XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
U.S. Equity Cumulative Dividends Fund-Series 2027
U.S. Equity Ex-Dividend Fund-Series 2027
Operations:    
Net Investment Income $ 42,796 $ 94,193
Net Realized Gain (Loss) on Investments and Futures Contracts (49,553) 1,767,360
Net Change in Unrealized Appreciation (Depreciation) on Investments and Futures Contracts 496,118 763,684
Net Increase (Decrease) in Net Assets Resulting from Operations 489,361 2,625,237
Return of Capital (418,000)
Total Distributions (418,000)
Capital Share Transactions:    
Issued 20,739,281 8,968,870
Redeemed (1,195,534)  
Net Increase (Decrease) in Net assets Resulting from Capital Share Transactions 19,543,747 8,968,870
Total Increase (Decrease) in Net Assets 19,615,108 11,594,107
Beginning of period at Dec. 31, 2018 4,526,860 12,495,827
End of period at Jun. 30, 2019 24,141,968 24,089,934
Capital Share Transactions:    
Beginning of Period 400,000 250,000
Issued 1,700,000 150,000
Redeemed (100,000)
Shares Outstanding from Capital Share Transactions 2,000,000 400,000
Net Investment Income 41,821 31,222
Net Realized Gain (Loss) on Investments and Futures Contracts 1,179,977 (1,076,323)
Net Change in Unrealized Appreciation (Depreciation) on Investments and Futures Contracts (4,978,580) 924,172
Net Increase (Decrease) in Net Assets Resulting from Operations (3,756,781) (120,929)
Return of Capital (1,424,750)
Total Distributions (1,424,750)
Issued
Redeemed
Net Increase (Decrease) in Net assets Resulting from Capital Share Transactions
Total Increase (Decrease) in Net Assets (5,181,531) (120,929)
Beginning of period at Dec. 31, 2019 24,290,529 26,941,802
End of period at Jun. 30, 2020 19,108,998 26,820,873
Capital Share Transactions:    
Beginning of Period 2,050,000 400,000
Issued
Redeemed
Shares Outstanding from Capital Share Transactions $ 2,050,000 $ 400,000