1,179,382       19,295,487  

Cost of shares repurchased

    (206,384,919     (29,970,144     (73,723,855     (28,460,557     (256,219,259
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Net Assets From Fund Share Transactions

    1,526,925,672       180,223,128       608,473,875       232,931,354       890,532,354  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Net Assets

    1,499,745,010       178,468,913       601,365,307       229,737,095       909,377,148  

NET ASSETS:

         

Beginning of period

    —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period*†

  $ 1,499,745,010     $ 178,468,913     $ 601,365,307     $ 229,737,095     $ 909,377,148  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

* Includes undistributed net investment income of:

  $ 1,425,425     $ —       $ —       $ 50,769     $ 1,189,564  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

† Includes accumulated net investment loss of:

  $ —       $ (1,298   $ —       $ —       $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

194


Table of Contents

Financial Highlights

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Large Cap Equity Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income from Operations:

  

Net investment income(2)

     0.10  

Net realized and unrealized gain

     1.69  
  

 

 

 

Total Income from Operations

     1.79  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.08
  

 

 

 

Total Distributions

     (0.08
  

 

 

 

Net Asset Value, End of Period

   $ 11.71  
  

 

 

 

Total Return(3)

     17.89 %(4) 

Net Assets, End of Period (millions)

   $ 2,804  

Ratios to Average Net Assets:

  

Gross expenses

     0.98 %(5) 

Net expenses(6)

     0.85 (5) 

Net investment income(6)

     0.97 (5) 

Portfolio Turnover Rate

     52 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

195


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Small Mid Cap Equity

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income from Operations:

  

Net investment income(2)

     0.04  

Net realized and unrealized gain

     1.04  
  

 

 

 

Total Income from Operations

     1.08  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.04

Net realized gain

     (0.06
  

 

 

 

Total Distributions

     (0.10
  

 

 

 

Net Asset Value, End of Period

   $ 10.98  
  

 

 

 

Total Return(3)

     10.83 %(4) 

Net Assets, End of Period (millions)

   $ 701  

Ratios to Average Net Assets:

  

Gross expenses

     1.14 %(5) 

Net expenses(6)

     1.03 (5) 

Net investment income(6)

     0.41 (5) 

Portfolio Turnover Rate

     112 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

196


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations International Equity Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income from Operations:

  

Net investment income(2)

     0.07  

Net realized and unrealized gain

     1.70  
  

 

 

 

Total Income from Operations

     1.77  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.07

Net realized gain

     (0.01
  

 

 

 

Total Distributions

     (0.08
  

 

 

 

Net Asset Value, End of Period

   $ 11.69  
  

 

 

 

Total Return(3)

     17.70 %(4) 

Net Assets, End of Period (millions)

   $ 1,413  

Ratios to Average Net Assets:

  

Gross expenses

     1.30 %(5) 

Net expenses(6)

     1.15 (5) 

Net investment income(6)

     0.69 (5) 

Portfolio Turnover Rate

     50 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

197


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Equity Income Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income (Loss) from Operations:

  

Net investment income (2)

     0.31  

Net realized and unrealized gain

     0.12  
  

 

 

 

Total Loss from Operations

     0.43  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.26

Net realized gain

     (0.03
  

 

 

 

Total Distributions

     (0.29
  

 

 

 

Net Asset Value, End of Period

   $ 10.14  
  

 

 

 

Total Return(3)

     4.34 %(4) 

Net Assets, End of Period (millions)

   $ 320  

Ratios to Average Net Assets:

  

Gross expenses

     1.05 %(5) 

Net expenses(6)

     0.93 (5) 

Net investment income(6)

     3.18 (5) 

Portfolio Turnover Rate

     57 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

198


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Real Assets Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income from Operations:

  

Net investment loss(2)

     0.00 (3) 

Net realized and unrealized loss

     (0.78
  

 

 

 

Total Income from Operations

     (0.78
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.04

Net realized gain

     (0.24
  

 

 

 

Total Distributions

     (0.28
  

 

 

 

Net Asset Value, End of Period

   $ 8.94  
  

 

 

 

Total Return(4)

     (7.95 )%(5) 

Net Assets, End of Period (millions)

   $ 223  

Ratios to Average Net Assets:

  

Gross expenses

     1.29 %(6) 

Net expenses(7)

     1.19 (6) 

Net investment income(7)

     0.02 (6) 

Portfolio Turnover Rate

     58 %(5) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Amounts represent less than $(0.01) per shares.
(4)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(5)  Not annualized.
(6)  Annualized.
(7)  Reflects fee waivers and/or expense reimbursements.

 

199


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Core Fixed Income Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income (Loss) from Operations:

  

Net investment income (2)

     0.21  

Net realized and unrealized loss

     (0.17
  

 

 

 

Total Income from Operations

     0.04  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.19

Net realized gain

     (0.02
  

 

 

 

Total Distributions

     (0.21
  

 

 

 

Net Asset Value, End of Period

   $ 9.83  
  

 

 

 

Total Return(3)

     0.34 %(4) 

Net Assets, End of Period (millions)

   $ 1,500  

Ratios to Average Net Assets:

  

Gross expenses

     0.90 %(5) 

Net expenses(6)

     0.82 (5) 

Net investment income(6)

     2.22 (5) 

Portfolio Turnover Rate

     170 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

200


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Low Duration Fixed Income Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income (Loss) from Operations:

  

Net investment income(2)

     0.27  

Net realized and unrealized loss

     (0.12
  

 

 

 

Total Loss from Operations

     0.15  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.25
  

 

 

 

Total Distributions

     (0.25
  

 

 

 

Net Asset Value, End of Period

   $ 9.90  
  

 

 

 

Total Return(3)

     1.52 %(4) 

Net Assets, End of Period (millions)

   $ 178  

Ratios to Average Net Assets:

  

Gross expenses

     1.00 %(5) 

Net expenses(6)

     0.94 (5) 

Net investment income(6)

     2.84 (5) 

Portfolio Turnover Rate

     32 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

201


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Global Fixed Income Opportunities Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income (Loss) from Operations:

  

Net investment income (2)

     0.37  

Net realized and unrealized loss

     (0.02
  

 

 

 

Total Loss from Operations

     0.35  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.35

Net realized gain

     (0.01
  

 

 

 

Total Distributions

     (0.36
  

 

 

 

Net Asset Value, End of Period

   $ 9.99  
  

 

 

 

Total Return(3)

     3.34 %(4) 

Net Assets, End of Period (millions)

   $ 601  

Ratios to Average Net Assets:

  

Gross expenses

     1.10 %(5) 

Net expenses(6)

     0.99 (5) 

Net investment income(6)

     3.88 (5) 

Portfolio Turnover Rate

     64 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

202


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Municipal Fixed Income Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income from Operations:

  

Net investment income(2)

     0.08  

Net realized and unrealized loss

     (0.09
  

 

 

 

Total Loss from Operations

     (0.01
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.05

Net realized gain

     (0.01
  

 

 

 

Total Distributions

     (0.06
  

 

 

 

Net Asset Value, End of Period

   $ 9.93  
  

 

 

 

Total Return(3)

     (0.14 )%(4) 

Net Assets, End of Period (millions)

   $ 230  

Ratios to Average Net Assets:

  

Gross expenses

     0.97 %(5) 

Net expenses(6)

     0.80 (5) 

Net investment income(6)

     0.79 (5) 

Portfolio Turnover Rate

     69 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Reflects fee waivers and/or expense reimbursements.

 

203


Table of Contents

Financial Highlights

(continued)

For a share of beneficial interest outstanding throughout the period ended February 28:

Destinations Multi Strategy Alternatives Fund

 

     2018 (1)  

Net Asset Value, Beginning of Period

   $ 10.00  
  

 

 

 

Income (Loss) from Operations:

  

Net investment income (2)

     0.27  

Net realized and unrealized gain

     0.13  
  

 

 

 

Total Income from Operations

     0.40  
  

 

 

 

Less Distributions From:

  

Net investment income

     (0.20
  

 

 

 

Total Distributions

     (0.20
  

 

 

 

Net Asset Value, End of Period

   $ 10.20  
  

 

 

 

Total Return(3)

     3.94 %(4) 

Net Assets, End of Period (millions)

   $ 909  

Ratios to Average Net Assets:

  

Gross expenses

     1.73 %(5)(6) 

Net expenses(7)

     1.25 (5)(6) 

Net investment income(7)

     2.82 (5) 

Portfolio Turnover Rate

     111 %(4) 

 

(1)  For the period from Fund inception (March 20, 2017) through the period ended February 28, 2018.
(2)  Per share amounts have been calculated using the average shares method.
(3)  Performance figures may reflect fee waivers and/or expense reimbursements and assume reinvestment of dividend distribution. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results.
(4)  Not annualized.
(5)  Annualized.
(6)  Ratio includes dividend and interest expense on short sales which represents 0.12% (annualized).
(7)  Reflects fee waivers and/or expense reimbursements.

 

204


Table of Contents

Notes to Financial Statements

 

1. Organization

The Brinker Capital Destinations Trust (“Trust”) is organized as a Delaware statutory trust and registered under the Investment Company Act of 1940, as amended (“1940 Act”), as an open-end management investment company. The Trust currently consists of Destinations Large Cap Equity Fund, Destinations Small-Mid Cap Equity Fund, Destinations International Equity Fund, Destinations Equity Income Fund, Destinations Real Assets Fund, Destinations Core Fixed Income Fund, Destinations Low Duration Fixed Income Fund, Destinations Global Fixed Income Opportunities Fund, Destinations Municipal Fixed Income Fund and Destinations Multi Strategy Alternatives Fund (individually, a “Fund” and collectively, the “Funds”).

Brinker Capital, Inc. (“Brinker Capital” or the “Adviser”), serves as the investment adviser for the Funds. The Funds employ a multimanager strategy. The Adviser selects and oversees professional money managers (each a “Sub-adviser”) who are responsible for investing the assets of the Funds allocated to them.

2. Accounting Policies

The Funds’ financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Estimates and assumptions are required to be made by management regarding assets, liabilities and changes in net assets resulting from operations when financial statements are prepared. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ. The Funds are investment companies and follow the accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 – Investment Companies.

In October 2016, the U.S. Securities and Exchange Commission (“SEC”) adopted new rules and forms, and amendments to certain current rules and forms, to modernize reporting and disclosure of information by registered investment companies. The amendments to Regulation S-X require standardized, enhanced disclosure about derivatives in investment company financial statements, and changed the rules governing the form and content of such financial statements. The amendments to Regulation S-X took effect on August 1, 2017.

3. Investment valuation

Equity securities for each Fund for which market quotations are readily available and are traded on an exchange are valued at the closing sale price or official closing price on the exchange on which such security is principally traded. In the event there are no sales that day, such securities are valued at the bid price. For equity securities that are primarily traded on foreign exchanges, these values are converted to U.S. dollars using the current exchange rates as of the close of the New York Stock Exchange (“NYSE”).

Futures contracts are valued at the settlement price in the market where such contracts are principally traded. Foreign currency forward contracts are valued at the current Business Day’s interpolated foreign exchange rate, as calculated using the current day’s spot rate, and the thirty, sixty, ninety and one-hundred eighty day forward rates provided by an independent source.

Portfolio securities traded in the over-the-counter market for which market quotations are readily available are valued at the last sales price that day. In the event there are no sales that day, such securities are valued at the bid price. Investments in registered open-end management investment companies are valued at reported net asset value per share.

Securities pledged by the Funds as collateral, if any, are identified as such in the Schedule of Investments.

 

205


Table of Contents

Notes to Financial Statements

(continued)

 

Debt obligations that will mature in 60 days or less are valued at amortized cost, which approximates market value. Debt obligations that will mature in more than 60 days are valued using valuations furnished by an approved third-party pricing service; such valuations are determined by the third-party pricing service based upon its analysis of a variety of factors, including transactions in debt obligations, quotations from bond dealers, market transactions in comparable securities and its analysis of various relationships between securities, prices or yields of securities with similar characteristics, benchmark curves or information pertaining to the issuer, and as well as industry and economic events.

The Board of Trustees (the “Board”) has ultimate responsibility for ensuring the Funds’ investments are valued appropriately. The Board has delegated primary responsibility for determining or causing to be determined the value of the Funds’ investments (including any fair valuation) to the Adviser pursuant to valuation policies and procedures approved by the Board. When market quotations are not readily available or are determined to be unreliable, investments are valued at fair value as determined in good faith by the valuation committee established by the Adviser in accordance with such procedures under the oversight of the Board. Circumstances that may indicate that market quotations are not readily available or are unreliable include, but are not limited to, such instances when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, and before the applicable Fund calculates its Net Asset Value (“NAV”).

Each business day, the Funds use a Board-approved third-party pricing service to assist with the valuation of foreign equity securities. Events occurring after the close of trading on foreign exchanges may result in adjustments to the valuation of foreign securities to reflect market trading that occurs after the close of the applicable foreign markets of comparable securities or other instruments that have a strong correlation to the fair-valued securities to more accurately reflect their fair value as of the close of regular trading on the NYSE.

The Funds disclose the fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value. The hierarchy prioritizes inputs to valuation methods and requires disclosure of the fair value hierarchy, separately for each major category of assets and liabilities that segregates fair value measurements into levels (Level 1, 2, and 3). The three levels of the fair value hierarchy are as follows:

Level 1 – unadjusted quoted prices in active markets for identical securities.

Level 2 – significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

Level 3 – significant unobservable inputs (including assumptions made by the Board or persons acting at their direction that are used in determining the fair value of investments.)

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following are certain inputs and techniques that the Funds generally use to evaluate how to classify each major category of assets and liabilities in accordance with GAAP.

Fixed income securities including corporate, convertible and municipal bonds and notes, U.S. government agencies, U.S. treasury obligations, sovereign bonds, bank loans, convertible preferred securities and non-U.S. bonds are normally valued by third-party pricing service providers that use broker quotations, reported trades or valuation estimates from their internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar assets. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy. To the extent that these inputs are significant and unobservable, the values are categorized as Level 3 of the fair value hierarchy.

 

206


Table of Contents

Notes to Financial Statements

(continued)

 

Mortgage-related and asset-backed securities are usually issued as separate tranches, or classes, of securities within each deal. These securities are also normally valued by third-party pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, current market data, estimated cash flows and market-based yield spreads for each tranche, and incorporate deal collateral performance, as available. Mortgage-related and asset-backed securities and the related forward sales commitments that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy. To the extent that these inputs are significant and unobservable, the values are categorized as Level 3 of the fair value hierarchy.

Common stocks, preferred stocks, rights, warrants, exchange-traded funds and financial derivative instruments, such as futures contracts or options contracts that are traded on a national securities exchange, are categorized as Level 1 of the fair value hierarchy, to the extent these securities are actively traded and valuation adjustments are not applied.

Valuation adjustments may be applied to certain securities that are solely traded on a foreign exchange to account for the market movement between the close of the foreign market and the NYSE close. Securities using these valuation adjustments are categorized as Level 2 of the fair value hierarchy. Preferred securities and other equities traded on inactive markets or valued by reference to similar instruments are also categorized as Level 2 of the fair value hierarchy.

Investments in registered open-end investment management companies are valued based upon the NAVs of such investments on the valuation date and are categorized as Level 1 of the fair value hierarchy.

Short-term investments having a maturity of 60 days or less are generally valued at amortized cost which approximates fair market value. These investments are categorized as Level 2 of the fair value hierarchy.

Over-the-counter financial derivative instruments, such as forward foreign currency contracts, derive their value from underlying asset prices, indices, reference rates, and other inputs or a combination of these factors. These contracts are normally valued on the basis of broker dealer quotations or by third-party pricing service providers. Depending on the product and the terms of the transaction, the value of financial derivatives can be estimated by a third-party pricing service provider using a series of techniques, including simulation pricing models. The pricing models use inputs that are observed from actively quoted markets such as issuer details, indices, spreads, interest rates, yield curves, dividends and exchange rates. Financial derivatives that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy. To the extent that these inputs are significant and unobservable, the values are categorized as Level 3 of the fair value hierarchy.

Centrally cleared swaps listed or traded on the multilateral or trade facility platform, such as a registered exchange, are valued at the daily settlement price determined by the respective exchange. For centrally cleared credit default swaps, the clearing facility requires its members to provide actionable levels across complete term structures. These levels along with external third party prices are used to produce daily settlement prices. Centrally cleared interest rate swaps are valued using a pricing model that references the underlying rates including the overnight index swap rate and London Interbank Offered Rate (“LIBOR”) forward rate to produce the daily settlement price. These securities are categorized as Level 2 of the fair value hierarchy.

The Funds’ policy is to recognize transfers between levels at the end of the reporting period. In some instances, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Because of the inherent uncertainties of valuation, the values reflected in the financial statements may materially differ from the value received upon actual sale of those investments.

