XML 45 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt at March 31, 2020 and December 31, 2019 consisted of the following:
 
 
(Thousands of Dollars)
 
 
March 31, 2020
 
December 31,
2019
2018 Term Loan Facility
 
$
343,875

 
$
344,750

2019 ABL Facility
 
175,000

 

Less: Unamortized debt discount and debt issuance costs
 
(6,769
)
 
(7,127
)
Total debt, net of unamortized debt discount and debt issuance costs
 
512,106

 
337,623

Less: Current portion
 
(177,302
)
 
(2,311
)
Long-term debt, net of unamortized debt discount and debt issuance costs
 
$
334,804

 
$
335,312


Schedule of line of credit facilities
Below is a summary of the Company’s credit facilities outstanding as of March 31, 2020:
 
 
(Thousands of Dollars)
 
 
2019 ABL Facility
 
2018 Term Loan Facility
Original facility size
 
$
450,000

 
$
350,000

Outstanding balance
 
$
175,000

 
$
343,875

Letters of credit issued
 
$
32,640

 
$

Available borrowing base commitment
 
$
101,386

 
n/a

Interest Rate(1)
 
LIBOR or base rate plus applicable margin

 
LIBOR or base rate plus applicable margin

Maturity Date
 
October 31, 2024

 
May 25, 2025

(1)    London Interbank Offer Rate (“LIBOR”) is subject to a 1.00% floor
Schedule of maturities of long-term debt
Maturities of the 2018 Term Loan Facility for the next five years are presented below:
(Thousands of Dollars)
 
 
Year-end December 31,
 
 
2020
 
$
2,625

2021
 
3,500

2022
 
3,500

2023
 
3,500

2024
 
3,500

 
 
$
16,625