10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _____________________

Commission File Number: 001-38026

J.Jill, Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware	45-1459825
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
4 Batterymarch Park, Quincy, MA 02169	02169
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (617) 376-4300

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	JILL	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒  No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Securities registered pursuant to Section 12(g) of the Act: None

As of September 1, 2021, the registrant had 9,984,596 shares of common stock, $0.01 par value per share, outstanding.

Table of Contents

		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets (Unaudited)	2
	Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)	3
	Condensed Consolidated Statements of Shareholders’ Deficit (Unaudited)	4
	Condensed Consolidated Statements of Cash Flows (Unaudited)	5
	Notes to Condensed Consolidated Financial Statements (Unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	24
Item 4.	Controls and Procedures	24
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	25
Item 1A.	Risk Factors	25
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	25
Item 3.	Defaults Upon Senior Securities	25
Item 4.	Mine Safety Disclosures	25
Item 5.	Other Information	25
Item 6.	Exhibits	25
Exhibit Index		26
Signatures		27

1

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

J.Jill, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share data)

	July 31, 2021			January 30, 2021
Assets
Current assets:
Cash	$	18,101		$	4,407
Accounts receivable		5,506			7,793
Inventories, net		48,492			58,034
Prepaid expenses and other current assets		43,410			43,035
Total current assets		115,509			113,269
Property and equipment, net		63,991			73,906
Intangible assets, net		84,843			88,976
Goodwill		59,697			59,697
Operating lease assets, net		145,277			161,135
Other assets		157			199
Total assets	$	469,474		$	497,182
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable	$	37,783		$	56,263
Accrued expenses and other current liabilities		49,009			43,854
Current portion of long-term debt		7,690			2,799
Current portion of operating lease liabilities		34,793			37,967
Borrowings under revolving credit facility		—			11,146
Total current liabilities		129,275			152,029
Long-term debt, net of discount and current portion		220,053			225,401
Long-term debt, net of discount - related party		4,301			3,311
Deferred income taxes		14,270			13,835
Operating lease liabilities, net of current portion		160,916			179,022
Warrants - related party (Note 8)		—			15,997
Derivative liability (Note 8)		—			2,436
Other liabilities		1,525			2,049
Total liabilities		530,340			594,080
Commitments and contingencies (see Note 11)
Shareholders’ Equity
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 9,984,564 and 9,631,633 shares issued and outstanding at July 31, 2021 and January 30, 2021, respectively		100			97
Additional paid-in capital		208,348			129,363
Accumulated deficit		(269,314	)		(226,358	)
Total shareholders’ deficit		(60,866	)		(96,898	)
Total liabilities and shareholders’ deficit	$	469,474		$	497,182

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

J.Jill, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE LOSS (UNAUDITED)

(in thousands, except share and per share data)

	For the Thirteen Weeks Ended						For the Twenty-Six Weeks Ended
	July 31, 2021			August 1, 2020			July 31, 2021			August 1, 2020
Net sales	$	159,236		$	92,636		$	288,322		$	183,605
Costs of goods sold (exclusive of depreciation and amortization)		49,883			37,616			91,143			78,420
Gross profit		109,353			55,020			197,179			105,185
Selling, general and administrative expenses		85,846			77,737			164,985			165,645
Impairment of long-lived assets		—			(893	)		—			26,587
Impairment of goodwill		—			—			—			17,900
Impairment of intangible assets		—			—			—			6,620
Operating income (loss)		23,507			(21,824	)		32,194			(111,567	)
Fair value adjustment of derivative		625			—			2,775			—
Fair value adjustment of warrants - related party		38,338			—			56,984			—
Interest expense, net		4,217			4,244			8,563			8,887
Interest expense, net - related party		529			—			990			—
Loss before provision (benefit) for income taxes		(20,202	)		(26,068	)		(37,118	)		(120,454	)
Income tax provision (benefit)		4,446			(7,034	)		5,838			(31,151	)
Net loss and total comprehensive loss	$	(24,648	)	$	(19,034	)	$	(42,956	)	$	(89,303	)
Per share data (Note 8):
Net loss per common share:
Basic	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)
Diluted	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)
Weighted average common shares:
Basic		12,450,351			8,953,431			11,058,351			8,917,807
Diluted		12,450,351			8,953,431			11,058,351			8,917,807

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

J.Jill, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT (UNAUDITED)

(in thousands, except common share data)