 

207


Table of Contents

Notes to Financial Statements

(continued)

 

The following table summarizes the valuation of each Fund’s assets and liabilities using the fair value hierarchy:

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Large Cap Equity Fund

           

Investments, at value

           

Corporate Bond & Note

   $ 999,552      $ —        $ 999,552      $ —    

Common Stocks:

           

Basic Materials

     48,978,813        48,978,813        —          —    

Communications

     465,621,550        465,621,550        —          —    

Consumer Cyclical

     194,283,063        194,283,063        —          —    

Consumer Non-cyclical

     603,891,176        603,891,176        —          —    

Energy

     162,870,710        162,870,710        —          —    

Financial

     487,662,774        487,662,774        —          —    

Industrial

     269,793,242        269,793,242        —          —    

Technology

     451,222,200        451,222,200        —          —    

Utilities

     47,756,236        47,756,236        —          —    

Preferred Stock:

           

Technology

     406,539        —          —          406,539  

Short-Term Investments:

           

Time Deposits

     73,242,101        —          73,242,101        —    

Money Market Fund

     16,521,899        16,521,899        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

   $ 2,823,249,855      $ 2,748,601,663      $     74,241,653      $     406,539  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Instruments - Assets

           

Futures Contract

   $ 137,679      $ 137,679      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Instruments - Assets

   $ 137,679      $ 137,679      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

208


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Small-Mid Cap Equity Fund

           

Investments, at value

           

Common Stocks:

           

Basic Materials

   $ 16,768,247      $ 16,768,247      $ —        $ —    

Communications

     29,086,201        29,086,201        —          —    

Consumer Cyclical

     45,592,259        45,592,259        —          —    

Consumer Non-cyclical

     111,604,278        111,604,278        —          —    

Energy

     41,861,972        41,861,972        —          —    

Financial

     131,185,575        131,185,575        —          —    

Industrial

     75,880,814        75,880,814        —          —    

Technology

     48,644,467        48,644,467        —          —    

Utilities

     28,105,367        28,105,367        —          —    

Exchange Traded Funds (ETFs)

     152,875,648        152,875,648        —          —    

Short-Term Investments:

           

Time Deposits

     19,831,393        —          19,831,393        —    

Money Market Fund

     17,329,790        17,329,790        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

   $     718,766,011      $     698,934,618      $ 19,831,393      $         —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations International Equity Fund

           

Investments, at value

           

Common Stocks:

           

Argentina

   $ 9,154,992      $ 9,154,992      $ —        $ —    

Australia

     23,534,434        —          23,534,434        —    

Austria

     5,403,033        —          5,403,033        —    

Belgium

     2,900,868        —          2,900,868        —    

Bermuda

     3,105,842        1,556,245        1,549,597        —    

Brazil

     25,050,081        7,609,426        17,440,655        —    

Canada

     18,930,988        18,930,988        —          —    

China

     102,546,263        30,866,722        71,679,541        —    

Denmark

     7,096,568        —          7,096,568        —    

Egypt

     1,930,290        —          1,930,290        —    

Finland

     4,285,379        —          4,285,379        —    

France

     55,571,899        —          55,571,899        —    

 

209


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Germany

   $ 76,712,878      $ —        $ 76,712,878      $ —    

Greece

     2,459,411        —          2,459,411        —    

Hong Kong

     32,763,928      —          32,763,928        —*  

India

     77,715,593        —          77,715,593        —    

Indonesia

     15,392,540        —          15,392,540        —    

Ireland

     4,197,675        986,571        3,211,104        —    

Isle of Man

     196,786        —          196,786        —    

Israel

     3,588,111        1,439,188        2,148,923        —    

Italy

     5,539,025        —          5,539,025        —    

Japan

     173,639,635        —          173,639,635        —    

Malaysia

     11,788,258        —          11,788,258        —    

Mexico

     19,278,338        4,929,074        14,349,264        —    

Netherlands

     11,719,203        1,188,364        10,530,839        —    

New Zealand

     3,539,912        —          3,539,912        —    

Nigeria

     382,886        —          382,886        —    

Norway

     1,396,938        —          1,396,938        —    

Pakistan

     4,048,452        —          4,048,452        —    

Panama

     2,589,821        2,589,821        —          —    

Peru

     1,017,964        1,017,964        —          —    

Philippines

     11,963,102        —          11,963,102        —    

Poland

     3,710,536        —          3,710,536        —    

Russia

     10,595,461        10,348,853        246,608        —    

Singapore

     3,795,004        1,030,240        2,764,764        —    

South Africa

     20,468,317        950,889        19,517,428        —    

South Korea

     34,316,263        —          34,316,263        —    

Spain

     15,439,183        3,868,366        11,570,817        —    

Sweden

     17,624,950        —          17,624,950        —    

Switzerland

     51,913,086        —          51,913,086        —    

Taiwan

     41,650,912        12,245,248        29,405,664        —    

Thailand

     5,433,508        —          5,433,508        —    

Turkey

     2,323,139        —          2,323,139        —    

United Arab Emirates

     3,429,685        —          3,429,685        —    

United Kingdom

     94,929,559        4,447,562        90,481,997        —    

United States

     41,870,869        37,637,413        4,233,456        —    

 

210


Table of Contents

Notes to Financial Statements

(continued)

 

    Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Exchange Traded Funds (ETFs):

          

United States

  $ 300,673,689      $ 300,673,689      $ —        $     —    

Short-Term Investments:

          

Time Deposits

    38,345,758        —          38,345,758        —    

U.S. Government Agency

    6,638,000        —          6,638,000        —    

Money Market Fund

    19,777,529        19,777,529        —          —    
 

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

  $ 1,432,376,541    $   471,249,144      $   961,127,397      $ —  
 

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Instruments - Assets

          

Forward Foreign Currency Contracts

  $ 23,364      $ —        $ 23,364      $ —    
 

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Instruments - Assets

  $ 23,364      $ —        $ 23,364      $ —    
 

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Instruments - Liabilities

          

Forward Foreign Currency Contracts

  $ (88,319    $ —        $ (88,319    $ —    
 

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Instruments - Liabilities

  $ (88,319    $ —        $ (88,319    $ —    
 

 

 

    

 

 

    

 

 

    

 

 

 
    Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Equity Income Fund

          

Investments, at value

          

Common Stocks:

          

Basic Materials

  $ 4,951,051      $ 4,951,051      $ —        $ —    

Communications

    42,285,900        42,285,900        —          —    

Consumer Cyclical

    10,749,335        10,749,335        —          —    

Consumer Non-cyclical

    65,504,404        65,504,404        —          —    

Energy

    38,663,014        38,663,014        —          —    

Financial

    27,734,891        27,734,891        —          —    

Industrial

    11,981,505        11,981,505        —          —    

Technology

    13,464,566        13,464,566        —          —    

 

211


Table of Contents

Notes to Financial Statements

(continued)

 

    Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Utilities

  $ 30,175,262      $ 30,175,262      $ —        $ —    

Exchange Traded Fund (ETF)

    61,239,463        61,239,463        —          —    

Equity Linked Notes

    2,737,488        —          2,737,488        —    

Convertible Preferred Stocks:

          

Consumer Non-cyclical

    1,029,424        1,029,424        —          —    

Utilities

    1,086,258        1,086,258        —          —    

Preferred Stock:

          

Financial

    1,397,283        1,397,283        —          —    

Short-Term Investments:

          

Time Deposits

    6,529,702        —          6,529,702        —    

Money Market Fund

    628,002        628,002        —          —    
 

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

  $   320,157,548      $   310,890,358      $     9,267,190      $         —    
 

 

 

    

 

 

    

 

 

    

 

 

 
    Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Real Assets Fund

          

Investments, at value

          

Common Stocks:

          

Canada

  $ 64,401,236      $ 64,233,004      $ —        $ 168,232  

United Kingdom

    835,227        835,227        —          —    

United States

    107,294,122        107,294,122        —          —    

Exchange Traded Fund (ETF):

          

United States

    39,655,046        39,655,046        —          —    

Short-Term Investments:

          

Time Deposits

    10,893,179        —          10,893,179        —    

Money Market Fund

    19,121,905        19,121,905        —          —    
 

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

  $ 242,200,715      $ 231,139,304      $ 10,893,179      $ 168,232  
 

 

 

    

 

 

    

 

 

    

 

 

 

 

212


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Core Fixed Income Fund

           

Investments, at value

           

U.S. Government Agencies & Obligations

   $ 324,334,149      $ —        $ 324,334,149      $ —    

Mortgage-Backed Securities

     323,827,223        —          323,827,223        —    

Corporate Bonds & Notes

     284,541,178        —          284,541,178        —    

Collateralized Mortgage Obligations

     282,347,080        —          282,347,080        —    

Asset-Backed Securities

     167,119,590        —          167,119,590        —    

Senior Loans

     40,419,498        —          40,419,498        —    

Sovereign Bonds

     23,295,324        —          23,295,324        —    

Municipal Bonds

     3,462,508        —          3,462,508        —    

Short-Term Investments:

           

Time Deposits

     154,939,520        —          154,939,520        —    

Money Market Fund

     569,695        569,695        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

   $ 1,604,855,765      $     569,695      $ 1,604,286,070      $         —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Low Duration Fixed Income Fund

           

Investments, at value

           

Corporate Bonds & Notes

   $ 99,201,941      $ —        $ 96,425,459      $ 2,776,482  

Asset-Backed Securities

     16,322,866        —          16,322,866        —    

Collateralized Mortgage Obligations

     10,985,530        —          10,985,530        —    

Senior Loans

     9,053,525        —          9,053,525        —    

U.S. Government Obligations

     2,738,044        —          2,738,044        —    

 

213


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Sovereign Bonds

   $ 1,845,968      $ —        $ 1,845,968      $ —    

Exchange Traded Fund (ETF)

     27,052,119        27,052,119        —          —    

Short-Term Investments:

           

Time Deposits

     9,182,156        —          9,182,156        —    

Commercial Paper

     4,175,310        —          4,175,310        —    

U.S. Government Obligations

     1,791,426        —          1,791,426        —    

Money Market Fund

     2,300,425        2,300,425        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

   $   184,649,310      $     29,352,544      $   152,520,284      $   2,766,482 ** 
  

 

 

    

 

 

    

 

 

    

 

 

 
     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Global Fixed Income Opportunities Fund

           

Investments, at value

           

Corporate Bonds & Notes:

           

Australia

   $ 4,992,910      $ —        $ 4,992,910      $ —    

Austria

     43,333        —          43,333        —    

Bermuda

     4,560,000        —          4,560,000        —    

British Virgin Islands

     12,549,741        —          12,549,741        —    

Canada

     5,495,970        —          5,495,970        —    

Cayman Islands

     17,758,895        —          17,758,895        —    

Chile

     18,760,737        —          18,760,737        —    

Colombia

     5,914,375        —          5,914,375        —    

Costa Rica

     1,693,320        —          1,693,320        —    

France

     4,414,795        —          4,414,795        —    

India

     13,364,581        —          13,364,581        —    

Israel

     3,602,255        —          3,602,255        —    

Italy

     3,770,719        —          3,770,719        —    

Luxembourg

     7,584,770        —          7,584,770        —    

Malaysia

     16,029,673        —          16,029,673        —    

Marshall Island

     11,062,552        —          11,062,552        —    

Mauritius

     2,565,001        —          2,565,001        —    

Mexico

     15,740,470        —          15,740,470        —    

 

214


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Netherlands

   $ 5,918,258      $ —        $ 3,710,008      $ 2,208,250  

Panama

     13,577,897        —          13,577,897        —    

Paraguay

     204,644        —          204,644        —    

Peru

     7,225,050        —          7,225,050        —    

Philippines

     3,080,735        —          3,080,735        —    

Singapore

     28,078,261        —          28,078,261        —    

Sweden

     1,084,773        —          —          1,084,773  

Switzerland

     2,432,440        —          2,432,440        —    

United Kingdom

     6,260,913        —          6,260,913        —    

United States

     198,235,828      —          198,235,828      —    

Senior Loans

     47,302,077        —          45,536,684        1,765,393  

Sovereign Bonds

     44,358,958        —          44,358,958        —    

Preferred Stocks

     11,656,850        11,656,850        

Common Stock

     280,975        280,975        —          —    

Short-Term Investments:

           

Commercial Papers

     52,428,855        —          52,428,855        —    

Time Deposits

     40,314,697        —          40,314,697        —    

Money Market Fund

     4,838,084        4,838,084        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total - Investments, at value

   $ 617,183,392    $ 16,775,909      $ 595,349,067    $ 5,058,416  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Municipal Fixed Income Fund

           

Investments, at value

           

Municipal Bonds

   $ 153,046,490      $  —        $ 153,046,490      $  —    

Short-Term Investments:

           

Municipal Bonds

     52,715,464        —          52,715,464        —    

Time Deposits

     21,795,821        —          21,795,821        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

   $   227,557,775      $       —        $   227,557,775      $     —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

215


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Destinations Multi Strategy Alternatives Fund

           

Investments, at value

           

Corporate Bonds & Notes

   $ 229,373,277    $ 2,112,056      $ 227,253,189      $ 8,032

Senior Loans

     99,023,697      —          98,833,822        189,875

Municipal Bonds

     7,981,112        —          7,981,112        —    

U.S. Government Obligation

     6,659,608        —          6,659,608        —    

Open-End Funds

     184,641,134        184,641,134        —          —    

Common Stocks:

           

Basic Materials

     10,035,515        10,035,515        —          —    

Communications

     8,710,419        8,710,419        —          —    

Consumer Cyclical

     3,390,992        3,390,992        —          —    

Consumer Non-cyclical

     40,724,248        40,724,248        —          —    

Diversified

     5,453,827        5,453,827        —          —    

Energy

     3,750,208      3,750,208        —          —  

Financial

     31,844,409        31,844,409        —          —    

Industrial

     34,364,668        34,364,668        —          —    

Technology

     22,157,479        22,157,479        —          —    

Closed-End Funds

     116,031,027        116,031,027        —          —    

Preferred Stocks:

           

Financial

     3,363,907        3,363,907        —          —    

Exchange Traded Fund (ETF)

     827,174        827,174        —          —    

Warrants:

           

Diversified

     111,117        111,117        —          —    

Rights

     77,982        77,982        —          —    

Purchased Options

     726,839        726,839        —          —    

Short-Term Investments:

           

Time Deposits

     62,932,329        —          62,932,329        —    

Money Market Fund

     17,012,174        17,012,174        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments, at value

   $   889,193,142    $   485,335,175      $   403,660,060      $   197,907
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Instruments - Assets

           

Futures Contracts

   $ 131,601      $ 131,601      $ —        $ —    

Forward Foreign Currency Contracts

     148,800        —          148,800        —    

OTC Total Return Swaps

     145,386        —          145,386        —    

OTC Variance Swaps

     1,424,092        —          1,424,092        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Instruments - Assets

   $ 1,849,879      $ 131,601      $ 1,718,278      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

216


Table of Contents

Notes to Financial Statements

(continued)

 

     Total Fair Value at
February 28, 2018
     Unadjusted Quoted
Prices in Active
Markets for
Identical
Investments
(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Other Financial Instruments - Liabilities

           

Options Contracts Written

   $ (2,550,110    $ (2,550,110    $ —        $ —    

Futures Contract

     (14,297      (14,297      —          —    

OTC Credit Default Swaps

     (27,872      —          (27,872      —    

OTC Total Return Swaps on Baskets

     (83,857      —          (83,857      —    

OTC Total Return Swaps

     (20,849      —          (20,849      —    

OTC Variance Swaps

     (1,275,621      —          (1,275,621      —    

Securities Sold Short:

           

Corporate Bonds & Notes

     (4,707,950      —          (4,707,950      —    

Exchange Traded Funds (ETFs)

     (22,539,211      (22,539,211      —          —    

Common Stocks

     (16,153,755      (16,153,755      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Instruments - Liabilities

   $ (47,373,522    $ (41,257,373    $ (6,116,149    $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Includes securities that are fair valued by the Board at $0.

 

** The following table summarizes the valuation technique used and unobservable input approved by the Valuation Committee to determine the fair value of certain, material Level 3 investments.

 

     Fair Value at
February 28, 2018
     Valuation technique    Unobservable Input      Range  

Corporate Bonds

   $ 2,766,482      Indicative Market
Quotation
     Single Broker Quote      $ 98.50-$100.25  

The level classification by major category of investments is the same as the category presentation in the Schedules of Investments.

During the period ended February 28, 2018 there were no transfers between levels.

