UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 |
FORM 10-Q |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 38-4016639 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1800 Post Oak Boulevard, Suite 450, Houston, TX | 77056 |
(Address of principal executive offices) | (Zip code) |
Title of Each Class | Name of Each Exchange On Which Registered |
Common Stock, $0.01, par value | New York Stock Exchange |
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x (do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging Growth Company | ¨ |
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
September 30, 2018 | December 31, 2017 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 82,848 | $ | 96,120 | ||||
Trade and other accounts receivable, net | 246,345 | 238,018 | ||||||
Inventories, net | 28,772 | 33,437 | ||||||
Prepaid and other current assets | 9,982 | 8,519 | ||||||
Total current assets | 367,947 | 376,094 | ||||||
Property and equipment, net | 550,273 | 468,000 | ||||||
Goodwill | 132,524 | 134,967 | ||||||
Intangible assets | 53,253 | 57,280 | ||||||
Other noncurrent assets | 10,332 | 6,775 | ||||||
Total assets | $ | 1,114,329 | $ | 1,043,116 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 125,524 | $ | 92,348 | ||||
Accrued expenses | 113,877 | 135,175 | ||||||
Customer contract liabilities | 1,280 | 5,000 | ||||||
Current maturities of capital lease obligations | 4,173 | 3,097 | ||||||
Current maturities of long-term debt | 2,116 | 1,339 | ||||||
Stock-based compensation - current | 4,281 | 4,281 | ||||||
Other current liabilities | 217 | 914 | ||||||
Total current liabilities | 251,468 | 242,154 | ||||||
Capital lease obligations, less current maturities | 6,522 | 4,796 | ||||||
Long-term debt, net of unamortized deferred financing costs and unamortized debt discount, less current maturities | 338,915 | 273,715 | ||||||
Stock-based compensation - noncurrent | — | 4,281 | ||||||
Other noncurrent liabilities | 4,849 | 5,078 | ||||||
Total noncurrent liabilities | 350,286 | 287,870 | ||||||
Total liabilities | 601,754 | 530,024 | ||||||
Stockholders’ equity | ||||||||
Common stock, par value $0.01 per share (authorized 500,000 shares, issued 107,221 shares) | 1,072 | 1,118 | ||||||
Paid-in capital in excess of par value | 485,754 | 541,074 | ||||||
Retained earnings (deficit) | 24,558 | (27,372 | ) | |||||
Accumulated other comprehensive income (loss) | 1,191 | (1,728 | ) | |||||
Total stockholders’ equity | 512,575 | 513,092 | ||||||
Total liabilities and stockholders’ equity | $ | 1,114,329 | $ | 1,043,116 | ||||
Three Months Ended September30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenue | $ | 558,908 | $ | 477,302 | $ | 1,650,457 | $ | 1,040,591 | ||||||||
Operating costs and expenses: | ||||||||||||||||
Cost of services(1) | 436,799 | 391,089 | 1,287,892 | 893,465 | ||||||||||||
Depreciation and amortization | 68,287 | 46,204 | 187,742 | 109,316 | ||||||||||||
Selling, general and administrative expenses | 27,783 | 28,592 | 85,792 | 68,915 | ||||||||||||
(Gain) loss on disposal of assets | 1,113 | 302 | 5,169 | (137 | ) | |||||||||||
Total operating costs and expenses | 533,982 | 466,187 | 1,566,595 | 1,071,559 | ||||||||||||
Operating income (loss) | 24,926 | 11,115 | 83,862 | (30,968 | ) | |||||||||||
Other income (expense): | ||||||||||||||||
Other income | 14,454 | 942 | 1,481 | 4,647 | ||||||||||||
Interest expense(2) | (5,978 | ) | (7,195 | ) | (27,285 | ) | (51,905 | ) | ||||||||
Total other income (expense) | 8,476 | (6,253 | ) | (25,804 | ) | (47,258 | ) | |||||||||
Income (loss) before income taxes | 33,402 | 4,862 | 58,058 | (78,226 | ) | |||||||||||
Income tax expense | (2,623 | ) | (797 | ) | (4,855 | ) | (1,862 | ) | ||||||||
Net income (loss) | 30,779 | 4,065 | 53,203 | (80,088 | ) | |||||||||||
Net loss attributable to predecessor | — | — | — | (7,918 | ) | |||||||||||
Net income (loss) attributable to Keane Group, Inc. | 30,779 | 4,065 | 53,203 | (72,170 | ) | |||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Foreign currency translation adjustments | 28 | 64 | (37 | ) | 108 | |||||||||||
Hedging activities | 1,119 | (178 | ) | 3,429 | (167 | ) | ||||||||||
Total comprehensive income (loss) | $ | 31,926 | $ | 3,951 | $ | 56,595 | $ | (80,147 | ) | |||||||
Net income (loss) per share(3): | ||||||||||||||||
Basic net income (loss) per share | $ | 0.28 | $ | 0.04 | $ | 0.48 | $ | (0.77 | ) | |||||||
Diluted net income (loss) per share | 0.28 | 0.04 | 0.48 | (0.77 | ) | |||||||||||
Weighted-average shares outstanding: basic(3) | 108,825 | 111,509 | 110,706 | 104,496 | ||||||||||||
Weighted-average shares outstanding: diluted(3) | 108,990 | 111,755 | 110,871 | 104,496 | ||||||||||||
(1) | Cost of services during the three and nine months ended September 30, 2018 excludes depreciation of $65.4 million and $177.9 million, respectively. Cost of services during the three and nine months ended September 30, 2017 excludes depreciation of $43.8 million and $103.3 million, respectively. Depreciation related to cost of services is presented within depreciation and amortization disclosed separately. |
(2) | Interest expense during the nine months ended September 30, 2018 includes $7.6 million in write-offs of deferred financing costs incurred in connection with the extinguishment of the Company’s 2017 Term Loan Facility (as defined within). Interest expense during the nine months ended September 30, 2017 includes $15.8 million of prepayment penalties and $15.3 million in write-offs of deferred financing costs, incurred in connection with the refinancing by the Company (as defined herein) of its then-existing revolving credit and security agreement, entered into on March 16, 2016, between certain of the Company’s subsidiaries and certain financial institutions (the “2016 ABL Facility”) and the Company’s early debt extinguishment of its then-existing credit agreement, entered into on March 16, 2016, between certain of the Company’s subsidiaries and certain financial institutions (the “2016 Term Loan Facility”) and Senior Secured Notes (as defined herein). |
Common stock | Paid-in capital in excess of par value | Retained earnings (deficit) | Accumulated other comprehensive income (loss) | Total | ||||||||||||||||
Balance as of December 31, 2017 | $ | 1,118 | $ | 541,074 | $ | (27,372 | ) | $ | (1,728 | ) | $ | 513,092 | ||||||||
Stock-based compensation(1) | 5 | 16,197 | — | — | 16,202 | |||||||||||||||
Shares repurchased and retired related to share-based compensation | (1 | ) | (3,414 | ) | — | — | (3,415 | ) | ||||||||||||
Shares repurchased and retired related to stock repurchase program | (50 | ) | (68,103 | ) | (1,273 | ) | — | (69,426 | ) | |||||||||||
Other comprehensive income | — | — | — | 2,919 | 2,919 | |||||||||||||||
Net income | — | — | 53,203 | — | 53,203 | |||||||||||||||
Balance as of September 30, 2018 | $ | 1,072 | $ | 485,754 | $ | 24,558 | $ | 1,191 | $ | 512,575 | ||||||||||
(1) | Stock-based compensation during the nine months ended September 30, 2018 includes stock-based compensation expense recognized during the period of $11.9 million and the vested deferred stock awards of $4.3 million. Refer to Note (11) Stock-Based Compensation for further discussion of the Company’s stock-based compensation. |
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 53,203 | $ | (80,088 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities | ||||||||
Depreciation and amortization | 187,742 | 109,316 | ||||||
Amortization of deferred financing fees | 2,329 | 4,621 | ||||||
Loss on debt extinguishment, including prepayment premiums | 7,550 | 31,084 | ||||||
(Gain) loss on disposal of assets | 5,169 | (137 | ) | |||||
Loss on contingent consideration liability | 13,254 | — | ||||||
Realized (gain) loss on derivative | (473 | ) | 173 | |||||
Stock-based compensation | 11,924 | 7,334 | ||||||
Gain on insurance proceeds recognized in other income | (14,892 | ) | — | |||||
Other non-cash (expense) | — | (322 | ) | |||||
Unrealized gain (loss) on derivative | 3,429 | (167 | ) | |||||
Changes in operating assets and liabilities | ||||||||
Increase in trade and other accounts receivable, net | (8,432 | ) | (94,237 | ) | ||||
Decrease (increase) in inventories | 4,171 | (21,417 | ) | |||||
Decrease (increase) in prepaid and other current assets | (1,463 | ) | 8,410 | |||||
Decrease (increase) in other assets | (3,129 | ) | 258 | |||||
Increase in accounts payable | 15,345 | 25,920 | ||||||
Increase (decrease) in accrued expenses | (19,980 | ) | 5,537 | |||||
Decrease in customer contract liabilities | (3,720 | ) | — | |||||
Increase (decrease) in other liabilities | (923 | ) | 8,329 | |||||
Net cash provided by operating activities | 251,104 | 4,614 | ||||||
Cash flows from investing activities | ||||||||
Acquisition of business | (35,003 | ) | (124,374 | ) | ||||
Purchase of property and equipment | (211,962 | ) | (84,348 | ) | ||||
Advances of deposit on equipment | (3,801 | ) | (3,667 | ) | ||||
Implementation of software | (708 | ) | (660 | ) | ||||
Proceeds from sale of assets | 2,512 | 10,530 | ||||||
Payments for leasehold improvements | (1,574 | ) | (157 | ) | ||||
Equity method investment | (1,163 | ) | — | |||||
Proceeds from insurance recoveries | 18,222 | — | ||||||
Net cash used in investing activities | (233,477 | ) | (202,676 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from the term loan facility, net of debt discount | 348,250 | 285,000 | ||||||
Payments on the secured notes and term loan facility | (284,077 | ) | (289,190 | ) | ||||
Payment of debt issuance costs | (7,331 | ) | (12,739 | ) | ||||
Prepayment premiums on early debt extinguishment | — | (15,817 | ) | |||||
Payments on capital leases | (2,874 | ) | (2,059 | ) | ||||
Proceeds from issuance of common stock | — | 255,494 | ||||||
Shares repurchased and retired related to share repurchase program | (69,426 | ) | — | |||||
Shares repurchased and retired related to share-based compensation | (3,415 | ) | — | |||||
Payments on contingent consideration liability | (11,962 | ) | — | |||||
Net cash provided by (used in) financing activities | (30,835 | ) | 220,689 | |||||
Non-cash effect of foreign translation adjustments | (64 | ) | 182 |
Net increase (decrease) in cash and cash equivalents | (13,272 | ) | 22,809 | |||||
Cash and cash equivalents, beginning | 96,120 | 48,920 | ||||||
Cash and cash equivalents, ending | $ | 82,848 | $ | 71,729 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest expense, net | $ | 18,454 | $ | 18,697 | ||||
CVR Settlement | 19,918 | — | ||||||
Income taxes | 5,226 | — | ||||||
Non-cash investing and financing activities: | ||||||||
Non-cash purchases of property and equipment | $ | 23,552 | $ | 17,151 | ||||
Non-cash issuance of acquisition shares | — | 130,290 | ||||||
Non-cash reduction in capital lease obligations | 121 | 20 | ||||||
Non-cash additions to capital lease obligations | 5,784 | 1,689 | ||||||
• | Certain entities affiliated with Cerberus Capital Management, L.P., certain members of the Keane family, Trican Well Service Ltd. (“Trican”) and certain members of the Company’s management team (collectively, the “Existing Owners”) contributed all of their direct and indirect equity interests in Keane Group to Keane Investor Holdings LLC (“Keane Investor”); |
• | Keane Investor contributed all of its equity interests in Keane Group to the Company in exchange for common stock of the Company; and |
• | The Company’s independent directors received grants of restricted stock of the Company in substitution for their interests in Keane Group. |
(Thousands of Dollars) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenue by segment: | ||||||||||||||||
Completion Services | $ | 548,418 | $ | 468,479 | $ | 1,625,798 | $ | 1,031,768 | ||||||||
Other Services | 10,490 | 8,823 | 24,659 | 8,823 | ||||||||||||
Total revenue | $ | 558,908 | $ | 477,302 | $ | 1,650,457 | $ | 1,040,591 | ||||||||
Revenue by geography: | ||||||||||||||||
East | $ | 192,977 | $ | 155,698 | $ | 622,496 | $ | 396,983 | ||||||||
North | 71,263 | 100,939 | 199,242 | 166,892 | ||||||||||||
South | 294,668 | 220,665 | 828,719 | 476,716 | ||||||||||||
Total revenue | $ | 558,908 | $ | 477,302 | $ | 1,650,457 | $ | 1,040,591 | ||||||||
Land | Indefinite life |
Building and leasehold improvements | 3 months – 40 years |
Machinery and equipment | 13 months – 10 years |
Office furniture, fixtures and equipment | 3 years – 5 years |
• | (i) the aggregate gross proceeds received in connection with the resale of any Acquisition Shares, plus |
• | (ii) the product of the number of Acquisition Shares held by the RockPile Holders on April 10, 2018 and the Twenty-Day VWAP, plus |
• | (iii) the Aggregate CVR Payment Amount. |
(Thousands of Dollars) | ||||||||||||
Total Purchase Consideration: | Preliminary Purchase Price Allocation | Adjustments | Purchase Price Allocation as of September 30, 2018 | |||||||||
Cash consideration | $ | 123,293 | $ | (6,717 | ) | $ | 116,576 | |||||
Equity consideration | 130,290 | — | 130,290 | |||||||||
Contingent consideration | 11,962 | — | 11,962 | |||||||||
Less: Cash acquired | (20,379 | ) | 20,379 | — | ||||||||
Total purchase consideration, less cash acquired | $ | 245,166 | $ | 13,662 | $ | 258,828 | ||||||
Trade and other accounts receivable | $ | 57,117 | $ | 1,484 | $ | 58,601 | ||||||
Inventories, net | 2,853 | 138 | 2,991 | |||||||||
Prepaid and other current assets | 13,630 | (717 | ) | 12,913 | ||||||||
Property and equipment, net | 157,654 | 8,653 | 166,307 | |||||||||
Intangible assets | 20,967 | (1,267 | ) | 19,700 | ||||||||
Notes receivable | 250 | (250 | ) | — | ||||||||
Other noncurrent assets | 363 | (57 | ) | 306 | ||||||||
Total identifiable assets acquired | 252,834 | 7,984 | 260,818 | |||||||||
Accounts payable | (38,999 | ) | 16,180 | (22,819 | ) | |||||||
Accrued expenses | (22,161 | ) | (13,315 | ) | (35,476 | ) | ||||||
Deferred revenue | (23,053 | ) | 698 | (22,355 | ) | |||||||
Other non-current liabilities | (827 | ) | (2,412 | ) | (3,239 | ) | ||||||
Total liabilities assumed | (85,040 | ) | 1,151 | (83,889 | ) | |||||||
Goodwill | 77,372 | 4,527 | 81,899 | |||||||||
Total purchase price consideration | $ | 245,166 | $ | 13,662 | $ | 258,828 | ||||||
(Thousands of Dollars) | ||||||||||||||
September 30, 2018 | ||||||||||||||
Weighted Average Remaining Amortization Period (Years) | Gross Carrying Amounts | Accumulated Amortization | Net Carrying Amount | |||||||||||
Customer contracts | 8.5 | $ | 68,600 | $ | (27,356 | ) | $ | 41,244 | ||||||
Non-compete agreements | 7.5 | 700 | (350 | ) | 350 | |||||||||
Trade name | Indefinite life | 10,200 | — | 10,200 | ||||||||||
Technology | 2.1 | 2,087 | (628 | ) | 1,459 | |||||||||
Total | $ | 81,587 | $ | (28,334 | ) | $ | 53,253 | |||||||
(Thousands of Dollars) | ||||||||||||||
December 31, 2017 | ||||||||||||||
Weighted Average Remaining Amortization Period (Years) | Gross Carrying Amounts | Accumulated Amortization | Net Carrying Amount | |||||||||||
Customer contracts | 9.1 | $ | 68,600 | $ | (23,049 | ) | $ | 45,551 | ||||||
Non-compete agreements | 8.1 | 750 | (360 | ) | 390 | |||||||||
Trade name | Indefinite life | 10,200 | — | 10,200 | ||||||||||
Technology | 2.1 | 3,023 | (1,884 | ) | 1,139 | |||||||||
Total | $ | 82,573 | $ | (25,293 | ) | $ | 57,280 | |||||||
Year-end December 31, | (Thousands of Dollars) | |||
2018 | $ | 1,524 | ||
2019 | 5,399 | |||
2020 | 5,275 | |||
2021 | 4,994 | |||
2022 | 4,972 |
(Thousands of Dollars) | ||||||||
September 30, 2018 | December 31, 2017 | |||||||
Sand, including freight | $ | 10,620 | $ | 11,551 | ||||
Chemicals and consumables | 7,109 | 7,940 | ||||||
Materials and supplies | 11,043 | 13,946 | ||||||
Total inventory, net | $ | 28,772 | $ | 33,437 |
(Thousands of Dollars) | ||||||||
September 30, 2018 | December 31, 2017 | |||||||
Land | $ | 4,771 | $ | 5,186 | ||||
Building and leasehold improvements | 32,386 | 30,322 | ||||||
Office furniture, fixtures and equipment | 7,515 | 6,338 | ||||||
Machinery and equipment | 1,010,140 | 773,516 | ||||||
1,054,812 | 815,362 | |||||||
Less accumulated depreciation | (510,311 | ) | (372,617 | ) | ||||
Construction in progress | 5,772 | 25,255 | ||||||
Total property and equipment, net | $ | 550,273 | $ | 468,000 | ||||
• | recognized a loss of $4.1 million relating to early disposals of various hydraulic fracturing pump components, offset by $3.2 million salvage value on transmission cores from failed transmissions. These assets were within the Completion Services segment. |
• | divested its idle field operations facility in Mathis, Texas, acquired as part of the Acquired Trican Operations, for net proceeds of $1.2 million and a net loss of $2.7 million, within the Corporate segment. |
• | recognized a loss of $9.3 million relating to early disposals of hydraulic fracturing pump component, offset by $6.8 million salvage value on transmission cores from failed transmissions. These assets were within the Completion Services segment. |
• | Idle facility in Searcy, Arkansas, acquired as part of the Acquired Trican Operations, divested for net proceeds of $0.5 million and a net loss of $0.6 million, within the Corporate segment, |
• | Air compressor units, divested for net proceeds of $0.9 million and a net gain of $0.9 million, within the Other Services segment, |
• | six workover rigs acquired in the acquisition of RockPile, within the Other Services segment, divested for net proceeds of $6.8 million with no (gain) or loss, and |
• | Hydraulic fracturing operating equipment, divested for a net loss of $0.6 million, within the Completions segment. |
(Thousands of Dollars) | ||||||||
September 30, 2018 | December 31, 2017 | |||||||
2018 Term Loan Facility | $ | 349,125 | $ | — | ||||
2017 Term Loan Facility | — | 283,202 | ||||||
Capital leases | 10,706 | 7,918 | ||||||
Less: Unamortized debt discount and debt issuance costs | (8,105 | ) | (8,173 | ) | ||||
Total debt, net of unamortized debt discount and debt issuance costs | 351,726 | 282,947 | ||||||
Less: Current portion | (6,289 | ) | (4,436 | ) | ||||
Long-term debt, net of unamortized debt discount and debt issuance costs, including capital leases | $ | 345,437 | $ | 278,511 | ||||
(Thousands of Dollars) | ||||||||
2017 ABL Facility(1) | 2018 Term Loan Facility(1) | |||||||
Original facility size | $ | 300,000 | $ | 350,000 | ||||
Outstanding balance | — | 350,000 | ||||||
Letters of credit issued | 2,500 | — | ||||||
Available borrowing base commitment | 207,887 | n/a | ||||||
Interest Rate(2) | LIBOR or base rate plus applicable margin | LIBOR or base rate plus applicable margin | ||||||
Maturity Date | December 22, 2022 | May 25, 2025 | ||||||
Year-end December 31, | (Thousands of Dollars) | |||
2018 | $ | 875 | ||
2019 | 3,500 | |||
2020 | 3,500 | |||
2021 | 3,500 | |||
2022 | 3,500 | |||
$ | 14,875 | |||
Year-end December 31, | (Thousands of Dollars) | |||
2018 | $ | 1,314 | ||
2019 | 5,191 | |||
2020 | 2,356 | |||
2021 | 2,134 | |||
2022 | 678 | |||
Subtotal | 11,673 | |||
Less amount representing interest | (964) | |||
$ | 10,709 |
(Thousands of Dollars) | |||||||||||||||||||
Derivatives Designated As Hedging Instruments | Derivatives Not Designated As Hedging Instruments | Gross Amounts of Recognized Assets and Liabilities | Gross Amounts Offset in the Balance Sheet(1) | Net Amounts Presented in the Balance Sheet(2) | |||||||||||||||
As of September 30, 2018: | |||||||||||||||||||
Other noncurrent asset | $ | 3,888 | $ | — | $ | 3,888 | $ | — | $ | 3,888 | |||||||||
Other noncurrent liability | (24 | ) | — | (24 | ) | — | (24 | ) | |||||||||||
As of December 31, 2017: | |||||||||||||||||||
Other noncurrent asset | $ | 324 | $ | — | $ | 324 | $ | — | $ | 324 | |||||||||
Other noncurrent liability | (254 | ) | — | (254 | ) | — | (254 | ) | |||||||||||
(1) | With all of the Company’s financial trading counterparties, agreements are in place that allow for the financial right of offset for derivative assets and derivative liabilities at settlement or in the event of a default under the agreements. |
(2) | There are no amounts subject to an enforceable master netting arrangement that are not netted in these amounts. There are no amounts of related financial collateral received or pledged. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | Location | ||||||||||||||
Amount of gain (loss) recognized in other comprehensive income on derivative | $ | 1,119 | $ | (178 | ) | $ | 3,429 | $ | (167 | ) | OCI | |||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) (“AOCI”) into earnings | 163 | — | 473 | (73 | ) | Interest Expense | ||||||||||||
Amount of loss reclassified from AOCI into earnings as a result of originally forecasted transaction becoming probable of not occurring | — | — | — | (100 | ) | Interest Expense |
Three months ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
Description | Location | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Loss on interest contracts | Interest expense | $ | — | $ | (29 | ) | $ | — | $ | (367 | ) |
Fair value measurements at reporting date using | ||||||||||||||||
September 30, 2018 | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Interest rate derivatives | $ | 3,888 | $ | — | $ | 3,888 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest rate derivatives | (24 | ) | — | (24 | ) | — | ||||||||||
Fair value measurements at reporting date using | ||||||||||||||||
December 31, 2017 | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Interest rate derivatives | $ | 70 | $ | — | $ | 70 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Aggregate CVR Payment | (6,665 | ) | — | (6,665 | ) | — |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Deferred stock awards | $ | 1,070 | $ | 1,070 | $ | 3,211 | $ | 3,211 | ||||||||
Restricted stock awards | 185 | 94 | 366 | 245 | ||||||||||||
Restricted stock units | 2,864 | 1,643 | 6,620 | 3,217 | ||||||||||||
Non-qualified stock options | 690 | 322 | 1,727 | 661 | ||||||||||||
Equity-based compensation cost | $ | 4,809 | $ | 3,129 | $ | 11,924 | $ | 7,334 | ||||||||
Bonus Amounts | ||||||||
First | Second | |||||||
James C. Stewart | $ | 1,975,706 | $ | 1,975,706 | ||||
Gregory L. Powell | 1,646,422 | 1,646,422 | ||||||
M. Paul DeBonis Jr. | 658,569 | 658,569 | ||||||
Number of Restricted Stock Awards | Weighted average grant date fair value | ||||||
Total non-vested at December 31, 2017 | 95,335 | $ | 20.51 | ||||
Shares issued | 42,936 | 14.17 | |||||
Shares vested | (6,315 | ) | 14.49 | ||||
Shares forfeited | — | — | |||||
Non-vested balance at September 30, 2018 | 131,956 | $ | 18.73 | ||||
Number of Restricted Stock Units | Weighted average grant date fair value | ||||||
Total non-vested at December 31, 2017 | 1,099,620 | $ | 14.62 | ||||
Units issued | 1,501,095 | 14.99 | |||||
Units vested | (355,035 | ) | 14.59 | ||||
Actual units forfeited | (203,149 | ) | 15.07 | ||||
Non-vested balance at September 30, 2018 | 2,042,531 | $ | 14.86 | ||||
Number of Stock Options | Weighted average grant date fair value | ||||||
Total outstanding at December 31, 2017 | 589,977 | $ | 6.16 | ||||
Options granted | 647,768 | 7.28 | |||||
Options exercised | — | — | |||||
Actual options forfeited | (18,728 | ) | 6.68 | ||||
Options expired | — | — | |||||
Total outstanding at June 30, 2018 | 1,219,017 | $ | 6.75 | ||||
2018 Options Granted | 2017 Options Granted | |||||||
Valuation assumptions: | ||||||||
Expected dividend yield | 0 | % | 0 | % | ||||
Expected equity volatility | 46.3 | % | 51.5 | % | ||||
Expected term (years) | 6 | 6 | ||||||
Risk-free interest rate | 2.7 | % | 1.6 | % | ||||
Weighted average: | ||||||||
Exercise price per stock option | $ | 15.31 | $ | 19.00 | ||||
Market price per share | $ | 15.31 | $ | 14.49 | ||||
Fair value per stock option | $ | 7.28 | $ | 6.16 | ||||
(Thousands of Dollars) | |||||||||||
Foreign currency items | Interest rate contract | AOCI | |||||||||
December 31, 2017 | $ | (2,507 | ) | $ | 779 | $ | (1,728 | ) | |||
Other comprehensive income (loss), before tax | (37 | ) | 2,956 | 2,919 | |||||||
Income tax expense(1) | — | — | — | ||||||||
September 30, 2018 | $ | (2,544 | ) | $ | 3,735 | $ | 1,191 | ||||
(1) | The deferred tax liability created by other comprehensive income was netted against the Company’s deferred tax asset, which was offset by a valuation allowance. |
Affected line item in the unaudited condensed consolidated statements of operations and comprehensive income (loss) | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Interest rate derivatives, hedging | $ | 163 | $ | — | $ | 473 | $ | (173 | ) | Interest expense | ||||||||