						Additional						Total
	Common Stock					Paid-in			Accumulated			Shareholders’
	Shares			Amount		Capital			Deficit			Deficit
Balance, January 30, 2021		9,631,633		$	97	$	129,363		$	(226,358	)	$	(96,898	)
Vesting of restricted stock units		111,248			1		(1	)		—			—
Surrender of shares to pay withholding taxes		(31,171	)		—		(271	)		—			(271	)
Equity-based compensation		—			—		443			—			443
Net loss		—			—		—			(18,308	)		(18,308	)
Balance, May 1, 2021		9,711,710		$	98	$	129,534		$	(244,666	)	$	(115,034	)
Vesting of restricted stock units		1,075			—		—			—			—
Surrender of shares to pay withholding taxes		(318	)		—		(19	)		—			(19	)
Withholding tax on net share settlement of equity-based compensation plans		—			—		(7	)		—			(7	)
Equity-based compensation		—			—		649			—			649
Shares issued to Priming lenders (See Note 8)		272,097			2		5,210			—			5,212
Reclass of warrants to equity (See Note 8)		—			—		72,981			—			72,981
Net loss		—			—		—			(24,648	)		(24,648	)
Balance, July 31, 2021		9,984,564		$	100	$	208,348		$	(269,314	)	$	(60,866	)

	Common Stock					Paid-in			Accumulated			Shareholders’
	Shares			Amount		Capital			Deficit			Deficit
Balance, February 1, 2020		8,857,625		$	89	$	125,430		$	(86,954	)	$	38,565
Vesting of restricted stock units		138,202			1		(1	)		—			—
Surrender of shares to pay withholding taxes		(40,987	)		—		(137	)		—			(137	)
Equity-based compensation		—			—		676			—			676
Net loss		—			—		—			(70,269	)		(70,269	)
Balance, May 2, 2020		8,954,840		$	90	$	125,968		$	(157,223	)	$	(31,165	)
Vesting of restricted stock units		7,961			—		—			—			—
Surrender of shares to pay withholding taxes		(2,327	)		—		(13	)		—			(13	)
Equity-based compensation		—			—		615			—			615
Net loss		—			—		—			(19,034	)		(19,034	)
Balance, August 1, 2020		8,960,474		$	90	$	126,570		$	(176,257	)	$	(49,597	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

J.Jill, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

	For the Twenty-Six Weeks Ended
	July 31, 2021			August 1, 2020
Net loss	$	(42,956	)	$	(89,303	)
Operating activities:
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation and amortization		14,869			17,307
Impairment of goodwill and intangible assets		—			24,520
Impairment of long-lived assets		—			26,587
Adjustment for exited retail stores		(710	)		(402	)
Loss on disposal of fixed assets		716			256
Noncash interest expense, net		1,933			812
Noncash change in fair value of derivative		2,775			-
Noncash change in fair value of warrants - related party		56,984			-
Equity-based compensation		1,092			1,291
Deferred rent incentives		(673	)		(91	)
Deferred income taxes		100			(14,749	)
Changes in operating assets and liabilities:
Accounts receivable		2,288			2,403
Inventories		9,543			8,385
Prepaid expenses and other current assets		(375	)		(21,838	)
Accounts payable		(18,465	)		1,108
Accrued expenses		4,933			27,810
Operating lease assets and liabilities		(4,129	)		(772	)
Other noncurrent assets and liabilities		(63	)		(664	)
Net cash provided by (used in) operating activities		27,862			(17,340	)
Investing activities:
Purchases of property and equipment		(1,326	)		(2,675	)
Net cash used in investing activities		(1,326	)		(2,675	)
Financing activities:
Borrowings under revolving credit facility		52,670			33,000
Repayments of revolving credit facility		(63,816	)		(1,200	)
Repayments on debt		(1,399	)		(1,399	)
Surrender of shares to pay withholding taxes		(297	)		(151	)
Net cash (used in) provided by financing activities		(12,842	)		30,250
Net change in cash		13,694			10,235
Cash:
Beginning of Period		4,407			21,527
End of Period	$	18,101		$	31,762
Supplemental cash flow information:
Noncash financing activity:
Reclass of warrant and derivative liabilities to equity (Note 8)	$	78,193		$	—

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

J.Jill, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Description of Business

J.Jill, Inc., “J.Jill” or the “Company”, is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through 261 stores nationwide and a robust ecommerce platform. J.Jill is headquartered outside Boston.