 

217


Table of Contents

Notes to Financial Statements

(continued)

 

The following is a reconciliation of assets for which significant unobservable inputs (Level 3) were used in determining fair value during the period March 20, 2017 through February 28, 2018:

 

     Total     Common
Stocks
    Corporate
Bonds &
Notes
    Preferred
Stocks
     Senior
Loans
 

Destinations Large Cap Equity Fund

           

Balance as of March 20, 2017*

   $ —       $     —       $ —       $ —        $     —    

Purchases

     406,539       —         —         406,539        —    

(Sales/Paydowns)

     —         —         —         —          —    

Total realized gain (loss)

     —         —         —         —          —    

Change in unrealized appreciation (depreciation)

     —         —         —         —          —    

Transfers In

     —         —         —         —          —    

Transfers Out

     —         —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of February 28, 2018

   $ 406,539     $ —       $     —       $ 406,539      $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) from Investments held as of February 28, 2018

   $ —       $ —       $ —       $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Destinations International Equity Fund

           

Balance as of March 20, 2017*

   $ —       $ —       $ —       $ —        $ —    

Purchases

     —   **      —   **      —         —          —    

(Sales/Paydowns)

     —         —         —         —          —    

Total realized gain (loss)

     —         —         —         —          —    

Change in unrealized appreciation (depreciation)

     —         —         —         —          —    

Transfers In

     —         —         —         —          —    

Transfers Out

     —         —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of February 28, 2018

   $ —   **    $ —   **    $ —       $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) from Investments held as of February 28, 2018

   $ —       $ —       $ —       $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Destinations Real Assets Fund

           

Balance as of March 20, 2017*

   $ —       $ —       $ —       $ —        $ —    

Purchases

     201,123       201,123       —         —          —    

(Sales/Paydowns)

     —         —         —         —          —    

Total realized gain (loss)

     —         —         —         —          —    

Change in unrealized appreciation (depreciation)

     (32,891     (32,891     —         —          —    

Transfers In

     —         —         —         —          —    

Transfers Out

     —         —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of February 28, 2018

   $ 168,232     $ 168,232     $ —       $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) from Investments held as of February 28, 2018

   $ (32,891   $ (32,891   $ —       $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

218


Table of Contents

Notes to Financial Statements

(continued)

 

     Total     Common
Stocks
    Corporate
Bonds &
Notes
    Preferred
Stocks
     Senior
Loans
 

Destinations Low Duration Fixed Income Fund

           

Balance as of March 20, 2017*

   $ —       $     —       $ —       $     —        $ —    

Purchases

     2,864,151       —         2,864,151       —          —    

(Sales/Paydowns)

     —         —         —         —          —    

Total realized gain (loss)

     —         —         —         —          —    

Change in unrealized appreciation (depreciation)

     (97,669     —         (97,669     —          —    

Transfers In

     —         —         —         —          —    

Transfers Out

     —         —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of February 28, 2018

   $ 2,766,482     $ —       $ 2,766,482     $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) from Investments held as of February 28, 2018

   $ (97,669   $ —       $ (97,669   $ —        $ —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Destinations Global Fixed Income Opportunities Fund

           

Balance as of March 20, 2017*

   $ —       $ —       $ —       $ —        $ —    

Purchases

     4,953,606       —         3,300,530       —          1,653,076  

(Sales/Paydowns)

     —         —         —         —          —    

Accrued Discounts (premiums)

     633       —         633       —          —    

Total realized gain (loss)

     —         —         —         —          —    

Change in unrealized appreciation (depreciation)

     104,177       —         (8,140     —          112,317  

Transfers In

     —         —         —         —          —    

Transfers Out

     —         —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of February 28, 2018

   $ 5,058,416     $ —       $ 3,293,023     $ —        $ 1,765,393  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) from Investments held as of February 28, 2018

   $ 104,177     $ —       $ (8,140   $ —        $ 112,317  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Destinations Multi Strategy Alternatives Fund

           

Balance as of March 20, 2017*

   $ —       $ —       $ —       $ —        $ —    

Purchases

     1,225,174 **      —   **      160,647 **      —          1,064,527 ** 

(Sales/Paydowns)

     (933     —         —         —          (933

Total realized gain (loss)

     933       —         —         —          933  

Change in unrealized appreciation (depreciation)

     (1,027,267     —         (152,615     —          (874,652

Transfers In

     —         —         —         —          —    

Transfers Out

     —         —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of February 28, 2018

   $ 197,907 **    $ —   **    $ 8,032 **    $      $ 189,875 ** 
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) from Investments held as of February 28, 2018

   $ (1,027,267   $ —       $ (152,615   $ —        $ (874,652
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

* Inception date.
** Includes securities that are fair valued at $0.

 

219


Table of Contents

Notes to Financial Statements

(continued)

 

4. Accounting for Derivative Instruments

Certain Funds may use derivative instruments including futures, options, forward foreign currency contracts, swaptions and swap contracts as part of their investment strategies. All open derivative positions at period end for each Fund are disclosed in the Fund’s Schedule of Investments. The following is a description of these derivative instruments, including the primary underlying risk exposures related to each instrument type:

 

  (a) Futures Contracts. Certain Funds may enter into futures contracts, to the extent permitted by their investment policies and objectives, for bonafide hedging and other permissible risk management purposes including protecting against anticipated changes in the value of securities a Fund intends to purchase. Upon entering into a futures contract, a Fund is required to deposit cash or securities as initial margin. Additional securities are also segregated as collateral up to the current market value of the futures contracts. Subsequent payments, known as variation margin, are made or received by the Fund, depending on the fluctuation in the value of the underlying financial instruments. The Fund recognizes an unrealized gain or loss equal to the variation margin. When futures contracts are closed, a realized gain or loss is recognized which is equal to the difference between the proceeds from (or cost of) the closing transactions and the Fund’s basis in the contracts.

The risks associated with entering into futures contracts include the possibility that a change in the value of the contract may not correlate with the changes in the value of the underlying instruments. In addition, investing in futures contracts involves the risk that the Fund could lose more than the original margin deposit due to subsequent payments that may be required for a futures transaction.

 

  (b) Options Written. Certain Funds may write options to manage exposure to certain changes in the market. When a Fund writes an option, an amount equal to the premium received by the Fund is recorded as a liability, the value of which is marked-to-market daily to reflect the current market value of the option written. If the option expires, the Fund realizes a gain from investments equal to the amount of the premium received. When a written call option is exercised, the premium received is added to the proceeds from the sale of the underlying security in determining whether the Fund has a realized gain or loss. When a written put option is exercised, the amount of the premium received reduces the cost of the security purchased by the Fund.

When writing a covered call option, a Fund may forego the opportunity of profit if the market price of the underlying security increases more than the premium received and the option is exercised. When writing a put option, a Fund may incur a loss if the market price of the underlying security decreases more than the premium received and the option is exercised. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market.

 

  (c) Purchased Options. Certain Funds may purchase options to manage exposure to certain changes in the market. A Fund will normally purchase call options in anticipation of an increase in the market value of securities of the type in which they may invest, an amount equal to the value is recorded as an asset. The purchase of a call option will entitle a Fund, in return for the premium paid, to purchase specified securities at a specified price during the option period. A Fund will ordinarily realize a gain if, during the option period, the value of such securities exceeded the sum of the exercise price, the premium paid and transaction costs; otherwise, the Fund will realize a loss equal to the amount of the premium paid on the purchase of the call option.

A Fund will normally purchase put options in anticipation of a decline in the market value of securities in its portfolio (“protective puts”) or in securities in which it may invest. The purchase of a put option will entitle the Fund, in exchange for the premium paid, to sell specified securities at a specified price during the option period. The purchase of protective puts is designed to offset or hedge against a decline in the market value of the Fund’s securities. Put options may also be purchased by a Fund for the purpose of affirmatively benefiting from a decline in the price of securities which it does not own.

 

220


Table of Contents

Notes to Financial Statements

(continued)

 

The Fund will ordinarily realize a gain if, during the option period, the value of the underlying securities decreased below the exercise price sufficiently to more than cover the premium and transaction costs; otherwise the Fund will realize a loss equal to the amount of the premium paid on the purchase of the put option. Gains and losses on the purchase of protective put options would tend to be offset by countervailing changes in the value of the underlying portfolio securities.

 

  (d) Forward Foreign Currency Contracts. Certain Funds may enter into forward foreign currency contracts to hedge against foreign currency exchange rate risk on their non-U.S. dollar denominated securities or to facilitate settlement of foreign currency denominated portfolio transactions. A forward foreign currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The contract is marked-to-market daily and the change in value is recorded by a Fund as an unrealized gain or loss. When a forward foreign currency contract is extinguished, through either delivery or offset by entering into another forward foreign currency contract, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished.

Forward foreign currency contracts involve elements of market risk in excess of the amounts reflected in the Statements of Assets and Liabilities. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. Risks may also arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts.

 

  (e) Swaptions. Swaptions contracts entered into by the Funds typically represent an option that gives the purchaser the right, but not the obligation, to enter into a swap contract on a future date. Certain Funds may purchase swaptions to manage exposure to fluctuations in interest rates and to enhance portfolio yield. Changes in the value of purchased swaptions are reported as net change in unrealized appreciation or depreciation on the Statements of Operations and Changes in Net Assets Gain or loss is recognized when the swaptions contract expires or is closed as net realized gain or loss on the Statements of Operations and changes in Net Assets. Details of purchased swaptions contracts held at period end are included on the Fund’s Schedule of Investments under the caption “Purchased Options”.

Certain Funds may write swaption contracts to manage exposure to fluctuations in interest rates and to enhance portfolio yield. Swaption contracts written by a Fund represent an option that obligates the writer upon exercise by the purchaser, to enter into a previously agreed upon swap contract on a future date. If a written call swaption is exercised, the writer will enter into a swap and is obligated to pay the fixed rate and receive a floating rate in exchange. If a written put swaption is exercised, the writer will enter a swap and is obligated to pay the floating rate and receive a fixed rate in exchange.

When a Fund writes a swaption, the premium received is recorded as a liability in the Statements of Assets and Liabilities and is subsequently adjusted to the current market value of the swaption. Changes in the value of the swaption are reported as unrealized gains or losses in the Statements of Operations. A gain or loss is recognized when the swaption contract expires or is closed. Premiums received from writing swaptions that expire or are exercised are treated by the Fund as realized gains from investments. The difference between the premium and the amount paid on effecting a closing purchase transaction is also treated as a realized gain or, if the premium received is less than the amount paid for the closing purchase, as a realized loss.

Entering into a swaption contract involves, to varying degrees, the elements of credit, market and interest rate risk, associated with both option contracts and swap contracts. To reduce credit risk from potential counterparty default, a Fund only enters into swaption contracts with counterparties that meet certain standards of creditworthiness. A Fund bears the market risk arising from any change in index values or interest rates.

 

221


Table of Contents

Notes to Financial Statements

(continued)

 

  (f) Swap Contracts. Swaps involve the exchange by a Fund with another party of the respective amounts payable with respect to a notional principal amount related to one or more indices. Certain Funds may enter into these transactions to preserve a return or spread on a particular investment or portion of its assets, as a duration management technique or to protect against any increase in the price of securities the Fund anticipates purchasing at a later date. Certain Funds may also use these transactions for speculative purposes, such as to obtain the price performance of a security without actually purchasing the security in circumstances where, for example, the subject security is illiquid, is unavailable for direct investment or available only on less attractive terms.

Swaps are marked-to-market daily based upon quotations from market makers and the change, if any, is recorded as change in unrealized appreciation or depreciation in the Statements of Operations. Net receipts or payments of interest are recorded as realized gains or losses, respectively. Gains and losses are realized upon termination of a swap contract. An upfront payment received by the Fund is recorded as a liability on the Fund’s books. An upfront payment made by the Fund is recorded as an asset on the Fund’s books. Any upfront payments paid or received upon entering a swap contract to compensate for differences between stated terms of the agreement and prevailing market conditions (e.g. credit spreads, interest rates or other factors) are recorded as a realized gain or loss at the termination of the swap.

Swaps have risks associated with them, including possible default by the counterparty to the transaction, illiquidity and, where swaps are used as hedges, the risk that the use of a swap could result in losses greater than if the swap had not been employed. This risk is mitigated by the posting of collateral by the counterparty to the Fund to cover the Fund’s exposure to the counterparty.

 

  i. Credit Default Swaps. Certain Funds may enter into credit default swap contracts for investment purposes, to manage their credit risk or to add leverage. As a seller in a credit default swap contract, a Fund is required to pay the notional or other agreed-upon value to the counterparty in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the referenced debt obligation. In return, the Fund receives from the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Fund keeps the stream of payments and has no payment obligations. Such periodic payments are accrued daily and accounted for as realized gains.

Certain Funds may also purchase credit default swap contracts in order to hedge against the risk of default by debt securities held in their portfolios. In these cases a Fund functions as the counterparty referenced in the preceding paragraph. As a purchaser of a credit default swap contract, the Fund receives the notional or other agreed upon value from the counterparty in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the referenced debt obligation. In return, the Fund makes periodic payments to the counterparty over the term of the contract provided no event of default has occurred. Such periodic payments are accrued daily and accounted for as realized losses.

For a credit default swap sold by a Fund, payment of the agreed upon amount made by the Fund in the event of default of the referenced debt obligation is recorded as the cost of the referenced debt obligation received. For a credit default swap purchased by a Fund, the agreed upon amount received by the Fund in the event of default of the referenced debt obligation is recorded as proceeds from sale/delivery of the referenced debt obligation and the resulting gain or loss realized on the referenced debt obligation is recorded as such by the Fund.

Entering into credit default swaps involves, to varying degrees, elements of credit and market risk in excess of the related amounts recognized on the Statements of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of the contractual terms in the agreements, and that there will be unfavorable changes in

 

222


Table of Contents

Notes to Financial Statements

(continued)

 

net interest rates. As privately negotiated transactions, swaps may involve risk, which is the risk that the swap contracts fail to contemplate a particular outcome or that the parties disagree about the proper interpretation of a transaction term.

 

  ii. Interest Rate Swaps. Certain Funds may enter into interest rate swaps for investment purposes to manage exposure to fluctuations in interest rates or to add leverage. Interest rate swaps represent an agreement between two counterparties to exchange cash flows based on the difference in the fixed interest rate and the floating interest rate, applied to the notional principal amount for a specified period. The payment flows are usually netted against each other, with the difference being paid by one party to the other. Once the payments are settled in cash, the net amount is recorded as realized gain or loss from swap contracts on the Statements of Operations. The Funds settle accrued net receivable or payable under the swap contracts on a periodic basis.

The primary risk associated with interest rate swaps is that unfavorable changes in interest rates could adversely impact a Fund.

 

  iii. Cross-Currency Swaps. Certain Funds may enter into cross-currency swaps to gain or mitigate exposure to currency risk. Cross-currency swaps involve two parties exchanging two different currencies with an agreement to reverse the exchange at a later date at specific exchange rates. The exchange of currencies at the inception date of the contract takes place at the current spot rate. The re-exchange at maturity may take place at the same exchange rate, a specified rate, or the then current spot rate. Interest payments, if applicable, are made between the parties based on interest rates available in the two currencies at the inception of the contract. The terms of cross-currency swap contracts may extend for many years. Cross-currency swaps are usually negotiated with commercial and investment banks. Some cross-currency swaps may not provide for exchanging principal cash flows, but only for exchanging interest cash flows.

 

  iv. Total Return Swaps. Certain Funds may enter into total return swaps to gain exposure and benefit from reference asset (single asset, or a basket of assets) without actually having to own it. Total return swaps are agreements where the total return of a reference asset is paid in exchange for periodic cash flows, either fixed or variable, and typically a floating rate such as LIBOR +/- a basis point spread. The deal is structured such that the total return (asset income plus capital appreciation/depreciation) is exchanged, in the cash flows. Periodic payments received or made by the Fund are recorded as realized gain or loss from swap contracts on the Statement of Operations.

 

  v. Variance Swaps. Certain Funds may enter into variance swaps to hedge equity market risk or adjust exposure to the equity markets. Variance swaps are contracts in which two parties agree to exchange cash payments based on the difference between the stated level of variance and the actual variance realized on underlying asset(s) or index(es). Actual “variance” as used here is defined as the sum of the square of the returns on the reference asset(s) or index(es) (which in effect is a measure of its “volatility”) over the length of the contract term. So the parties to a variance swap can be said to exchange actual volatility for a contractually stated rate of volatility.

 

223


Table of Contents

Notes to Financial Statements

(continued)

 

The following is a summary of the fair valuations of the Funds’ derivative instruments categorized by risk exposure at February 28, 2018:

Destinations Large Cap Equity Fund

Fair Values of Derivative Instruments on the Statements of Assets and Liabilities as of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Asset derivatives

              

Unrealized appreciation on open futures contracts (a)

   $ —        $ —        $ —        $ 137,679      $ 137,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ —        $ 137,679      $ 137,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effect of Derivative Instruments on the Statements of Operations of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Realized gain/(loss) on derivatives recognized in income (b)

 

Net realized gain (loss) on futures contracts

   $ —        $ —        $ —        $  4,214,522      $ 4,214,522  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ —        $  4,214,522      $ 4,214,522  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) on derivatives recognized in income (c)

 

Net change in unrealized appreciation (depreciation) on futures contracts

   $ —        $ —        $ —        $ 137,679      $ 137,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ —        $ 137,679      $ 137,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations International Equity Fund

Fair Values of Derivative Instruments on the Statements of Assets and Liabilities as of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Asset derivatives

 

        

Unrealized appreciation on forward foreign currency contracts (d)

   $ —        $ 23,364      $ —        $ —        $ 23,364  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 23,364      $ —        $ —        $ 23,364  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability derivatives

 

        

Unrealized depreciation on forward foreign currency contracts (e)

   $ —        $ 88,319      $ —        $ —        $ 88,319  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 88,319      $ —        $ —        $ 88,319  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

224


Table of Contents

Notes to Financial Statements

(continued)

 

Effect of Derivative Instruments on the Statements of Operations of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
    Credit
risk
     Equity
risk
     Total  

Realized gain/(loss) on derivatives recognized in income (b)

 

  

Net realized gain (loss) on forward foreign currency contracts

   $ —        $ (137,403   $ —        $ —        $ (137,403
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ —        $ (137,403   $ —        $ —        $ (137,403
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Change in unrealized appreciation (depreciation) on derivatives recognized in income (c)

 

Net change in unrealized appreciation (depreciation) on forward foreign currency contracts

   $ —        $ (64,955   $ —        $ —        $ (64,955
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ —        $ (64,955   $ —        $ —        $ (64,955
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Destinations Real Assets Fund

Effect of Derivative Instruments on the Statements of Operations of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
    Credit
risk
     Equity
risk
     Total  

Realized gain/(loss) on derivatives recognized in income (b)

 

  

Net realized gain (loss) on forward foreign currency contracts

   $ —        $ (33,943   $ —        $ —        $ (33,943
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ —        $ (33,943   $ —        $ —        $ (33,943
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Destinations Multi Strategy Alternatives Fund

Fair Values of Derivative Instruments on the Statements of Assets and Liabilities as of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Asset derivatives

              

Purchased options (d)

   $ —        $ —        $ —        $ 726,839      $ 726,839  

Unrealized appreciation on open futures contracts (a)

     131,601        —          —          —          131,601  

Unrealized appreciation on forward foreign currency contracts (d)

     —          148,800        —          —          148,800  

Unrealized appreciation on open swaps (d)

     —          145,386        —          1,424,092        1,569,478  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 131,601      $ 294,186      $ —        $ 2,150,931      $ 2,576,718  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability derivatives

              

Options contracts written outstanding (e)

   $ —        $ —        $ —        $ 2,550,110      $ 2,550,110  

Unrealized depreciation on open futures contracts (a)

     14,297        —          —          —          14,297  

Unrealized depreciation on open swaps (e)

     —          20,849        27,872        1,359,478        1,408,199  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 14,297      $ 20,849      $ 27,872      $ 3,909,588      $ 3,972,606  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

225


Table of Contents

Notes to Financial Statements

(continued)

 

Effect of Derivative Instruments on the Statements of Operations of February 28, 2018

 

Location

   Interest rate
risk
     Foreign
exchange
risk
    Credit
risk
    Equity
risk
    Total  

Realized gain/(loss) on derivatives recognized in income (b)

 

Net realized gain (loss) on purchased options

   $ —        $ —       $ —       $ (19,403   $ (19,403

Net realized gain (loss) on futures contracts

     2,817,707        —         —         (174,104     2,643,603  

Net realized gain (loss) on forward foreign currency contracts.