Foreign currency items | — | — | — | — | Other income | |||||||||||||
Total reclassifications | $ | 163 | $ | — | $ | 473 | $ | (173 | ) | |||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Numerator: | ||||||||||||||||
Net income (loss) | $ | 30,779 | $ | 4,065 | $ | 53,203 | $ | (80,088 | ) | |||||||
Denominator: | ||||||||||||||||
Basic weighted-average common shares outstanding(1) | 108,825 | 111,509 | 110,706 | 104,496 | ||||||||||||
Dilutive effect of restricted stock awards granted to Board of Directors | 53 | 73 | 52 | 66 | ||||||||||||
Dilutive effect of deferred stock award granted to named executive officers | — | — | — | — | ||||||||||||
Dilutive effect of RSUs granted under stock incentive plans | 112 | 173 | 113 | 104 | ||||||||||||
Diluted weighted-average common shares outstanding(2) | 108,990 | 111,755 | 110,871 | 104,666 | ||||||||||||
(1) | The basic weighted-average common shares outstanding have been computed to give effect to the Organizational Transactions, including the limited liability company agreement of Keane Investor to, among other things, exchange all of the Company’s Existing Owners’ membership interests for the newly-created ownership interests. |
(2) | As a result of the net loss incurred by the Company for the nine months ended September 30, 2017, the calculation of diluted net loss per share on the unaudited condensed consolidated statements of operations and comprehensive income (loss) gives no consideration to the potentially anti-dilutive securities shown in the above reconciliation, and as such is the same as basic net loss per share. |
Year-end December 31, | (Thousands of Dollars) | |||
2018 | $ | 4,206 | ||
2019 | 15,450 | |||
2020 | 9,451 | |||
2021 | 5,158 | |||
2022 | 4,320 | |||
Total | $ | 38,585 |
(Thousands of Dollars) | |||
2018 | $ | 7,324 | |
2019 | 35,835 | ||
2020 | 32,475 | ||
2021 | 10,850 | ||
2022 | — | ||
$ | 86,484 | ||
(Thousands of Dollars) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Operations by business segment | ||||||||||||||||
Revenue: | ||||||||||||||||
Completion Services | $ | 548,418 | $ | 468,479 | $ | 1,625,798 | $ | 1,031,768 | ||||||||
Other Services | 10,490 | 8,823 | 24,659 | 8,823 | ||||||||||||
Total revenue | $ | 558,908 | $ | 477,302 | $ | 1,650,457 | $ | 1,040,591 | ||||||||
Gross profit: | ||||||||||||||||
Completion Services | $ | 122,490 | $ | 84,472 | $ | 364,122 | $ | 145,385 | ||||||||
Other Services | (381 | ) | 1,741 | (1,557 | ) | 1,741 | ||||||||||
Total gross profit | $ | 122,109 | $ | 86,213 | $ | 362,565 | $ | 147,126 | ||||||||
Operating income (loss): | ||||||||||||||||
Completion Services | $ | 56,771 | $ | 42,362 | $ | 186,731 | $ | 49,807 | ||||||||
Other Services | (1,221 | ) | 1,055 | (5,114 | ) | (1,894 | ) | |||||||||
Corporate and Other | (30,624 | ) | (32,302 | ) | (97,755 | ) | (78,881 | ) | ||||||||
Total operating income (loss) | $ | 24,926 | $ | 11,115 | $ | 83,862 | $ | (30,968 | ) | |||||||
Depreciation and amortization: | ||||||||||||||||
Completion Services | $ | 64,579 | $ | 41,542 | $ | 174,376 | $ | 96,674 | ||||||||
Other Services | 840 | 1,586 | 3,557 | 4,323 | ||||||||||||
Corporate and Other | 2,868 | 3,076 | 9,809 | 8,319 | ||||||||||||
Total depreciation and amortization | $ | 68,287 | $ | 46,204 | $ | 187,742 | $ | 109,316 | ||||||||
(Gain) loss on disposal of assets | ||||||||||||||||
Completion Services | $ | 1,140 | $ | 568 | $ | 3,015 | $ | (1,096 | ) | |||||||
Other Services | — | (900 | ) | — | (688 | ) | ||||||||||
Corporate and Other | (27 | ) | 634 | 2,154 | 1,647 | |||||||||||
Total (gain) loss on disposal of assets | $ | 1,113 | $ | 302 | $ | 5,169 | $ | (137 | ) | |||||||
Exit Costs: | ||||||||||||||||
Corporate and Other | $ | (1 | ) | $ | 677 | $ | (154 | ) | $ | 1,024 | ||||||
Total exit costs | $ | (1 | ) | $ | 677 | $ | (154 | ) | $ | 1,024 | ||||||
Income tax provision: | ||||||||||||||||
Corporate and Other | $ | (2,623 | ) | $ | (797 | ) | $ | (4,855 | ) | $ | (1,862 | ) | ||||
Total income tax: | $ | (2,623 | ) | $ | (797 | ) | $ | (4,855 | ) | $ | (1,862 | ) |
Net income (loss): | ||||||||||||||||
Completion Services | $ | 56,771 | $ | 42,362 | $ | 186,731 | $ | 49,807 | ||||||||
Other Services | (1,221 | ) | 1,055 | (5,114 | ) | (1,894 | ) | |||||||||
Corporate and Other | (24,771 | ) | (39,352 | ) | (128,414 | ) | (128,001 | ) | ||||||||
Total net income (loss) | $ | 30,779 | $ | 4,065 | $ | 53,203 | $ | (80,088 | ) | |||||||
Capital expenditures(1): | ||||||||||||||||
Completion Services | $ | 89,904 | $ | 48,314 | $ | 233,665 | $ | 100,865 | ||||||||
Other Services | 98 | — | 1,642 | 1,718 | ||||||||||||
Corporate and Other | 3,122 | 2,190 | 4,008 | 2,582 | ||||||||||||
Total capital expenditures | $ | 93,124 | $ | 50,504 | $ | 239,315 | $ | 105,165 | ||||||||
(1) | Excludes expenditures for leasehold improvements and acquisitions. |
(Thousands of Dollars) | ||||||||
September 30, 2018 | December 31, 2017 | |||||||
Total assets by segment: | ||||||||
Completion Services | $ | 948,643 | $ | 863,419 | ||||
Other Services | 17,702 | 21,877 | ||||||
Corporate and Other | 147,984 | 157,820 | ||||||
Total assets | $ | 1,114,329 | $ | 1,043,116 | ||||
Total assets by geography: | ||||||||
United States | $ | 1,112,875 | $ | 1,041,596 | ||||
Canada | 1,454 | 1,520 | ||||||
Total assets | $ | 1,114,329 | $ | 1,043,116 | ||||
Goodwill by segment: | ||||||||
Completion Services | $ | 132,524 | $ | 134,967 | ||||
Total goodwill | $ | 132,524 | $ | 134,967 | ||||
Three Months Ended September 30, | Nine Months Ended September 30, | Year Ended December 31, | ||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2017 | ||||||||||||||||
Oil price - WTI(1) | $ | 69.76 | $ | 48.16 | $ | 66.89 | $ | 49.39 | $ | 50.88 | ||||||||||
Natural gas price - Henry Hub(2) | 2.93 | 2.95 | 2.95 | 3.01 | 2.99 | |||||||||||||||
(1) Oil price measured in dollars per barrel (2) Natural gas price measured in dollars per million British thermal units (Btu), or MMBtu |
Three Months Ended September 30, | Nine Months Ended September 30, | Year Ended December 31, | |||||||||||||
Product Type | 2018 | 2017 | 2018 | 2017 | 2017 | ||||||||||
Oil | 863 | 759 | 829 | 690 | 703 | ||||||||||
Natural Gas | 186 | 186 | 189 | 170 | 172 | ||||||||||
Other | 2 | 1 | 1 | 1 | 1 | ||||||||||
Total | 1,051 | 946 | 1,019 | 861 | 876 | ||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | Year Ended December 31, | |||||||||||||
Drilling Type | 2018 | 2017 | 2018 | 2017 | 2017 | ||||||||||
Horizontal | 921 | 799 | 890 | 720 | 736 | ||||||||||
Vertical | 63 | 70 | 61 | 72 | 70 | ||||||||||
Directional | 67 | 77 | 68 | 69 | 70 | ||||||||||
Total | 1,051 | 946 | 1,019 | 861 | 876 | ||||||||||
Three Months Ended September 30, | |||||||||||||||||||||
(Thousands of Dollars) | As a % of Revenue | Variance | |||||||||||||||||||
Description | 2018 | 2017 | 2018 | 2017 | $ | % | |||||||||||||||
Completion Services | $ | 548,418 | $ | 468,479 | 98 | % | 98 | % | $ | 79,939 | 17 | % | |||||||||
Other Services | 10,490 | 8,823 | 2 | % | 2 | % | 1,667 | 19 | % | ||||||||||||
Revenue | 558,908 | 477,302 | 100 | % | 100 | % | 81,606 | 17 | % | ||||||||||||
Completion Services | 425,928 | 384,007 | 76 | % | 80 | % | 41,921 | 11 | % | ||||||||||||
Other Services | 10,871 | 7,082 | 2 | % | 1 | % | 3,789 | 54 | % | ||||||||||||
Costs of services (excluding depreciation and amortization, shown separately) | 436,799 | 391,089 | 78 | % | 82 | % | 45,710 | 12 | % | ||||||||||||
Completion Services | 122,490 | 84,472 | 22 | % | 18 | % | 38,018 | 45 | % | ||||||||||||
Other Services | (381 | ) | 1,741 | 0 | % | 0 | % | (2,122 | ) | (122 | %) | ||||||||||
Gross profit | 122,109 | 86,213 | 22 | % | 18 | % | 35,896 | 42 | % | ||||||||||||
Depreciation and amortization | 68,287 | 46,204 | 12 | % | 10 | % | 22,083 | 48 | % | ||||||||||||
Selling, general and administrative expenses | 27,783 | 28,592 | 5 | % | 6 | % | (809 | ) | (3 | %) | |||||||||||
Loss on disposal of assets | 1,113 | 302 | 0 | % | 0 | % | 811 | 269 | % | ||||||||||||
Operating income | 24,926 | 11,115 | 4 | % | 2 | % | 13,811 | 124 | % | ||||||||||||
Other income | 14,454 | 942 | 3 | % | 0 | % | 13,512 | 1,434 | % | ||||||||||||
Interest expense | (5,978 | ) | (7,195 | ) | (1 | %) | (2 | %) | 1,217 | (17 | %) | ||||||||||
Total other income (expense) | 8,476 | (6,253 | ) | 2 | % | (1 | %) | 14,729 | (236 | %) | |||||||||||
Income tax expense | (2,623 | ) | (797 | ) | 0 | % | 0 | % | (1,826 | ) | 229 | % | |||||||||
Net income | $ | 30,779 | $ | 4,065 | 6 | % | 1 | % | $ | 26,714 | 657 | % | |||||||||
Description | 2018 | 2017 | % Change | ||||||
Segment cost of services as a percentage of segment revenue: | |||||||||
Completion Services | 78 | % | 82 | % | (4 | )% | |||
Other Services | 104 | % | 80 | % | 24 | % | |||
Total cost of services as a percentage of total revenue | 78 | % | 82 | % | (4 | )% | |||
Nine Months Ended September 30, | |||||||||||||||||||||
(Thousands of Dollars) | As a % of Revenue | Variance | |||||||||||||||||||
Description | 2018 | 2017 | 2018 | 2017 | $ | % | |||||||||||||||
Completion Services | $ | 1,625,798 | $ | 1,031,768 | 99 | % | 99 | % | $ | 594,030 | 58 | % | |||||||||
Other Services | 24,659 | 8,823 | 1 | % | 1 | % | 15,836 | 179 | % | ||||||||||||
Revenue | 1,650,457 | 1,040,591 | 100 | % | 100 | % | 609,866 | 59 | % | ||||||||||||
Completion Services | 1,261,676 | 886,383 | 76 | % | 85 | % | 375,293 | 42 | % | ||||||||||||
Other Services | 26,216 | 7,082 | 2 | % | 1 | % | 19,134 | 270 | % | ||||||||||||
Costs of services (excluding depreciation and amortization, shown separately) | 1,287,892 | 893,465 | 78 | % | 86 | % | 394,427 | 44 | % | ||||||||||||
Completion Services | 364,122 | 145,385 | 22 | % | 14 | % | 218,737 | 150 | % | ||||||||||||
Other Services | (1,557 | ) | 1,741 | 0 | % | 0 | % | (3,298 | ) | (189 | %) | ||||||||||
Gross profit | 362,565 | 147,126 | 22 | % | 14 | % | 215,439 | 146 | % | ||||||||||||
Depreciation and amortization | 187,742 | 109,316 | 11 | % | 11 | % | 78,426 | 72 | % | ||||||||||||
Selling, general and administrative expenses | 85,792 | 68,915 | 5 | % | 7 | % | 16,877 | 24 | % | ||||||||||||
(Gain) loss on disposal of assets | 5,169 | (137 | ) | 0 | % | 0 | % | 5,306 | (3,873 | %) | |||||||||||
Operating income (loss) | 83,862 | (30,968 | ) | 5 | % | (3 | %) | 114,830 | (371 | %) | |||||||||||
Other income | 1,481 | 4,647 | 0 | % | 0 | % | (3,166 | ) | (68 | %) | |||||||||||
Interest expense | (27,285 | ) | (51,905 | ) | (2 | %) | (5 | %) | 24,620 | (47 | %) | ||||||||||
Total other expense | (25,804 | ) | (47,258 | ) | (2 | %) | (5 | %) | 21,454 | (45 | %) | ||||||||||
Income tax expense | (4,855 | ) | (1,862 | ) | 0 | % | 0 | % | (2,993 | ) | 161 | % | |||||||||
Net income (loss) | $ | 53,203 | $ | (80,088 | ) | 3 | % | (8 | %) | $ | 133,291 | (166 | %) | ||||||||
Nine Months Ended September 30, | |||||||||
Description | 2018 | 2017 | % Change | ||||||
Segment cost of services as a percentage of segment revenue: | |||||||||
Completion Services | 78 | % | 86 | % | (8 | )% | |||
Other Services | 106 | % | 80 | % | 26 | % | |||
Total cost of services as a percentage of total revenue | 78 | % | 86 | % | (8 | )% | |||
(Thousands of Dollars) | ||||||||
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Net cash provided by operating activities | $ | 251,104 | $ | 4,614 | ||||
Net cash used in investing activities | (233,477 | ) | (202,676 | ) | ||||
Net cash provided by (used in) financing activities | (30,835 | ) | 220,689 | |||||
• | Operating activities: |
– | Net cash generated by operating activities during the nine months ended September 30, 2018 of $251.1 million was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment. |
• | Financing activities: |
– | Cash provided by the 2018 Term Loan Facility, net of debt discount was $348.2 million. |
• | Operating activities: |
– | $7.9 million related to the portion of the cash settlement of the CVR liability that exceeded its acquisition-date fair value. |
– | Net cash used in investing activities of $233.5 million was primarily associated with our asset acquisition from RSI and our newbuild and maintenance capital spend on active fleets, offset by the insurance proceeds we received for our equipment that was damaged in July 2018 in an accidental fire (for further details see Note (6) Property and Equipment, net of Part I, “Item 1. Condensed Consolidated Financial Statements (Unaudited)”).This activity primarily related to our Completion Services segment. |
• | Financing activities: |
– | Cash used to repay our debt facilities, including capital leases but excluding interest, was $287.0 million. |
– | Cash used to pay debt issuance costs associated with our debt facilities was $7.3 million. |
– | Shares repurchased and retired related to our stock repurchase program totaled $69.4 million. |
– | Shares repurchased and retired related to payroll tax withholdings on our share-based compensation totaled $3.4 million. |
– | $12.0 million related to the portion of the cash settlement of the CVR liability that is reflective of its acquisition-date fair value. |
• | Operating activities: |
– | Net cash generated by operating activities during the nine months ended September 30, 2017 of $4.6 million was primarily driven by increased gross profit, partially offset by cash used for working capital, resulting from the growth in and increased utilization of our combined asset base, as well as proceeds of $2.1 million from the indemnification settlement with Trican. |
• | Financing activities: |
– | Net cash provided by the IPO proceeds, after giving effect to the repayments of our 2016 Term Loan Facility and the secured notes and payments for the capitalized costs directly attributable to the completion of the IPO, was $92.2 million. |
– | The majority of the net proceeds from the 2017 Term Loan Facility, entered into on March 15, 2017, of $145.0 million were used to repay the then-outstanding balance of the secured notes and prepayment premium of $140.6 million. |
– | Additionally, the 2017 Incremental Term Loan Facility, entered into on July 3, 2017, provided for $131.1 million, net of associated origination and other transaction fees. |
• | Investing activities: |
– | Net cash used in investing activities of $202.7 million was primarily associated with the acquisition of RockPile, maintenance capital spend on active fleets and commissioning costs associated with the deployment of our idle fleets, offset by total proceeds of $10.5 million from the sale of assets relating to our facilities in Woodward, Oklahoma and Searcy, Arkansas, certain air compressor units and six of the twelve workover rigs acquired in the acquisition of RockPile. |
• | Financing activities: |
– | $3.8 million of debt issuance costs incurred in connection with the initial borrowings under the 2017 ABL Facility. |
– | Cash used to repay our 2017 outstanding debt facilities, including capital leases but excluding interest, was $2.8 million. |
(Thousands of Dollars) Contractual obligations | Total | 2018 | 2019-2021 | 2022-2024 | 2025+ | |||||||||||||||
Long-term debt, including current portion(1) | $ | 349,125 | $ | 875 | $ | 10,500 | $ | 10,500 | $ | 327,250 | ||||||||||
Estimated interest payments(2) | 156,405 | 5,754 | 71,292 | 70,425 | 8,934 | |||||||||||||||
Capital lease obligations(3) | 11,673 | 1,314 | 9,681 | 678 | — | |||||||||||||||
Operating lease obligations(4) | 43,168 | 4,206 | 30,059 | 8,335 | 568 | |||||||||||||||
Purchase commitments(5) | 109,417 | 21,501 | 87,916 | — | — | |||||||||||||||
Equity-method investment(6) | 3,146 | 2,729 | 417 | — | — | |||||||||||||||
Legal contingency(7) | 4,250 | 4,250 | — | — | — | |||||||||||||||
$ | 677,184 | $ | 40,629 | $ | 209,865 | $ | 89,938 | $ | 336,752 | |||||||||||
(1) | Long-term debt excludes interest payments on each obligation and represents our obligations under our 2018 Term Loan Facility. In addition, these amounts exclude $8.1 million of unamortized debt discount and debt issuance costs. |
(2) | Estimated interest payments are based on debt balances outstanding as of September 30, 2018 and include interest related to the 2018 Term Loan Facility and outstanding swap. Interest rates used for variable rate debt are based on the prevailing forward-looking LIBOR as of June 30, 2018. |
(3) | Capital lease obligations consist of obligations on our capital leases of hydraulic fracturing equipment and ancillary equipment with CIT Finance LLC and F.N.B. Commercial Leasing and light weight vehicles with ARI Financial Services Inc. and Stonebriar Commercial Finance LLC and includes interest payments. |
(4) | Operating lease obligations are related to our real estate, rail cars with Anderson Rail Group, Compass Rail VIII, SMBC Rail Services and Trinity Industries Leasing Company, and light duty vehicles with ARI Financial Services Inc, Enterprise FM Trust and PNC Bank. |
(5) | Purchase commitments primarily relate to our agreements with vendors for sand purchases and deposits on equipment. The purchase commitments to sand suppliers represent our annual obligations to purchase a minimum amount of sand from vendors. If the minimum purchase requirement is not met, the shortfall at the end of the year is settled in cash or, in some cases, carried forward to the next year. |
(6) | Related to the research and development commitments with our equity-method investee. See Notes (17) Commitments and Contingencies and (18) Related Party Transactions of Part I, “Item 1. Condensed Consolidated Financial Statements (Unaudited)” for further details on our equity-method investment. |
(7) | The legal contingency is related to the settlement of Hickson and Villa v. Keane Group Holdings, LLC, et al. See Note (17) Commitments and Contingencies of Part I, “Item 1. Condensed Consolidated Financial Statements (Unaudited)” for further details. |
Issuer Purchases of Equity Securities | |||||||||||||||
Settlement Period | (a) Total Number of Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs(1) | |||||||||||
April 1, 2018 through April 30, 2018 | — | $ | — | — | $ | 100,000,000 | |||||||||
May 1, 2018 through May 31, 2018 | 1,789,123 | $ | 15.86 | 1,789,123 | $ | 71,624,509 | |||||||||
June 1, 2018 through June 30, 2018 | 844,969 | $ | 13.92 | 844,969 | $ | 59,862,541 | |||||||||
July 1, 2018 through July 31, 2018 | — | $ | — | — | $ | 100,000,000 | |||||||||
August 1, 2018 through August 31, 2018 | 881,942 | $ | 13.58 | 881,942 | $ | 88,023,228 | |||||||||
September 1, 2018 through September 30, 2018 | 1,524,400 | $ | 11.37 | 1,524,400 | $ | 70,690,800 | |||||||||
October 1, 2018 through October 26, 2018 | 1,551,330 | $ | 11.70 | 1,551,330 | $ | 52,540,239 | |||||||||
October 26, 2018 through October 31, 2018 | — | $ | — | — | $ | 100,000,000 | |||||||||
Total | 6,591,764 | $ | 13.29 | 6,591,764 | $ | 100,000,000 | |||||||||
Incorporated by Reference | ||||||||||||
Exhibit Number | Exhibit Description | Filed/ Furnished Herewith | Form | File No. | Exhibit | Filing Date | ||||||
10.1 | * | 8-K | 001-37988 | 10.1 | 08/08/2018 | |||||||
31.1 | * | |||||||||||
31.2 | * | |||||||||||
32.1 | ** | |||||||||||
101.INS | XBRL Instance Document | * | ||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | * | ||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | * | ||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | * | ||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||
* Filed herewith. ** Furnished herewith. |
Keane Group, Inc. (Registrant) | ||
By: | /s/ Phung Ngo-Burns | |
Phung Ngo-Burns | ||
Chief Accounting Officer and Duly Authorized Officer | ||
Date: November 2, 2018 | By: | /s/ Robert W. Drummond | ||
Robert W. Drummond | ||||
Chief Executive Officer | ||||
(Principal Executive Officer) |
Date: November 2, 2018 | By: | /s/ Gregory L. Powell | ||
Gregory L. Powell | ||||
President and Chief Financial Officer | ||||
(Principal Financial Officer) |
Date: November 2, 2018 | By: | /s/ Robert W. Drummond | ||
Robert W. Drummond | ||||
Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: November 2, 2018 | By: | /s/ Gregory L. Powell | ||
Gregory L. Powell | ||||
President and Chief Financial Officer | ||||
(Principal Financial Officer) |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Oct. 30, 2018 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | FRAC | |
Entity Registrant Name | Keane Group, Inc. | |
Entity Central Index Key | 0001688476 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding | 105,669,227 |
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock issued (in shares) | 107,221,000 |
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
||||||||
Revenue | $ 558,908 | $ 477,302 | $ 1,650,457 | $ 1,040,591 | |||||||
Operating costs and expenses: | |||||||||||
Cost of services | [1] | 436,799 | 391,089 | 1,287,892 | 893,465 | ||||||
Depreciation and amortization | 68,287 | 46,204 | 187,742 | 109,316 | |||||||
Selling, general and administrative expenses | 27,783 | 28,592 | 85,792 | 68,915 | |||||||
(Gain) loss on disposal of assets | 1,113 | 302 | 5,169 | (137) | |||||||
Total operating costs and expenses | 533,982 | 466,187 | 1,566,595 | 1,071,559 | |||||||
Operating income (loss) | 24,926 | 11,115 | 83,862 | (30,968) | |||||||
Other income (expense): | |||||||||||
Other income | 14,454 | 942 | 1,481 | 4,647 | |||||||
Interest expense | [2] | (5,978) | (7,195) | (27,285) | (51,905) | ||||||
Total other income (expense) | 8,476 | (6,253) | (25,804) | (47,258) | |||||||
Income (loss) before income taxes | 33,402 | 4,862 | 58,058 | (78,226) | |||||||
Income tax expense | (2,623) | (797) | (4,855) | (1,862) | |||||||
Net income (loss) | 30,779 | 4,065 | 53,203 | (80,088) | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||
Foreign currency translation adjustments | 28 | 64 | (37) | 108 | |||||||
Hedging activities | 1,119 | (178) | 3,429 | (167) | |||||||
Total comprehensive income (loss) | $ 31,926 | $ 3,951 | $ 56,595 | $ (80,147) | |||||||
Net income (loss) per share: | |||||||||||
Basic net income (loss) per share (in dollars per share) | [3] | $ 0.28 | $ 0.04 | $ 0.48 | $ (0.77) | ||||||
Diluted net income (loss) per share (in dollars per share) | [3] | $ 0.28 | $ 0.04 | $ 0.48 | $ (0.77) | ||||||
Weighted-average shares outstanding: basic (in shares) | [3] | 108,825 | 111,509 | 110,706 | 104,496 | ||||||
Weighted-average shares outstanding: diluted (in shares) | [3] | 108,990 | 111,755 | 110,871 | 104,496 | ||||||
Predecessor | |||||||||||
Other income (expense): | |||||||||||
Net income (loss) | $ 0 | $ 0 | $ 0 | $ (7,918) | |||||||
Keane Group, Inc. | |||||||||||
Other income (expense): | |||||||||||
Net income (loss) | $ 30,779 | $ 4,065 | $ 53,203 | $ (72,170) | |||||||
|
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Income Statement [Abstract] | ||||
Depreciation | $ 65,400 | $ 43,800 | $ 177,900 | $ 103,300 |
Loss on debt extinguishment, including prepayment premiums | 7,550 | 31,084 | ||
Prepayment penalty | $ 0 | 15,817 | ||
Write off of deferred debt issuance cost | $ 15,300 |
Condensed Consolidated Statements of Changes in Stockholders' Equity - 9 months ended Sep. 30, 2018 - USD ($) $ in Thousands |
Total |
Common stock |
Paid-in capital in excess of par value |
Retained earnings (deficit) |
Accumulated other comprehensive income (loss) |
||
---|---|---|---|---|---|---|---|
Balance as of December 31, 2017 at Dec. 31, 2017 | $ 513,092 | $ 1,118 | $ 541,074 | $ (27,372) | $ (1,728) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Share-based compensation | [1] | 16,202 | 5 | 16,197 | |||
Shares repurchased and retired related to share-based compensation | (3,415) | (1) | (3,414) | ||||
Shares repurchased and retired related to stock repurchase program | (69,426) | (50) | (68,103) | (1,273) | |||
Other comprehensive income | 2,919 | 2,919 | |||||
Net income | 53,203 | 53,203 | |||||
Balance as of September 30, 2018 at Sep. 30, 2018 | $ 512,575 | $ 1,072 | $ 485,754 | $ 24,558 | $ 1,191 | ||
|
Condensed Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
Compensation cost | $ 11,924 |
Deferred stock awards | |
Compensation cost | 3,211 |
Vested awards | $ 4,300 |
Basis of Presentation and Nature of Operations |
9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||