2. Summary of Significant Accounting Policies

Basis of Presentation

Our interim condensed consolidated financial statements are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted, in accordance with the rules of the Securities and Exchange Commission (the “SEC”) associated with reporting of interim period financial information. We consistently applied the accounting policies described in our Annual Report on Form 10-K (the “2020 Annual Report”) for the fiscal year ended January 30, 2021 (“Fiscal Year 2020”) in preparing these unaudited interim condensed consolidated financial statements. In the opinion of management, these interim condensed consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the financial position and results of operations of the Company. The consolidated balance sheet as of January 30, 2021 is derived from the audited consolidated balance sheet as of that date. The unaudited results of operations for the thirteen and twenty-six weeks ended July 31, 2021 are not necessarily indicative of future results or results to be expected for the full year ending January 29, 2022 (“Fiscal Year 2021”). You should read these statements in conjunction with our audited consolidated financial statements and related notes in our 2020 Annual Report.

Prior year shares and per share amounts on the condensed consolidated statements of operations and comprehensive income and condensed consolidated statements of shareholders’ equity have been restated to reflect the reverse stock split on November 9, 2020.

Going Concern

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern,” we are required to evaluate whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date of issuance of the financial statements. As discussed in our Annual Report on Form 10-K for the Fiscal Year ended January 30, 2021 (“2021 Form 10-K”), during 2020 our revenues, results of operations, cash flows and financing arrangements were materially adversely impacted by the COVID-19 pandemic.  As a result, despite the fact that conditions had significantly improved by April 12, 2021 and that we had taken substantial actions to improve our liquidity and financial performance, due to remaining risks and uncertainties relating to the future impacts of COVID-19, we concluded at the time that our liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months.

In response to the impacts of COVID-19, we immediately took actions to improve our liquidity and financial flexibility by restructuring our debt with an extended maturity. We also took actions to reduce expenses, and, to maximize cash on hand, we continue to closely manage working capital (primarily inventory levels) and capital expenditures.  Additionally, on August 27, 2021 we made a $25 million debt payment, which was generated by operating cash flows, in order to avoid additional fees and interest that would have commenced if the payment was not made (see Note 13).  

While the Company and the retail industry in general have recovered significantly and current projections are favorable, we still could experience potential negative COVID-19 impacts including, but not limited to, additional charges from potential adjustments to the carrying amount of our inventory, goodwill, intangible assets, right-of-use assets, and long-lived assets as well as additional store closures. Actual results may differ materially from the Company’s current estimates as considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, the possibility of a resurgence of COVID-19, and emergence of severe variants, with its potential for future business disruption and the related impacts on the U.S. economy. If one or more of these risks materialize, we believe it is still possible that our current liquidity and capital could be impacted and may not be sufficient to finance our continued operations for at least the next year. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these condensed consolidated financial statements have been issued.

6

Cost of Goods Sold 

Cost of goods sold (“COGS”) consist of all costs of sold merchandise (net of purchase discounts and vendor allowances).  These costs include:

• Direct costs of purchased merchandise;

• Adjustments to the carrying value of inventory related to realizability and shrinkage; and

• Inbound freight to our distribution center.

Our COGS and Gross margin may not be comparable to other entities. Some entities, like us, exclude costs related to shipping products to their customers, as well as costs of their distribution network, buying function, store occupancy costs and depreciation and amortization expenses from COGS and include them in Selling, general and administrative expenses, whereas other entities include these costs in their COGS.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of:

• Payroll and payroll-related expenses;

• Store Occupancy expenses related to stores, distribution center and our headquarters location, including utilities;

• Depreciation of property and equipment and amortization of intangibles;

• Advertising expenses: print, digital and social media advertising and catalog production and distribution;

• Information technology and communication costs;

• Freight associated with shipping products to customers;

• Insurance costs; and

• Consulting and professional fees.

Out-of-Period Item

During the second quarter of Fiscal Year 2021, the Company recorded an adjustment to correct prior period overstatements of inventory and understatements of COGS totaling $1.5 million ($1.1 million after taxes).  The errors were primarily caused by an overstatement of inventory transferred from certain locations.  Management evaluated the impacts of the out-of-period adjustment to correct the errors for the thirteen and twenty-six weeks ended July 31, 2021 and for prior periods, both individually and in the aggregate, and concluded that the adjustment was not material to the Company’s consolidated annual or interim financial statements for all impacted periods.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes”. The pronouncement is effective for a public company’s annual reporting periods beginning after December 15, 2020, and interim periods within those annual periods. As an emerging growth company, the Company has elected to adopt the pronouncement following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact that this standard will have on the condensed consolidated financial statements. The Company plans to adopt the pronouncement in Fiscal Year 2022.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform”, which provides temporary optional guidance to companies impacted by the transition away from the London Interbank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. The guidance is currently effective and may be applied prospectively at any point through December 31, 2022. The Company is assessing what impact this guidance will have on the Company’s condensed consolidated financial statements.