     —          (610,261     —         —         (610,261

Net realized gain (loss) on swap contracts

     —          —         (108,306     747,951       639,645  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 2,817,707      $ (610,261   $ (108,306   $ 554,444     $ 2,653,584  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized appreciation (depreciation) on derivatives recognized in income (c)

 

Net change in unrealized appreciation (depreciation) on purchased options

   $ —        $ —       $ —       $ 143,410     $ 143,410  

Net change in unrealized appreciation (depreciation) on options contracts written

     —          —         —         (1,545,835     (1,545,835

Net change in unrealized appreciation (depreciation) on futures contracts

     117,304        —         —         —         117,304  

Net change in unrealized appreciation (depreciation) on forward foreign currency contracts

     —          148,800       —         —         148,800  

Net change in unrealized appreciation (depreciation) on swap contracts

     —          124,537       (27,872     64,614       161,279  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 117,304      $ 273,337     $ (27,872   $ (1,337,811   $ (975,042
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Only variation margin, if any, is reported within the Statements of Assets and Liabilities. Cumulative appreciation (depreciation) on futures contracts is reported in the “Open Futures Contracts” table.
(b) Statements of Operations location: Net realized gain (loss) from investments, foreign currency transactions, futures contracts, options contracts written or swap contracts.
(c) Statements of Operations location: Change in net unrealized appreciation (depreciation) from investments, foreign currency transactions, futures contracts, options contracts written or swap contracts.
(d) Statements of Assets and Liabilities location: Investments, at value or unrealized appreciation on open forward foreign currency contracts or open swap contracts, at value.
(e) Statements of Assets and Liabilities location: Unrealized depreciation on open forward foreign currency contracts, swap contracts, at value or options contracts written, at value.

The average notional amounts of futures contracts, swaps contracts, forward foreign currency contracts, and the average market value of purchased options and options contracts written during the period ended February 28, 2018 were as follows:

Destinations Large Cap Equity Fund

 

     Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Futures contracts

   $ —        $ —        $ —        $ 20,617,973      $ 20,617,973  

 

226


Table of Contents

Notes to Financial Statements

(continued)

 

Destinations International Equity Fund

 

     Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Forward foreign currency contracts

   $ —        $ 13,813,563      $ —        $ —        $ 13,813,563  

Destinations Real Assets Fund

 

     Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Forward foreign currency contracts

   $ —        $ 723,738      $ —        $ —        $ 723,738  

Destinations Multi Strategy Alternatives Fund

 

     Interest rate
risk
     Foreign
exchange
risk
     Credit
risk
     Equity
risk
     Total  

Purchased options

   $ —        $ —        $ —        $ 440,021      $ 440,021  

Option contracts written

     —          —          —          1,716,679        1,716,679  

Futures contracts

     79,755,140        —          —          4,601,409        84,356,549  

Forward foreign currency contracts

     —          10,136,763        —          —          10,136,763  

Swap contracts

     4,728,770        —          2,741,111        35,992,035        43,461,916  

5. Accounting for Other Instruments

 

  (a) Stripped Securities. Certain Funds may invest in “Stripped Securities”, a term used collectively for stripped fixed income securities. Stripped Securities can be principal-only securities (“PO”), which are debt obligations that have been stripped of interest coupons, or interest-only securities (“IO”), which are interest coupons that have been stripped from debt obligations. As is the case with all securities, the market value of Stripped Securities will fluctuate in response to changes in economic conditions, interest rates and the market’s perception of the securities. However, fluctuations in response to interest rates may be greater in Stripped Securities than for debt obligations of comparable maturities that pay interest currently. The amount of fluctuation increases with a longer period of maturity. The yield-to-maturity on an IO is sensitive to the rate of principal repayments (including prepayments) on the related underlying debt obligation and principal payments may have a material effect on yield to maturity. If the underlying debt obligation experiences greater than anticipated prepayments of principal, the Fund may not fully recoup its initial investment in the IO.

 

  (b) Time Deposits. Certain Funds may purchase overnight time deposits issued by offshore branches of U.S. banks that meet credit and risk standards established by the custodian and approved by the Board.

 

  (c)

Lending of Portfolio Securities. The Trust has an agreement with its custodian, whereby the custodian, as agent, may lend securities owned by the Funds to brokers, dealers and other financial organizations that have been approved as borrowers by the Funds. The custodian enters into agreements with the borrowers. Loans of securities by a Fund are collateralized by cash, U.S. government securities or irrevocable performance letters of credit issued by banks approved by the Funds. Cash collateral received by the Funds as a result of securities lending activities is invested in an unaffiliated registered money market fund, and is recorded as Payable for collateral received from securities on loan within the Statements of Assets and Liabilities. Securities lending income represents the income earned on investing cash collateral plus any premium payments that may be received on the loan of certain types of securities, less fees and expenses associated with the loan. Each Fund maintains the risk of any market loss on its securities on loan as well as the potential loss on investments

 

227


Table of Contents

Notes to Financial Statements

(continued)

 

  purchased with cash collateral received from its securities lending. The custodian has the right under its agreement with the borrowers to recover any loaned securities from the borrower on demand. Additionally, the Funds are exposed to risks that a borrower may not provide additional collateral when required or return loaned securities when due. If the borrower fails to return the securities, the custodian will use the collateral to purchase replacement securities. The custodian is responsible for any shortfall in collateral value under certain circumstances. See Note 5(o).

The following table presents securities on loan that are subject to enforceable netting arrangements as of February 28, 2018.

 

Gross Amounts Not Offset in the Statements of Assets and Liabilities

 
     Gross Asset Amount
Presented in Statements
of Assets and Liabilities (a)
     Financial
Instrument
     Collateral
Received (b)(c)
    Net Amount
(Not Less than $0)
 

Destinations Large Cap Equity Fund

   $ 15,893,318        —        $ (15,893,318   $ —    

Destinations Small-Mid Cap Equity Fund

     16,607,389        —          (16,607,389     —    

Destinations International Equity Fund

     17,646,836        —          (17,646,836     —    

Destinations Equity Income Fund

     611,698        —          (611,698     —    

Destinations Real Assets Fund

     17,289,786        —          (17,289,786     —    

Destinations Core Fixed Income Fund

     553,235        —          (553,235     —    

Destinations Low Duration Fixed Income Fund

     2,245,548        —          (2,245,548     —    

Destinations Global Fixed Income Opportunities Fund

     4,628,391        —          (4,628,391     —    

Destinations Multi Strategy Alternatives Fund

     16,464,252        —          (16,464,252     —    

 

(a) Represents market value of securities on loan at period end.
(b) The Funds received cash collateral of $16,521,899, $17,329,790, $19,777,529, $628,002, $19,121,905, $569,695, $2,300,425, $4,838,084 and $17,012,174, respectively, which was subsequently invested in Federated Government Obligations Fund as reported in the Schedules of Investments.
(c) The actual collateral received could be greater than the amount shown here due to overcollateralization.

The Funds have adopted the disclosure provisions of FASB Accounting Standards Update No. 2014-11 (“ASU No. 2014-11”), “Transfers & Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures”. ASU No. 2014-11 is intended to provide increased transparency about the types of collateral pledged in securities lending transactions and other similar transactions that are accounted for as secured borrowing.

The table below represents the disaggregation at February 28, 2018 of the gross amount of recognized liabilities for securities lending transactions. As the securities loaned are subject to termination by the Funds or the borrower at any time, the remaining contractual maturities of the transactions presented below are considered to be overnight and continuous.

 

     Remaining Contractual Maturity of the Agreements  
     As of February 28, 2018  
     Overnight and
Continuous
     < 30 days      Between 30 & 90
days
     > 90 days      Total  

Destinations Large Cap Equity Fund

              

Securities Lending Transactions

              

Common Stocks

   $ 16,521,899      $ –        $ –        $ –        $ 16,521,899  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 16,521,899      $ –        $ –        $ –        $ 16,521,899  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

228


Table of Contents

Notes to Financial Statements

(continued)

 

     Remaining Contractual Maturity of the Agreements  
     As of February 28, 2018  
     Overnight and
Continuous
     < 30 days      Between 30 & 90
days
     > 90 days      Total  

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 16,521,899  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Small-Mid Cap Equity Fund

              

Securities Lending Transactions

              

Common Stocks

   $ 17,329,790      $ –        $ –        $ –        $ 17,329,790  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 17,329,790      $ –        $ –        $ –        $ 17,329,790  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 17,329,790  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations International Equity Fund

              

Securities Lending Transactions

              

Common Stocks

   $ 19,777,529      $ –        $ –        $ –        $ 19,777,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 19,777,529      $ –        $ –        $ –        $ 19,777,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 19,777,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Equity Income Fund

              

Securities Lending Transactions

              

Common Stocks

   $ 628,002      $ –        $ –        $ –        $ 628,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 628,002      $ –        $ –        $ –        $ 628,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 628,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Real Assets Fund

              

Securities Lending Transactions

              

Common Stocks

   $ 19,121,905      $ –        $ –        $ –        $ 19,121,905  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 19,121,905      $ –        $ –        $ –        $ 19,121,905  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 19,121,905  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Core Fixed Income Fund

              

Securities Lending Transactions

              

Corporate Securities

   $ 569,695        –          –          –        $ 569,695  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 569,695      $ –        $ –        $ –        $ 569,695  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 569,695  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Low Duration Fixed Income Fund

 

           

Securities Lending Transactions

              

Common Stocks

   $ 1,251,225      $ –        $ –        $ –        $ 1,251,225  

Corporate Securities

     1,049,200        –          –          –          1,049,200  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 2,300,425      $ –        $ –        $ –        $ 2,300,425  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 2,300,425  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

229


Table of Contents

Notes to Financial Statements

(continued)

 

     Remaining Contractual Maturity of the Agreements  
     As of February 28, 2018  
     Overnight and
Continuous
     < 30 days      Between 30 & 90
days
     > 90 days      Total  

Destinations Global Fixed Income Opportunities Fund

 

           

Securities Lending Transactions

              

Common Stocks

   $ 122,850      $ –        $ –        $ –        $ 122,850  

Corporate Securities

     4,715,234        –          –          –          4,715,234  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 4,838,084      $ –        $ –        $ –        $ 4,838,084  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 4,838,084  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Multi Strategy Alternatives Fund

 

           

Securities Lending Transactions

              

Common Stocks

   $ 7,639,866      $ –        $ –        $ –        $ 7,639,866  

Corporate Securities

     9,372,308        –          –          –          9,372,308  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 17,012,174      $ –        $ –        $ –        $ 17,012,174  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross amount of recognized liabilities for securities lending transactions

   $ –        $ –        $ –        $ –        $ 17,012,174  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (d) To-Be-Announced Purchase and Sale Commitments. Certain Funds may trade securities on a to-be-announced (“TBA”) basis. In a TBA transaction, a Fund commits to purchasing or selling securities which have not yet been issued by the issuer and for which specific information is not known, such as the face amount and maturity date and the underlying pool of investments in U.S. government agency mortgage pass-through transactions. Securities purchased on a TBA basis are not settled until they are delivered to the Fund, normally 15 to 45 days later. Beginning on the date the Fund enters into a TBA transaction, cash, U.S. government securities or other liquid high-grade debt obligations are segregated in an amount equal in value to the purchase price of the TBA security. These transactions are marked-to-market on a daily basis and are subject to market fluctuations. Realized gains or losses on TBA purchase commitments are included in “Net realized gain (loss) on investments” on the Statements of Operations. Any fluctuation in the value of the purchased TBA commitments is included in “Net change in unrealized appreciation (depreciation) on investments” on the Statements of Operations.

Additionally, when a Fund sells TBA securities without already owning or having the right to obtain the deliverable securities (an uncovered forward commitment to sell), it incurs a risk of loss because it could have to purchase the securities at a price that is higher than the price at which it sold them. A Fund may be unable to purchase the deliverable securities if the corresponding market is illiquid.

TBA securities subject to a forward commitment to sell at period end are included at the end of the Fund’s Schedule of Investments under the caption “Schedule of Forward Sale Commitments”. The proceeds and value of these commitments are recorded as Forward Sale Commitments at value in the Statements of Assets and Liabilities.

 

  (e) Short Sales of Securities. A short sale is a transaction in which a Fund sells securities it does not own in anticipation of a decline in the market price of the securities. To complete a short sale, the Fund may arrange through a broker to borrow the securities to be delivered to the buyer. The proceeds received by the Fund for the short sale are retained by the broker until the Fund replaces the borrowed securities. In borrowing the securities to be delivered to the buyer, the Fund becomes obligated to replace the securities borrowed at their market price at the time of replacement, whatever that price may be.

 

230


Table of Contents

Notes to Financial Statements

(continued)

 

The risk of engaging in short sale transactions is that selling short magnifies the potential for loss to a Fund. The larger the Fund’s short position, the greater the potential loss. If a security sold short increases in price, the Fund may have to cover its short position at a higher price than the short sale price, resulting in a loss. To borrow the security, the Fund also may be required to pay a premium, which could decrease the proceeds of the security sold short. The amount of any gain will be decreased, and the amount of any loss increased, by the amount of the premium, dividends, interest or expenses the Fund may be required to pay in connection with the short sale. In addition, because the Fund’s loss on a short sale arises from increases in the value of the security sold short, such loss is unlimited.

 

  (f) Mortgage Dollar Rolls. Certain Funds may sell mortgage-backed securities for delivery in the current month and simultaneously contract to repurchase substantially similar (same type, coupon and maturity) securities to settle on a specific future date at an agreed upon price. Pools of mortgage securities are used to collateralize mortgage dollar roll transactions and may have different prepayment histories than those sold. During the period between the sale and the repurchase, a Fund forgoes principal and interest paid on the securities sold. Proceeds of the sale will be invested in short-term instruments and the income from these investments, together with any additional fee income received on a sale, is intended to generate income for a Fund. A Fund accounts for mortgage dollar roll transactions as purchases and sales and realizes the gain or loss at the time the transaction is entered into on these transactions. If certain criteria are met, these dollar roll transactions may be considered financing transactions, whereby the difference in the sale price and the future purchase price is recorded as an adjustment to interest income.

Mortgage dollar roll transactions involve the risk that the market value of the securities a Fund is obligated to repurchase under the agreement may decline below the repurchase price of those securities. If investment performance of securities purchased with proceeds from these transactions does not exceed the income, capital appreciation and gain or loss that would have been realized on the securities sold as part of the dollar roll, the use of this technique will adversely impact the investment performance of a Fund. In the event the buyer of securities under a mortgage dollar roll files for bankruptcy or becomes insolvent, the Fund’s use of proceeds of the dollar roll may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligation to repurchase the securities.

 

  (g) Security Transactions and Investment Income. Security transactions are accounted for on a trade date basis. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Dividend income is recorded on the ex-dividend date. Foreign dividend income is recorded on the ex-dividend date or as soon as practical after a Fund determines the existence of a dividend declaration after exercising reasonable due diligence. Withholding taxes on foreign dividends, if applicable, are paid (a portion of which may be reclaimable) or provided for in accordance with the applicable country’s tax rules and rates and are disclosed in the Statement of Operations. Withholding tax reclaims are filed in certain countries to recover a portion of the amounts previously withheld. The Fund records a reclaim receivable based on a number of factors, including a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention. The cost of investments sold is determined by use of the specific identification method. To the extent any issuer defaults on an expected interest payment, the Trust’s policy is to generally halt any additional “interest income accruals and accretion” and consider the Fund’s ability to realize interest accrued up to the date of default.