Basis of Presentation and Nature of Operations | Basis of Presentation and Nature of Operations Keane Group, Inc. (the “Company”, “KGI” or “Keane”) was formed on October 13, 2016 as a Delaware corporation to be a holding corporation for Keane Group Holdings, LLC and its subsidiaries (collectively referred to as “Keane Group”), for the purpose of facilitating the initial public offering (the “IPO”) of shares of common stock of the Company. On January 25, 2017, the Company completed the IPO of 30,774,000 shares of its common stock at the public offering price of $19.00 per share, which included 15,700,000 shares offered by the Company and 15,074,000 shares offered by the selling stockholder. Upon completion of the IPO and the reorganization, the Company had 103,128,019 shares of common stock outstanding. In connection with the IPO, the Company completed a series of organizational transactions (the “Organizational Transactions”), including the following:
The Organizational Transactions represented a transaction between entities under common control and were accounted for similarly to pooling of interests in a business combination. The common stock of the Company issued to Keane Investor in exchange for its equity interests in Keane Group was recognized by the Company at the carrying value of the equity interests in Keane Group. In addition, the Company became the successor and Keane Group the predecessor for the purposes of financial reporting. The financial statements for the periods prior to the IPO and Organizational Transactions have been adjusted to combine and consolidate the previously separate entities for presentation purposes. Earnings per share and weighted-average shares outstanding for the three and nine months ended September 30, 2017 have been presented giving pro forma effect to the Organizational Transactions as if they had occurred on January 1, 2016. The accompanying unaudited condensed consolidated financial statements were prepared using United States Generally Accepted Accounting Principles (“GAAP”) and the instructions to Form 10-Q and Regulation S-X. Accordingly, these financial statements do not include all information or notes required by GAAP for annual financial statements and should be read together with the Company’s 2017 Annual Report on Form 10-K filed on March 1, 2018. The Company’s accounting policies are in accordance with GAAP. The preparation of financial statements in conformity with these accounting principles requires the Company to make estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and (2) the reported amounts of revenue and expenses during the reporting period. Ultimate results could differ from the Company’s estimates. Management believes the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Company’s financial position as of September 30, 2018 and the results of its operations and cash flows for the three and nine months ended September 30, 2018 and 2017. Such adjustments are of a normal recurring nature. The unaudited condensed consolidated financial statements include the accounts of Keane and Keane Group. All intercompany transactions and balances have been eliminated. The unaudited condensed consolidated financial statements for the period from January 1, 2017 to July 2, 2017 reflect only the historical results of the Company prior to the completion of the Company’s acquisition of RockPile (as defined herein). Secondary Offering On January 17, 2018, the Company’s Registration Statement on Form S-1 (File No. 333-222500) was declared effective by the Securities and Exchange Commission (the “SEC”) for an offering on behalf of Keane Investor (the “selling stockholder”), pursuant to which 15,320,015 shares were sold by the selling stockholder (including 1,998,262 shares sold pursuant to the exercise of the underwriters’ over-allotment option) at a price to the public of $18.25 per share. The Company did not sell any common stock in, and did not receive any of the proceeds from, the offering. From the completion of the secondary offering, the vesting of certain of the Company’s RSUs (as defined herein) on January 2018 and the Company’s stock repurchase (as discussed herein), Keane Investor controls 53.1% of the Company’s outstanding common stock as of September 30, 2018. |
Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies (a) Business Combinations and Asset Acquisitions Business combinations are accounted for using the acquisition method of accounting in accordance with the Accounting Standards Codification (“ASC”) 805, “Business Combinations”, as amended by Accounting Standards Update (“ASU”) 2017-01, “Business Combinations (Topic 805), Clarifying the Definition of a Business.” The purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values. Fair value of the acquired assets and liabilities is measured in accordance with the guidance of ASC 850, “Fair Value Measurements”, using discounted cash flows and other applicable valuation techniques. Any acquisition related costs incurred by the Company are expensed as incurred. Any excess purchase price over the fair value of the net identifiable assets acquired is recorded as goodwill if the definition of a business is met. Fair value of the acquired assets and liabilities is measured in accordance with the guidance of ASC 850 using discounted cash flows and other applicable valuation techniques. Operating results of an acquired business are included in our results of operations from the date of acquisition. Asset acquisitions, as defined in ASU 2017-01, are measured based on their cost to the Company, including transaction costs. An asset acquisition’s cost or the consideration transferred by the Company is assumed to be equal to the fair value of the net assets acquired. If the consideration transferred is cash, measurement is based on the amount of cash the Company paid to the seller as well as transaction costs incurred. Consideration given in the form of nonmonetary assets, liabilities incurred or equity interests issued is measured based on either the cost to the Company or the fair value of the assets or net assets acquired, whichever is more clearly evident. The cost of an asset acquisition is allocated to the assets acquired based on their estimated relative fair values. Goodwill is not recognized in an asset acquisition. Refer to Note (3) Acquisitions for discussion of the acquisitions completed in 2018 and 2017. (b) Revenue Recognition The Company adopted ASU 2014-09, “Revenue from Contracts with Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers, effective January 1, 2018, using the modified retrospective method. Changes were made to the relevant business processes and the related control activities, including information systems, in order to monitor and maintain appropriate controls over financial reporting. There were no significant changes to the Company’s internal control over financial reporting due to the Company’s adoption of ASU 2014-09. Revenue from the Company’s Completion Services and Other Services segments are earned as services are rendered, which is generally on a per stage or fixed monthly rate for the Company’s Completions Services segment and on a per job basis for the Other Services segment. All revenue is recognized when a contract with a customer exists, the performance obligations under the contract have been satisfied over time, the amount to which the Company has the right to invoice has been determined and collectability of amounts subject to invoice is probable. Contract fulfillment costs, such as mobilization costs and shipping and handling costs, are expensed as incurred and are recorded in cost of services in the unaudited condensed consolidated statements of operations and comprehensive income (loss). To the extent fulfillment costs are considered separate performance obligations that are billable to the customer, the amounts billed are recorded as revenue in the unaudited condensed consolidated statements of operations and comprehensive income (loss). The Company does not incur contract acquisition and origination costs. Taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and, therefore, are excluded from revenues in the unaudited condensed consolidated statements of operations and comprehensive income (loss) and net cash provided by operating activities in the unaudited condensed consolidated statements of cash flows. The Company has elected the practical expedient to recognize revenue based upon the transactional value it has the right to invoice upon completion of each performance obligation per the contract terms, as the Company believes its right to consideration corresponds directly with the value transferred to the customer, and this expedient does not lend itself to the application of significant judgment. The Company has also elected the practical expedient to expense immediately mobilization costs, as the amortization period would always be less than one year. As a result of electing these practical expedients, there was no material impact on the Company’s current revenue recognition processes and no retrospective adjustments were necessary. The Company’s obligations for refunds as well as the warranties and related obligations stated in its contracts with its customers are standard to the industry and are related to the correction of any defectiveness in the execution of its performance obligations. Revenue from the Company’s Completion Services and Other Services segments are recognized as follows: Completion Services The Company provides hydraulic fracturing and wireline services pursuant to contractual arrangements, such as term contracts and pricing agreements. Revenue is recognized upon the completion of each performance obligation. The Company’s performance obligations under its Completion Services segment represent each stage frac’d or each stage perforated. Once a stage has been completed, a field ticket is created that includes charges for the service performed and the chemicals and proppant consumed during the course of the service. The field ticket may also include charges for the mobilization of the equipment to the location, any additional equipment used on the job and other miscellaneous items. The field ticket represents the amounts to which the Company has the right to invoice and to recognize as revenue. Other Services The Company provides cementing services pursuant to contractual arrangements, such as term contracts or on a spot market basis. Revenue is recognized upon the completion of each performance obligation, which for cementing services, represents the portion of the well cemented: surface casing, intermediate casing or production liner. The performance obligations are satisfied over time. Jobs for these services are typically short term in nature, with most jobs completed in a day. Once the well has been cemented, a field ticket is created that includes charges for the services performed and the consumables used during the course of service. The field ticket represents the amounts to which the Company has the right to invoice and to recognize as revenue. Disaggregation of Revenue Revenue activities during the three and nine months ended September 30, 2018 and 2017 were as follows:
Contract Balances In line with industry practice, the Company bills its customers for its services in arrears, typically when the stage or well is completed or at month-end. The majority of the Company’s jobs are completed in less than 30 days. Furthermore, it is currently not standard practice for the Company to execute contracts with prepayment features. As such, the Company’s contract liabilities are immaterial to its condensed consolidated balance sheets. Payment terms after invoicing are typically 30 days or less. (c) Property and Equipment Property and equipment, inclusive of equipment under capital lease, are generally stated at cost. Depreciation on property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from 6 months to 40 years. Management bases the estimate of the useful lives and salvage values of property and equipment on expected utilization, technological change and effectiveness of maintenance programs. When components of an item of property and equipment are identifiable and have different useful lives, they are accounted for separately as major components of property and equipment. Equipment held under capital leases are generally amortized on a straight-line basis over the shorter of the estimated useful life of the underlying asset and the term of the lease. Gains and losses on disposal of property and equipment are determined by comparing the proceeds from disposal with the carrying amount of property and equipment and are recognized net within operating costs and expenses in the unaudited condensed consolidated statements of operations and comprehensive income (loss). Major classifications of property and equipment and their respective useful lives are as follows:
Leasehold improvements are assigned a useful life equal to the term of the related lease. In the first quarter of 2018, the Company reassessed the estimated useful lives of select machinery and equipment. The Company concluded that due to an increase in service intensity driven by a shift to more 24-hour work, higher stage volumes, larger stages and more proppant usage per stage, the estimated useful lives of these select machinery and equipment should be reduced by approximately 50%. In accordance with ASC 250, “Accounting Changes and Error Corrections,” the change in the estimated useful lives of the Company’s property and equipment was accounted for as a change in accounting estimate, on a prospective basis, effective January 1, 2018. This change resulted in an increase in depreciation expense and decrease in net income during the nine months ended September 30, 2018 of $13.1 million in the unaudited condensed consolidated statement of operations and comprehensive income (loss). As a result of a system upgrade to its fixed asset accounting module, in the third quarter of 2018, the Company changed its depreciation method from mid-month straight-line depreciation to days straight-line depreciation. The impact of this change in depreciation method to the Company’s unaudited condensed consolidated statement of operations and comprehensive income (loss) was immaterial. Depreciation methods, useful lives and residual values are reviewed annually. (d) Derivative Instruments and Hedging Activities The Company is exposed to certain risks relating to its ongoing business operations. The Company utilizes interest rate derivatives to manage interest rate risk associated with its floating-rate borrowings. The Company recognizes all derivative instruments as either assets or liabilities on the condensed consolidated balance sheets at their respective fair values. For derivatives designated in hedging relationships, changes in the fair value are either offset through earnings against the change in fair value of the hedged item attributable to the risk being hedged or recognized in accumulated other comprehensive income (loss) until the hedged item affects earnings. The Company only enters into derivative contracts that it intends to designate as hedges for the variability of cash flows to be received or paid related to a recognized asset or liability (i.e. cash flow hedge). For all hedging relationships, the Company formally documents the hedging relationship and its risk-management objective and strategy for undertaking the hedge, the hedging instrument, the hedged transaction, the nature of the risk being hedged and how the hedging instrument’s effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively. The Company also formally assesses, both at the inception of the hedging relationship and on an ongoing basis, whether the derivatives that are used in hedging relationships are highly effective in offsetting changes in cash flows of hedged transactions. For derivative instruments that are designated and qualify as part of a cash flow hedging relationship, the gain or loss on the derivative is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The Company discontinues hedge accounting prospectively, when it determines that the derivative is no longer highly effective in offsetting cash flows attributable to the hedged risk, the derivative expires or is sold, terminated, or exercised, the originally forecasted transaction is no longer probable of occurring, or if management decides to remove the designation of the cash flow hedge. The net derivative instrument gain or loss related to a discontinued cash flow hedge shall continue to be reported in accumulated other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the originally hedged transaction affects earnings, unless it is probable that the forecasted transaction will not occur by the end of the originally specified time period. When it is probable that the originally forecasted transaction will not occur by the end of the originally specified time period, the Company recognizes immediately, in earnings, any gains and losses related to the hedging relationship that were recognized in accumulated other comprehensive income (loss). In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company continues to carry the derivative at its fair value on the condensed consolidated balance sheet and recognizes any subsequent changes in the derivative’s fair value in earnings. (e) Stock-based compensation The Company recognizes compensation expense for restricted stock awards, restricted stock units to be settled in common stock (“RSUs”) and non-qualified stock options (“stock options”) based on the fair value of the awards at the date of grant. The fair value of restricted stock awards and RSUs is determined based on the number of shares or RSUs granted and the closing price of the Company’s common stock on the date of grant. The fair value of stock options is determined by applying the Black-Scholes model to the grant date market value of the underlying common shares of the Company. The Company has elected to recognize forfeiture credits for these awards as they are incurred, as this method better reflects actual stock-based compensation expense. Compensation expense from time-based restricted stock awards, RSUs and stock options is amortized on a straight-line basis over the requisite service period, which is generally the vesting period. Deferred compensation expense associated with liability-based awards, such as deferred stock awards that are expected to settle with the issuance of a variable number of shares based on a fixed monetary amount at inception, is recognized at the fixed monetary amount at inception and is amortized on a straight-line basis over the requisite service period, which is generally the vesting period. Upon settlement, the holders receive an amount of common stock equal to the fixed monetary amount at inception, based on the closing price of the Company’s stock on the date of settlement. Tax deductions on the stock-based compensation awards are not realized until the awards are vested or exercised. The Company recognizes deferred tax assets for stock-based compensation awards that will result in future deductions on its income tax returns, based on the amount of stock-based compensation recognized at the statutory tax rate in the jurisdiction in which the Company will receive a tax deduction. If the tax deduction for a stock-based award is greater than the cumulative GAAP compensation expense for that award upon realization of a tax deduction, an excess tax benefit will be recognized and recorded as a favorable impact on the effective tax rate. If the tax deduction for an award is less than the cumulative GAAP compensation expense for that award upon realization of the tax deduction, a tax shortfall will be recognized and recorded as an unfavorable impact on the effective tax rate. Any excess tax benefits or shortfalls will be recorded discretely in the period in which they occur. The cash flows resulting from any excess tax benefit will be classified as financing cash flows in the unaudited condensed consolidated statements of cash flows. The Company provides its employees with the election to settle the income tax obligations arising from the vesting of their restricted or deferred stock-based compensation awards by the Company withholding shares equal to such income tax obligations. Shares acquired from employees in connection with the settlement of the employees’ income tax obligations are accounted for as treasury shares that are subsequently retired. Restricted stock awards and RSUs are not considered issued and outstanding for purposes of earnings per share calculations until vested. For additional information, see Note (11) Stock-Based Compensation. (f) Taxes Upon consummation of the Organizational Transactions and the IPO, the Company became subject to U.S. federal income taxes. A provision for U.S. federal income tax has been provided in the unaudited condensed consolidated financial statements for the nine months ended September 30, 2018 and 2017. In addition, the Company has a Canadian subsidiary, which is treated as a corporation for Canadian federal and provincial tax purposes. For Canadian tax purposes, the Company is subject to foreign income tax. The Company is responsible for certain state income and franchise taxes, which include Colorado, Montana, New Mexico, North Dakota, Oklahoma, Pennsylvania, Texas and West Virginia. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and tax carryforwards, if applicable. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. See Note (16) Income Taxes for a detailed discussion of the Company’s taxes and activities thereof during the nine months ended September 30, 2018 and 2017. (g) Equity-method investments Investments in non-controlled entities over which the Company has the ability to exercise significant influence over the non-controlled entities’ operating and financial policies are accounted for under the equity-method. Under the equity-method, the investment in the non-controlled entity is initially recognized at cost and subsequently adjusted to reflect the Company’s share of the entity’s income (losses), any dividends received by the Company and any other-than-temporary impairments. Investments accounted for under the equity-method are presented within other noncurrent assets in the condensed consolidated balance sheets. As of September 30, 2018 and December 31, 2017, the Company recognized $1.2 million and $0.6 million, respectively, for its only equity-method investment. |
Acquisitions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions (a) RockPile On July 3, 2017 (the “RockPile Acquisition Date”), the Company acquired 100% of the outstanding equity interests of RockPile Energy Services, LLC and its subsidiaries (“RockPile”) from RockPile Energy Holdings, LLC (the “Principal Seller”). RockPile was a multi-basin provider of integrated well completion services in the United States, whose primary service offerings included hydraulic fracturing, wireline perforation and workover rigs. Through this acquisition, the Company deepened its existing presence in the Permian Basin and Bakken Formation and further solidified its position as one of the largest pure-play providers of integrated well completion services in the United States. This acquisition also enabled the Company to expand certain service offerings and capabilities within its Other Services segment. The acquisition of RockPile was completed for cash consideration of $116.6 million, subject to post-closing adjustments, 8,684,210 shares of the Company’s common stock (the “Acquisition Shares”) and contingent value rights, as described below. The fair value of the Acquisition Shares, which was recorded in stockholders’ equity in the condensed consolidated balance sheets, was calculated using the closing price of the Company’s common stock on July 3, 2017, of $16.29, discounted by 7.9% to reflect the lack of marketability resulting from the 180-day lock-up period during which resale of the Acquisition Shares was restricted. Subject to the terms and conditions of the Contingent Value Rights Agreement (the “CVR Agreement”) by and among the Company, the Principal Seller and Permitted Holders (as defined in the CVR Agreement and, together with the Principal Seller, the “RockPile Holders”), the Company agreed to pay contingent consideration (the “Aggregate CVR Payment Amount”), which would equal the product of the Acquisition Shares held by RockPile on April 10, 2018 and the CVR Payment Amount, provided that the CVR Payment Amount did not exceed $2.30. The “CVR Payment Amount” was the difference between (a) $19.00 and (b) the arithmetic average of the dollar volume weighted average price of the Company’s common stock on each trading day for twenty (20) trading days randomly selected by the Company during the thirty (30) trading day period immediately preceding the last business day prior to April 3, 2018 (the “Twenty-Day VWAP”). The Aggregate CVR Payment Amount was agreed to be reduced on a dollar for dollar basis if the sum of the following exceeds $165.0 million:
In early April 2018, in accordance with the terms and conditions of the CVR Agreement, the Company calculated and paid the final Aggregate CVR Payment Amount, due to the RockPile Holders, of $19.9 million and recognized a loss of $13.2 million during the nine months ended September 30, 2018 in other income (expense), net in the unaudited condensed consolidated statement of operations and comprehensive income (loss). The Company accounted for the acquisition of RockPile using the acquisition method of accounting. Assets acquired, liabilities assumed and equity issued in connection with the acquisition were recorded based on their fair values. The purchase accounting is subject to the twelve-month measurement adjustment period to reflect any new information that may be obtained in the future about facts and circumstances that existed as of the RockPile Acquisition Date that, if known, would have affected the measurement of the amounts recognized as of that date. The measurement period for the acquisition of RockPile ended on July 3, 2018. The following tables summarize the fair value of the consideration transferred for the acquisition of RockPile and the preliminary allocation of the purchase price to the fair values of the assets acquired, liabilities assumed and equity consideration at the RockPile Acquisition Date:
Goodwill is calculated as the excess of the consideration transferred over the fair value of the net assets acquired. The goodwill in this acquisition is primarily attributable to expected synergies and new customer relationships and was allocated to the Completions Services segment. All the goodwill recognized for the acquisition of RockPile is tax deductible with an amortization period of 15 years. (b) Asset Acquisition from Refinery Specialties, Incorporated On July 24, 2018, the Company executed a purchase agreement with Refinery Specialties, Incorporated (“RSI”) to acquire approximately 90,000 hydraulic horsepower and related support equipment for approximately $35.4 million, inclusive of an $0.8 million for deposit reimbursement related to future equipment deliveries. This acquisition was partially funded by the insurance proceeds the Company received in connection with a fire that resulted in damage to a portion of one of the Company’s fleets (for further details see Note (6) Property and Equipment, net). The Company also assumed operating leases for light duty vehicles in connection with the RSI transaction, and RSI entered into a non-compete arrangement in turn with the Company. In September 2018, the Company and RSI reached an agreement to refund the Company $0.8 million of the purchase price due to repair costs required for certain acquired equipment. The resulting purchase price after the refund was $34.6 million and the Company incurred $0.4 million of transaction costs related to the acquisition, bringing total cash consideration related to the acquisition to $35.0 million. The Company accounted for this acquisition as an asset acquisition pursuant to ASU 2017-01 and allocated the purchase price of the acquisition plus the transactions costs amongst the acquired hydraulic horsepower and related support equipment, as the fair value of the acquired hydraulic horsepower and related support equipment represented substantially all of the fair value of the gross assets acquired in the asset acquisition with RSI. |
Intangible Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets | Intangible Assets The intangible assets balance in the Company’s condensed consolidated balance sheets represents the fair value, net of amortization, as applicable, related to the following:
Amortization expense related to the intangible assets for the three months ended September 30, 2018 and 2017 was $1.5 million and $2.0 million, respectively. Amortization expense related to the intangible assets for the nine months ended September 30, 2018 and 2017 was $4.7 million and $5.1 million, respectively. Amortization for the intangible assets excluding trade name of $10.2 million with an indefinite useful life and in process software, over the next five years, is as follows:
|
Inventories, net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories, net | Inventories, net Inventories, net, consisted of the following at September 30, 2018 and December 31, 2017:
Inventories are reported net of obsolescence reserves of $1.2 million and $0.3 million as of September 30, 2018 and December 31, 2017, respectively. The Company recognized $0.5 million and $0.1 million of obsolescence expense during the three months ended September 30, 2018 and 2017, respectively. The Company recognized $0.9 million and $0.2 million of obsolescence expense during the nine months ended September 30, 2018 and 2017, respectively. |
Property and Equipment, net |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, net | Property and Equipment, net Property and Equipment, net consisted of the following at September 30, 2018 and December 31, 2017:
The machinery and equipment balance as of September 30, 2018 and December 31, 2017 included $10.1 million of hydraulic fracturing equipment under capital leases. The machinery and equipment balance as of September 30, 2018 and December 31, 2017 also included approximately $10.4 million and $5.1 million, respectively, of vehicles under capital leases. Accumulated depreciation for the hydraulic fracturing equipment under capital leases was $9.4 million and $8.3 million as of September 30, 2018 and December 31, 2017, respectively. Accumulated depreciation for the vehicles under capital leases was $2.9 million and $1.6 million as of September 30, 2018 and December 31, 2017, respectively. All (gains) and losses are presented within (gain) loss on disposal of assets in the unaudited condensed consolidated statements of operations and comprehensive income (loss). The following summarizes the primary proceeds received and (gains) losses recognized on the disposal of certain assets for the three and nine months ended September 30, 2018 and 2017: Three and Nine Months Ended September 30, 2018 During the three months ended September 30, 2018, the Company
During the nine months ended September 30, 2018, the Company
Three and Nine Months Ended September 30, 2017 During the three months ended September 30, 2017, the Company divested the following assets:
During the nine months ended September 30, 2017, the Company also divested its idle facility in Woodward, Oklahoma, acquired as part of the Acquired Trican Operations, for net proceeds of $2.4 million and a net gain of $0.5 million, within the Completions Services segment. Casualty Loss On July 1, 2018, one of the Company’s hydraulic frac fleets operating in the Permian Basin was involved in an accidental fire, which resulted in damage to a portion of the equipment in that fleet. The Company received $18.1 million of insurance proceeds for replacement cost of the damaged equipment, which offset the $3.2 million impairment loss recognized on the damaged equipment. The resulting gain of $14.9 million was recognized in other income (expense), net in the unaudited condensed consolidated statements of operations and comprehensive income (loss). |
Long-Term Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt Long-term debt as of September 30, 2018 and December 31, 2017 consisted of the following:
Credit Facilities On May 25, 2018, Keane Group Holdings, LLC, a subsidiary of the Company, and the 2018 Term Loan Guarantors (as defined below) entered into a term loan facility (the “2018 Term Loan Facility”) with each lender from time to time party thereto and Barclays Bank PLC, as administrative agent and collateral agent. The proceeds of the 2018 Term Loan Facility were used to repay the Company’s pre-existing term loan facility (the “2017 Term Loan Facility”), along with related fees and expenses, with the excess proceeds allocated to fund general corporate purposes. The 2018 Term Loan Facility was executed with a debt discount of $1.8 million, which will be amortized using the effective interest method and netted against the carrying amount of the 2018 Term Loan Facility. The Company did not incur any prepayment premiums to repay the 2017 Term Loan Facility. Subject to certain exceptions as set forth in the definitive documentation for the 2018 Term Loan Facility, the amounts outstanding under the 2018 Term Loan Facility are guaranteed by the Company, Keane Frac, LP, KS Drilling, LLC, KGH Intermediate Holdco I, LLC, KGH Intermediate Holdco II, LLC, and Keane Frac GP, LLC, and each subsidiary of the Company that will be required to execute and deliver a facility guaranty in the future pursuant to the terms of the 2018 Term Loan Facility (collectively, the “2018 Term Loan Guarantors”). Below is a summary of the Company’s credit facilities outstanding as of September 30, 2018:
(1) For detailed discussion on the Company’s credit facilities, see “Liquidity and Capital Resources” under Part I. “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” (2) London Interbank Offer Rate (“LIBOR”) is subject to a 1.00% floor. Maturities of the 2018 Term Loan Facility for the next five years are presented below:
Deferred Charges and Other Costs Deferred charges include deferred financing costs and debt discounts or debt premiums. Deferred charges are capitalized and amortized using the effective interest method and netted against the carrying amount of the related borrowing. The amortization is recorded in interest expense on the unaudited condensed consolidated statements of operations and comprehensive income (loss). Amortization expense related to the capitalized deferred charges for the three months ended September 30, 2018 and 2017 was $1.0 million and $0.6 million, respectively. Amortization expense related to the capitalized deferred charges for the nine months ended September 30, 2018 and 2017 was $2.3 million and $4.6 million, respectively. Deferred charges associated with the 2018 Term Loan Facility that were capitalized upon recognition of the 2018 Term Loan Facility were $9.0 million. Unamortized deferred charges associated with the 2018 Term Loan Facility were $8.1 million and nil as of as of September 30, 2018 and December 31, 2017, respectively, and are recorded in long-term debt, net of unamortized deferred charges and unamortized debt discount, less current maturities on the condensed consolidated balance sheets. Deferred charges associated with the 2017 Term Loan Facility that were expensed upon repayment of the 2017 Term Loan Facility were $7.6 million. Unamortized deferred charges associated with the 2016 ABL Facility and the Company’s $300 million asset-based revolving credit facility obtained on February 17, 2017 and as amended on December 22, 2017 (the “2017 ABL Facility”) were $4.2 million and $5.0 million as of September 30, 2018 and December 31, 2017, respectively, and are recorded in other noncurrent assets on the condensed consolidated balance sheets. Interest expense during the nine months ended September 30, 2017 included $15.8 million of prepayment penalties and $15.3 million in write-offs of deferred charges, incurred in connection with the Company’s refinancing of its 2016 ABL Facility and the Company’s early debt extinguishment of its 2016 Term Loan Facility and secured notes due 2019 (the “Senior Secured Notes”) in 2017. Capital Leases The Company leases certain machinery, equipment and vehicles under capital leases that expire between 2018 and 2022. Total remaining principal balance outstanding on the Company’s capital leases as of September 30, 2018 and December 31, 2017 was $10.7 million and $7.9 million, respectively. Total interest expense incurred on these capital leases was $0.1 million during the three months ended September 30, 2018 and 2017 and $0.3 million and $0.2 million and for the nine months ended September 30, 2018 and 2017, respectively. Depreciation of assets held under capital leases is included within depreciation expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss). See Note (6) Property and Equipment, net for further details. Future annual capital lease commitments, including the interest component and exclusive of deferred financing costs, as of September 30, 2018 for the next five years are listed below:
|
Significant Risks and Uncertainties |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Risks and Uncertainties [Abstract] | |
Significant Risks and Uncertainties | Significant Risks and Uncertainties The Company operates in two reportable segments: Completion Services and Other Services, with significant concentration in the Completion Services segment. During the three months ended September 30, 2018 and 2017, sales to Completion Services customers represented 99% and 98% of the Company’s consolidated revenue, respectively. During the three months ended September 30, 2018 and 2017, sales to Completion Services customers represented 100% and 98% of the Company’s consolidated gross profit, respectively. During the nine months ended September 30, 2018 and 2017, sales to Completion Services customers represented 99% of the Company’s consolidated revenue. During the nine months ended September 30, 2018 and 2017, sales to Completion Services customers represented 100% of the Company’s consolidated gross profit. Oil and natural gas prices are significant drivers behind the pace and location of the Company’s customer activity. The Company actively monitors trends in oil and natural gas prices and focuses on maintaining flexibility. While commodity prices have improved, the Company expects volatility and uncertainty to remain in place throughout 2018, driven by economic activity, geopolitical factors and regional dynamics throughout the U.S, including pipeline availability within the Permian Basin. The industry is subject to strains in sand supply, driven by weather-induced rail congestion, combined with mine-related issues due to rail-related output constraints, flooding impacts, delays on local mine start-ups and continued growth in demand. While the industry faced significant strain in sand supply throughout the first quarter of 2018 and into the beginning of the second quarter of 2018, these transitory issues were largely resolved by the second quarter of 2018. For the three months ended September 30, 2018, revenue from the Company’s top three customers individually represented 16%, 11% and 10% of the Company’s consolidated revenue, respectively. For the three months ended September 30, 2017, revenue from the Company’s top customer represented 11% of the Company’s consolidated revenue, respectively. For the nine months ended September 30, 2018, revenue from the Company’s top four customers individually represented 16%, 12%, 11% and 10% of the Company’s consolidated revenue, respectively. For the nine months ended September 30, 2017, revenue from the Company’s top customer individually represented 10% of the Company’s consolidated revenue. Revenue is earned from each of these customers within the Completion Services segment. For the three and nine months ended September 30, 2018 and 2017, two suppliers represented approximately 5% to 15% of the Company’s overall purchases. The costs for each of these suppliers were incurred within the Completion Services segment. |
Derivatives |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | Derivatives The Company uses interest-rate-related derivative instruments to manage its variability of cash flows associated with changes in interest rates on its variable-rate debt. On May 25, 2018, the Company entered into the 2018 Term Loan Facility, which has an initial aggregate principal amount of $350 million, and repaid its pre-existing 2017 Term Loan Facility. The 2018 Term Loan Facility has a variable interest rate based on LIBOR, subject to a 1.0% floor. As a result of this transaction, the Company desired to hedge additional notional amounts to continue to hedge approximately 50% of its expected LIBOR exposure and to extend the terms of its swaps to align with the 2018 Term Loan Facility. On June 22, 2018, the Company unwound its existing interest rate swaps and received $3.2 million in proceeds. The Company used the $3.2 million of proceeds to execute a new off-market interest rate swap. Under the terms of the new interest rate swap, the Company receives 1-month LIBOR, subject to a 1% floor, and makes payments based on a fixed rate of 2.625%. The new interest rate swap is effective through March 31, 2025 and has a notional amount of $175.0 million. The new interest rate swap was designated in a new cash flow hedge relationship. The Company discontinued hedge accounting on the pre-existing interest rate swaps upon termination. At the time hedge accounting was discontinued, the exiting interest rate swaps had $3.5 million of deferred gains in accumulated other comprehensive income. This amount was not reclassified from accumulated other comprehensive income into earnings, as it remained probable that the originally forecasted transaction will occur. The following table presents the fair value of the Company’s derivative instruments on a gross and net basis as of the periods shown below:
The following table presents gains and losses for the Company’s interest rate derivatives designated as cash flow hedges (in thousands of dollars):
The gain recognized in other comprehensive income for the derivative instrument is presented within hedging activities in the unaudited condensed consolidated statements of operations and comprehensive income (loss). There were no gains or losses recognized in earnings as a result of excluding amounts from the assessment of hedge effectiveness. Based on recorded values at September 30, 2018, $1.1 million of net gains will be reclassified from accumulated other comprehensive income into earnings within the next 12 months. The following table presents gains and losses for the Company’s interest rate derivatives not designated in a hedge relationship under ASC 815, “Derivative Financial Instruments,” (in thousands of dollars):
See Note (10) Fair Value Measurements and Financial Information for further information related to the Company’s derivative instruments. |
Fair Value Measurements and Financial Information |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements and Financial Information | Fair Value Measurements and Financial Information The Company discloses the required fair values of financial instruments in its assets and liabilities under the hierarchy guidelines, in accordance with GAAP. The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, derivative instruments, long-term debt, capital lease obligations and contingent liabilities. As of September 30, 2018 and December 31, 2017, the carrying values of the Company’s financial instruments, included in its condensed consolidated balance sheets, approximated or equaled their fair values. Recurring Fair Value Measurement At September 30, 2018 and December 31, 2017, the financial instruments measured by the Company at fair value on a recurring basis were its interest rate derivatives. The fair market value of the derivative financial instruments reflected on the condensed consolidated balance sheets as of September 30, 2018 and December 31, 2017 were determined using industry-standard models that consider various assumptions, including current market and contractual rates for the underlying instruments, time value, implied volatilities, nonperformance risk as well as other relevant economic measures. Substantially all of these inputs are observable in the marketplace throughout the full term of the instrument and can be supported by observable data. The following tables present the placement in the fair value hierarchy of assets and liabilities that were measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017 (in thousands of dollars):
Non-Recurring Fair Value Measurement The fair values of indefinite-lived assets and long-lived assets are determined with internal cash flow models based on significant unobservable inputs. The Company measures the fair value of its property, plant and equipment using the discounted cash flow method, the fair value of its customer contracts using the multi-period excess earning method and income based “with and without” method, the fair value of its trade names and acquired technology using the “income-based relief-from-royalty” method and the fair value of its non-compete agreement using the “lost income” approach. Assets acquired as a result of the acquisition of RockPile were recorded at their fair values on the date of acquisition. See Note (3) Acquisitions for further details. Given the unobservable nature of the inputs used in the Company’s internal cash flow models, the cash flow models are deemed to use Level 3 inputs. During the nine months ended September 30, 2018 and 2017, the Company determined there were no events that would indicate the carrying amount of its indefinite-lived assets and long-lived assets may not be recoverable, and as such, no impairment charge was recognized. Credit Risk The Company’s financial instruments exposed to concentrations of credit risk consist primarily of cash and cash equivalents, derivative contracts and trade receivables. The Company’s cash balances on deposit with financial institutions totaled $82.8 million and $96.1 million as of September 30, 2018 and December 31, 2017, respectively, which exceeded Federal Deposit Insurance Corporation insured limits. The Company regularly monitors these institutions’ financial condition. The credit risk from the derivative contract derives from the potential failure of the counterparty to perform under the terms of the derivative contracts. The Company minimizes counterparty credit risk in derivative instruments by entering into transactions with high-quality counterparties, whose Standard & Poor’s credit rating is higher than BBB. The derivative instruments entered into by the Company do not contain credit-risk-related contingent features. The majority of the Company’s trade receivables have payment terms of 30 days or less. As of September 30, 2018, trade receivables from the Company’s top two customers individually represented 20% of total accounts receivable. As of December 31, 2017, trade receivables from the Company’s top customer represented 17% of total accounts receivable. The Company mitigates the associated credit risk by performing credit evaluations and monitoring the payment patterns of its customers. The Company has not had to write-off any bad debts for its customers during the nine months ended September 30, 2018 or in 2017 and has a process in place to collect all receivables within 30 to 60 days of aging. |
Stock-Based Compensation |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation As of September 30, 2018, the Company has four types of stock-based compensation under the Equity and Incentive Award Plan: (i) deferred stock awards for three executive officers, (ii) restricted stock awards issued to independent directors, (iii) restricted stock units and (iv) non-qualified stock options. RSUs and non-qualified stock options are issued to executive officers and other key management personnel. The Company has reserved 7,734,601 shares of its common stock for awards that may be issued under the Equity and Incentive Award Plan. The following table summarizes stock-based compensation costs for the three and nine months ended September 30, 2018 and 2017 (in thousands of dollars):