7

3. Revenues

Disaggregation of Revenue          

Net sales consists primarily of revenues, net of merchandise returns and discounts, generated from the sale of apparel and accessory merchandise through retail stores (“Retail”) and through its website and catalog orders (“Direct”). Net sales also include shipping and handling fees collected from customers and royalty revenues and marketing reimbursements related to our private label credit card agreement. Retail revenue is recognized at the time of sale and Direct revenue is recognized upon shipment of merchandise to the customer. The following table presents disaggregated revenues by source (in thousands):

	For the Thirteen Weeks Ended				For the Twenty-Six Weeks Ended
	July 31, 2021		August 1, 2020		July 31, 2021		August 1, 2020
Retail	$	85,428	$	26,304	$	140,344	$	61,397
Direct		73,808		66,332		147,978		122,208
Net revenues	$	159,236	$	92,636	$	288,322	$	183,605

Contract Liabilities

The Company recognizes a contract liability when it has received consideration from the customer and has a future obligation to the customer. Total contract liabilities consisted of the following (in thousands):

	July 31, 2021		January 30, 2021
Contract liabilities:
Signing bonus	$	294	$	365
Unredeemed gift cards		5,485		6,818
Total contract liabilities (1)	$	5,779	$	7,183

(1) The short-term portion of the signing bonus is included in Accrued expenses and other current liabilities on the Company’s condensed consolidated balance sheets.  The long-term portion of the signing bonus is included in Other long-term liabilities on the Company’s condensed consolidated balance sheets.

For the thirteen and twenty-six weeks ended July 31, 2021, the Company recognized approximately $2.6 million and $5.0   million, respectively, of revenue related to gift card redemptions and breakage. For the thirteen and twenty-six weeks ended August 1, 2020, the Company recognized approximately $1.8 million and $4.0 million, respectively, of revenue related to gift card redemptions and breakage. Revenue recognized consists of gift cards that were part of the unredeemed gift card balance at the beginning of the period as well as gift cards that were issued and earned during the period.

Performance Obligations

The Company has a remaining performance obligation of $0.3 million for a signing bonus related to the private label credit card agreement that is being amortized to revenue evenly through the third quarter of Fiscal Year 2023.

Unredeemed gift cards also require a performance obligation for revenue to be recognized, but substantially all gift cards are redeemed in the first year of issuance.

Practical Expedients and Policy Elections

The Company excludes from its transaction price all amounts collected from customers for sales taxes that are remitted to taxing authorities.

Shipping and handling activities that occur after control of related goods transfers to the customer are accounted for as fulfillment activities rather than assessing these activities as performance obligations.

The Company does not disclose remaining performance obligations that have an expected duration of one year or less.

4. Asset Impairments

Long-lived Asset Impairments

The Company did not record any impairments on long-lived assets during the twenty-six weeks ended July 31, 2021.

8

In the first quarter of Fiscal Year 2020, the Company reduced the net carrying value of certain long-lived assets to their estimated fair value, which was determined using a discounted cash flows method.  These impairment charges arose from the material adverse effect COVID-19 had on our results of operations, particularly with our store fleet.  The Company incurred impairment charges of $6.7 million on leasehold improvements and $20.8 million on the right-of-use asset.  During the second quarter of Fiscal Year 2020, the Company recorded a $1.3 million non-cash gain on the operating leases liabilities due to its decision to close certain retail stores. Approximately $0.9 million of the benefit related to leases that were included in the impairment on right-of-use assets recorded in the first quarter of Fiscal Year 2020; therefore, the benefit was recorded as a reduction of the previously recorded impairment. See Note 12 for additional information.

Goodwill and Other Intangible Asset Impairments

In the first quarter of Fiscal Year 2020, the Company temporarily closed its retail locations due to COVID-19, which had a material adverse effect on our results of operations, financial position and liquidity and led to a significant decline in our net sales for the first half of Fiscal Year 2020. The Company incurred impairment charges of $17.9 million on goodwill, $4.0 million on trade name and $2.6 million on customer relationships during the thirteen and twenty-six weeks ended August 1, 2020. All stores were open during the twenty-six weeks ended July 31, 2021 and the Company did not record any impairments on goodwill or other intangible assets for this period.