 

  (h)

Foreign Investments. Dividends or other income (including, in some cases, capital gains) received by a Fund from investments in foreign securities may be subject to withholding and other taxes imposed by foreign countries. Foreign taxes paid by a Fund will reduce the return from the Fund’s investments. Tax conventions between certain countries and the U.S. may reduce or eliminate such taxes in some cases. If, as of the end of a Fund’s taxable year, more than 50% of the Fund’s assets consist of foreign securities, that

 

231


Table of Contents

Notes to Financial Statements

(continued)

 

  Fund may elect to permit shareholders to claim a credit or deduction on their income tax returns for their pro rata portions of qualified taxes paid by that Fund during that taxable year to foreign countries in respect of foreign securities that the Fund has held for at least the minimum period specified in the IRC. In such a case, shareholders will include in gross income from foreign sources their pro rata shares of such taxes and must treat the amount so included as if the shareholder had paid the foreign tax directly. The shareholder may then either deduct the taxes deemed paid by him or her in computing his or her taxable income or, alternatively, use the foregoing information in calculating any foreign tax credit they may be entitled to use against the shareholders’ federal income tax. If a Fund makes the election, such Fund (or its administrative agent) will report annually to their shareholders the respective amounts per share of the Fund’s income from sources within, and taxes paid to, foreign countries and U.S. possessions. Shareholders of Funds that do not hold sufficient foreign securities to meet the above 50% threshold will not be entitled to claim a credit or further deduction with respect to foreign taxes paid by those Funds.

 

  (i) Foreign Currency Translation. Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts based upon prevailing exchange rates on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts based upon prevailing exchange rates on the respective dates of such transactions.

The Funds do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss on investments in the Statements of Operations.

Net realized foreign exchange gains or losses arise from sales of foreign currencies, including gains and losses on forward foreign currency contracts, currency gains or losses realized between the trade and settlement dates on securities transactions and the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the fair values of assets and liabilities, other than investments in securities, at the date of valuation, resulting from changes in exchange rates.

Foreign security and currency transactions may involve certain considerations and risks not typically associated with those of U.S. dollar denominated transactions as a result of, among other factors, the possibility of lower levels of governmental supervision and regulation of foreign securities markets and the possibility of political or economic instability.

 

  (j) Distributions to Shareholders. The Funds distribute their investment income periodically. It is the policy of the Destinations Equity Income and Destinations Multi Strategy Alternatives Funds to distribute their investment income quarterly. It is the policy of the Destinations Large Cap Equity, Destinations Small-Mid Cap Equity, Destinations International Equity and Destinations Real Assets Funds to distribute their investment income annually. It is the policy of the Destinations Core Fixed Income, Destinations Municipal Fixed Income, Destinations Global Fixed Income Opportunities and Destinations Low Duration Fixed Income Funds to distribute their investment income monthly. The Funds will make distributions of any undistributed capital gains earned annually. A Fund may make an additional payment of dividends or other distributions if it deems it to be desirable or necessary at other times during any year.

 

  (k) All distributions will be paid in cash. Generally, distributions are taxable events for shareholders whether the distributions are received in cash or reinvested.

 

  (l)

Federal and Other Taxes. It is the Trust’s policy to comply with the federal income and excise tax requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment

 

232


Table of Contents

Notes to Financial Statements

(continued)

 

  companies. Accordingly, each Fund intends to distribute substantially all of its income and net realized gains on investments, if any, to shareholders each year. Therefore, no federal income tax provision is required in the Funds’ financial statements. Under the applicable foreign tax laws, a withholding tax may be imposed on interest, dividends and capital gains at various rates.

Management has reviewed the tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years or expected to be taken on the 2018 tax returns.

 

  (m) Reclassification. GAAP requires that certain components of net assets be adjusted to reflect permanent differences between financial and tax reporting. These reclassifications have no effect on net assets or net asset values per share.

 

Fund

   Undistributed
Net
Investment
Income/(Loss)
     Undistributed
Realized Gains/
(Accumulated Net
Realized Losses)
     Paid-in
Capital
 

Destinations Large Cap Equity Fund (a),(g)

   $ (340,211    $ 340,211      $ —    

Destinations Small-Mid Cap Equity Fund (a),(c),(e)

     138,355        (138,355      —    

Destinations International Equity Fund (c),(e),(g)

     1,002,731        (1,002,731      —    

Destinations Equity Income Fund (a),(g)

     (31,623      31,623        —    

Destinations Real Assets Fund (e),(g)

     698,073        (698,073      —    

Destinations Core Fixed Income Fund (e),(f)

     9,527        (9,527      —    

Destinations Low Duration Fixed Income Fund (b),(g)

     1,487        6,647        (8,134

Destinations Global Fixed Income Opportunities Fund (e),(f),(g)

     (269,140      269,140        —    

Destinations Municipal Fixed Income Fund (e)

     (11      11        —    

Destinations Multi Strategy Alternatives Fund (a),(c),(d),(e),(g)

     (3,638,923      3,638,923        —    

 

  (a) Reclassifications are primarily due to book/tax differences in the treatment of distributions from real estate investment trusts.
  (b) Reclassifications are primarily due to a tax net operating loss.
  (c) Reclassifications are primarily due to book/tax differences in the treatment of passive foreign investment companies.
  (d) Reclassifications are primarily due to differences between book and tax amortization of premium on fixed income securities.
  (e) Reclassifications are primarily due to distribution reclass.
  (f) Reclassifications are primarily due to consent payment income reclass.
  (g) Reclassifications are primarily due to foreign currency transactions treated as ordinary income for tax purposes.

 

  (n) Restricted Securities. All Funds may invest in non-publicly traded securities, commonly called restricted securities. Restricted securities may be less liquid than publicly-traded securities. Although certain restricted securities may be resold in privately negotiated transactions, the values realized from these sales could be less than originally paid by a Fund. Certain restricted securities may be deemed liquid by the Manager and/or Sub-adviser pursuant to the procedures approved by the Board.

 

  (o) Indemnification. In the normal course of business, the Funds may enter into contracts that provide certain indemnifications. The Funds’ maximum exposure under these arrangements is dependent on future claims that may be made against the Funds and, therefore, cannot be estimated; however, based on experience, risk of loss from such claims is considered remote.

 

  (p)

Senior Floating-Rate Loans. Certain Funds may purchase assignments of, and participations in, senior secured floating rate and fixed rate loans (“Senior Loans”) originated, negotiated and structured by a

 

233


Table of Contents

Notes to Financial Statements

(continued)

 

  U.S. or foreign commercial bank, insurance company, finance company or other financial institution (the “Agent”) for a lending syndicate of financial institutions (the “Lender”). When purchasing an assignment, a Fund typically succeeds to all the rights and obligations under the loan of the assigning Lender and becomes a lender under the credit agreement with respect to the debt obligation purchased. Assignments may, however, be arranged through private negotiations between potential assignees and potential assignors, and the rights and obligations acquired by the purchaser of an assignment may differ from, and be more restricted than, those held by the assigning Lender. Participation typically results in a contractual relationship only with the institution participating out the interest, not with the borrower. In purchasing participations, a Fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement or any rights of setoff against the borrower, and the Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will be exposed to the credit risk of both the borrower and the institution selling the participation.

In connection with bank loan interests, Funds may enter into unfunded bank loan interests (“commitments”). Unfunded loan commitments may be partially or wholly unfunded. The fund is obligated to fund these commitments at borrower’s discretion. In connection with these commitments, Funds earn a commitment fee, which is included in interest income in the Statement of Operations and recognized respectively over the commitment period. Funds have sufficient cash/securities to cover commitments.

The following table summarizes the Funds’ wholly and partially unfunded loans positions as of February 28, 2018.

 

     Principal      Unfunded Bank
Loan
Interest (Cost)
     Value of Underlying
Bank
Loan Interest (Value)
     Unrealized
Appreciation/
(Depreciation)
 

Destinations Core Fixed Income Fund

           

DexKo Global Inc.

   $ 18,750      $ 18,750      $ 18,938      $ 188  

DG Investment Intermediate Holdings 2 Inc.

     14,516        14,480        14,489        9  

Mitchell International Inc.

     42,164        42,032        42,262        230  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 75,430      $ 75,262      $ 75,689      $ 427  
  

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Low Duration Fixed Income Fund

           

Appvion Inc.

   $ 6,994      $ 6,863      $ 7,002      $ 139  
  

 

 

    

 

 

    

 

 

    

 

 

 

Destinations Global Fixed Income Opportunities Fund

           

Appvion Inc.

   $ 27,932      $ 27,411      $ 27,967      $ 556  

Real Alloy Holding Inc.

     378,443        378,443        378,443        —    

YI LLC

     689,274        685,972        690,997        5,025  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,095,649      $ 1,091,826      $ 1,097,407      $ 5,581  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (q)

Disclosure about Offsetting Assets and Liabilities. In order to better define contractual rights under derivative contracts and to secure rights that will help the Funds mitigate their counterparty risk, a sub-adviser may, on behalf of the Funds, enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or similar agreement with its derivative contract counterparties. An ISDA Master Agreement is a bilateral agreement between the Funds and a counterparty that governs OTC derivatives and foreign exchange contracts and typically contains, among other things, collateral posting terms and netting provisions in the event of a default

 

234


Table of Contents

Notes to Financial Statements

(continued)

 

  and/or termination event. The ISDA Master Agreement gives a Fund the right, upon an event of default by the applicable counterparty or a termination of the agreement, to close out all transactions traded under such agreement and to net amounts owed under each transaction to one net amount payable by one party to the other. Absent an event of default by the counterparty or a termination of the agreement, the ISDA Master Agreement does not result in an offset of reported amounts of assets and liabilities in the Statements of Assets and Liabilities across the transactions between the Funds and the applicable counterparty. The right to offset and net payments across all transactions traded under the ISDA Master Agreement could result in a reduction of the Funds’ credit risk to such counterparty equal to any amounts payable by the Funds under the applicable transactions, if any. The enforceability of the right to offset may vary by jurisdiction.

Cash collateral that has been received or pledged to cover obligations under derivative contracts, if any, will be reported separately in the Statements of Assets and Liabilities. Generally the amount of collateral due from or to a counterparty is subject to a minimum transfer threshold amount before a transfer is required, which may vary by counterparty. Collateral pledged for the benefit of a Fund and/or counterparty is held in segregated accounts by the Fund’s custodian and cannot be sold, re-pledged, assigned or otherwise used while pledged. The portion of such collateral representing cash, if any, is reflected as deposits with counterparties and, in the case of cash pledged by a counterparty for the benefit of a Fund, a corresponding liability in the Statements of Assets and Liabilities. Securities pledged by a Fund as collateral, if any, are identified as such in the Schedule of Investments. The carrying amount of such deposits due to brokers at February 28, 2018 approximated their fair value. If measured at fair value, such deposits would have been considered as Level 2 in the fair value hierarchy (see Note 3).

For financial reporting purposes, the Funds do not offset financial assets and financial liabilities that are subject to master netting arrangements or similar agreements on the Statements of Assets and Liabilities.

The following table presents the Funds’ gross and net amounts of assets and liabilities, by derivative type, available for offset under a master netting agreement, or similar agreement as of February 28, 2018.

 

     Assets      Liabilities  

Derivative Instruments (a)

   Gross Amounts of
Recognized Assets

Presented in the
Statements of
Assets and Liabilities
     Gross Amounts of
Recognized Liabilities
Presented in the
Statements of Assets
and Liabilities
 

Destinations International Equity Fund:

     

Forward foreign currency contracts

   $ 23,364      $ 88,319  
  

 

 

    

 

 

 

Total Derivative Instruments, subject to master netting arrangement or similar arrangement

   $ 23,364      $ 88,319  
  

 

 

    

 

 

 

Destinations Multi Strategy Alternatives Fund:

     

Forward foreign currency contracts

   $ 148,800      $ —    

Swap contracts (b)

     1,569,478        1,408,199  
  

 

 

    

 

 

 

Total Derivative Instruments, subject to master netting arrangement or similar arrangement

   $ 1,718,278      $ 1,408,199  
  

 

 

    

 

 

 

 

(a) Excludes exchange-traded derivatives.
(b) The total value of the net amounts of assets and liabilities is comprised of Swap contracts, at value on the Statements of Assets and Liabilities less the net value of the Upfront premiums paid (received) disclosed in the Fund’s Schedules of Investments.

 

235


Table of Contents

Notes to Financial Statements

(continued)

 

The following table presents the Funds’ derivative assets and liabilities by counterparty net of amounts available for offset under master netting or similar agreements, and net of related collateral received or pledged as of February 28, 2018.

 

Counterparty

   Gross amounts
of Recognized
Assets
presented in the
Statements of
Assets and
Liabilities
     Financial
Instruments
Available for
Offset (a)
     Other
Cash
Collateral (e)
     Net Amount (b)  

Destinations International Equity Fund

           

Over-the-counter

           

Bank of America

   $ 15,975      $ —        $ —        $ 15,975  

Morgan Stanley

     7,389        —          —          7,389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Over-the-counter derivative instruments

   $ 23,364      $ —        $ —        $ 23,364  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Counterparty

   Gross amounts
of Recognized
Liabilities
presented in the
Statements of
Assets and
Liabilities
     Financial
Instruments
Available for
Offset (c)
     Other
Cash
Collateral (e)
     Net Amount (d)  

Destinations International Equity Fund

           

Over-the-counter

           

Barclays Bank PLC

   $ 42,853      $ —        $ —        $ 42,853  

State Street Bank and Trust Co.

     45,466      $ —          —          45,466  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Over-the-counter derivative instruments

   $ 88,319      $ —        $ —        $ 88,319  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Counterparty

   Gross amounts
of Recognized
Assets
presented in the
Statements of
Assets and
Liabilities
     Financial
Instruments
Available for
Offset (a)
     Other
Cash
Collateral (e)
     Net Amount (b)  

Destinations Multi Strategy Alternatives Fund

           

Over-the-counter

           

Bank of America Merrill Lynch

   $ 1,424,092      $ (1,275,621    $ —        $ 148,471  

Goldman Sachs & Co.

     294,186        (132,578      —          161,608  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Over-the-counter derivative instruments

   $ 1,718,278      $ (1,408,199    $ —        $ 310,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

236


Table of Contents

Notes to Financial Statements

(continued)

 

Counterparty

   Gross amounts
of Recognized
Liabilities
presented in the
Statements of
Assets and
Liabilities
     Financial
Instruments
Available for
Offset (c)
     Other
Cash
Collateral (e)
     Net Amount (d)  

Destinations Multi Strategy Alternatives Fund

           

Over-the-counter

           

Bank of America Merrill Lynch

   $ 1,275,621      $ (1,275,621    $ —        $ —    

Goldman Sachs & Co.

     132,578        (132,578      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Over-the-counter derivative instruments

   $ 1,408,199      $ (1,408,199    $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Represents the amount of assets that could be offset by liabilities with the same counterparty under master netting or similar agreements that are not offset on the Statements of Assets and Liabilities.
(b) Net amount represents the new amount receivable from the counterparty in the event of default.
(c) Represents the amount of liabilities that could be offset by assets with the same counterparty under master netting or similar agreements that are not offset on the Statements of Assets and Liabilities.
(d) Net amount represents the net amount payable to the counterparty in the event of default.
(e) In some instances, the actual collateral received and/or pledged may be more than the amount shown here due to overcollateralization.

6. Significant Risks and Uncertainties

 

  (a) Credit and Market Risk. Certain Funds invest in high yield instruments that are subject to certain credit and market risks. The yields of high yield obligations reflect, among other things, perceived credit and market risks. Each Fund’s investment in securities rated below investment grade typically involve risks not associated with higher rated securities, including, among others, greater risk related to timely and ultimate payment of interest and principal, greater market price volatility and less liquid secondary market trading.

 

  (b) Foreign Investment and Currency Risks. Certain Funds’ investments in foreign securities may involve risks not present in domestic investments. Because securities may be denominated in foreign currencies and may require settlement in foreign currencies and pay interest or dividends in foreign currencies, changes in the relationship of these foreign currencies to the U.S. dollar can significantly affect the value of the investments and earnings of a Fund. Foreign investments may also subject the Fund to foreign government exchange restrictions, expropriation, taxation or other political, social or economic developments, all of which affect the market and/or credit risk of the investments.

 

  (c) Emerging Markets Risk. In addition to foreign investment and currency risks, which tend to be amplified in emerging markets, emerging markets may experience rising interest rates, or, more significantly, rapid inflation or hyperinflation. The economies of emerging market countries may grow at slower rates than expected or suffer a downturn or recession. Emerging market securities may present market, credit, liquidity, legal, political and other risks different from, or greater than, the risks of investing in developed foreign countries.

 

  (d) Volatility Risk. Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.

 

237


Table of Contents

Notes to Financial Statements

(continued)

 

7. Investment Management Agreement.

Brinker Capital, Inc., serves as investment adviser to the Trust pursuant to an investment advisory agreement (“Advisory Agreement”) between the Trust and Brinker Capital. Each Sub-adviser serves as investment adviser to a Fund pursuant to separate written agreements with the Adviser on behalf of the Funds (“Sub-advisory Agreements”). Under the Advisory Agreement, each Fund pays Brinker Capital an investment advisory fee calculated daily at an annual rate based on each Fund’s average daily net assets and paid monthly in arrears. Brinker Capital pays each Sub-adviser a sub-advisory fee from its investment advisory fees.

