XML 91 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
6 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of Lease Expense and Supplemental Cash Flow Information Related to Leases
The components of lease expense were as follows:
(in millions)
 
Three Months Ended September 30, 2019
 
Six Months Ended September 30, 2019
Operating lease cost
 
$
164

 
$
340

Short-term lease cost
 
14

 
24

Variable lease cost
 
11

 
26

Sublease income
 
(10
)
 
(19
)
     Total operating costs
 
$
179

 
$
371

 
 
 
 
 
Finance lease cost:
 
 
 
 
     Amortization of right-of-use assets
 
$
140

 
$
249

     Interest on lease liabilities
 
17

 
34

     Total finance lease cost
 
$
157

 
$
283


Supplemental Balance Sheet Information Related to Leases

Supplemental Balance Sheet information related to leases was as follows:
 
 
 
 
As of
(in millions)
 
Balance Sheet Line Item
 
September 30, 2019
Assets:
 
 
 
 
ROU operating lease assets
 
Operating right-of-use assets, net
 
$
1,482

ROU finance lease assets
 
Property and Equipment, net
 
1,291

Total
 
 
 
$
2,773

 
 
 
 
 
Liabilities:
 
 
 
 
Current
 
 
 
 
Operating lease
 
Current operating lease liabilities
 
$
489

Finance lease
 
Short-term debt and current maturities of long-term debt
 
488

Total
 
 
 
$
977

 
 
 
 
 
Non-current
 
 
 
 
Operating lease
 
Non-current operating lease liabilities
 
$
1,139

Finance lease
 
Long-term debt, net of current maturities
 
688

Total
 
 
 
$
1,827


The following table provides information on the weighted average remaining lease term and weighted average discount rate for operating and finance leases:
Weighted Average remaining lease term:
 
Years
     Operating leases
 
4.8

     Finance leases
 
2.9

 
 
 
Weighted average remaining discount rate:
 
Rate
     Operating leases
 
3.3
%
     Finance leases
 
5.4
%

Cash payments made from variable lease costs and short-term leases are not included in the measurement of operating and finance lease liabilities, and as such, are excluded from the supplemental cash flow information stated below. In addition, for the supplemental non-cash information on operating and finance leases, please refer to Note 19 - "Cash Flows."
(in millions)
 
Six Months Ended September 30, 2019
Cash paid for amounts included in the measurement of:
 
 
     Operating cash flows from operating leases
 
$
340

     Operating cash flows from finance leases
 
$
34

     Financing cash flows from finance leases
 
$
279


Maturities of Lease Liabilities
The following maturity analysis presents expected undiscounted cash payments for operating and finance leases on an annual basis as of September 30, 2019:
Fiscal year
 
Operating Leases
 
 
(in millions)
 
Real Estate
 
Equipment
 
Finance Leases
Remainder of 2020
 
$
221

 
$
73

 
$
327

2021
 
366

 
88

 
391

2022
 
283

 
37

 
301

2023
 
213

 
14

 
169

2024
 
163

 
9

 
58

Thereafter
 
297

 
14

 
3

     Total lease payments
 
1,543

 
235

 
1,249

Less: imputed interest
 
(138
)
 
(12
)
 
(73
)
     Total payments
 
$
1,405

 
$
223

 
$
1,176



Maturities of Lease Liabilities
The following maturity analysis presents expected undiscounted cash payments for operating and finance leases on an annual basis as of September 30, 2019:
Fiscal year
 
Operating Leases
 
 
(in millions)
 
Real Estate
 
Equipment
 
Finance Leases
Remainder of 2020
 
$
221

 
$
73

 
$
327

2021
 
366

 
88

 
391

2022
 
283

 
37

 
301

2023
 
213

 
14

 
169

2024
 
163

 
9

 
58

Thereafter
 
297

 
14

 
3

     Total lease payments
 
1,543

 
235

 
1,249

Less: imputed interest
 
(138
)
 
(12
)
 
(73
)
     Total payments
 
$
1,405

 
$
223

 
$
1,176



Future Minimum Fixed Rental Under Operating Leases
Prior to fiscal 2020, required disclosure under ASC 840 for minimum fixed rentals under operating leases that have initial or remaining terms in excess of one year at March 31, 2019, was as follows:

Fiscal year
 
Operating Leases
(in millions)
 
Real Estate
 
Equipment
2020
 
$
409

 
$
248

2021
 
288

 
119

2022
 
203

 
27

2023
 
159

 
4

2024
 
124

 
1

Thereafter
 
274

 

Minimum fixed rentals
 
1,457

 
399

Less: sublease rental income
 
(149
)
 

     Total rental payments
 
$
1,308

 
$
399


Future Minimum Lease Payments to be Made Under Finance Leases
Prior to fiscal 2020, required disclosure under ASC 840 for future minimum lease payments to be made under finance leases as of March 31, 2019, was as follows:

Fiscal year
 
 
(in millions)
 
Finance leases
2020
 
$
509

2021
 
310

2022
 
212

2023
 
128

2024
 
36

Thereafter
 

Total minimum lease payments
 
1,195

Less: Amount representing interest and executory costs
 
(68
)
     Present value of net minimum lease payments
 
$
1,127