XML 56 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
3 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Components of Lease Expense and Supplemental Cash Flow Information Related to Leases
The components of lease expense were as follows:
(in millions)
 
Three Months ended June 30, 2019
Operating lease cost
 
$
176

Short-term lease cost
 
10

Variable lease cost
 
15

Sublease income
 
(9
)
     Total operating costs
 
$
192

 
 
 
Finance lease cost:
 
 
     Amortization of right-of-use assets
 
$
109

     Interest on lease liabilities
 
17

     Total finance lease cost
 
$
126


Supplemental Balance Sheet Information Related to Leases
Cash payments made from variable lease costs and short-term leases are not included in the measurement of operating and finance lease liabilities, and as such, are excluded from the supplemental cash flow information stated below. In addition, for the supplemental non-cash information on operating and finance leases, please refer to Note 19 - "Cash Flows."
(in millions)
 
Three Months ended June 30, 2019
Cash paid for amounts included in the measurement of:
 
 
     Operating cash flows from operating leases
 
$
174

     Operating cash flows from finance leases
 
$
17

     Financing cash flows from finance leases
 
$
145



Supplemental Balance Sheet information related to leases was as follows:
 
 
 
 
As of
(in millions)
 
Balance Sheet Line Item
 
June 30, 2019
Assets:
 
 
 
 
ROU operating lease assets
 
Operating right-of-use assets, net
 
$
1,591

ROU finance lease assets
 
Property and Equipment, net
 
1,424

Total
 
 
 
$
3,015

 
 
 
 
 
Liabilities:
 
 
 
 
Current
 
 
 
 
Operating lease
 
Current operating lease liabilities
 
$
586

Finance lease
 
Short-term debt and current maturities of long-term debt
 
478

Total
 
 
 
$
1,064

 
 
 
 
 
Non-current
 
 
 
 
Operating lease
 
Non-current operating lease liabilities
 
$
1,129

Finance lease
 
Long-term debt, net of current maturities
 
738

Total
 
 
 
$
1,867


The following table provides information on the weighted average remaining lease term and weighted average discount rate for operating and finance leases:
Weighted Average remaining lease term:
 
Years
     Operating leases
 
4.4

     Finance leases
 
2.9

 
 
 
Weighted average remaining discount rate:
 
Rate
     Operating leases
 
2.8
%
     Finance leases
 
5.2
%

Maturities of Lease Liabilities

The following maturity analysis presents expected undiscounted cash payments for operating and finance leases on an annual basis as of June 30, 2019:
Fiscal year
 
Operating Leases
 
 
(in millions)
 
Real Estate
 
Equipment
 
Finance Leases
Remainder of 2020
 
$
310

 
$
124

 
$
427

2021
 
367

 
92

 
387

2022
 
287

 
30

 
281

2023
 
207

 
5

 
150

2024
 
157

 
1

 
47

Thereafter
 
281

 

 
1

     Total lease payments
 
1,609

 
252

 
1,293

Less: imputed interest
 
(139
)
 
(7
)
 
(77
)
     Total payments
 
$
1,470

 
$
245

 
$
1,216



Maturities of Lease Liabilities

The following maturity analysis presents expected undiscounted cash payments for operating and finance leases on an annual basis as of June 30, 2019:
Fiscal year
 
Operating Leases
 
 
(in millions)
 
Real Estate
 
Equipment
 
Finance Leases
Remainder of 2020
 
$
310

 
$
124

 
$
427

2021
 
367

 
92

 
387

2022
 
287

 
30

 
281

2023
 
207

 
5

 
150

2024
 
157

 
1

 
47

Thereafter
 
281

 

 
1

     Total lease payments
 
1,609

 
252

 
1,293

Less: imputed interest
 
(139
)
 
(7
)
 
(77
)
     Total payments
 
$
1,470

 
$
245

 
$
1,216