(a) Deferred stock awards Upon consummation of the IPO, the executive officers of the Company identified in the table below became eligible for retention payments, the first on January 1, 2018 and the second on January 1, 2019, in the bonus amounts set forth in the table below. On March 16, 2017, the compensation committee of the board of directors of the Company (the “Board of Directors”) approved, and each executive officer agreed, that in lieu of the executive officer’s cash retention payments, the executive officer was granted a deferred stock award under the Equity and Incentive Award Plan. Each executive officer’s deferred stock award provides that, subject to the executive officer remaining employed through the applicable vesting date and complying with the restrictive covenants imposed on him under his employment agreement with the Company, the executive officer will be entitled to receive payment of a stock bonus equal to the variable number of shares of the Company’s common stock having a fair market value on the payment date equal to the bonus amount set forth in the table below:
The Company accounted for these deferred stock awards as liability-classified awards and recorded them at fair value based on the fixed monetary value on the date of grant. The Company recognized $8.6 million as a deferred compensation expense liability and contra-equity during the first quarter of 2017. The first stock bonuses vested on January 1, 2018 and were settled for 177,872 shares, net of withholdings, based on the February 15, 2018 close price of $14.98. The second stock bonus will vest on January 1, 2019 and will be settled on February 15, 2019. For the three months ended September 30, 2018 and 2017, the Company recognized $1.1 million of non-cash stock compensation expense. For the nine months ended September 30, 2018 and 2017, the Company recognized $3.2 million of non-cash stock compensation expense into earnings, which is presented within selling, general and administrative expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss). As of September 30, 2018, total unamortized compensation cost related to unvested deferred stock awards was $1.1 million, which the Company expects to recognize over the remaining weighted-average period of 0.25 years. (b) Restricted stock awards For the three months ended September 30, 2018 and 2017, the Company recognized $0.2 million and $0.1 million, respectively, of non-cash stock compensation expense. For the nine months ended September 30, 2018 and 2017, the Company recognized $0.4 million and $0.2 million, respectively, of non-cash stock compensation expense into earnings, which is presented within selling, general and administrative expense in the unaudited condensed consolidated and statements of operations and comprehensive income (loss). As of September 30, 2018, total unamortized compensation cost related to unvested restricted stock awards was $0.9 million, which the Company expects to recognize over the remaining weighted-average period of 1.01 years. Rollforward of restricted stock awards as of September 30, 2018 is as follows:
(c) Restricted stock units Restricted stock units are stock awards that vest over a one- to three-year service period. The compensation expense associated with these RSUs will be amortized into earnings on a straight-line basis over the vesting period. For the three months ended September 30, 2018 and 2017, the Company recognized $2.9 million and $1.6 million of non-cash stock compensation expense, respectively. For the nine months ended September 30, 2018 and 2017, the Company recognized $6.6 million and $3.2 million, respectively, of non-cash stock compensation expense into earnings, which is presented within selling, general and administrative expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss). As of September 30, 2018, total unamortized compensation cost related to unvested restricted stock units was $24.1 million, which the Company expects to recognize over the remaining weighted-average period of 2.11 years. Rollforward of restricted stock units as of September 30, 2018 is as follows:
(d) Non-qualified stock options For the three months ended September 30, 2018 and 2017, the company recognized $0.7 million and $0.3 million, respectively, of non-cash compensation expense into earnings. For the nine months ended September 30, 2018 and 2017, the Company recognized $1.7 million and $0.7 million, respectively, of non-cash compensation expense into earnings, which is presented within selling, general and administrative expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss). As of September 30, 2018, total unamortized compensation cost related to unvested stock options was $5.4 million, which the Company expects to recognize over the remaining weighted-average period of 2.10 years. Rollforward of stock options as of September 30, 2018 is as follows:
There were 196,657 stock options vested and exercisable at September 30, 2018. Assumptions used in calculating the fair value of the stock options granted during the year are summarized below:
|
Stockholders’ Equity |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Equity [Abstract] | |
Stockholders’ Equity | Stockholders’ Equity (a) Vesting of Stock Awards During the three and nine months ended September 30, 2018, 14,701 shares and 436,130 shares were issued, respectively, net of share settlements for payment of payroll taxes, upon the vesting of certain RSUs and deferred stock awards. Shares withheld during the period were immediately retired by the Company. (b) Secondary Offering On January 17, 2018, the Company’s Registration Statement on Form S-1 (File No. 333-222500) was declared effective by the SEC for an offering on behalf of Keane Investor, pursuant to which 15,320,015 shares were sold by the selling stockholder (including 1,998,262 shares sold pursuant to the exercise of the underwriters’ over-allotment option) at a price to the public of $18.25 per share. The Company did not sell any common stock in, and did not receive any of the proceeds from, the offering. Upon completion of the offering, the vesting of certain of the Company’s RSUs (as defined herein) on January 2018 and the Company’s stock repurchase, Keane Investor controlled 53.1% of the Company’s outstanding common stock as of September 30, 2018. (c) Stock Repurchase During the three and nine months ended September 30, 2018, the Company completed $29.3 million and $69.4 million of total share repurchases of its common stock at an average price of $12.18 and $13.78 per share, representing a total of 2,406,342 and 5,040,434 common shares of the Company, respectively. As of September 30, 2018, the Company had $70.6 million remaining for future share repurchases under its existing stock repurchase program. Of the total amount of shares repurchased, 1,248,440 shares were repurchased from White Deer Energy (as defined herein). For further details of this related-party transaction with White Deer Energy, see Note (18) Related Party Transactions. |
Accumulated Other Comprehensive Income (Loss) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Accumulated other comprehensive income (loss) in the equity section of the condensed consolidated balance sheets includes the following:
The following table summarizes reclassifications out of accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2018 and 2017 and (in thousands of dollars):
|
Earnings per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | Earnings per Share Basic income or (loss) per share is based on the weighted average number of common shares outstanding during the period. Diluted income or (loss) per share includes additional common shares that would have been outstanding if potential common shares with a dilutive effect, such as stock awards from the Company’s Equity and Incentive Award Plan, had been issued. Anti-dilutive securities represent potentially dilutive securities which are excluded from the computation of diluted income or (loss) per share as their impact would be anti-dilutive. A reconciliation of the numerators and denominators used for the basic and diluted net income (loss) per share computations is as follows:
|
Operating Leases |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | Operating Leases The Company has certain operating leases related to its real estate, rail cars and light duty vehicles. Certain leases include escalation clauses for adjusting rental payments to reflect changes in price indices. There are no significant restrictions imposed on the Company by the leasing agreements with regard to asset dispositions or borrowing ability. Some lease arrangements include renewal and purchase options or escalation clauses. In addition, certain lease contracts include rent holidays, rent concessions and leasehold improvement incentives. Leasehold improvements made at the inception of a lease or during the lease term are amortized over the remaining period of 3 months to 4.5 years. Rental expense associated with the Company’s operating leases was $3.4 million and $3.6 million for the three months ended September 30, 2018 and 2017, respectively. Rental expense associated with the Company’s operating leases was $9.8 million and $8.5 million for the nine months ended September 30, 2018 and 2017, respectively. Sublease proceeds were nil and $0.1 million for the three months ended September 30, 2018 and 2017, respectively. Sublease proceeds were nil and $0.3 million for the nine months ended September 30, 2018 and 2017, respectively. All sublease proceeds related to the subleased properties of the Company’s Canadian operations. These sublease proceeds were recorded as a reduction of the Company’s Canadian operations’ exit costs liability. Additionally, the Company has sale-leasebacks that expire in 2020. Future minimum lease payments include $2.4 million related to the sale-leasebacks. Minimum lease commitments remaining under operating leases for the next five years are $38.6 million as listed below:
|
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Keane Group Holdings, LLC was originally organized as a limited liability company and treated as a flow-through entity for federal and most state income tax purposes. As such, taxable income and any related tax credits were passed through to its members and included in their tax returns. As a result of the IPO and related Organizational Transactions, Keane Group, Inc. was formed as a corporation to hold all of the operational assets of Keane Group. Because Keane Group, Inc. is a taxable entity, the Company established a provision for deferred income taxes as of January 20, 2017. Accordingly, a provision for federal and state corporate income taxes has been made for the operations of Keane Group, Inc. from January 1, 2018 through September 30, 2018 in the unaudited condensed consolidated financial statements. Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the condensed consolidated balance sheets using enacted tax rates. Furthermore, as a result of the Company’s evaluation of both the positive and negative evidence, the Company determined it does not believe it is more likely than not that its deferred tax assets will be utilized in the foreseeable future and has recorded a valuation allowance. Included in the Company’s recording of its initial deferred taxes upon contribution to Keane Group, Inc. are deferred tax liabilities related to certain indefinite-lived intangible assets. The deferred tax liability related to these indefinite-lived intangible assets will only reverse at the time of ultimate sale or impairment. Due to the uncertain timing of this reversal, the temporary differences associated with indefinite-lived intangibles cannot be considered a source of future taxable income for purposes of determining a valuation allowance. As such, the deferred tax liability cannot be used to support an equal amount of the deferred tax asset. This is often referred to as a “naked credit.” The Company recognized a deferred tax liability of $1.9 million associated with this naked credit upon the IPO. This is presented within other noncurrent liabilities in the condensed consolidated balance sheets. This amount will increase as additional tax amortization is recognized, but will only decrease if the indefinite-lived intangibles are sold or impaired. Total deferred tax liability as of September 30, 2018 was $1.7 million, which was comprised of the naked credit and state tax deferred liabilities. The Company’s effective tax rate on continuing operations for the nine months ended September 30, 2018 was 6.44%. The difference between the effective tax rate and the U.S. federal statutory rate is due to state taxes, change in valuation allowance and discrete tax effects related to secondary transaction costs and stock-based compensation benefits. Deferred taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities, given the provisions of enacted tax laws. Tax positions are evaluated for recognition using a more-likely-than-not threshold, and those tax positions requiring recognition are measured as the largest amount of tax benefit that is greater than fifty percent likely of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. The Company’s policy is to record interest and penalties related to uncertain tax positions in income tax expense. At September 30, 2018, the Company did not have any accrued liabilities for uncertain tax positions and does not anticipate recognition of any significant liabilities for uncertain tax positions during the next 12 months. As a result of market conditions and their corresponding impact on the Company’s business outlook, management determined that a valuation allowance was appropriate, as it is not more likely than not that the Company will not utilize its net deferred tax assets. The remaining tax impact not offset by a valuation allowance is related to tax amortization on the Company’s indefinite-lived intangible assets, state tax deferred liabilities, and secondary transaction costs and stock-based compensation benefits, which are treated discretely from the annualized effective tax rate for 2018. On December 22, 2017, new tax reform legislation, commonly referred to as the Tax Cuts and Jobs Act was signed into law. The Company evaluated the provisions of the Tax Cuts and Jobs Act and determined only the reduced corporate tax rate from 35% to 21% would have an impact on its consolidated financial statements as of December 31, 2017. Accordingly, the Company recorded a provision to income taxes for its assessment of the tax impact of the Tax Cuts and Jobs Act on ending deferred tax assets and liabilities and the corresponding valuation allowance. The effects of other provisions of the Tax Cuts and Job Act are not expected to have an adverse impact on the Company’s consolidated financial statements. Management will continue to analyze the impacts of the Tax Cuts and Jobs Act on the Company and refine its estimates during 2018. |
Commitments and Contingencies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies As of September 30, 2018 and December 31, 2017, the Company had $3.8 million and $19.8 million of deposits on equipment, respectively. Outstanding purchase commitments on equipment were $22.9 million and $82.5 million, as of September 30, 2018 and December 31, 2017, respectively. As of September 30, 2018 and December 31, 2017, the Company had committed $1.3 million and nil, respectively, to research and development with its equity-method investee, that is expected to generate economic benefits in 2019. As of September 30, 2018, future commitments associated with this research and development activity is anticipated to be approximately $3.1 million. As of September 30, 2018 and December 31, 2017, the Company had issued letters of credit of $2.5 million and $2.0 million under the 2017 ABL Facility which secured performance obligations related to the Company’s capital lease with CIT Finance LLC and its general liability insurance. In the normal course of operations, the Company enters into certain long-term raw material supply agreements for the supply of proppant to be used in hydraulic fracturing. As part of these agreements, the Company is subject to minimum tonnage purchase requirements and may pay penalties in the event of any shortfall. Aggregate minimum commitments under long-term raw material supply contracts for the next five years as of September 30, 2018 are listed below:
Litigation From time to time, the Company is subject to legal and administrative proceedings, settlements, investigations, claims and actions, as is typical of the industry. These claims include, but are not limited to, contract claims, environmental claims, employment related claims, claims alleging injury or claims related to operational issues. The Company’s assessment of the likely outcome of litigation matters is based on its judgment of a number of factors, including experience with similar matters, past history, precedents, relevant financial information and other evidence and facts specific to the matter. In accordance with GAAP, the Company accrues for contingencies where the occurrence of a material loss is probable and can be reasonably estimated, based on the Company’s best estimate of the expected liability. The Company may increase or decrease its legal accruals in the future, on a matter-by-matter basis, to account for developments in such matters. Notwithstanding the uncertainty as to the final outcome and based upon the information currently available to it, the Company does not currently believe these matters in aggregate will have a material adverse effect on its financial position or results of operations. The Company has been served with class and collective action claims alleging that the Company failed to pay a nationwide class of workers overtime in compliance with the Fair Labor Standards Act (“FLSA”) and state laws. On December 27, 2016, two former employees filed a complaint for a proposed collective action in United States District Court for the Southern District of Texas entitled Hickson and Villa v. Keane Group Holdings, LLC, et al., alleging certain field professionals were not properly classified under the FLSA and Pennsylvania law. In the first quarter of 2018, the parties agreed to settle the claims for $4.2 million. The Company has recognized a liability for the full settlement, which is recorded in accrued expenses on the condensed consolidated balance sheet as of September 30, 2018. The Company funded this settlement in the fourth quarter of 2018. The Company is involved in a commercial dispute whereby a former customer has commenced an arbitration proceeding, captioned Halcon Operating Co., Inc. and Halcon Energy Properties, Inc. v. Keane Frac LP and Keane Frac GP, LLC, and on December 15, 2017, made a contested claim for contractual damages of approximately $4.3 million. The Company intends to vigorously dispute the merits of this claim and has asserted affirmative counterclaims for unpaid bills and other tort damages. Additionally, the Company has been served with a class or collective action claim alleging that the Company failed to pay a class of workers in Texas overtime in compliance with the FLSA and state laws. The Company intends to vigorously dispute the merits of these claims based on the Motor Carrier Act overtime exemption. The Company has recognized a liability of $2.8 million for these disputes which is recorded in accrued expenses on the condensed consolidated balance sheet as of September 30, 2018. Environmental The Company is subject to various federal, state and local environmental laws and regulations that establish standards and requirements for protection of the environment. The Company cannot predict the future impact of such standards and requirements, which are subject to change and can have retroactive effectiveness. The Company continues to monitor the status of these laws and regulations. Currently, the Company has not been fined, cited or notified of any environmental violations that would have a material adverse effect upon its financial position, liquidity or capital resources. However, management does recognize that by the very nature of the Company’s business, material costs could be incurred in the near term to maintain compliance. The amount of such future expenditures is not determinable due to several factors, including the unknown magnitude of possible regulation or liabilities, the unknown timing and extent of the corrective actions which may be required, the determination of the Company’s liability in proportion to other responsible parties and the extent to which such expenditures are recoverable from insurance or indemnification. Regulatory Audits In 2017, the Company was notified by the Texas Comptroller of Public Accounts that it will conduct a routine audit of Keane Frac TX, LLC’s direct payment sales tax for the period from January 2014 through May 2017. The audit commenced in March 2018. The Company is currently unable to estimate the range of loss, if any, that may result from this matter. |
Related Party Transactions |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Cerberus Operations and Advisory Company, an affiliate of the Company’s principal equity holder, provides certain consulting services to the Company. The Company paid $0.1 million and $0.3 million during the three and nine months ended September 30, 2018 and $0.1 million during the three and nine months ended September 30, 2017. In connection with the Company’s reorganization, the Company engaged in transactions with affiliates. See Note (1) Basis of Presentation and Nature of Operations and Note (12) Stockholders’ Equity for a description of these transactions. In connection with the Company’s research and development initiatives, the Company has engaged in transactions with its equity-method investee. See Note (17) Commitments and Contingencies for a description of these commitments. As of September 30, 2018, the Company has purchased $1.2 million of shares in its equity-method investee. In connection with the Company’s acquisition of RockPile, the Company agreed to pay contingent consideration, which was settled in early April 2018. See Note (3) Acquisitions for further detail. On January 17, 2018, the Company’s Registration Statement on Form S-1 (File No. 333-222500) was declared effective by the SEC for an offering on behalf of Keane Investor, pursuant to which 15,320,015 shares were sold by the selling stockholder (including 1,998,262 shares sold pursuant to the exercise of the underwriters’ over-allotment option) at a price to the public of $18.25 per share. The Company did not sell any common stock in, and did not receive any of the proceeds from, the offering. Upon completion of the offering, Keane Investor controlled 50.9% of the Company’s outstanding common stock. Upon completion of the offering, the vesting of certain of the Company’s RSUs (as defined herein) on January 2018 and the Company’s stock repurchase (as discussed herein), Keane Investor controls 53.1% of the Company’s outstanding common stock as of September 30, 2018. During the nine months ended September 30, 2018, the Company incurred $13.0 million of transaction costs on behalf of the selling stockholder, which were included under selling, general and administrative expenses within the unaudited condensed consolidated statements of operations and comprehensive loss. Transaction costs consist of the underwriters’ fees, other offering fees and expenses for professional services rendered specifically in connection with the offering. On May 29, 2018, the Company repurchased 1,248,440 shares of its common stock from WDE RockPile Aggregate, LLC (“White Deer Energy”) for $16.02 per share or $20.0 million. At the time of the RockPile acquisition, the shares of the Company’s common stock that White Deer Energy acquired was valued at $15.00 per share. The Company recognized the entire transaction as treasury stock that was subsequently retired, whereby the RockPile acquisition value of the shares of $18.7 million was recorded against paid-in capital in excess of par value and the remaining $1.3 million was recorded against retained earnings on the unaudited condensed consolidated balance sheet. |
Business Segments |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments | Business Segments Management operates the Company in two reporting segments: Completion Services and Other Services. Management evaluates the performance of these segments based on equipment utilization, revenue, segment gross profit and gross margin. All inter-segment transactions are eliminated in consolidation. The following tables present financial information with respect to the Company’s segments. Corporate and Other represents costs not directly associated with an operating segment, such as interest expense, income taxes and corporate overhead. Corporate assets include cash, deferred financing costs, derivatives and entity-level machinery and equipment.