The maximum allowable annual management fee represents the total amount that could be charged to each Fund. The aggregate subadvisory fee expected to be paid by Brinker Capital to the Sub-advisers and the maximum fee expected to be retained by Brinker Capital for the Trust’s current fiscal year are indicated below:

 

Fund

  Subadvisory
Fee
    Brinker
Capital
Inc. Fee
    Maximum Allowable
Annual Management
Fee
 

Destinations Large Cap Equity Fund

    0.24     0.39     0.75

Destinations Small-Mid Cap Equity Fund

    0.40     0.39     0.90

Destinations International Equity Fund

    0.50     0.39     1.00

Destinations Equity Income Fund

    0.28     0.39     0.80

Destinations Real Assets Fund

    0.57     0.39     1.00

Destinations Core Fixed Income Fund

    0.18     0.39     0.65

Destinations Low Duration Fixed Income Fund

    0.27     0.39     0.70

Destinations Global Fixed Income Opportunities Fund

    0.35     0.39     0.85

Destinations Municipal Fixed Income Fund

    0.19     0.39     0.70

Destinations Multi Strategy Alternatives Fund

    0.49     0.39     1.35

Each Fund’s actual advisory fees may be less than the amounts set forth above due to the effect of additional voluntary fee waivers. Effective March 20, 2017, Brinker Capital has contractually agreed to waive a portion of its advisory fee with respect to any Fund until the period ended June 30, 2018 in order to keep the Fund’s management fees from exceeding 0.39% more than the total amount of sub-advisory fees paid by Brinker Capital with respect to such Fund. The agreement may be amended or terminated only with the consent of the Board of Trustees.

The Adviser voluntarily waived a portion of its advisory fee for Destinations Municipal Fixed Income Fund in order to keep the Funds’ expected total annual operating expenses at or below 0.80%. This voluntary waiver applies only to the advisory fee and does not apply to any other direct or indirect expenses incurred by the Fund. The Adviser may discontinue all or part of this voluntary waiver at anytime.

For the period ended February 28, 2018, the amounts waived by the Adviser were as follows:

 

Fund*

      

Destinations Large Cap Equity Fund

   $ 3,027,146  

Destinations Small-Mid Cap Equity Fund

     612,545  

Destinations International Equity Fund

     1,616,335  

Destinations Equity Income Fund

     366,661  

Destinations Real Assets Fund

     157,315  

Destinations Core Fixed Income Fund

     1,083,624  

Destinations Low Duration Fixed Income Fund

     89,240  

Destinations Global Fixed Income Opportunities Fund

     525,324  

Destinations Municipal Fixed Income Fund

     216,403  

Destinations Multi Strategy Alternatives Fund

     4,158,391  

 

* The Adviser and certain Sub-advisers waived their fees for certain of the Funds on April 6, 2017 and April 7, 2017 as part of the transition of assets into the Funds. The waived fees are not recoupable.

 

238


Table of Contents

Notes to Financial Statements

(continued)

 

8. Investments

During the period ended February 28, 2018, the aggregate cost of purchases and proceeds from sales of investments (excluding short-term investments) for each Fund were as follows:

 

Fund

   Investments      U.S. Government & Agency
Obligations
 
     Purchases      Sales      Purchases      Sales  

Destinations Large Cap Equity Fund

   $     2,966,127,839      $     1,190,934,397      $ —        $ —    

Destinations Small-Mid Cap Equity Fund

     1,121,429,563        592,332,510        —          —    

Destinations International Equity Fund

     1,512,855,956        542,980,435        —          —    

Destinations Equity Income Fund

     474,760,704        168,994,113        —          —    

Destinations Real Assets Fund

     331,479,936        98,377,094        —          —    

Destinations Core Fixed Income Fund

     1,022,022,370        204,048,405        2,543,725,246        1,885,436,224  

Destinations Low Duration Fixed Income Fund

     231,197,617        30,317,535        7,582,296        5,950,334  

Destinations Global Fixed Income Opportunities Fund

     580,046,608        237,890,485        —          —    

Destinations Municipal Fixed Income Fund

     229,414,414        61,799,435        —          —    

Destinations Multi Strategy Alternatives Fund

     1,221,456,163        740,991,625        6,668,005        —    

At February 28, 2018, the aggregate gross unrealized appreciation and depreciation of investments for federal income tax purposes were as follows:

 

Fund

   Aggregate Cost
For Federal Income
Tax Purposes
    Gross
Unrealized
Appreciation
     Gross
Unrealized
(Depreciation)
    Net Unrealized
Appreciation
(Depreciation)
 

Destinations Large Cap Equity Fund

   $ 2,452,562,586     $ 451,427,964      $ (80,603,016   $ 370,824,948  

Destinations Small-Mid Cap Equity Fund

     676,425,510       64,850,579        (22,510,078     42,340,501  

Destinations International Equity Fund

     1,255,959,221       216,616,789        (40,264,424     176,352,365  

Destinations Equity Income Fund

     316,987,898       19,627,909        (16,458,259     3,169,650  

Destinations Real Assets Fund

     268,806,837       10,153,818        (36,759,940     (26,606,122

Destinations Core Fixed Income Fund

     1,630,745,331       3,570,224        (29,459,790     (25,889,566

Destinations Low Duration Fixed Income Fund

     186,205,736       205,897        (1,762,323     (1,556,426

Destinations Global Fixed Income Opportunities Fund

     623,466,527       2,252,812        (8,535,947     (6,283,135

Destinations Municipal Fixed Income Fund

     230,733,348       21,821        (3,197,394     (3,175,573

Destinations Multi Strategy Alternatives Fund

     840,094,592     35,769,705        (24,638,727     11,130,978  

 

* Aggregate cost for federal income tax purposes includes premiums paid on OTC Credit Default Swaps.

 

239


Table of Contents

Notes to Financial Statements

(continued)

 

9. Shares of Beneficial Interest

At February 28, 2018, the Trust had an unlimited number of units of beneficial interest (shares) authorized with a par value of $0.001 per share. At February 28, 2018, Trustees and executive officers of the Trust as a group owned of record less than 1% of the outstanding shares of the Trust.

Transactions in shares of each Fund were as follows:

 

     Period ended
February 28, 2018*
 

Destinations Large Cap Equity Fund

  

Shares sold

     287,473,592  

Shares issued on reinvestment

     1,649,228  

Shares repurchased

     (49,722,622
  

 

 

 

Net Increase

     239,400,198  
     Period ended
February 28, 2018*
 

Destinations Small-Mid Cap Equity Fund

  

Shares sold

     75,742,390  

Shares issued on reinvestment

     515,514  

Shares repurchased

     (12,450,205
  

 

 

 

Net Increase

     63,807,699  
     Period ended
February 28, 2018*
 

Destinations International Equity Fund

  

Shares sold

     133,664,043  

Shares issued on reinvestment

     808,593  

Shares repurchased

     (13,681,974
  

 

 

 

Net Increase

     120,790,662  
     Period ended
February 28, 2018*
 

Destinations Equity Income Fund

  

Shares sold

     40,405,705  

Shares issued on reinvestment

     871,531  

Shares repurchased

     (9,715,757
  

 

 

 

Net Increase

     31,561,479  
     Period ended
February 28, 2018*
 

Destinations Real Assets Fund

  

Shares sold

     26,710,372  

Shares issued on reinvestment

     587,864  

Shares repurchased

     (2,404,971
  

 

 

 

Net Increase

     24,893,265  

 

240


Table of Contents

Notes to Financial Statements

(continued)

 

     Period ended
February 28, 2018*
 

Destinations Core Fixed Income Fund

  

Shares sold

     170,214,773  

Shares issued on reinvestment

     2,882,755  

Shares repurchased

     (20,562,920
  

 

 

 

Net Increase

     152,534,608  
     Period ended
February 28, 2018*
 

Destinations Low Duration Fixed Income Fund

  

Shares sold

     20,631,298  

Shares issued on reinvestment

     407,204  

Shares repurchased

     (3,006,453
  

 

 

 

Net Increase

     18,032,049  
     Period ended
February 28, 2018*
 

Destinations Global Fixed Income Opportunities Fund

  

Shares sold

     65,732,883  

Shares issued on reinvestment

     1,756,026  

Shares repurchased

     (7,289,447
  

 

 

 

Net Increase

     60,199,462  
     Period ended
February 28, 2018*
 

Destinations Municipal Fixed Income Fund

  

Shares sold

     25,843,707  

Shares issued on reinvestment

     117,490  

Shares repurchased

     (2,828,194
  

 

 

 

Net Increase

     23,133,003  
     Period ended
February 28, 2018*
 

Destinations Multi Strategy Alternatives Fund

  

Shares sold

     112,492,168  

Shares issued on reinvestment

     1,912,479  

Shares repurchased

     (25,231,900
  

 

 

 

Net Increase

     89,172,747  

 

* The values shown represent the period from Fund’s inception (March 20, 2017) through the period end February 28, 2018.

 

241


Table of Contents

Notes to Financial Statements

(continued)

 

10. Dividend and Tax Components of Capital

The tax character of distributions paid during the fiscal period ended February 28, 2018, were as follows:

 

     Destinations
Large Cap
Equity Fund
     Destinations
Small-Mid Cap
Equity Fund
    Destinations
International
Equity Fund
     Destinations
Equity Income
Fund
 

Distributions paid from:

          

Tax Exempt

   $ —        $ —       $ —        $ —    

Ordinary Income

     18,721,435        5,681,793       9,219,265        9,660,430  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Distributions Paid

   $ 18,721,435      $ 5,681,793     $ 9,219,265      $ 9,660,430  
  

 

 

    

 

 

   

 

 

    

 

 

 
     Destinations
Real Assets
Fund
     Destinations
Core Fixed Income
Fund
    Destinations
Low Duration
Fixed Income
Fund
     Destinations
Global Fixed
Income
Opportunities Fund
 

Distributions paid from:

          

Tax Exempt

   $ —        $ —       $ —        $ —    

Ordinary Income

     5,544,347        29,262,825       4,250,705        18,039,724  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Distributions Paid

   $ 5,544,347      $ 29,262,825     $ 4,250,705      $ 18,039,724  
  

 

 

    

 

 

   

 

 

    

 

 

 
     Destinations
Municipal
Fixed Income
Fund
     Destinations
Multi Strategy
Alternatives

Fund
              

Distributions paid from:

          

Tax Exempt

   $ 993,770      $ —         

Ordinary Income

     185,650        (19,534,986     
  

 

 

    

 

 

      

Total Distributions Paid

   $ 1,179,420      $ (19,534,986     
  

 

 

    

 

 

      

As of February 28, 2018, the components of accumulated earnings on a tax basis were as follows:

 

     Destinations
Large Cap
Equity
Fund
    Destinations
Small-Mid
Cap Equity
Fund
    Destinations
International
Equity
Fund
    Destinations
Equity
Income
Fund
 

Undistributed ordinary income—net

   $ 28,219,012     $ 3,835,110     $ 3,489,891     $ 4,316,536  

Undistributed long-term capital gains—net

     2,778,711       189,686         50,664  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Undistributed earnings

     30,997,723       4,024,796       3,489,891       4,367,200  

Capital Loss Carryforward

     —         —         —         —    

Current Year Late Year Loss Deferral

     —         —         —         —    

Other book/tax temporary differences

     (2,565,694 )(d)      (1,478,854 )(e)      (1,527,160 )(c)      (406,245 )(e) 

Unrealized appreciation (depreciation)

     373,390,256       43,819,355       177,447,340       3,577,436  

Tax exempt spillback

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated earnings/(losses)—net

   $ 401,822,285     $ 46,365,297     $ 179,410,071     $ 7,538,391  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

242


Table of Contents

Notes to Financial Statements

(continued)

 

     Destinations
Real Assets
Fund
    Destinations
Core Fixed
Income
Fund
    Destinations
Low Duration
Fixed Income
Fund
    Destinations
Global Fixed
Income
Opportunities
Fund
 

Undistributed ordinary income—net

   $ 242,932     $ 1,425,425     $ —       $ —    

Undistributed long-term capital gains—net

     —         —         —         —    

Undistributed Tax Exempt Income—net

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Undistributed earnings

     242,932       1,425,425       —         —    

Capital Loss Carryforward

     —         —         (274,522     —    

Current Year Late Year Loss Deferral

     —         (2,716,948     —         (883,397

Other book/tax temporary differences

     (2,503,001 )(a)      (139,618 )(a)      (4,389 )(f)      (121,348 )(a) 

Unrealized appreciation (depreciation)

     (24,103,421     (25,749,521     (1,467,170     (6,103,823

Tax exempt spillback

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated earnings/(losses)—net

   $ (26,363,490   $ (27,180,662   $ (1,746,081   $ (7,108,568
  

 

 

   

 

 

   

 

 

   

 

 

 
     Destinations
Municipal
Fixed Income
Fund
    Destinations
Multi Strategy
Alternatives
Fund
             

Undistributed ordinary income—net

   $ —       $ 4,280,032      

Undistributed long-term capital gains—net

     —         3,432,175      
  

 

 

   

 

 

     

Total Undistributed earnings

     —         7,712,207      

Capital Loss Carryforward

     —         —        

Current Year Late Year Loss Deferral

     (69,224     —        

Other book/tax temporary differences

     231 (g)      (621,822 )(b)     

Unrealized appreciation (depreciation)

     (3,175,804     11,754,409      

Tax exempt spillback

     50,538       —        
  

 

 

   

 

 

     

Total accumulated earnings/(losses)—net

   $ (3,194,259   $ 18,844,794      
  

 

 

   

 

 

     

 

(a) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the tax deferral of losses on wash sales.
(b) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the tax deferral of losses on wash sales, tax cost adjustments related to forwards and futures, the realization for tax purposes of unrealized gains on investments in passive foreign investment companies and the difference between book and tax amortization methods for premiums on fixed income securities.
(c) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the tax deferral of losses on wash sales, tax cost adjustments related to forwards, and the realization for tax purposes of unrealized gains on investments in passive foreign investment companies.
(d) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the tax deferral of losses on wash sales, tax cost adjustments related to ROC dividends received and real estate investments, partnerships and futures.
(e) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the tax deferral of losses on wash sales, tax cost adjustments related to ROC dividends received and real estate investments.
(f) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the tax deferral of losses on wash sales and the difference between book and tax amortization methods for premiums on fixed income securities.

 

243


Table of Contents

Notes to Financial Statements

(continued)

 

(g) The difference between book-basis and tax-basis unrealized appreciation (depreciation) is attributable primarily to the difference between book and tax amortization methods for premiums on fixed income securities.

11. Capital Loss Carry Forward

As of February 28, 2018, the Funds had the following net capital loss carryforwards remaining:

 

Year of Expiration

   Destinations
Large Cap
Equity
Fund
     Destinations
Small-Mid
Cap Equity
Fund
     Destinations
International
Equity Fund
     Destinations
Equity
Income
Fund
     Destinations
Real Assets
Fund
 

Non-expiring:

   $ —        $ —        $ —        $ —        $ —    

Short-Term

     —          —          —          —          —    

Long-Term

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Year of Expiration

   Destinations
Core Fixed
Income
Fund
     Destinations
Low Duration
Fixed Income
Fund
     Destinations
Global Fixed
Income
Opportunities
Fund
     Destinations
Municipal
Fixed
Income
Fund
     Destinations
Multi
Strategy
Alternatives
Fund
 

Non-expiring:

   $ —        $ —        $ —        $ —        $ —    

Short-Term

     —          274,522        —          —          —    

Long-Term

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 274,522      $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

12. Subsequent Events

Management has evaluated subsequent events after the balance sheet date through the date that the financial statements were issued and has not identified any events or transactions that would require recognition or disclosure in the financial statements.

 

244


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Trustees

of Brinker Capital Destinations Trust

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of Destinations Large Cap Equity Fund, Destinations Small-Mid Cap Equity Fund, Destinations International Equity Fund, Destinations Equity Income Fund, Destinations Real Assets Fund, Destinations Core Fixed Income Fund, Destinations Low Duration Fixed Income Fund, Destinations Global Fixed Income Opportunities Fund, Destinations Municipal Fixed Income Fund and Destinations Multi Strategy Alternatives Fund (the “Funds”), each a series of Brinker Capital Destinations Trust (the “Trust”), including the schedules of investments, as of February 28, 2018, the related statements of operations, the statements of changes in net assets, and financial highlights for the period March 20, 2017 (commencement of operations) to February 28, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Funds as of February 28, 2018, the results of their operations, the changes in their net assets and their financial highlights for the period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Funds’ management. Our responsibility is to express an opinion on the Funds’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We have served as the auditor of one or more of the funds in the Trust since 2018.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Funds are not required to have, nor were we engaged to perform, an audit of the Funds’ internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Funds’ internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of February 28, 2018 by correspondence with the custodian, brokers, transfer agents and agent banks; when replies were not received, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.

TAIT, WELLER & BAKER LLP

Philadelphia, Pennsylvania

April 30, 2018

 

245


Table of Contents

Board Approval of Management Agreement and Investment Advisory Agreements

(unaudited)

Approval of Management Agreement and Subadvisory Agreements

Brinker Capital Destinations Trust (“Trust” and, each series thereof a “Fund”) and Brinker Capital, Inc. (“Manager”), have entered into an investment management agreement (“Management Agreement”). Pursuant to the Management Agreement, the Manager both selects investments in third-party funds and serves as “manager of managers” for the Trust and selects and oversees professional money managers (each, a “Sub-adviser” and collectively, the “Sub-advisers”) who are responsible for investing the portion of assets of the Funds allocated to them pursuant to investment advisory agreements (the “Subadvisory Agreements” and, together with the Management Agreement, the “Agreements”) between the Manager and each of the Sub-advisers.

The Investment Company Act of 1940, as amended (the “1940 Act”), requires that the Agreements be approved initially, as well as annually thereafter, by the Trust’s Board of Trustees (“Board”) and by a majority of the Trustees who are not “interested persons” (as defined in the 1940 Act) of any party to the Agreements (“Independent Trustees”), by vote cast in person at a meeting called for the purpose of voting on such approval. In connection with their consideration of the approval of the Agreements, the Independent Trustees must request and evaluate such information as may reasonably be necessary to make a reasonable business judgment with respect to the approval of the Agreements, and the Manager and Sub-advisers are required to provide such information.