The Company performed the impairment tests in the first quarter of Fiscal Year 2020 using the income approach (or discounted cash flows method) for goodwill, the relief-from-royalty method for indefinite-lived intangible assets and a recoverability analysis for definite-lived intangible assets. Key assumptions included future revenue growth and profitability trends over a period of 5-10 years with a terminal value, a discount rate based on an estimated weighted average cost of capital within a range of 23.5% to 34.0% and royalty rates within a range of 1% to 4%. These assumptions are classified as Level 3 inputs.

The following table displays a rollforward of the carrying amount of goodwill from February 1, 2020 to July 31, 2021 (in thousands):

Goodwill at February 1, 2020	$	77,597
Impairment losses (first quarter)		(17,900	)
Balance, January 30, 2021		59,697
Impairment losses		—
Balance, July 31, 2021	$	59,697

The accumulated goodwill impairment losses as of July 31, 2021 are $137.3 million.

A summary of intangible assets as of July 31, 2021 and January 30, 2021 is as follows (in thousands):

		July 31, 2021
	Weighted Average Useful Life (Years)	Gross		Accumulated Amortization		Accumulated Impairment		Carrying Amount
Indefinite-lived:
Trade name	N/A	$	58,100	$	-	$	24,100	$	34,000
Definite-lived:
Customer relationships	13.2		134,200		80,737		2,620		50,843
Total intangible assets		$	192,300	$	80,737	$	26,720	$	84,843
		January 30, 2021
	Weighted Average Useful Life (Years)	Gross		Accumulated Amortization		Accumulated Impairment		Carrying Amount
Indefinite-lived:
Trade name	N/A	$	58,100	$	-	$	24,100	$	34,000
Definite-lived:
Customer relationships	13.2		134,200		76,604		2,620		54,976
Total intangible assets		$	192,300	$	76,604	$	26,720	$	88,976

9

Total amortization expense for these amortizable intangible assets was $2.0 million and $4.9 million for the thirteen weeks ended July 31, 2021 and August 1, 2020, respectively, and $4.1 million and $7.3 million for the twenty-six weeks ended July 31, 2021 and August 1, 2020, respectively.

The estimated amortization expense for each of the next five years and thereafter is as follows (in thousands):

Fiscal Year	Estimated Amortization Expense
2021	$	4,131
2022		7,523
2023		6,942
2024		5,231
2025		4,693
Thereafter		22,323
Total	$	50,843

5. Debt

The components of the Company’s outstanding long-term debt were as follows (in thousands):

	Carrying Value of Debt
	July 31, 2021			January 30, 2021
Term Loan (principal of $4,978 and $5,007, respectively)	$	4,951		$	4,904
Priming Loan (principal of $228,403 and $229,773, respectively)		222,792			223,296
Subordinated Facility (principal and paid-in kind interest of $16,713 and $15,666, respectively)		4,301			3,311
Less: Current portion		(7,690	)		(2,799	)
Net long-term debt	$	224,354		$	228,712

Term Loan

The Company is party to a term loan credit agreement, dated as of May 8, 2015, by and among Jill Holdings, Inc. (as successor to Jill Holdings LLC), Jill Acquisition LLC, a wholly owned subsidiary of us, and the various lenders party thereto, as amended on May 27, 2016 by Amendment No. 1 thereto, as further amended by Amendment No. 2 thereto (the “Term Loan”).

Priming Loan

The Company is party to a senior secured priming term loan facility, dated August 31, 2020 (the “Priming Loan” and, the lenders thereunder, the “Priming Lenders”). The Priming Loan provides for a principal paydown of at least $25.0 million by August 30, 2021; otherwise, there will be a paid-in-kind (“PIK”) interest rate increase and a PIK fee based on the level of payment below the $25.0 million. See Note 13.

In accordance with the Priming Credit Agreement, the Company issued to the Priming Lenders 656,717 shares, as adjusted for the Company’s 1-for-5 stock split that occurred during the fourth quarter of Fiscal Year 2020, of the Company’s Common Stock (the “Equity Consideration”).  On May 31, 2021, the Company had the choice (the “May 31, 2021 Option”) to either (i) repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement, together with accrued and unpaid interest thereon or (ii) issue additional shares of Common Stock to the Priming Lenders in an amount equal to the greater of (I) 9.79% of the fully diluted shares of Common Stock as of October 1, 2020 less 656,717 shares and (II) a number of shares of Common Stock with an aggregate value of $0.5 million at the time of such issuance; provided, that the Priming Lenders shall not receive on such date shares of Common Stock having a value greater than $4.75 million (based on the volume-weighted average stock price of the preceding five trading days) at the time of such issuance.  The May 31, 2021 Option was considered an embedded derivative within the Priming Loan that was required to be adjusted to fair value each period while it was outstanding, with the adjustment being recorded in income. On May 31, 2021, and within the terms of the Priming Loan, the Company chose to issue 272,097 additional shares of Common Stock to the Priming Lenders with a value of approximately $5.2 million (based on the value of those shares as of close on that date).  

