XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jan. 29, 2022
Jan. 30, 2021
Feb. 01, 2020
Statement Of Cash Flows [Abstract]      
Net loss $ (28,143,000) $ (139,404,000) $ (128,567,000)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities      
Depreciation and amortization 29,259,000 33,684,000 37,916,000
Impairment of goodwill and intangible assets   32,520,000 131,528,000
Impairment of long-lived assets 0 33,777,000 2,325,000
Adjustment for exited retail stores (1,755,000) (1,444,000)  
Loss on disposal of fixed assets 940,000 969,000 151,000
Impairment loss (gain) on barter arrangement   1,966,000 (1,274,000)
Noncash interest expense, net 4,712,000 2,216,000 1,756,000
Noncash change in fair value of derivative 2,775,000 1,005,000  
Noncash change in fair value of warrants - related party 56,984,000 4,214,000  
Equity-based compensation 2,610,000 2,160,000 4,604,000
Deferred rent incentives (1,040,000) (183,000) (177,000)
Deferred income taxes (3,131,000) (17,199,000) (10,824,000)
Changes in operating assets and liabilities:      
Accounts receivable 1,982,000 (385,000) (3,401,000)
Inventories 2,010,000 14,565,000 4,024,000
Prepaid expenses and other current assets 17,579,000 (21,618,000) 3,357,000
Accounts payable (6,222,000) 13,439,000 (11,337,000)
Accrued expenses and other current liabilities 5,008,000 2,223,000 31,000
Operating lease assets and liabilities (8,777,000) 2,991,000 2,861,000
Other noncurrent assets and liabilities 208,000 (307,000) (320,000)
Net cash provided by (used in) operating activities 74,999,000 (34,811,000) 32,653,000
Investing activities:      
Purchases of property and equipment (5,474,000) (3,805,000) (18,222,000)
Net cash used in investing activities (5,474,000) (3,805,000) (18,222,000)
Financing activities:      
Borrowings under revolving credit facility 62,226,000 59,155,000  
Repayments of revolving credit facility (73,372,000) (48,009,000)  
Borrowings under subordinated facility, net of issuance costs   14,560,000  
Lender fees for priming loans   (1,235,000)  
Repayments on debt (26,414,000) (2,799,000) (7,799,000)
Proceeds from employee stock purchases     134,000
Special dividend paid to shareholders     (50,154,000)
Surrender of shares to pay withholding taxes (415,000) (176,000) (1,403,000)
Forfeitable dividend     114,000
Net cash (used in) provided by financing activities (37,975,000) 21,496,000 (59,108,000)
Net change in cash 31,550,000 (17,120,000) (44,677,000)
Cash:      
Beginning of Period 4,407,000 21,527,000 66,204,000
End of Period $ 35,957,000 $ 4,407,000 $ 21,527,000