At an in-person meeting held on January 17-18, 2017, the Board, including a majority of the Independent Trustees, approved the Agreements for an initial two-year period. In doing so, the Independent Trustees requested and received information from the Manager and the Sub-advisers that they deemed reasonably necessary for their review of the Agreements and the performance of the Manager and Sub-advisers under the Agreements. The Independent Trustees were assisted in their review by Fund counsel and met in executive sessions separate from representatives of the Manager and the Sub-advisers. In addition to the Management Agreement, the Board approved the Subadvisory Agreements with the following Sub-advisers on behalf of the indicated Fund:

 

Sub-adviser Name

  

Fund(s)1

Avenue Capital Management II, L.P.

  

◆   Destinations Multi Strategy Alternatives Fund

BAMCO, Inc.

  

◆   Destinations International Equity Fund

BlackRock Investment Management, Inc.

  

◆   Destinations Core Fixed Income Fund

  

◆   Destinations Large Cap Equity Fund

Ceredex Value Advisors LLC

  

◆   Destinations Small-Mid Cap Equity Fund

Columbia Management Investment Advisers, LLC

  

◆   Destinations Equity Income Fund

  

◆   Destinations Large Cap Equity Fund

CrossingBridge Advisors, LLC

  

◆   Destinations Global Fixed Income Opportunities Fund

  

◆   Destinations Low Duration Fixed Income Fund

Delaware Investments Fund Advisers/ Macquarie Investment Management   

◆   Destinations Large Cap Equity Fund

DoubleLine Capital LP

  

◆   Destinations Core Fixed Income Fund

  

◆   Destinations Global Fixed Income Opportunities Fund

  

◆   Destinations Low Duration Fixed Income Fund

 

 

246


Table of Contents

Board Approval of Management Agreement and Investment Advisory Agreements

(unaudited) (continued)

 

Sub-adviser Name

  

Fund(s)1

Driehaus Capital Management LLC

  

◆   Destinations Multi Strategy Alternatives Fund

  

◆   Destinations Small-Mid Cap Equity Fund

Federated Equity Management Company of Pennsylvania

  

◆   Destinations Equity Income Fund

Fort Washington Investment Advisors, Inc.

  

◆   Destinations Large Cap Equity Fund

LMCG Investments, LLC

  

◆   Destinations Small-Mid Cap Equity Fund

MFS Investment Management

  

◆   Destinations International Equity Fund

Northern Trust Investments, Inc.

  

◆   Destinations Municipal Fixed Income Fund

Nuveen Asset Management, LLC

  

◆   Destinations Global Fixed Income Opportunities Fund

RiverNorth Capital Management, LLC

  

◆   Destinations Multi Strategy Alternatives Fund

SailingStone Capital Partners LLC

  

◆   Destinations Real Assets Fund

T. Rowe Price Associates, Inc.

  

◆   Destinations International Equity Fund

  

◆   Destinations Large Cap Equity Fund

TCW Investment Management Company

  

◆   Destinations Large Cap Equity Fund

Wasatch Advisors, Inc.

  

◆   Destinations International Equity Fund

 

1  Approval of Subadvisory Agreement for initial two-year period occurred on January 18, 2017. Subadvisory Agreement is dated January 18, 2017

In voting to approve the Agreements, the Independent Trustees considered whether the approval of the Agreements would be in the best interests of the respective Fund and its shareholders, an evaluation based on several factors including those discussed below.

Nature, Extent and Quality of the Services Provided Under the Agreements

The Board received and considered information regarding the nature, extent and quality of services to be provided to the Funds by the Manager and the Sub-advisers under the Agreements. The Independent Trustees considered information regarding the process by which the Manager selected and recommended the Sub-advisers for Board approval and the Manager’s anticipated supervisory activities over the Sub-advisers, including the Manager’s process for determining how Fund assets are allocated among the applicable Sub-advisers. The Independent Trustees noted that the Manager would monitor and evaluate the performance of each Fund’s Sub-advisers, including the Sub-advisers’ compliance with the investment objective, policies, and restrictions of the relevant Fund. The Board also received a description of the proposed administrative and other services to be provided to the Trust and its shareholders. The Board noted information received at the meeting related to the proposed services to be provided by the Manager about the management of the Trust’s affairs and its role in coordinating the activities of the Sub-advisers and the Trust’s other service providers. The Board considered each

 

247


Table of Contents

Board Approval of Management Agreement and Investment Advisory Agreements

(unaudited) (continued)

 

Sub-adviser’s proposed specific responsibilities in all aspects of the day-to-day management of the portion of the respective Fund’s assets allocated to it, as well as the qualifications, experience and responsibilities of the persons proposed to serve as the portfolio managers for the portion of the Fund’s assets managed by the respective Sub-adviser, and other key personnel at the Sub-adviser. The Board specifically took into account each Sub-adviser’s investment process and capabilities, evaluating, if applicable, how the Sub-adviser complemented each of the other Sub-advisers to the respective Fund. The Board also discussed the background and experience of each Sub-adviser’s portfolio managers. The Independent Trustees also considered the services that the Manager would provide to the Funds in directly managing a portion of the Funds’ portfolios, which would be invested in shares of third-party exchange-traded funds (“ETFs”), and the fact that the Manager would determine how best to allocate each Fund’s portfolio between passive investments in ETFs and active investments through the Sub-advisers.

The Independent Trustees also discussed the acceptability of the terms of the Sub-Advisory Agreements. The Independent Trustees considered the Manager’s favorable assessment of the nature and quality of the sub-advisory services to be provided to the Funds by the Sub-advisers. The Board also reviewed information received from the Manager and the Trust’s Chief Compliance Officer regarding the Trust’s compliance policies and procedures established pursuant to Rule 38a-1 under the 1940 Act and those of each Sub-adviser.

At the meeting, the Board reviewed the qualifications, backgrounds and responsibilities of the Trust’s senior personnel and the portfolio management team to be primarily responsible for the management of the Funds. In its discussion with the Funds’ portfolio managers, the Board elicited information about their experience with the various Sub-advisers, noting that the portfolio managers were familiar with the various Sub-advisers and their investment strategies through their experience in managing separate accounts that had exposure to the Sub-advisers’ investment strategies through investments in third-party registered investment companies. The Board also considered the Manager’s and the Sub-advisers’ brokerage policies and practices, transaction execution standards, policies and practices regarding soft dollars, and quality controls applicable to brokerage allocation procedures.

The Board concluded, in the context of its full deliberations, that, overall, the nature, extent and quality of services expected to be provided under the Management Agreement and the Subadvisory Agreements were adequate and appropriate.

Fund Performance

With respect to performance, the Funds had no history of operations at the time of the Meeting. The Board considered the historical performance of each Sub-adviser’s investment mandate, as well as the manner in which the Sub-advisers proposed to manage the Funds. The Board also evaluated the historical performance of the Manager’s separate accounts, which had exposure to the Sub-adviser’s strategies through investments in third-party registered investment companies.

The Board concluded, in the context of its full deliberations, that based on the experience of the Manager, each Sub-adviser and each Sub-adviser’s proposed portfolio managers, the Manager and Sub-advisers had a reasonable expectation of delivering acceptable performance. The Trustees determined to continue to evaluate the Funds’ performance, once available, and to continue to periodically review Fund performance with the Manager.

 

248


Table of Contents

Board Approval of Management Agreement and Investment Advisory Agreements

(unaudited) (continued)

 

Management Fees and Expense Ratios

As to each Fund, the Board reviewed and considered the proposed contractual management fees (“Contractual Management Fees”) payable by the Fund to the Manager any by the Manager to the Sub-advisers in light of the nature, extent and quality of the management and subadvisory services provided by the Manager and the Sub-advisers, respectively. The Board also reviewed and considered whether fee waiver and/or expense reimbursement arrangements were being proposed for a Fund and considered the actual fee rate (after taking any such waivers and reimbursements into account) (“Actual Management Fee”) and whether any fee waivers and expense reimbursements could be discontinued. The Board noted that the compensation to be paid to the Sub-advisers would be paid by the Manager, not the Funds, and, accordingly, that the retention of the Sub-advisers would not increase the fees or expenses otherwise incurred by the Fund and its shareholders. Further, the Board considered that, as a result of proposed contractual advisory fee waivers, the Manager would not retain a different percentage of the overall advisory fee based on the Sub-advisers selected, the fees charged to Sub-advisers or the allocation of a Fund’s assets among Sub-advisers. The Board also reviewed with management the scope of services to be provided to the Funds by the Manager, noting that the Funds would be provided with regulatory compliance services, office facilities and Trust officers (including the Trust’s chief financial, chief operational and chief compliance officers), and that the Manager would coordinate and oversee the provision of services to each Fund by other fund service providers, including the Sub-Advisers. The Board also considered and discussed information about the Sub-advisers’ proposed fees and comparable information for other subadvised funds and accounts managed by the Sub-advisers.

The Board determined, in the context of its full deliberations, that, as to each Fund, the proposed management fee to be paid by the Fund to the Manager and the proposed sub-advisory fees to be paid by the Manager to the Sub-advisers were reasonable in light of comparative performance and expense information and the nature, extent and quality of the services expected to be provided to the Fund under the Agreements.

Manager Profitability

The Board considered the expected profits to be realized by the Manager in connection with the operation of the Funds, and whether the amount of profit would be a fair entrepreneurial profit for the management of the Funds. In particular, the Board considered that the Manager would retain a maximum amount of compensation (as a percentage of Fund assets) from each Fund. The Board also considered the expected profitability of the Manager for providing advisory services to the Funds as an overall complex, noting that the Manager implements its model-based investment advice through allocations of assets among the Funds. The Board also considered the expected reduction in investor expenses in moving from the Manager’s separate account-based platform to the Funds, noting the resulting impact on the Manager’s profitability. The Board also considered the Funds’ estimated operating expenses and the expected impact of any fee waivers and expense reimbursements on the Manager’s profits. As to each Fund, the Board concluded, in the context of its full deliberations, that the Manager’s expected level of profitability was not excessive in light of the nature, extent and quality of the services to be provided to the Fund.

Economies of Scale

As to each Fund, the Board considered information regarding whether there would be economies of scale with respect to the management of the Fund, whether the Fund would appropriately benefit from any economies of scale and whether there was potential for realization of any further economies of scale. The Board considered the various ways economies of scale could be realized and shared with Fund investors, and whether economies of scale in the provision of services to the Fund would be passed along to the shareholders. As to each Fund, the Board also noted that to the extent the Fund’s assets increased over time, the Fund and its shareholders should realize economies of scale as certain expenses, such as fixed fund fees, become a smaller percentage of overall

 

249


Table of Contents

Board Approval of Management Agreement and Investment Advisory Agreements

(unaudited) (continued)

 

assets. The Board noted that it appeared that the benefits of any economies of scale also would be appropriately shared with shareholders through increased investment in fund management resources.

Other Benefits to the Manager and the Sub-advisers

As to each Fund, the Board considered other anticipated benefits received by the Manager, the Sub-advisers and their affiliates as a result of their relationship with the Funds, including soft dollar arrangements, receipt of brokerage and the opportunity to offer additional products and services to Fund shareholders.

In light of the Manager’s proposed costs of providing investment management and other services to the Funds and the Manager’s ongoing commitment to the Funds and each Sub-adviser’s day-to-day management of the portion of the respective Fund’s assets allocated to it, the anticipated profits and ancillary benefits that the Manager, the Sub-advisers and their affiliates could receive were considered reasonable.

Based on their discussions and considerations, including those described above, the Board approved the Management Agreement and the Subadvisory Agreements for an initial two-year period. No single factor reviewed by the Board was identified by the Board as the principal factor in determining whether to approve the Management Agreement and the Subadvisory Agreements.

 

250


Table of Contents

Additional Information

(unaudited)

Trustees and Officers of the Trust

The Trust’s Board of Trustees (“Board” or “Trustees”) is responsible for overseeing the Trust’s management and operations. The Board approves all significant agreements between the Trust and the companies that furnish services to the Funds, including agreements with the Trust’s distributor, Sub-advisers, custodian, transfer agent and administrator. The Board elects officers who are responsible for the day-to-day operations of the Trust and the Funds and who execute policies authorized by the Board.

Brinker Capital, Inc. (“Manager”) serves as the investment adviser for each Fund. The Funds employ a “multi-manager” strategy. The Manager selects and oversees professional money managers (each a “Sub-adviser”) who are responsible for investing the assets of the Funds allocated to them. In addition to investment management services, the Manager monitors and supervises the services provided to the Trust by its administrator. The Manager also is responsible for conducting all operations of the Trust, except those operations contracted to the Sub-advisers, the custodian, the transfer agent and the administrator.

The names of the Trustees and officers of the Trust, their addresses and years of birth, together with information as to their principal business occupations and, for the Trustees, other board memberships they have held during the past five years, are set forth below. The executive officers of the Trust are employees of organizations that provide services to the Funds.

 

Name, Address and
Date of Birth
   Position(s)
Held with
Trust
  

Term of

Office
and Length of
Time Served*

     Principal
Occupation(s)
During Past
Five Years
  Number of
Funds
in Fund
Complex
Overseen
by Trustee
     Other Board
Memberships
Held During Past Five
Years by Trustee

INDEPENDENT TRUSTEES

          

Ellyn L. Brown

Brown Associates

11055 Greenspring Ave, Annex A

Lutherville, MD 21093

 

Birth Year: 1950

   Chairman

of the Board

of Trustees

    


Chair as of
April 1, 2018;
Trustee Since
2017
 
 
 
 
   Retired Attorney since 2006. Former Principal of Brown and Associates from 1996 to 2006.     10      CNO Financial, Inc. since 2012, Walter Investment Management Corp. from 2013 to 2017, NYSE Regulation, Inc. from 2010 to 2014. NYSE Euronext and predecessor entities from 2006 to 2013, Financial Industry Regulatory Authority, Inc. (FINRA) from 2007 to 2012, Financial Accounting Foundation, Inc. from 2007 to 2012

 

251


Table of Contents

Additional Information

(unaudited) (continued)

 

Name, Address and
Date of Birth
  Position(s)
Held with
Trust
 

Term of

Office
and Length of
Time Served*

   Principal
Occupation(s)
During Past
Five Years
  Number of
Funds
in Fund
Complex
Overseen
by Trustee
   Other Board
Memberships
Held During Past Five
Years by Trustee

J. Scott Coleman, CFA

7 Forest Road

Wayne, PA 19087

 

Birth Year: 1960

  Trustee   Since 2017    Retired since 2015. President and CEO of Optimum Fund Trust from 2011 to 2015. President of Delaware Distributors from 2008 to 2015. Executive Vice President, Head of Distribution and Marketing, Delaware Investments 2008 to 2015. In addition, Head of Macquarie Investment Management EMEA Distribution from 2012 to 2015. Managing Director at Goldman Sachs & Co. from 2001 to 2008.   10    Optimum Fund Trust from 2011 to 2015.

Nicholas Marsini, Jr.

120 St. Moritz Drive

Wilmington, DE 19807

 

Birth Year: 1955

  Trustee,
Chair of
Audit
Committee
  Since 2017    Retired since 2016. Regional President of PNC Delaware from 2011to 2016. Executive Vice President and Chief Financial Officer of PNC Global Investment Servicing from 1997 to 2010.   10    FundVantage Trust.

Gregory E. McGowan

Franklin Templeton

300 SE 2nd Street

Fort Lauderdale, FL 33301

 

Birth Year: 1949

  Trustee   Since 2017    Senior Strategic Advisor, Franklin Templeton Investments since 2016. Executive Vice President, Director and General Counsel of Templeton International, Inc.from 1992 to 2016. Executive Vice President, Secretary and General Counsel of Templeton Global Advisors Limited (a Bahamian corporation) from 1992 to 2016.   10    Global Capital PLC (Malta Public Company), Franklin Templeton Sealand Fund Management Co. Ltd., China Life Franklin Asset Management Company Limited

 

252


Table of Contents

Additional Information

(unaudited) (continued)

 

Name, Address and
Date of Birth
   Position(s)
Held with
Trust
  

Term of

Office
and Length of
Time Served*

   Principal
Occupation(s)
During Past
Five Years
  Number of
Funds
in Fund
Complex
Overseen
by Trustee
   Other Board
Memberships
Held During Past Five
Years by Trustee

INTERESTED TRUSTEES

Joseph V. Del Raso**

Pepper Hamilton LLP

3000 Two Logan Square, 18th & Arch Streets

Philadelphia, PA 19103-2799

 

Birth Year: 1952

   Trustee    Since 2017 (Chair of the Board until April 1, 2018).    Partner at Pepper Hamilton LLP (law firm) since 1998.   10    Global Capital PLC (Malta Public Company)

Noreen D. Beaman***

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

 

Birth Year: 1964

   Trustee
and Chief
Executive
Officer
   Since 2018    Chief Executive Officer of Brinker Capital, Inc. since 2012.   10    PIMCO RIA Advisory Board, MMI Board of Governors, MMI Leadership Pathway, Envestnet Institute Women In Wealth; St. Peter’s University Board of Trustees (2014 to 2017)

 

Name, Address and
Date of Birth
   Position(s)
Held with
Trust
    

Term of

Office****
and Length of
Time Served

     Principal
Occupation(s)
During Past
Five Years

OFFICERS

        

Philip Green, Jr.