10

Subordinated Facility

On September 30, 2020, in accordance with the TSA, the Company entered into a subordinated facility, with the Subordinated Lenders (as defined below), that provides for a secured term loan facility in an aggregate principal amount equal to $15.0 million with an additional incremental capacity subject to certain customary conditions (the “Subordinated Facility”). The Subordinated Lenders are a group of related parties that includes certain affiliates of TowerBrook and our Chairman of the board of directors.

In accordance with the Subordinated Facility, the Company issued penny warrants to the Subordinated Lenders. See Note 8 for additional information regarding the warrants.

Asset-Based Revolving Credit Agreement

The Company is party to a secured $40.0 million asset-based revolving credit facility agreement (the “ABL Facility”) with a maturity date of May 8, 2023.

During the thirteen weeks ended July 31, 2021, the company paid down the outstanding short-term borrowings under the ABL Facility.  The Company had short-term borrowings of $11.1 million under the Company’s ABL Facility as of January 30, 2021. The Company’s available borrowing capacity under the ABL Facility as of July 31, 2021 and January 30, 2021 was $32.1 million and $23.8 million, respectively. As of July 31, 2021 and January 30, 2021, there were outstanding letters of credit of $2.9 million which reduced the availability under the ABL Facility. As of July 31, 2021, the maximum commitment for letters of credit was $10.0 million.

6. Fair Value Measurements

Certain assets and liabilities are carried at fair value in accordance with GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Valuation techniques used to measure fair value require the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

• Level 1 - Quoted prices in active markets for identical assets or liabilities.

• Level 2 - Observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, including interest rates and yield curves, and market corroborated inputs.

• Level 3 - Unobservable inputs for the assets or liabilities that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. These are valued based on management’s estimates and assumptions that market participants would use in pricing the asset or liabilities.

The following table presents the carrying value and fair value hierarchy for debt as of July 31, 2021 (in thousands):

			Fair Value
	Carrying Value		Level 1		Level 2		Level 3
Financial instruments not carried at fair value:
Total debt	$	232,044	$	—	$	234,570	$	—
Total financial instruments not carried at fair value	$	232,044	$	—	$	234,570	$	—

11

The following table presents the carrying value and fair value hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of January 30, 2021 and for debt which is not carried at fair value (in thousands).  Effective May 31, 2021, the warrants and derivative liabilities were transferred to equity and are no longer measured at fair value on a recurring basis (see Note 8 for additional information):

			Fair Value
	Carrying Value		Level 1		Level 2		Level 3
Recurring fair value measurements:
Warrants	$	15,997	$	—	$	15,997	$	—
Derivative liability		2,436		—		2,436		—
Total recurring fair value measurements	$	18,433	$	—	$	18,433	$	—
Financial instruments not carried at fair value:
Total debt	$	231,511	$	—	$	220,010	$	—
Total financial instruments not carried at fair value	$	231,511	$	—	$	220,010	$	—

The Company determines the fair value of its financial assets and liabilities using the following methodologies:

• Warrants - The fair value is determined based on a pricing model that uses share prices from actively quoted stock markets that are readily accessible and observable.

• Derivative Liability - The fair value is determined using an option pricing model with a Monte Carlo simulation. Key assumptions include the Company’s stock price, 90.6% volatility, 0.01% risk-free rate and 0.0% dividend yield.

• Debt - These debt instruments include the Term Loan, Priming Loan and subordinated term loan. The debt instruments are recorded at cost, net of debt issuance costs and any related discount. The fair value of the debt instruments is obtained based on observable market prices quoted on public exchanges for similar instruments.

The methodology used by the Company to determine the fair value of its financial assets and liabilities at July 31, 2021, is the same as that used at January 30, 2021.

The Company believes that the carrying amounts of its other financial instruments, including cash, accounts receivable, accounts payable and any amounts drawn on its revolving credit facilities, consisting primarily of instruments without extended maturities, based on management’s estimates, approximates their fair value due to the short-term maturities of these instruments.

Assets and Liabilities with Recurring Fair Value Measurements - Certain assets and liabilities may be measured at fair value on an ongoing basis. We did not elect to apply the fair value option for recording financial assets and financial liabilities. Other than the warrants, derivative liability and total debt, we do not have any assets or liabilities which we measure at fair value on a recurring basis.

