XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Jan. 29, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Roll-Forward of Carrying Amount of Goodwill The following table displays a rollforward of the carrying amount of goodwill from February 1, 2020 to January 29, 2022 (in thousands):

 

Goodwill at February 1, 2020

 

$

77,597

 

Impairment losses (first quarter)

 

 

(17,900

)

Balance, January 30, 2021

 

 

59,697

 

Impairment losses

 

 

 

Balance, January 29, 2022

 

$

59,697

 

 

Summary of Other Intangible Assets

A summary of other intangible assets as of January 29, 2022 and January 30, 2021 is as follows (in thousands):

 

 

 

 

January 29, 2022

 

 

 

Weighted Average Useful Life (Years)

 

Gross

 

 

Accumulated Amortization

 

 

Accumulated Impairment

 

 

Carrying Amount

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Trade name

 

N/A

 

$

58,100

 

 

$

 

 

$

24,100

 

 

$

34,000

 

Definite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Customer relationships

 

13.2

 

 

134,200

 

 

 

84,869

 

 

 

2,620

 

 

 

46,711

 

Total intangible assets

 

 

 

$

192,300

 

 

$

84,869

 

 

$

26,720

 

 

$

80,711

 

 

 

 

 

 

January 30, 2021

 

 

 

Weighted Average Useful Life (Years)

 

Gross

 

 

Accumulated Amortization

 

 

Accumulated Impairment

 

 

Carrying Amount

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Trade name

 

N/A

 

$

58,100

 

 

$

 

 

$

24,100

 

 

$

34,000

 

Definite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Customer relationships

 

13.2

 

 

134,200

 

 

 

76,604

 

 

 

2,620

 

 

 

54,976

 

Total intangible assets

 

 

 

$

192,300

 

 

$

76,604

 

 

$

26,720

 

 

$

88,976

 

Summary of Estimated Useful Lives of Intangible Assets

The definite-lived intangible assets are amortized over the period the Company expects to receive the related economic benefit, which for customer lists is based upon estimated future net cash inflows. The estimated useful lives of intangible assets are as follows:

 

Asset

 

Amortization Method

 

Estimated Useful Life

Customer lists

 

Pattern of economic benefit

 

9 - 16 years

Summary of Estimated Amortization Expense

The estimated amortization expense for each of the next five years and thereafter is as follows (in thousands):

 

Fiscal Year

 

Estimated Amortization Expense

 

2022

 

$

7,523

 

2023

 

 

6,942

 

2024

 

 

5,231

 

2025

 

 

4,693

 

2026

 

 

4,556

 

Thereafter

 

 

17,766

 

Total

 

$

46,711