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

 

Birth Year: 1970

    

Chief Financial
Officer &
Treasurer
 
 
 
    
Since January
2017
 
 
   Chief Financial Officer, Brinker Capital Holdings Inc., Brinker Capital Inc. and Brinker Capital Securities since 2000.

Brian Ferko

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

 

Birth Year: 1971

    



Chief Compliance
Officer &
Anti-Money
Laundering
Officer
 
 
 
 
 
    
Since January
2017
 
 
   Chief Compliance Officer of Brinker Capital, Inc. since 2015; Chief Compliance Officer of Brinker Capital, Inc. contracted through Cipperman Compliance Services from 2010 to 2015; Chief Operating Officer of CCS from 2012 to 2015.

Jason B. Moore

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

 

Birth Year: 1972

     President       
Since January
2017
 
 
   Chief Administrative Officer, Brinker Capital, Inc. since 2016; Managing Director, Morgan Stanley from 2012 to 2016.

 

253


Table of Contents

Additional Information

(unaudited) (continued)

 

Name, Address and
Date of Birth
   Position(s)
Held with
Trust
  

Term of

Office****
and
Length of
Time
Served

   Principal
Occupation(s)
During Past
Five Years

Donna Marley

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1955

   Chief Operating
Officer
   Since
April
2017
   Senior Vice President of Funds, Brinker Capital, Inc. since 2017; Executive Director, Morgan Stanley (2009-2017)

Peter Townsend

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1977

   Secretary &
Deputy Chief
Compliance
Officer
   Since
January
2017
   Deputy Funds Chief Compliance Officer at Brinker Capital, Inc. since 2017; Director of Compliance at Penn Capital Management Company, Inc. from 2015 to 2017; Director of Compliance at Cipperman Compliance Services from 2013 to 2015; Associate at J.P. Morgan Chase & Co. from 2008 to 2013.

Charles Widger

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1945

   Investment
Officer
   Since
January
2017
   Executive Chairman of Brinker Capital, Inc. since 2012.

Jeffrey Raupp, CFA

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1969

   Investment
Officer
   Since
January
2017
   Director of Investments of Brinker Capital, Inc. since 2017; Senior Vice President of Brinker Capital, Inc. in2016; Senior Investment Manager of Brinker Capital, Inc. from 2008 to 2016.

Amy Magnotta, CFA

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1978

   Investment
Officer
   Since
January
2017
   Senior Vice President and Head of Discretionary Portfolios of Brinker Capital Inc. since 2017; Senior Investment Manager of Brinker Capital, Inc. from 2008 to 2017.

Leigh Lowman, CFA

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1982

   Investment
Officer
   Since
January
2017
   Investment Manager, Brinker Capital, Inc. since 2017; Senior Investment Analyst, Brinker Capital, Inc. from 2015 to 2017; Outreach Analyst, The Investment Fund for Foundations from 2014 to 2015; Senior Associate, Mondrian Investment Partners from 2011 to 2014.

 

254


Table of Contents

Additional Information

(unaudited) (continued)

 

Name, Address and
Date of Birth
   Position(s)
Held with
Trust
  

Term of

Office****
and
Length of
Time
Served

   Principal
Occupation(s)
During Past
Five Years

Christopher Hart

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1971

   Investment
Officer
   Since
January
2017
   Senior Vice President and Head of Platform Manager Research at Brinker Capital, Inc. since 2017; Senior Vice President in 2016; Core Investment Manager at Brinker Capital, Inc. from 2014 to 2016; Investment Director at RS Investments 2013; Vice President/Investment Officer at Morgan Stanley Smith Barney from 2006 to 2013.

Timothy Holland, CFA

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

Birth Year: 1969

   Investment
Officer
   Since
June
2017
   Senior Vice President and Global Investment Strategist of Brinker Capital, Inc. since 2017; Co-Head US Sub Advisory of Pictet Asset Management in 2016; Portfolio Manager and Partner of TAMRO Capital Partners from 2005 to 2016.

 

 

* Each Trustee remains in office until he or she resigns, retires or is removed.
** Mr. Del Raso became an “interested” Trustee (as such term is defined under Section 2(a)(19) of the Investment Company Act) as of April 1, 2018.
*** At a meeting of the Board of Trustees held on March 8, 2018, the Board appointed Ms. Beaman to the Board, effectively replacing Mr. John E. Coyne, who left Brinker Capital at the end of 2017 and resigned from the Board effective March 8, 2018.
**** The President, Treasurer and Secretary hold office until their respective successors are chosen and qualified or until he or she sooner dies, resigns, is removed or becomes disqualified. Each of the other officers serves at the pleasure of the Board.

Board Composition and Leadership Structure

As of April 1, 2018, four of the six Trustees on the Board (66.67%) are not “interested persons” (as defined in the 1940 Act) of the Trust and as such are not affiliated with the Manager or any Sub-adviser (“Independent Trustees”). Effective April 1, 2018, the Board appointed Ms. Brown, an Independent Trustee, to serve as Chair of the Board. Prior to April 1, 2018, Mr. Del Raso served as Chair of the Board. With Mr. Del Raso’s change in status from independent to interested effective April 1, 2018, the Board determined that Ms. Brown should be elected as Chair. In making this determination, the Board considered, among other factors, industry best practices.

There is one primary committee of the Board: the Audit Committee. The Audit Committee is chaired by an Independent Trustee and comprised solely of Independent Trustees. Effective April 1, 2018, Mr. Del Raso stepped down from the Audit Committee, due to his change in status from independent to interested. The Board has determined that this leadership structure is appropriate given the specific characteristics and circumstances of the Trust and in light of the services that the Manager and its affiliates and the Sub-advisers provide to the Trust and potential conflicts of interest that could arise from these relationships. The Board believes that the existing Board structure is appropriate because, among other things, it allows the Independent Trustees to exercise independent business judgment in evaluating the Trust’s management and service providers.

 

255


Table of Contents

Additional Information

(unaudited) (continued)

 

Board Oversight of Risk Management

The Board considers risk management issues as part of its general oversight responsibilities. As is the case with virtually all investment companies (as distinguished from operating companies), service providers to the Trust, primarily the Manager and its affiliates and the Sub-advisers, have responsibility for the day-to-day management of the Funds, which includes responsibility for risk management (including management of investment performance and investment risk, valuation risk, issuer and counterparty credit risk, compliance risk and operational risk). As part of its oversight, the Board, acting at its scheduled meetings, or the Chairman of the Board or the appropriate Committee, acting between Board meetings, regularly interacts with and receives reports from senior personnel of service providers, including the Manager’s investment officers, the Trust’s and the Manager’s Chief Compliance Officer (“CCO”) and the Sub-advisers’ portfolio management personnel. The Board’s Audit Committee meets during its scheduled meetings, and between meetings the Audit Committee chair maintains contact, with the Trust’s independent registered public accounting firm and the Trust’s Chief Financial Officer. The Board receives periodic presentations from senior personnel of the Manager or its affiliates regarding investment performance of the Funds and the applicable investment risk management process. The Board also receives periodic presentations from senior personnel of the Manager or its affiliates and the Sub-advisers regarding risk management generally, as well as periodic presentations regarding specific operational, compliance or investment areas, such as business continuity, anti-money laundering, cybersecurity, personal trading, valuation, credit, investment research, portfolio trading and transactions, and securities lending. The Board has adopted policies and procedures designed to address certain risks to the Funds. In addition, the Manager and other service providers to the Trust have adopted a variety of policies, procedures and controls designed to address particular risks to the Funds. Different processes, procedures and controls are employed with respect to different types of risks. However, it is not possible to eliminate all of the risks applicable to the Funds. The Board also receives reports from counsel to the Trust or counsel to the Manager and the Independent Trustees’ own independent legal counsel regarding regulatory compliance and governance matters. The Board’s oversight role does not make the Board a guarantor of the Funds’ investments or activities.

 

Individual Trustee Qualifications

The Board believes that each Trustee’s experience, qualifications, attributes or skills on an individual basis and in combination with those of the other Trustees lead to the conclusion that the Board possesses the requisite attributes and skills to effectively oversee the management of the Trust and the interests of Fund shareholders. The Board believes that the significance of each Trustee’s experience, qualifications, attributes or skills is an individual matter (meaning that experience that is important for one Trustee may not have the same value for another) and that these factors are best evaluated at the Board level, with no single Trustee, or particular factor, being indicative of Board effectiveness. However, the Board believes that Trustees must have the ability to critically review, evaluate, question and discuss information provided to them, and to interact effectively with Trust management, service providers and counsel, in order to exercise effective business judgment in the performance of their duties. The Board believes that the Trustees satisfy this standard. Experience relevant to having this ability may be achieved through a Trustee’s educational background; business, professional training or practice (e.g., accounting or law), public service or academic positions; experience from service as a board member (including the Board of the Trust) or as an executive of investment funds, public companies or significant private or not-for-profit entities or other organizations; and/or other life experiences. The Board noted that most of the Trustees had experience serving as directors on the boards of operating companies and/or other investment companies. The Board considered that the various Trustees have or had careers in the financial services or investment management industries, including holding executive positions in companies engaged in these industries, which allows these Trustees to bring valuable, relevant experience as members of the Board.

 

256


Table of Contents

Additional Information

(unaudited) (continued)

 

Board Committees

The Trust has an Audit Committee. The members of the Audit Committee consist of all the Independent Trustees of the Trust, namely Ms. Brown, Mr. Coleman, Mr. Marsini, Jr. and Mr. McGowan. The Board also at times may constitute other committees of the Board to assist in the evaluation of specific matters.

The Audit Committee oversees each Fund’s audit, accounting and financial reporting policies and practices and its internal controls. The Audit Committee approves, and recommends to the Board for its ratification, the selection, appointment, retention or termination of the Trust’s independent registered public accounting firm and approves the compensation of the independent registered public accounting firm. The Audit Committee also approves all audit and permissible non-audit services provided to each Fund by the independent registered public accounting firm and all permissible non-audit services provided by the Trust’s independent registered public accounting firm to the Manager and any affiliated service providers if the engagement relates directly to Fund operations and financial reporting. The Audit Committee met once during the Trust’s most recent fiscal year.

 

257


Table of Contents

Important Tax Information

(unaudited)

The following information is provided with respect to the distributions paid during the taxable year ended February 28, 2018:

 

     Destinations
Large Cap
Equity
Fund
    Destinations
Small-Mid
Cap Equity
Fund
    Destinations
International
Equity
Fund
    Destinations
Equity
Income

Fund
    Destinations
Real Assets
Fund
 

Ordinary Income:

          

Qualified Dividend Income for Individuals

     100     58.86     96.91     74.94     6.63

Dividends Qualifying for the Dividends Received Deduction for Corporations

     100     59.53     3.09     56.19     1.85

Foreign Taxes Paid

       $ 889,506      

Foreign Source Income

       $ 13,044,591      

Foreign Tax Paid Per Share

                 0.01              

Foreign Source Income Per Share

                 0.11              
     Destinations
Core Fixed
Income
Fund
    Destinations
Low Duration
Fixed Income
Fund
    Destinations
Global Fixed
Income
Opportunities
Fund
    Destinations
Municipal
Fixed
Income
Fund
    Destinations
Multi
Strategy
Alternatives
Fund
 

Ordinary Income:

          

Qualified Dividend Income for Individuals

                 2.93           33.07

Dividends Qualifying for the Dividends Received Deduction for Corporations

                 2.93           33.30

Interest from Tax-Exempt Obligations

                       100      

 

258


Table of Contents

 

LOGO

Brinker Capital Destinations Trust

Investment Adviser

Brinker Capital, Inc.

1055 Westlakes Drive, Suite 250

Berwyn, PA 19312

www.brinkercapital.com

Distributor

Foreside Fund Services, LLC

Three Canal Plaza, Suite 100

Portland, ME 04101

www.foreside.com

Legal Counsel

Morgan, Lewis & Bockius LLP

1701 Market Street

Philadelphia, PA 19103

www.morganlewis.com

 

 

This report is submitted for the general information of the shareholders of the Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus, which includes information regarding the Fund’s risk, objectives, fees and expenses, experience of its management, and other information.

Visit www.destinationsfunds.com for more information.

 

 

DSA_AR  

 


Table of Contents

ITEM 2. CODE OF ETHICS.

As of the period ended February 28, 2018 (“Reporting Period”), the Registrant has adopted a code of ethics (“Code”) that applies to the Registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the Registrant or a third party. The Registrant has not amended any provision in its Code that relates to an element of the Code’s definitions enumerated in paragraph (b) of Item 2 of this Form N-CSR. A copy of this Code is filed as an Exhibit to this Form N-CSR pursuant to Item 13(a)(1). The Registrant has not granted any waiver, including any implicit waiver, from a provision of its Code to the Registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the Registrant or a third party.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

The Board of Trustees of the Registrant has determined that Nicholas Marsini Jr. possesses the attributes identified in Instruction (b) of Item 3 to Form N-CSR to qualify as an “audit committee financial expert,” and has designated Mr. Marsini as the Registrant’s audit committee financial expert. Mr. Marsini is an “independent” Trustee pursuant to paragraph (a)(2) of Item 3 to Form N-CSR.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

The Funds commenced operations during the fiscal year ended February 28, 2018. Accordingly, the fees disclosed in items (a) through (h) below are disclosed for the fiscal year ended February 28, 2018 only.

AUDIT FEES –

(a) Audit Fees. The aggregate fees billed for the fiscal year ended February 28, 2018, for professional services rendered by the Registrant’s principal accountant (“Auditor”) for the audit of the Registrant’s annual financial statements, or services that are normally provided by the Auditor in connection with the statutory and regulatory filings or engagements for the last fiscal year, was $175,000 in 2018.

(b) Audit-Related Fees. The aggregate fees billed for the last fiscal year ended February 28, 2018, for assurance and related services by the Auditor that were reasonably related to the performance of the audit of the Registrant’s financial statements and were not reported under paragraph (a) of this Item 4, was $0 in 2018.

(c) Tax Fees. The aggregate fees billed for the fiscal year ended February 28, 2018, for professional services rendered by the Auditor for tax compliance, tax advice and tax planning (“Tax Services”) were $25,000 in 2018. These services consisted of (i) review or preparation of U.S. federal, state, local and excise tax returns; (ii) U.S. federal, state and local tax planning, advice and assistance regarding statutory, regulatory or administrative developments, and (iii) tax advice regarding tax qualification matters and/or treatment of various financial instruments held or proposed to be acquired or held.

(d) All Other Fees. The aggregate fees billed for the fiscal year ended February 28, 2018, for products and services provided by the Auditor to the Registrant, other than the services reported in paragraphs (a) through (c) of this Item 4, were $0 for 2018.

(e)(1) The Charter for the Audit Committee (“Committee”) of the Brinker Capital Destinations Trust provides that the Committee may pre-approve all audit and permitted non-audit services the independent auditor provides to a Fund, and all services that the independent auditor provides to the Fund’s investment adviser(s) and advisory affiliates (whether or not directly related to the Fund’s operations and financial reporting); except that (a) services provided to a sub-adviser whose role is primarily portfolio management and is sub-contracted or overseen by another investment adviser, and (b) de minimis non-audit services, shall not require pre-approval


Table of Contents

(e)(2) The percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(c) of Rule 2-01 of Regulation S-X, with respect to: Audit-Related Fees were 0% for 2018; Tax Fees were 0% for 2018; and Other Fees were 0% for 2018.

(f) Not Applicable.

(g) Aggregate non-audit fees billed by the Auditor for services rendered to the Registrant and the Registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management as is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the Registrant for the last fiscal year of the Registrant (“Service Affiliates”) were $0 for 2018.

(h) The Registrant’s Audit Committee has considered whether the provision of non-audit services that were rendered to Service Affiliates that were not pre-approved pursuant to paragraph (c)(7)ii of Rule 2-01 of Regulation S-X is compatible with maintaining the Auditor’s independence.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not Applicable.

ITEM 6. INVESTMENTS.

 

(a) A Schedule of Investments in securities of unaffiliated issuers as of the close of the Reporting Period is included as part of the report to shareholders filed under Item 1 of this Form N-CSR.

 

(b) Not Applicable.

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not Applicable.

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not Applicable.

ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANIES AND AFFILIATED PURCHASERS.

Not Applicable.

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which the shareholders may recommend nominees to the Registrant’s Board of Trustees, where those changes were implemented after the Registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item.

ITEM 11. CONTROLS AND PROCEDURES.

(a) The Registrant’s principal executive officer and principal financial officer, or persons performing similar functions, have concluded that the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-3(c)) were effective, as of a date within 90 days of the filing date of this report, based on their evaluations of these disclosure controls and procedures as required by Rule 30a-3(b) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-3(b)), and


Table of Contents

Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

(b) There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-3(d)), that occurred during the Registrant’s fiscal year ended February 28, 2018 that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

ITEM 12. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not Applicable.

ITEM 13. EXHIBITS.

(a)(1) Code of ethics, or any amendment thereto, that is the subject of disclosure required by Item 2 is attached hereto.

(a)(2) Certifications pursuant to Rule 30a-2(a) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(a)) are attached hereto.

(a)(3) Not Applicable.

(a)(4) Not Applicable.

(b) Certifications pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Brinker Capital Destinations Trust
By:  

/s/ Jason B. Moore

  Jason B. Moore
  President
Date:   May 3, 2018

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

By:  

/s/ Jason B. Moore

  Jason B. Moore
  President
Date:   May 3, 2018

 

Brinker Capital Destinations Trust
By:  

/s/ Philip Green, Jr.

  Philip Green, Jr.
  Chief Financial Officer
Date:   May 3, 2018