Assets and Liabilities with Nonrecurring Fair Value Measurements - Certain assets and liabilities are not measured at fair value on an ongoing basis. These assets and liabilities, which include long-lived assets, goodwill, and intangible assets, are subject to fair value adjustment in certain circumstances. From time to time, the fair value is determined on these assets as part of related impairment tests. Other than impairment accounting adjustments, no adjustments to fair value or fair value measurements were required for non-financial assets and liabilities for all periods presented. See Note 4, Assets Impairments, for additional information.

7. Income Taxes

The Company recorded an income tax provision of $4.4 million for the thirteen weeks ended July 31, 2021 and an income tax benefit of $7.0 million during the thirteen weeks ended August 1, 2020. The Company recorded an income tax provision of $5.8 million for the twenty-six weeks ended July 31, 2021 and an income tax benefit of $31.2 million for the twenty-six weeks ended August 1, 2020.

The effective tax rate for the thirteen and twenty-six weeks ended July 31, 2021 differs from the federal statutory rate of 21% primarily due to the nondeductible fair value adjustment of the warrants and the Priming Loan embedded derivative, the impact of executive compensation limitations and the impact of state and local income taxes. The effective tax rate for the thirteen and twenty-six weeks ended August 1, 2020 differs from the federal statutory rate of 21% primarily due to the impact on the effective tax rate from goodwill impairment, which has no associated tax benefit, which was partially offset by a benefit from the CARES Act as well as the impact of state income taxes.

12

8. Net Loss Per Share

The following table summarizes the computation of basic and diluted net income (loss) per common share (“EPS”) (in thousands, except share and per share data):

	For the Thirteen Weeks Ended						For the Twenty-Six Weeks Ended
	July 31, 2021			August 1, 2020			July 31, 2021			August 1, 2020
Numerator
Net loss attributable to common shareholders	$	(24,648	)	$	(19,034	)	$	(42,956	)	$	(89,303	)
Denominator
Weighted average number of common shares outstanding		9,895,314			8,953,431			9,780,833			8,898,049
Assumed exercise of warrants		2,555,037			—			1,277,518			19,758
Weighted average common shares, basic		12,450,351			8,953,431			11,058,351			8,917,807
Dilutive effect of stock options and restricted shares		—			—			—			—
Weighted average common shares, diluted		12,450,351			8,953,431			11,058,351			8,917,807
Net loss per common share, basic	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)
Net loss per common share, diluted	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)

The weighted average common shares for the diluted earnings per share calculation exclude the impact of outstanding equity awards if the assumed proceeds per share of the award is in excess of the related fiscal period’s average price of the Company’s common stock. Such awards are excluded because they would have an antidilutive effect due to the Company having a net loss for the thirteen and twenty-six weeks ended July 31, 2021 and August 1, 2020. There were 104,108 antidilutive shares for the thirteen and twenty-six weeks ended July 31, 2021, and 520,521 antidilutive shares for the thirteen and twenty-six weeks ended August 1, 2020, of such awards excluded.

Warrants

On May 31, 2021, and within the terms of the Priming Loan, the Company chose to issue 272,097 additional shares of Common Stock to the Priming Lenders with a value of approximately $5.2 million based upon the preceding 5-day volume weighted average share price rather than repay $4.9 million of principal. As a result of this choice and because of the antidilution provision under the warrant agreement, the penny warrants became exercisable into 3,820,748 shares of common stock for an aggregate exercise price of $186,000. Through May 31, 2021, the Company recognized approximately $39.0 million and $59.8 million of non-cash charges recorded within Fair value adjustments – derivative and Fair value adjustments – warrants, respectively, in the condensed consolidated statements of operations and comprehensive income during the thirteen and twenty-six weeks ended July 31, 2021, respectively.  Effective May 31, 2021, the remaining derivative and warrants liabilities totaling $78.2 million were reclassed to Additional paid-in capital because from that date they can only be settled by exercise of the warrants into common stock (i.e., cash is no longer a settlement option).  

Effective May 31, 2021 the warrants issued to the Subordinated Facility holders have been included in the denominator for basic and diluted EPS calculations as the exercise of the warrants is near certain because the exercise price is non substantive in relation to the fair value of the common shares to be issued upon exercise.