|
New Accounting Pronouncements |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements | New Accounting Pronouncements (a) Recently Adopted Accounting Standards In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, “Revenue Recognition” and most industry-specific guidance. ASU 2014-09 sets forth a five-step model for determining when and how revenue is recognized. Under the model, an entity is required to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. Additional disclosures are required to describe the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers,” which deferred the effective date of ASU 2014-09 for all entities by one year and is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2017. The Company adopted this standard as of January 1, 2018. The adoption of this standard did not have a material impact on the Company’s current revenue recognition processes or the Company’s unaudited condensed consolidated financial statements and did not require any retrospective adjustments to the unaudited condensed consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities,” which (i) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, (ii) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (iii) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset and (iv) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. ASU 2016-01 is effective for annual periods beginning after December 15, 2017. The Company adopted the provisions of ASU 2016-01 effective January 1, 2018. The adoption of these standards did not have a material impact on the Company’s unaudited condensed consolidated financial statements. During 2016, FASB issued ASU 2016-08, “Principal versus Agent,” ASU 2016-10, “Licenses of Intellectual Property (IP) and Identification of Performance Obligations” and ASU 2016-12, “Narrow Scope Improvements and Practical Expedients”. During 2017, FASB issued ASC 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets”. All these ASUs are designed to address various issues raised by the constituents to the Transition Resource Group and help minimize diversity in practice in applying ASU 2014-09. The Company adopted these standards concurrently with the adoption of ASU 2014-09 as of January 1, 2018. The adoption of these standards did not have a material impact on the Company’s unaudited condensed consolidated financial statements. In October 2016, the FASB issued ASU 2016-16, “Intra-Entity Transfers of Asset Other Than Inventory,” which requires entities to recognize the tax consequences of intercompany asset transfers in the period in which the transfer takes place, with the exception of inventory transfers. ASU 2016-16 is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2017. Entities must adopt the standard using a modified retrospective approach with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption. The cumulative effect adjustments will include recognition of the income tax consequences of intra-entity transfers of assets, other than inventory, that occur before the adoption date. The Company adopted this standard as of January 1, 2018. The adoption of this standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements, as the Company has minimal intra-entity transfers of qualifying assets. In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805), Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This update is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2017 and should be applied prospectively. The Company adopted this standard as of January 1, 2018. The adoption of this standard did not have an impact on the Company’s unaudited condensed consolidated financial statements. In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements of Financial Instruments - Overall,” to make targeted improvements that addressed certain aspects of the recognition, measurement, presentation and disclosure of financial instruments. The targeted improvements address the discontinuation of, adjustments to and transition guidance for equity securities without a readily determinable fair value, forward contracts and purchased options, presentation requirements for certain fair value option liabilities and the measurement of changes in fair value option liabilities denominated in a foreign currency. The Company adopted this standard as of July 1, 2018. The adoption of this standard did not have an impact on the Company’s unaudited condensed consolidated financial statements. In June 2018, the FASB issued ASU 2018-07, “Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,” to simplify the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments to employees. This update is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2018. The Company early adopted this standard effective June 20, 2018. The adoption of this standard did not have an impact on the Company’s unaudited condensed consolidated financial statements, as the Company has only issued shares to employees or nonemployee directors and has previously recognized its nonemployee directors share-based payments in line with its recognition of share-based payments to employees, using the grant-date fair value of the equity instruments issued, amortized over the requisite service period. (b) Recently Issued Accounting Standards In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a purchase financed by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months, regardless of their classification. Leases with a term of 12 months or less may be accounted for similarly to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. The Company anticipates the adoption of this standard will result in a significant increase in its assets and liabilities, as the Company has certain operating and real property lease arrangements for which it is the lessee. The Company is continuing to evaluate whether any of its arrangements would qualify the Company as a lessor; however, the Company currently anticipates it would only qualify as a lessor for real estate arrangements where it is the sublessor. The standard is effective for the Company beginning on January 1, 2019. In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which introduces a new impairment model for financial instruments that is based on expected credit losses rather than incurred credit losses. The new impairment model applies to most financial assets, including trade accounts receivable and lease receivables. ASU 2016-13 is effective for annual periods beginning after December 15, 2019. The Company is currently in the process of evaluating the impact the adoption of this standard will have on its consolidated financial statements. In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which allows companies to reclassify from accumulated other comprehensive income (loss) to retained earnings, any stranded tax effects resulting from complying with the Tax Cuts and Jobs Act legislation passed in December 2017. ASU 2018-02 is effective for annual periods beginning after December 15, 2018, and the Company will implement the provisions of this ASU effective January 1, 2019. The Company does not expect the adoption of this standard to impact its consolidated financial statements, as due to the Company’s valuation allowance, there is no net tax effect stranded within accumulated other comprehensive income (loss). In July 2018, the FASB issued ASU 2018-09, “Codification Improvements,” which made clarifications, correction of errors and minor improvements to ASC 220, “Income Statement - Reporting Comprehensive Income - Overall,” ASC 470-50, “Debt Modifications and Extinguishments,” ASC 480-10, “Distinguishing Liabilities from Equity - Overall,” ASC 718-740, “Compensation - Stock Compensation - Income Taxes,” ASC 805-740, “Business Combinations - Income Taxes,” ASC 815-10, “Derivatives and Hedging - Overall,” ASC 820-10, “Fair Value Measurement - Overall,” ASC 940-405, “Financial Services - Brokers and Dealers - Liabilities,” and ASC 962-325, “Plan Accounting - Defined Contribution to Pension Plans - Investments - Other.” The transition and effective dates of ASU 2018-09 vary for each amendment. The Company does not expect the adoption of this standard to have a significant impact on its consolidated financial statements, as it only has qualifying transactions that would be impacted by the amendments to ASC 718-740. In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This standard removed, modified and added disclosure requirements from ASC 820. ASU 2018-13 is effective for annual periods beginning after December 15, 2019. The Company does not expect the adoption of this standard to have a significant impact on its consolidated financial statements, as this standard primarily addresses disclosure requirements for Level 3 fair value measurements. The Company does not currently have or anticipate having Level 3 fair value instruments. In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.” The amendments in this standard aligned the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 is effective for annual periods beginning after December 15, 2019. The Company does not expect the adoption of this standard to have a significant impact on its consolidated financial statements. |
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events (a) Stock Repurchase Program Since the beginning of the fourth quarter of 2018, Keane has completed a further $18.2 million of share repurchases. Effective October 26, 2018, Keane’s Board of Directors authorized a reset of capacity on its existing stock repurchase program back to $100 million. Additionally, the program’s expiration date was extended to September 2019 from a previous expiration of February 2019. |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||
Accounting Policies [Abstract] | |||||||||||||
Basis of accounting | The accompanying unaudited condensed consolidated financial statements were prepared using United States Generally Accepted Accounting Principles (“GAAP”) and the instructions to Form 10-Q and Regulation S-X. Accordingly, these financial statements do not include all information or notes required by GAAP for annual financial statements and should be read together with the Company’s 2017 Annual Report on Form 10-K filed on March 1, 2018. |
||||||||||||
Use of estimates | The Company’s accounting policies are in accordance with GAAP. The preparation of financial statements in conformity with these accounting principles requires the Company to make estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and (2) the reported amounts of revenue and expenses during the reporting period. Ultimate results could differ from the Company’s estimates. |
||||||||||||
Business Combinations and Asset Acquisition | Business Combinations and Asset Acquisitions Business combinations are accounted for using the acquisition method of accounting in accordance with the Accounting Standards Codification (“ASC”) 805, “Business Combinations”, as amended by Accounting Standards Update (“ASU”) 2017-01, “Business Combinations (Topic 805), Clarifying the Definition of a Business.” The purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values. Fair value of the acquired assets and liabilities is measured in accordance with the guidance of ASC 850, “Fair Value Measurements”, using discounted cash flows and other applicable valuation techniques. Any acquisition related costs incurred by the Company are expensed as incurred. Any excess purchase price over the fair value of the net identifiable assets acquired is recorded as goodwill if the definition of a business is met. Fair value of the acquired assets and liabilities is measured in accordance with the guidance of ASC 850 using discounted cash flows and other applicable valuation techniques. Operating results of an acquired business are included in our results of operations from the date of acquisition. Asset acquisitions, as defined in ASU 2017-01, are measured based on their cost to the Company, including transaction costs. An asset acquisition’s cost or the consideration transferred by the Company is assumed to be equal to the fair value of the net assets acquired. If the consideration transferred is cash, measurement is based on the amount of cash the Company paid to the seller as well as transaction costs incurred. Consideration given in the form of nonmonetary assets, liabilities incurred or equity interests issued is measured based on either the cost to the Company or the fair value of the assets or net assets acquired, whichever is more clearly evident. The cost of an asset acquisition is allocated to the assets acquired based on their estimated relative fair values. Goodwill is not recognized in an asset acquisition. |
||||||||||||
Revenue Recognition | Revenue Recognition The Company adopted ASU 2014-09, “Revenue from Contracts with Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers, effective January 1, 2018, using the modified retrospective method. Changes were made to the relevant business processes and the related control activities, including information systems, in order to monitor and maintain appropriate controls over financial reporting. There were no significant changes to the Company’s internal control over financial reporting due to the Company’s adoption of ASU 2014-09. Revenue from the Company’s Completion Services and Other Services segments are earned as services are rendered, which is generally on a per stage or fixed monthly rate for the Company’s Completions Services segment and on a per job basis for the Other Services segment. All revenue is recognized when a contract with a customer exists, the performance obligations under the contract have been satisfied over time, the amount to which the Company has the right to invoice has been determined and collectability of amounts subject to invoice is probable. Contract fulfillment costs, such as mobilization costs and shipping and handling costs, are expensed as incurred and are recorded in cost of services in the unaudited condensed consolidated statements of operations and comprehensive income (loss). To the extent fulfillment costs are considered separate performance obligations that are billable to the customer, the amounts billed are recorded as revenue in the unaudited condensed consolidated statements of operations and comprehensive income (loss). The Company does not incur contract acquisition and origination costs. Taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and, therefore, are excluded from revenues in the unaudited condensed consolidated statements of operations and comprehensive income (loss) and net cash provided by operating activities in the unaudited condensed consolidated statements of cash flows. The Company has elected the practical expedient to recognize revenue based upon the transactional value it has the right to invoice upon completion of each performance obligation per the contract terms, as the Company believes its right to consideration corresponds directly with the value transferred to the customer, and this expedient does not lend itself to the application of significant judgment. The Company has also elected the practical expedient to expense immediately mobilization costs, as the amortization period would always be less than one year. As a result of electing these practical expedients, there was no material impact on the Company’s current revenue recognition processes and no retrospective adjustments were necessary. The Company’s obligations for refunds as well as the warranties and related obligations stated in its contracts with its customers are standard to the industry and are related to the correction of any defectiveness in the execution of its performance obligations. Revenue from the Company’s Completion Services and Other Services segments are recognized as follows: Completion Services The Company provides hydraulic fracturing and wireline services pursuant to contractual arrangements, such as term contracts and pricing agreements. Revenue is recognized upon the completion of each performance obligation. The Company’s performance obligations under its Completion Services segment represent each stage frac’d or each stage perforated. Once a stage has been completed, a field ticket is created that includes charges for the service performed and the chemicals and proppant consumed during the course of the service. The field ticket may also include charges for the mobilization of the equipment to the location, any additional equipment used on the job and other miscellaneous items. The field ticket represents the amounts to which the Company has the right to invoice and to recognize as revenue. Other Services The Company provides cementing services pursuant to contractual arrangements, such as term contracts or on a spot market basis. Revenue is recognized upon the completion of each performance obligation, which for cementing services, represents the portion of the well cemented: surface casing, intermediate casing or production liner. The performance obligations are satisfied over time. Jobs for these services are typically short term in nature, with most jobs completed in a day. Once the well has been cemented, a field ticket is created that includes charges for the services performed and the consumables used during the course of service. The field ticket represents the amounts to which the Company has the right to invoice and to recognize as revenue. |
||||||||||||
Property and Equipment | Property and Equipment Property and equipment, inclusive of equipment under capital lease, are generally stated at cost. Depreciation on property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from 6 months to 40 years. Management bases the estimate of the useful lives and salvage values of property and equipment on expected utilization, technological change and effectiveness of maintenance programs. When components of an item of property and equipment are identifiable and have different useful lives, they are accounted for separately as major components of property and equipment. Equipment held under capital leases are generally amortized on a straight-line basis over the shorter of the estimated useful life of the underlying asset and the term of the lease. Gains and losses on disposal of property and equipment are determined by comparing the proceeds from disposal with the carrying amount of property and equipment and are recognized net within operating costs and expenses in the unaudited condensed consolidated statements of operations and comprehensive income (loss). Major classifications of property and equipment and their respective useful lives are as follows:
Leasehold improvements are assigned a useful life equal to the term of the related lease. In the first quarter of 2018, the Company reassessed the estimated useful lives of select machinery and equipment. The Company concluded that due to an increase in service intensity driven by a shift to more 24-hour work, higher stage volumes, larger stages and more proppant usage per stage, the estimated useful lives of these select machinery and equipment should be reduced by approximately 50%. In accordance with ASC 250, “Accounting Changes and Error Corrections,” the change in the estimated useful lives of the Company’s property and equipment was accounted for as a change in accounting estimate, on a prospective basis, effective January 1, 2018. As a result of a system upgrade to its fixed asset accounting module, in the third quarter of 2018, the Company changed its depreciation method from mid-month straight-line depreciation to days straight-line depreciation. The impact of this change in depreciation method to the Company’s unaudited condensed consolidated statement of operations and comprehensive income (loss) was immaterial. Depreciation methods, useful lives and residual values are reviewed annually. |
||||||||||||
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities The Company is exposed to certain risks relating to its ongoing business operations. The Company utilizes interest rate derivatives to manage interest rate risk associated with its floating-rate borrowings. The Company recognizes all derivative instruments as either assets or liabilities on the condensed consolidated balance sheets at their respective fair values. For derivatives designated in hedging relationships, changes in the fair value are either offset through earnings against the change in fair value of the hedged item attributable to the risk being hedged or recognized in accumulated other comprehensive income (loss) until the hedged item affects earnings. The Company only enters into derivative contracts that it intends to designate as hedges for the variability of cash flows to be received or paid related to a recognized asset or liability (i.e. cash flow hedge). For all hedging relationships, the Company formally documents the hedging relationship and its risk-management objective and strategy for undertaking the hedge, the hedging instrument, the hedged transaction, the nature of the risk being hedged and how the hedging instrument’s effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively. The Company also formally assesses, both at the inception of the hedging relationship and on an ongoing basis, whether the derivatives that are used in hedging relationships are highly effective in offsetting changes in cash flows of hedged transactions. For derivative instruments that are designated and qualify as part of a cash flow hedging relationship, the gain or loss on the derivative is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The Company discontinues hedge accounting prospectively, when it determines that the derivative is no longer highly effective in offsetting cash flows attributable to the hedged risk, the derivative expires or is sold, terminated, or exercised, the originally forecasted transaction is no longer probable of occurring, or if management decides to remove the designation of the cash flow hedge. The net derivative instrument gain or loss related to a discontinued cash flow hedge shall continue to be reported in accumulated other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the originally hedged transaction affects earnings, unless it is probable that the forecasted transaction will not occur by the end of the originally specified time period. When it is probable that the originally forecasted transaction will not occur by the end of the originally specified time period, the Company recognizes immediately, in earnings, any gains and losses related to the hedging relationship that were recognized in accumulated other comprehensive income (loss). In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company continues to carry the derivative at its fair value on the condensed consolidated balance sheet and recognizes any subsequent changes in the derivative’s fair value in earnings. |
