XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule of Investments 1
6 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
Contracts
Dec. 31, 2019
USD ($)
Contracts
U.S. Equity Cumulative Dividends Fund-Series 2027    
Open Futures Contracts    
Unrealized Appreciation (Depreciation) $ (4,543,360) $ 486,829
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec20    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/21/2020 12/21/2020
Notional Amount $ 3,039,342 $ 3,039,342
Notional Value 2,849,500 3,116,000
Unrealized Appreciation (Depreciation) $ (189,842) $ 76,658
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec21    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/20/2021 12/20/2021
Notional Amount $ 3,105,092 $ 3,105,092
Notional Value 2,588,125 3,195,438
Unrealized Appreciation (Depreciation) $ (516,967) $ 90,346
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec22    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/19/2022 12/19/2022
Notional Amount $ 3,163,342 $ 3,163,342
Notional Value 2,598,375 3,251,813
Unrealized Appreciation (Depreciation) $ (564,967) $ 88,471
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec23    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/18/2023 12/18/2023
Notional Amount $ 3,218,779 $ 3,218,779
Notional Value 2,608,625 3,305,625
Unrealized Appreciation (Depreciation) $ (610,154) $ 86,846
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec24    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/23/2024 12/23/2024
Notional Amount $ 3,275,842 $ 3,275,842
Notional Value 2,654,750 3,346,625
Unrealized Appreciation (Depreciation) $ (621,092) $ 70,783
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec25    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/22/2025 12/22/2025
Notional Amount $ 3,346,404 $ 3,346,404
Notional Value 2,667,563 3,390,187
Unrealized Appreciation (Depreciation) $ (678,842) $ 43,783
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec26    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/21/2026 12/21/2026
Notional Amount $ 3,417,779 $ 3,417,779
Notional Value 2,747,000 3,433,750
Unrealized Appreciation (Depreciation) $ (670,779) $ 15,971
U.S. Equity Cumulative Dividends Fund-Series 2027 | S&P 500 Annl Div Dec27    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 205 205
Expiration Date 12/20/2027 12/20/2027
Notional Amount $ 3,483,842 $ 3,483,842
Notional Value 2,793,125 3,497,813
Unrealized Appreciation (Depreciation) (690,717) 13,971
U.S. Equity Ex-Dividend Fund-Series 2027    
Open Futures Contracts    
Unrealized Appreciation (Depreciation) $ 1,285,384 $ 360,953
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec20    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/21/2020 12/21/2020
Notional Amount $ (590,254) $ (590,254)
Notional Value (556,000) (608,000)
Unrealized Appreciation (Depreciation) $ 34,254 $ (17,746)
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec21    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/20/2021 12/20/2021
Notional Amount $ (613,816) $ (613,816)
Notional Value (505,000) (623,500)
Unrealized Appreciation (Depreciation) $ 108,816 $ (9,684)
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec22    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/19/2022 12/19/2022
Notional Amount $ (631,004) $ (631,004)
Notional Value (507,000) (634,500)
Unrealized Appreciation (Depreciation) $ 124,004 $ (3,496)
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec23    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/18/2023 12/18/2023
Notional Amount $ (644,691) $ (644,691)
Notional Value (509,000) (645,000)
Unrealized Appreciation (Depreciation) $ 135,691 $ (309)
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec24    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/23/2024 12/23/2024
Notional Amount $ (660,316) $ (660,316)
Notional Value (518,000) (653,000)
Unrealized Appreciation (Depreciation) $ 142,316 $ 7,316
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec25    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/22/2025 12/22/2025
Notional Amount $ (673,566) $ (673,566)
Notional Value (520,500) (661,500)
Unrealized Appreciation (Depreciation) $ 153,066 $ 12,066
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec26    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/21/2026 12/21/2026
Notional Amount $ (687,629) $ (687,629)
Notional Value (536,000) (670,000)
Unrealized Appreciation (Depreciation) $ 151,629 $ 17,629
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Annl Div Dec27    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts (40) (40)
Expiration Date 12/20/2027 12/20/2027
Notional Amount $ (702,316) $ (702,316)
Notional Value (545,000) (682,500)
Unrealized Appreciation (Depreciation) $ 157,316 $ 19,816
U.S. Equity Ex-Dividend Fund-Series 2027 | E-mini S&P 500 Index Sep 20    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts 200  
Expiration Date 09/21/2020  
Notional Amount $ 30,623,708  
Notional Value 30,902,000  
Unrealized Appreciation (Depreciation) $ 278,292  
U.S. Equity Ex-Dividend Fund-Series 2027 | S&P 500 Index Mar 20    
Open Futures Contracts    
Number of Contracts Long/(Short) | Contracts   40
Expiration Date   03/22/2020
Notional Amount   $ 31,975,639
Notional Value   32,311,000
Unrealized Appreciation (Depreciation)   $ 335,361