||||||||||||
Stock-based compensation | Stock-based compensation The Company recognizes compensation expense for restricted stock awards, restricted stock units to be settled in common stock (“RSUs”) and non-qualified stock options (“stock options”) based on the fair value of the awards at the date of grant. The fair value of restricted stock awards and RSUs is determined based on the number of shares or RSUs granted and the closing price of the Company’s common stock on the date of grant. The fair value of stock options is determined by applying the Black-Scholes model to the grant date market value of the underlying common shares of the Company. The Company has elected to recognize forfeiture credits for these awards as they are incurred, as this method better reflects actual stock-based compensation expense. Compensation expense from time-based restricted stock awards, RSUs and stock options is amortized on a straight-line basis over the requisite service period, which is generally the vesting period. Deferred compensation expense associated with liability-based awards, such as deferred stock awards that are expected to settle with the issuance of a variable number of shares based on a fixed monetary amount at inception, is recognized at the fixed monetary amount at inception and is amortized on a straight-line basis over the requisite service period, which is generally the vesting period. Upon settlement, the holders receive an amount of common stock equal to the fixed monetary amount at inception, based on the closing price of the Company’s stock on the date of settlement. Tax deductions on the stock-based compensation awards are not realized until the awards are vested or exercised. The Company recognizes deferred tax assets for stock-based compensation awards that will result in future deductions on its income tax returns, based on the amount of stock-based compensation recognized at the statutory tax rate in the jurisdiction in which the Company will receive a tax deduction. If the tax deduction for a stock-based award is greater than the cumulative GAAP compensation expense for that award upon realization of a tax deduction, an excess tax benefit will be recognized and recorded as a favorable impact on the effective tax rate. If the tax deduction for an award is less than the cumulative GAAP compensation expense for that award upon realization of the tax deduction, a tax shortfall will be recognized and recorded as an unfavorable impact on the effective tax rate. Any excess tax benefits or shortfalls will be recorded discretely in the period in which they occur. The cash flows resulting from any excess tax benefit will be classified as financing cash flows in the unaudited condensed consolidated statements of cash flows. The Company provides its employees with the election to settle the income tax obligations arising from the vesting of their restricted or deferred stock-based compensation awards by the Company withholding shares equal to such income tax obligations. Shares acquired from employees in connection with the settlement of the employees’ income tax obligations are accounted for as treasury shares that are subsequently retired. Restricted stock awards and RSUs are not considered issued and outstanding for purposes of earnings per share calculations until vested. |
||||||||||||
Taxes | Taxes Upon consummation of the Organizational Transactions and the IPO, the Company became subject to U.S. federal income taxes. A provision for U.S. federal income tax has been provided in the unaudited condensed consolidated financial statements for the nine months ended September 30, 2018 and 2017. In addition, the Company has a Canadian subsidiary, which is treated as a corporation for Canadian federal and provincial tax purposes. For Canadian tax purposes, the Company is subject to foreign income tax. The Company is responsible for certain state income and franchise taxes, which include Colorado, Montana, New Mexico, North Dakota, Oklahoma, Pennsylvania, Texas and West Virginia. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and tax carryforwards, if applicable. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. |
||||||||||||
Equity-method investments | Equity-method investments Investments in non-controlled entities over which the Company has the ability to exercise significant influence over the non-controlled entities’ operating and financial policies are accounted for under the equity-method. Under the equity-method, the investment in the non-controlled entity is initially recognized at cost and subsequently adjusted to reflect the Company’s share of the entity’s income (losses), any dividends received by the Company and any other-than-temporary impairments. Investments accounted for under the equity-method are presented within other noncurrent assets in the condensed consolidated balance sheets. |
||||||||||||
New Accounting Pronouncements | New Accounting Pronouncements (a) Recently Adopted Accounting Standards In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, “Revenue Recognition” and most industry-specific guidance. ASU 2014-09 sets forth a five-step model for determining when and how revenue is recognized. Under the model, an entity is required to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. Additional disclosures are required to describe the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers,” which deferred the effective date of ASU 2014-09 for all entities by one year and is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2017. The Company adopted this standard as of January 1, 2018. The adoption of this standard did not have a material impact on the Company’s current revenue recognition processes or the Company’s unaudited condensed consolidated financial statements and did not require any retrospective adjustments to the unaudited condensed consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities,” which (i) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, (ii) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (iii) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset and (iv) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. ASU 2016-01 is effective for annual periods beginning after December 15, 2017. The Company adopted the provisions of ASU 2016-01 effective January 1, 2018. The adoption of these standards did not have a material impact on the Company’s unaudited condensed consolidated financial statements. During 2016, FASB issued ASU 2016-08, “Principal versus Agent,” ASU 2016-10, “Licenses of Intellectual Property (IP) and Identification of Performance Obligations” and ASU 2016-12, “Narrow Scope Improvements and Practical Expedients”. During 2017, FASB issued ASC 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets”. All these ASUs are designed to address various issues raised by the constituents to the Transition Resource Group and help minimize diversity in practice in applying ASU 2014-09. The Company adopted these standards concurrently with the adoption of ASU 2014-09 as of January 1, 2018. The adoption of these standards did not have a material impact on the Company’s unaudited condensed consolidated financial statements. In October 2016, the FASB issued ASU 2016-16, “Intra-Entity Transfers of Asset Other Than Inventory,” which requires entities to recognize the tax consequences of intercompany asset transfers in the period in which the transfer takes place, with the exception of inventory transfers. ASU 2016-16 is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2017. Entities must adopt the standard using a modified retrospective approach with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption. The cumulative effect adjustments will include recognition of the income tax consequences of intra-entity transfers of assets, other than inventory, that occur before the adoption date. The Company adopted this standard as of January 1, 2018. The adoption of this standard did not have a material impact on the Company’s unaudited condensed consolidated financial statements, as the Company has minimal intra-entity transfers of qualifying assets. In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805), Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This update is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2017 and should be applied prospectively. The Company adopted this standard as of January 1, 2018. The adoption of this standard did not have an impact on the Company’s unaudited condensed consolidated financial statements. In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements of Financial Instruments - Overall,” to make targeted improvements that addressed certain aspects of the recognition, measurement, presentation and disclosure of financial instruments. The targeted improvements address the discontinuation of, adjustments to and transition guidance for equity securities without a readily determinable fair value, forward contracts and purchased options, presentation requirements for certain fair value option liabilities and the measurement of changes in fair value option liabilities denominated in a foreign currency. The Company adopted this standard as of July 1, 2018. The adoption of this standard did not have an impact on the Company’s unaudited condensed consolidated financial statements. In June 2018, the FASB issued ASU 2018-07, “Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,” to simplify the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments to employees. This update is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2018. The Company early adopted this standard effective June 20, 2018. The adoption of this standard did not have an impact on the Company’s unaudited condensed consolidated financial statements, as the Company has only issued shares to employees or nonemployee directors and has previously recognized its nonemployee directors share-based payments in line with its recognition of share-based payments to employees, using the grant-date fair value of the equity instruments issued, amortized over the requisite service period. (b) Recently Issued Accounting Standards In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a purchase financed by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months, regardless of their classification. Leases with a term of 12 months or less may be accounted for similarly to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. The Company anticipates the adoption of this standard will result in a significant increase in its assets and liabilities, as the Company has certain operating and real property lease arrangements for which it is the lessee. The Company is continuing to evaluate whether any of its arrangements would qualify the Company as a lessor; however, the Company currently anticipates it would only qualify as a lessor for real estate arrangements where it is the sublessor. The standard is effective for the Company beginning on January 1, 2019. In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which introduces a new impairment model for financial instruments that is based on expected credit losses rather than incurred credit losses. The new impairment model applies to most financial assets, including trade accounts receivable and lease receivables. ASU 2016-13 is effective for annual periods beginning after December 15, 2019. The Company is currently in the process of evaluating the impact the adoption of this standard will have on its consolidated financial statements. In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which allows companies to reclassify from accumulated other comprehensive income (loss) to retained earnings, any stranded tax effects resulting from complying with the Tax Cuts and Jobs Act legislation passed in December 2017. ASU 2018-02 is effective for annual periods beginning after December 15, 2018, and the Company will implement the provisions of this ASU effective January 1, 2019. The Company does not expect the adoption of this standard to impact its consolidated financial statements, as due to the Company’s valuation allowance, there is no net tax effect stranded within accumulated other comprehensive income (loss). In July 2018, the FASB issued ASU 2018-09, “Codification Improvements,” which made clarifications, correction of errors and minor improvements to ASC 220, “Income Statement - Reporting Comprehensive Income - Overall,” ASC 470-50, “Debt Modifications and Extinguishments,” ASC 480-10, “Distinguishing Liabilities from Equity - Overall,” ASC 718-740, “Compensation - Stock Compensation - Income Taxes,” ASC 805-740, “Business Combinations - Income Taxes,” ASC 815-10, “Derivatives and Hedging - Overall,” ASC 820-10, “Fair Value Measurement - Overall,” ASC 940-405, “Financial Services - Brokers and Dealers - Liabilities,” and ASC 962-325, “Plan Accounting - Defined Contribution to Pension Plans - Investments - Other.” The transition and effective dates of ASU 2018-09 vary for each amendment. The Company does not expect the adoption of this standard to have a significant impact on its consolidated financial statements, as it only has qualifying transactions that would be impacted by the amendments to ASC 718-740. In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This standard removed, modified and added disclosure requirements from ASC 820. ASU 2018-13 is effective for annual periods beginning after December 15, 2019. The Company does not expect the adoption of this standard to have a significant impact on its consolidated financial statements, as this standard primarily addresses disclosure requirements for Level 3 fair value measurements. The Company does not currently have or anticipate having Level 3 fair value instruments. In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.” The amendments in this standard aligned the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 is effective for annual periods beginning after December 15, 2019. The Company does not expect the adoption of this standard to have a significant impact on its consolidated financial statements. |
Summary of Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregated revenue | Revenue activities during the three and nine months ended September 30, 2018 and 2017 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of property and equipment | Major classifications of property and equipment and their respective useful lives are as follows:
Property and Equipment, net consisted of the following at September 30, 2018 and December 31, 2017:
|
Acquisitions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value of consideration transferred and allocation of purchase price | The following tables summarize the fair value of the consideration transferred for the acquisition of RockPile and the preliminary allocation of the purchase price to the fair values of the assets acquired, liabilities assumed and equity consideration at the RockPile Acquisition Date:
|
Intangible Assets (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of finite-lived intangible assets | The intangible assets balance in the Company’s condensed consolidated balance sheets represents the fair value, net of amortization, as applicable, related to the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of indefinite-lived intangible assets | The intangible assets balance in the Company’s condensed consolidated balance sheets represents the fair value, net of amortization, as applicable, related to the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of finite-lived intangible assets amortization expense | Amortization for the intangible assets excluding trade name of $10.2 million with an indefinite useful life and in process software, over the next five years, is as follows:
|
Inventories, net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of inventories | Inventories, net, consisted of the following at September 30, 2018 and December 31, 2017:
|
Property and Equipment, net (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of property and equipment | Major classifications of property and equipment and their respective useful lives are as follows:
Property and Equipment, net consisted of the following at September 30, 2018 and December 31, 2017:
|
Long-Term Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of long-term debt | Long-term debt as of September 30, 2018 and December 31, 2017 consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of line of credit facilities | Below is a summary of the Company’s credit facilities outstanding as of September 30, 2018:
(1) For detailed discussion on the Company’s credit facilities, see “Liquidity and Capital Resources” under Part I. “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” (2) London Interbank Offer Rate (“LIBOR”) is subject to a 1.00% floor. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of maturities of long-term debt | Maturities of the 2018 Term Loan Facility for the next five years are presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future minimum lease payments for capital leases | Future annual capital lease commitments, including the interest component and exclusive of deferred financing costs, as of September 30, 2018 for the next five years are listed below:
|
Derivatives (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of offsetting assets | The following table presents the fair value of the Company’s derivative instruments on a gross and net basis as of the periods shown below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of offsetting liabilities | The following table presents the fair value of the Company’s derivative instruments on a gross and net basis as of the periods shown below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cash flow hedges included in AOCI | The following table presents gains and losses for the Company’s interest rate derivatives designated as cash flow hedges (in thousands of dollars):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of gains and losses for interest rate derivatives | The following table presents gains and losses for the Company’s interest rate derivatives not designated in a hedge relationship under ASC 815, “Derivative Financial Instruments,” (in thousands of dollars):
|
Fair Value Measurements and Financial Information (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value of assets and liabilities measured on recurring basis | The following tables present the placement in the fair value hierarchy of assets and liabilities that were measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017 (in thousands of dollars):
|
Stock-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of equity-based compensation costs | The following table summarizes stock-based compensation costs for the three and nine months ended September 30, 2018 and 2017 (in thousands of dollars):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of compensation award by executive officer | Upon consummation of the IPO, the executive officers of the Company identified in the table below became eligible for retention payments, the first on January 1, 2018 and the second on January 1, 2019, in the bonus amounts set forth in the table below. On March 16, 2017, the compensation committee of the board of directors of the Company (the “Board of Directors”) approved, and each executive officer agreed, that in lieu of the executive officer’s cash retention payments, the executive officer was granted a deferred stock award under the Equity and Incentive Award Plan. Each executive officer’s deferred stock award provides that, subject to the executive officer remaining employed through the applicable vesting date and complying with the restrictive covenants imposed on him under his employment agreement with the Company, the executive officer will be entitled to receive payment of a stock bonus equal to the variable number of shares of the Company’s common stock having a fair market value on the payment date equal to the bonus amount set forth in the table below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward of restricted stock awards | Rollforward of restricted stock awards as of September 30, 2018 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward of restricted stock units | Rollforward of restricted stock units as of September 30, 2018 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward of stock options | Rollforward of stock options as of September 30, 2018 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumption used in calculation of fair value of stock option granted | Assumptions used in calculating the fair value of the stock options granted during the year are summarized below:
|
Accumulated Other Comprehensive Income (Loss) (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of AOCI | Accumulated other comprehensive income (loss) in the equity section of the condensed consolidated balance sheets includes the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of AOCI | The following table summarizes reclassifications out of accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2018 and 2017 and (in thousands of dollars):
|
Earnings per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share | A reconciliation of the numerators and denominators used for the basic and diluted net income (loss) per share computations is as follows:
|
Operating Leases (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future minimum lease commitments | Minimum lease commitments remaining under operating leases for the next five years are $38.6 million as listed below:
|
Commitments and Contingencies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Schedule of aggregate minimum commitments | Aggregate minimum commitments under long-term raw material supply contracts for the next five years as of September 30, 2018 are listed below:
|
Business Segments (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of segment reporting information by segment | The following tables present financial information with respect to the Company’s segments. Corporate and Other represents costs not directly associated with an operating segment, such as interest expense, income taxes and corporate overhead. Corporate assets include cash, deferred financing costs, derivatives and entity-level machinery and equipment.
|
Summary of Significant Accounting Policies - Revenue Activities (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 558,908 | $ 477,302 | $ 1,650,457 | $ 1,040,591 |
Typical job completion period | 30 | |||
Payment term | 30 days | |||
East | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 192,977 | 155,698 | $ 622,496 | 396,983 |
North | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 71,263 | 100,939 | 199,242 | 166,892 |
South | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 294,668 | $ 220,665 | $ 828,719 | $ 476,716 |
Summary of Significant Accounting Policies - Equity-method Investments (Details) - USD ($) $ in Thousands |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Accounting Policies [Abstract] | ||||
Income from equity method investments | $ 1,200 | $ 600 | $ 1,163 | $ 0 |
Acquisitions - Refinery Acquisition (Details) hp in Thousands, $ in Thousands |
1 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jul. 24, 2018
USD ($)
hp
|
Sep. 30, 2018
USD ($)
|
Sep. 30, 2018
USD ($)
|
Sep. 30, 2017
USD ($)
|
|
Business Acquisition [Line Items] | ||||
Cash consideration | $ 35,003 | $ 124,374 | ||
Refinery Specialties, Incorporated - Horsepower And Related Supposed Equipment | ||||
Business Acquisition [Line Items] | ||||
Power measurement of equipment | hp | 90 | |||
Purchase of property and equipment | $ 35,400 | $ 34,600 | ||
Purchase price consideration | 800 | |||
Acquisition costs | 400 | |||
Cash consideration | $ 35,000 | |||
Deposit Reimbursement For Future Equipment Deliveries | Refinery Specialties, Incorporated - Horsepower And Related Supposed Equipment | ||||
Business Acquisition [Line Items] | ||||
Deposit reimbursement for future equipment deliveries | $ 800 |
Intangible Assets - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of intangible assets | $ 1.5 | $ 2.0 | $ 4.7 | $ 5.1 |
Trade name | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Finite-lived intangible asset amortization expense | $ 10.2 | $ 10.2 |
Intangible Assets - Schedule of Amortization Expense (Details) $ in Thousands |
Sep. 30, 2018
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2018 | $ 1,524 |
2019 | 5,399 |
2020 | 5,275 |
2021 | 4,994 |
2022 | $ 4,972 |
Inventories, net - Schedule of Inventories, Net (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Inventory [Line Items] | ||
Inventories, net | $ 28,772 | $ 33,437 |
Sand, including freight | ||
Inventory [Line Items] | ||
Inventories, net | 10,620 | 11,551 |
Chemicals and consumables | ||
Inventory [Line Items] | ||
Inventories, net | 7,109 | 7,940 |
Materials and supplies | ||
Inventory [Line Items] | ||
Inventories, net | $ 11,043 | $ 13,946 |
Inventories, net - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Inventory Disclosure [Abstract] | |||||
Inventory valuation reserves | $ 1.2 | $ 1.2 | $ 0.3 | ||
Obsolescence expense | $ 0.5 | $ 0.1 | $ 0.9 | $ 0.2 |
Property and Equipment, net - Schedule of Property and Equipment, Net (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,054,812 | $ 815,362 |
Less accumulated depreciation | (510,311) | (372,617) |
Construction in progress | 5,772 | 25,255 |
Total property and equipment, net | 550,273 | 468,000 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 4,771 | 5,186 |
Building and leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 32,386 | 30,322 |
Office furniture, fixtures and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 7,515 | 6,338 |
Machinery and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,010,140 | $ 773,516 |
Long-Term Debt - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Debt Instrument [Line Items] | ||
Capital leases | $ 10,706 | $ 7,918 |
Less: Unamortized debt discount and debt issuance costs | (8,105) | (8,173) |
Total debt, net of unamortized debt discount and debt issuance costs | 351,726 | 282,947 |
Less: Current portion | (6,289) | (4,436) |
Long-term debt, net of unamortized debt discount and debt issuance costs, including capital leases | 345,437 | 278,511 |
2018 Term Loan Facility | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 349,125 | 0 |
2017 Term Loan Facility | Medium-term Notes | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 0 | $ 283,202 |
Long-Term Debt - Credit Facility (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
May 25, 2018 |
|
2017 ABL Facility | Line of Credit | Revolving Credit Facility | ||
Line of Credit Facility [Line Items] | ||
Original facility size | $ 300,000,000 | |
Outstanding balance | 0 | |
Letters of credit issued | 2,500,000 | |
Available borrowing base commitment | 207,887,000 | |
2018 Term Loan Facility | Medium-term Notes | ||
Line of Credit Facility [Line Items] | ||
Debt discount | $ 1,800,000 | |
Original facility size | 350,000,000 | $ 350,000,000 |
Outstanding balance | 350,000,000 | |
Letters of credit issued | $ 0 | |
LIBOR | Medium-term Notes | ||
Line of Credit Facility [Line Items] | ||
Variable rate floor | 1.00% |
Long-Term Debt - Schedule of Maturities of Long-term Debt (Details) - Term Loan $ in Thousands |
Sep. 30, 2018
USD ($)
|
---|---|
Debt Instrument [Line Items] | |
2018 | $ 875 |
2019 | 3,500 |
2020 | 3,500 |
2021 | 3,500 |
2022 | 3,500 |
Long-term debt | $ 14,875 |
Long-Term Debt - Capital Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Operating Leased Assets [Line Items] | |||||
Capital leases | $ 10,706 | $ 10,706 | $ 7,918 | ||
Machinery and equipment | |||||
Operating Leased Assets [Line Items] | |||||
Capital leases | 10,700 | 10,700 | $ 7,900 | ||
Capital lease interest expense | $ 100 | $ 100 | $ 300 | $ 200 |
Long-Term Debt - Schedule of Capital Lease Future Minimum Payments (Details) $ in Thousands |
Sep. 30, 2018
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
2018 | $ 1,314 |
2019 | 5,191 |
2020 | 2,356 |
2021 | 2,134 |
2022 | 678 |
Subtotal | 11,673 |
Less amount representing interest | (964) |
Capital leases | $ 10,709 |
Derivatives - Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (Details) - Derivatives Designated As Hedging Instruments - Interest rate derivative - Cash Flow Hedging - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of gain (loss) recognized in other comprehensive income on derivative | $ 1,119 | $ (178) | $ 3,429 | $ (167) |
Interest Expense | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) (“AOCI”) into earnings | 163 | 0 | 473 | (73) |
Amount of loss reclassified from AOCI into earnings as a result of originally forecasted transaction becoming probable of not occurring | $ 0 | $ 0 | $ 0 | $ (100) |
Derivatives - Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Derivatives Not Designated As Hedging Instruments | Interest rate derivatives | Interest expense | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Loss on interest contracts | $ 0 | $ (29) | $ 0 | $ (367) |
Fair Value Measurements and Financial Information - Schedule of Fair Value Measured on Recurring Basis (Details) - Recurring - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Liabilities: | ||
Aggregate CVR Payment | $ (6,665) | |
Level 1 | ||
Liabilities: | ||
Aggregate CVR Payment | 0 | |
Level 2 | ||
Liabilities: | ||
Aggregate CVR Payment | (6,665) | |
Level 3 | ||
Liabilities: | ||
Aggregate CVR Payment | 0 | |
Interest rate derivatives | ||
Assets: | ||
Interest rate derivatives | $ 3,888 | 70 |
Liabilities: | ||
Interest rate derivatives | (24) | |
Interest rate derivatives | Level 1 | ||
Assets: | ||
Interest rate derivatives | 0 | 0 |
Liabilities: | ||
Interest rate derivatives | 0 | |
Interest rate derivatives | Level 2 | ||
Assets: | ||
Interest rate derivatives | 3,888 | 70 |
Liabilities: | ||
Interest rate derivatives | (24) | |
Interest rate derivatives | Level 3 | ||
Assets: | ||
Interest rate derivatives | 0 | $ 0 |
Liabilities: | ||
Interest rate derivatives | $ 0 |
Stock-Based Compensation - Additional Information (Details) |
9 Months Ended |
---|---|
Sep. 30, 2018
compensation_type
executive_officer
shares
| |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Number of types of equity-based compensation | compensation_type | 4 |
Number of executive officers receiving deferred stock awards | executive_officer | 3 |
Capital shares reserved for future issuance (in shares) | shares | 7,734,601 |
Stock-Based Compensation - Schedule of Equity-Based Compensation Costs (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | $ 4,809 | $ 3,129 | $ 11,924 | $ 7,334 |
Deferred stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | 1,070 | 1,070 | 3,211 | 3,211 |
Restricted stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | 185 | 94 | 366 | 245 |
Restricted stock units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | 2,864 | 1,643 | 6,620 | 3,217 |
Non-qualified stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | $ 690 | $ 322 | $ 1,727 | $ 661 |
Stock-Based Compensation - Deferred Stock Awards, Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Feb. 15, 2018 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
May 29, 2018 |
Jul. 03, 2017 |
Mar. 31, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Shares issued during period, share based compensation (in shares) | 14,701 | 436,130 | ||||||
Share price (in dollars per share) | $ 15.00 | $ 16.29 | ||||||
Compensation cost | $ 4,809 | $ 3,129 | $ 11,924 | $ 7,334 | ||||
Deferred stock awards | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Deferred compensation expense | $ 8,600 | |||||||
Shares issued during period, share based compensation (in shares) | 177,872 | |||||||
Share price (in dollars per share) | $ 14.98 | |||||||
Compensation cost | 1,070 | $ 1,070 | 3,211 | $ 3,211 | ||||
Unamortized compensation costs, non-options | $ 1,100 | $ 1,100 | ||||||
Equity award compensation period for recognition | 3 months |
Stock-Based Compensation - Restricted Stock Awards (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | $ 4,809 | $ 3,129 | $ 11,924 | $ 7,334 |
Restricted stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | 185 | $ 94 | 366 | $ 245 |
Unamortized compensation costs, non-options | $ 900 | $ 900 | ||
Equity award compensation period for recognition | 1 year 2 days |
Stock-Based Compensation - Schedule of Restricted Stock Awards (Details) - Restricted stock awards |
9 Months Ended |
---|---|
Sep. 30, 2018
$ / shares
shares
| |
Number of Restricted Stock Awards | |
Total non-vested at the beginning of the period (in shares) | shares | 95,335 |
Shares issued (in shares) | shares | 42,936 |
Shares vested (in shares) | shares | (6,315) |
Shares forfeited (in shares) | shares | 0 |
Non-vested balance at the end of the period (in shares) | shares | 131,956 |
Weighted average grant date fair value | |
Total non-vested at the beginning of the period (in dollars per share) | $ / shares | $ 20.51 |
Shares issued (in dollars per share) | $ / shares | 14.17 |
Shares vested (in dollars per share) | $ / shares | 14.49 |
Shares forfeited (in dollars per share) | $ / shares | 0.00 |
Non-vested balance at the end of the period (in dollars per share) | $ / shares | $ 18.73 |
Stock-Based Compensation - Restricted Stock Units (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | $ 4,809 | $ 3,129 | $ 11,924 | $ 7,334 |
Restricted stock units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | 2,864 | $ 1,643 | 6,620 | $ 3,217 |
Unrecognized compensation cost | $ 24,100 | $ 24,100 | ||
Equity award compensation period for recognition | 2 years 1 month 10 days | |||
Minimum | Restricted stock units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 1 year | |||
Maximum | Restricted stock units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
Stock-Based Compensation - Schedule of Restricted Stock Units (Details) - Restricted stock units |
9 Months Ended |
---|---|
Sep. 30, 2018
$ / shares
shares
| |
Number of Restricted Stock Units | |
Total non-vested at the beginning of the period (in shares) | shares | 1,099,620 |
Units issued (in shares) | shares | 1,501,095 |
Units vested (in shares) | shares | (355,035) |
Actual units forfeited (in shares) | shares | (203,149) |
Non-vested balance at the end of the period (in shares) | shares | 2,042,531 |
Weighted average grant date fair value | |
Total non-vested at the beginning of the period (in dollars per share) | $ / shares | $ 14.62 |
Units issued (in dollars per share) | $ / shares | 14.99 |
Units vested (in dollars per share) | $ / shares | 14.59 |
Actual units forfeited (in dollars per share) | $ / shares | 15.07 |
Non-vested balance at the end of the period (in dollars per share) | $ / shares | $ 14.86 |
Stock-Based Compensation - Non-qualified Stock Options (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | $ 4,809 | $ 3,129 | $ 11,924 | $ 7,334 |
Unamortized compensation cost, options | 5,400 | 5,400 | ||
Non-qualified stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation cost | $ 690 | $ 322 | $ 1,727 | $ 661 |
Equity award compensation period for recognition | 2 years 1 month 6 days | |||
Options exercisable (in shares) | 196,657 | 196,657 | ||
Options vested (in shares) | 196,657 | 196,657 |
Stock-Based Compensation - Schedule of Non-qualified Stock Options (Details) - Non-qualified stock options |
9 Months Ended |
---|---|
Sep. 30, 2018
$ / shares
shares
| |
Number of Stock Options | |
Total outstanding at the beginning of the period (in shares) | shares | 589,977 |
Options granted (in shares) | shares | 647,768 |
Options exercised (in shares) | shares | 0 |
Actual options forfeited (in shares) | shares | (18,728) |
Options expired (in shares) | shares | 0 |
Total outstanding at the end of the period (in shares) | shares | 1,219,017 |
Weighted average grant date fair value | |
Total outstanding at the beginning of the period (in dollars per share) | $ / shares | $ 6.16 |
Options granted (in dollars per share) | $ / shares | 7.28 |
Options exercised (in dollars per share) | $ / shares | 0.00 |
Actual options forfeited (in dollars per share) | $ / shares | 6.68 |
Options expired (in dollars per share) | $ / shares | 0.00 |
Total outstanding at the end of the period (in dollars per share) | $ / shares | $ 6.75 |
Stock-Based Compensation - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Details) - $ / shares |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2018 |
Dec. 31, 2017 |
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Expected dividend yield | 0.00% | 0.00% |
Expected equity volatility | 46.30% | 51.50% |
Expected term (years) | 6 years | 6 years |
Risk-free interest rate | 2.70% | 1.60% |
Exercise price per stock option (in dollars per share) | $ 15.31 | $ 19 |
Market price per share (in dollars per share) | 15.31 | 14.49 |
Fair value per stock option (in dollars per share) | $ 7.28 | $ 6.16 |
Accumulated Other Comprehensive Income (Loss) - Schedule of Accumulated Other Comprehensive Income (Details) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
AOCI Attributable to Parent | |
Balance as of December 31, 2017 | $ 513,092 |
Other comprehensive income (loss), before tax | 2,919 |
Income tax expense | 0 |
Balance as of September 30, 2018 | 512,575 |
Foreign currency items | |
AOCI Attributable to Parent | |
Balance as of December 31, 2017 | (2,507) |
Other comprehensive income (loss), before tax | (37) |
Income tax expense | 0 |
Balance as of September 30, 2018 | (2,544) |
Interest rate contract | |
AOCI Attributable to Parent | |
Balance as of December 31, 2017 | 779 |
Other comprehensive income (loss), before tax | 2,956 |
Income tax expense | 0 |
Balance as of September 30, 2018 | 3,735 |
AOCI | |
AOCI Attributable to Parent | |
Balance as of December 31, 2017 | (1,728) |
Balance as of September 30, 2018 | $ 1,191 |
Accumulated Other Comprehensive Income (Loss) - Reclassification Out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||||
Interest expense | [1] | $ 5,978 | $ 7,195 | $ 27,285 | $ 51,905 | |
Other income | 14,454 | 942 | 1,481 | 4,647 | ||
Net income (loss) | 30,779 | 4,065 | 53,203 | (80,088) | ||
Reclassification out of Accumulated Other Comprehensive Income | ||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||||
Net income (loss) | 163 | 0 | 473 | (173) | ||
Interest rate derivatives, hedging | Reclassification out of Accumulated Other Comprehensive Income | ||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||||
Interest expense | 163 | 0 | 473 | (173) | ||
Foreign currency items | Reclassification out of Accumulated Other Comprehensive Income | ||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||||
Other income | $ 0 | $ 0 | $ 0 | $ 0 | ||
|
Earnings per Share - Schedule of Earnings per Share, Basic and Diluted (Details) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|||
Numerator: | ||||||
Net income (loss) | $ 30,779 | $ 4,065 | $ 53,203 | $ (80,088) | ||
Denominator: | ||||||
Basic weighted-average common shares outstanding (in shares) | [1] | 108,825 | 111,509 | 110,706 | 104,496 | |
Diluted weighted-average common shares outstanding (in shares) | 108,990 | 111,755 | 110,871 | 104,666 | ||
Restricted stock awards | ||||||
Denominator: | ||||||
Dilutive effect of awards granted (in shares) | 53 | 73 | 52 | 66 | ||
Deferred stock awards | ||||||
Denominator: | ||||||
Dilutive effect of awards granted (in shares) | 0 | 0 | 0 | 0 | ||
Restricted stock units | ||||||
Denominator: | ||||||
Dilutive effect of awards granted (in shares) | 112 | 173 | 113 | 104 | ||
|
Operating Leases - Additional Information (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Operating Leased Assets [Line Items] | ||||
Operating leases, rent expense | $ 3,400,000 | $ 3,600,000 | $ 9,800,000 | $ 8,500,000 |
Sublease proceeds | 0 | $ 100,000 | 0 | $ 300,000 |
Future minimum lease payments, sale leaseback transactions | 2,400,000 | 2,400,000 | ||
Operating leases, minimum lease commitments | $ 38,585,000 | $ 38,585,000 | ||
Minimum | ||||
Operating Leased Assets [Line Items] | ||||
Property, plant and equipment, useful life | 6 months | |||
Maximum | ||||
Operating Leased Assets [Line Items] | ||||
Property, plant and equipment, useful life | 40 years | |||
Leasehold Improvements | Minimum | ||||
Operating Leased Assets [Line Items] | ||||
Property, plant and equipment, useful life | 3 months | |||
Leasehold Improvements | Maximum | ||||
Operating Leased Assets [Line Items] | ||||
Property, plant and equipment, useful life | 4 years 6 months |
Operating Leases - Schedule of Future Minimum Rental Payments for Operating Leases (Details) $ in Thousands |
Sep. 30, 2018
USD ($)
|
---|---|
Leases [Abstract] | |
2018 | $ 4,206 |
2019 | 15,450 |
2020 | 9,451 |
2021 | 5,158 |
2022 | 4,320 |
Total | $ 38,585 |
Income Taxes - Additional Information (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Jan. 25, 2017 |
|
Income Tax Disclosure [Abstract] | ||
Deferred tax liability | $ 1.7 | $ 1.9 |
Effective tax rate, percent | 6.44% |
Commitments and Contingencies - Schedule of Aggregate Minimum Commitments (Details) - Inventories $ in Thousands |
Sep. 30, 2018
USD ($)
|
---|---|
Unrecorded Unconditional Purchase Obligation [Line Items] | |
2018 | $ 7,324 |
2019 | 35,835 |
2020 | 32,475 |
2021 | 10,850 |
2022 | 0 |
Total | $ 86,484 |
Business Segments - Additional Information (Details) |
9 Months Ended |
---|---|
Sep. 30, 2018
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
Business Segments - Schedule of Financial Information for Each of the Company's Business Segments (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Segment Reporting Information [Line Items] | ||||
Revenue: | $ 558,908 | $ 477,302 | $ 1,650,457 | $ 1,040,591 |
Gross profit: | 122,109 | 86,213 | 362,565 | 147,126 |
Operating income (loss): | 24,926 | 11,115 | 83,862 | (30,968) |
Depreciation and amortization: | 68,287 | 46,204 | 187,742 | 109,316 |
(Gain) loss on disposal of assets | 1,113 | 302 | 5,169 | (137) |
Exit Costs: | (1) | 677 | (154) | 1,024 |
Income tax provision: | (2,623) | (797) | (4,855) | (1,862) |
Net income (loss): | 30,779 | 4,065 | 53,203 | (80,088) |
Capital expenditures: | 93,124 | 50,504 | 239,315 | 105,165 |
Operating Segments | Completion Services | ||||
Segment Reporting Information [Line Items] | ||||
Revenue: | 548,418 | 468,479 | 1,625,798 | 1,031,768 |
Gross profit: | 122,490 | 84,472 | 364,122 | 145,385 |
Operating income (loss): | 56,771 | 42,362 | 186,731 | 49,807 |
Depreciation and amortization: | 64,579 | 41,542 | 174,376 | 96,674 |
(Gain) loss on disposal of assets | 1,140 | 568 | 3,015 | (1,096) |
Net income (loss): | 56,771 | 42,362 | 186,731 | 49,807 |
Capital expenditures: | 89,904 | 48,314 | 233,665 | 100,865 |
Operating Segments | Other Services | ||||
Segment Reporting Information [Line Items] | ||||
Revenue: | 10,490 | 8,823 | 24,659 | 8,823 |
Gross profit: | (381) | 1,741 | (1,557) | 1,741 |
Operating income (loss): | (1,221) | 1,055 | (5,114) | (1,894) |
Depreciation and amortization: | 840 | 1,586 | 3,557 | 4,323 |
(Gain) loss on disposal of assets | 0 | (900) | 0 | (688) |
Net income (loss): | (1,221) | 1,055 | (5,114) | (1,894) |
Capital expenditures: | 98 | 0 | 1,642 | 1,718 |
Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Operating income (loss): | (30,624) | (32,302) | (97,755) | (78,881) |
Depreciation and amortization: | 2,868 | 3,076 | 9,809 | 8,319 |
(Gain) loss on disposal of assets | (27) | 634 | 2,154 | 1,647 |
Exit Costs: | (1) | 677 | (154) | 1,024 |
Net income (loss): | (24,771) | (39,352) | (128,414) | (128,001) |
Capital expenditures: | $ 3,122 | $ 2,190 | $ 4,008 | $ 2,582 |
Business Segments - Schedule of Assets and Goodwill by Segment (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Assets | $ 1,114,329 | $ 1,043,116 |
Goodwill | 132,524 | 134,967 |
Completion Services | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Goodwill | 132,524 | 134,967 |
United States | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Assets | 1,112,875 | 1,041,596 |
Canada | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Assets | 1,454 | 1,520 |
Operating Segments | Completion Services | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Assets | 948,643 | 863,419 |
Operating Segments | Other Services | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Assets | 17,702 | 21,877 |
Corporate and Other | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Assets | $ 147,984 | $ 157,820 |
Subsequent Events (Details) - Subsequent Event - USD ($) shares in Millions |
1 Months Ended | |
---|---|---|
Nov. 01, 2018 |
Oct. 26, 2018 |
|
Subsequent Event [Line Items] | ||
Stock repurchased during the period (in shares) | 18.2 | |
Share repurchase program, repurchase amount | $ 100,000,000 |
\T-!V$AB44YH&QT8FH"C$YC=2X.
M+Q%(KA'X.S G:=E&!9Z>%@"SRHL73U+.:&6X.(E-HE)Q:&+BA0)%D9?CT.!C
M7R9IS-Q*YR0]4HNT)!G/5X: F1B^90 0J8&H:&S&6IIQ9/V=:^BR?,@!-2&>
MD@M &:OY&@K6Y0>\1F,?UB25<1?MF=--ER&YS$!8 7OA1=%9G$@=IQ])^(5;X\\
MS*:,P32*]"^(=R%Z+;:'^XQ=(]&4 &P(Y)9%ZB:I6:J73
M56V??8F3H -,;2>Y_GUM0U 2EBMY"=C,SNY./+"SDU1O>B^$"=[+HM+S<&],
M_1A%>KT7)=UF,F#
M*?)*/*M '\J2J[]/HI"G>0CA>>,EW^V-VX@6LYKOQ ]A?M;/RJZBCF63EZ+2
MN:P");;S\!,\KFCB CSB5RY.^N(^<*V\2OGF%E\W\Y"XBD0AUL91<'LYBJ4H
M"L=DZ_C3DH9=3A=X>7]F_^R;M\V\ &PO=V]R:W-H
M965T@H 1S9YFYAS/"3ET^0XW$Y*"8'!!C7],Y<&GA
MA-@GU(7IV\@Z['
S@"^ ^YB'38FB\B?A1)$9'(F9>M^+
M\,2[(_>]*8,SMB+>>?'6>Z\%3VXS=@U$<\QIBN&KF-T2P3S[DH)OI3CQ?^!\
M&[[?5+B/\/T?"N^V"=)-@C02I/\M<2OF\%<2MNJI!M/$:;*DQ*&+D[SR+@/[
MP..;_ Z?IOVS,(WL++F@\R\;^U\C.O!2DAL_0JW_8(NAH';A>/!G,XW99#CL
MYQ_$EF]<_ )02P,$% @ -#=B30S;G6"U 0 T@, !D !X;"]W;W)K
M
+_P?DV_+"I\)#@A[\4'K8)LDV"+!%D;Y:X%9/]
MDX2M>JK!MFF:'*EP,&F25]YE8._3([(_X=.T?Q&VE<:1"_KPLJG_#:*'(&5W
M$T:H"Q]L,10T/A[?A[.=QFPR//;S#V++-RY_ U!+ P04 " T-V)-1,6%
M?+4! #2 P &0 'AL+W=O
&PO=V]R:W-H
M965TJ#6G,HL7@'L9 +,<($I$AYOY#*U_&"!H/(0^0HV"(>80P
MX1"S H*).HBG*M:5#8-EPPV?#'Q0V !#9#&0# P$!D5:S%1@RE:3.C[Q/=]
MHW!C(,*!*DP?.8@I &,*@)B,!BQ;3-QW12
3,+<])A88QJ-\5WS@Z4B4"H"I/R)5(\)1U(W
M)&)0(@8D@HE$/)/PPCNQ)*!0 @B%$Z%D+N3&21+?E%J 4HNY5!+"!,B%:\5]
M/$O0C7)#0,#1I!P,:)PH*+FSM0BLNS7R'LA) QKOKA].D]*XY+\@N(31^ %)X")&D_N2K$'00$U@N-0Q
M4%9DH%]AN*PPLL\6PV6%L<4! $!D;+3H%
1^/=NE]+=AZ"/)>
M.M2"0%/]@WV''C&> _7Z%]^K";8> KP73U' UD*S3^P8V%PH ;) P\Z.022;
MTH$]B,8&(^F4/V"'H>SQ:C%L,1P"A0S>=TL'2L;/-QR\[E0?N)P<;%@''C
MJ<_;Q/?M$Q\X#-L, PZ*HV%[QJ#Q9@AN#A#F"/B3BD-12V_#E3Z+V!/#GG/%
M-&'XI(UPU*?.;E*RO3+#1(]%>_1J)XHW[E@9=&?;Q7]02P,$% @ -#=B
M39BHNPNK @ BPL !D !X;"]W;W)K
24RCT1Z(Y'=2>SW<9*%MS\,;\X' ]FZFZ%0
M)4;N;N4FNUZ^I\B=KP_X?'-_$-GV7*&ST.:4NK/4"*'!V D?C)/./!9K0*'1
M=KHW