9. Equity-Based Compensation

Equity-based compensation expense was $0.7 million and $1.1 million for the thirteen and twenty-six weeks ended July 31, 2021, respectively, and $0.6 million and $1.3 million for the thirteen and twenty-six weeks ended August 1, 2020, respectively,

10. Related Party Transactions

On September 30, 2020, the Company entered into the Subordinated Facility, with a group of lenders that includes certain affiliates of TowerBrook and our Chairman of the board of directors. In accordance with the Subordinated Facility, the Company issued penny warrants to the Subordinated Lenders.  For the thirteen weeks ended July 31, 2021 the Company incurred $0.5 million and $38.3 million, respectively, of Interest expense, net – related party and Fair value adjustment of warrants – related party associated with the Subordinated Facility in the condensed consolidated statements of operations and comprehensive income. For the twenty-six weeks ended July 31, 2021 the Company incurred $1.0 million and $57.0 million, respectively, of Interest expense, net – related party

13

and Fair value adjustment of warrants – related party associated with the Subordinated Facility in the condensed consolidated statements of operations and comprehensive income.  

For the thirteen and twenty-six weeks ended August 1, 2020, the Company incurred an immaterial amount of other related party transactions.

11. Commitments and Contingencies

Legal Proceedings

The Company is subject to various legal proceedings that arise in the ordinary course of business. Although the outcome of such proceedings cannot be predicted with certainty, management does not believe that the Company is presently party to any legal proceedings the resolution of which management believes would have a material adverse effect on the Company’s business, financial condition, operating results or cash flows. The Company establishes reserves for specific legal matters when the Company determines that the likelihood of an unfavorable outcome is probable, and the loss is reasonably estimable.

12. Operating Leases

During the twenty-six weeks ended July 31, 2021, the Company recorded non-cash gains of $0.7 million associated with exiting store leases earlier than expected and non-cash gains of $0.6 million related to favorable lease renegotiations. During the thirteen weeks ended July 31, 2021, the Company recorded immaterial non-cash activity related to these transactions.

During the first quarter of Fiscal Year 2020, the Company reduced the net carrying value of right-of-use assets to their estimated fair value, which was determined using a discounted cash flows method. These impairment charges arose from the material adverse effect that COVID-19 had on our results of operations, particularly with our store fleet. The Company recognized non-cash impairment charges of $6.7 million on leasehold improvements and non-cash impairment charges associated with right-of-use assets of $20.8 million during the first quarter of Fiscal Year 2020. During the second quarter of Fiscal Year 2020, the Company recorded a $1.3 million non-cash gain on the operating lease liability due to its decision to close certain retail stores. Approximately $0.9 million of the benefit related to leases that were included in the impairment on right-of-use assets recorded in the first quarter of Fiscal Year 2020; therefore, the benefit was recorded as a reduction of the previously recorded impairment. Approximately $0.4 million of the benefit related to the adjustment to the right-of-use asset and operating lease liability of leases not previously impaired and was recorded in Selling, General and Administrative expenses.

 The Company did not incur any impairment charges on its right-of-use assets during the twenty-six weeks ended July 31, 2021.

13. Subsequent Event

On August 27, 2021, the Company made a $25.0 million voluntary principal payment on the Priming Loan, which was generated by operating cash flows.  This payment was made to avoid increased PIK interest and fees. See Note 5.

14

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and related notes thereto included elsewhere in this quarterly report on Form 10-Q (the “Quarterly Report”). The following discussion contains forward-looking statements that reflect our plans, estimates and assumptions. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause such differences are discussed in the sections of this Quarterly Report on Form 10-Q titled “Risk Factors” and “Special Note Regarding Forward-Looking Statements”.

We operate on a 52- or 53-week fiscal year that ends on the Saturday that is closest to January 31. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period. The Fiscal Year 2021 and fiscal year ended January 30, 2021 (“Fiscal Year 2020”) are both comprised of 52 weeks.

Overview

J.Jill is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through 261 stores nationwide and a robust ecommerce platform. J.Jill is headquartered outside Boston.

Following the significant impacts on Fiscal Year 2020 from the COVID-19 pandemic, we achieved significant improvements in sales growth and gross margin expansion in the first and second quarters of Fiscal Year 2021 due to our focus on driving full price sales as customer traffic trends improved. The pandemic began to affect our business in the first quarter of Fiscal Year 2020 as our stores were temporarily closed beginning in mid-March 2020 and remained closed through portions of the second quarter of Fiscal Year 2020.

The COVID-19 global pandemic and resulting temporary store closures and changes in customer behavior toward in-store shopping have had a material adverse effect on our operations, cash flows and liquidity. We have made significant progress reducing cash expenditures and maximizing cash receipts from our direct-to-consumer business channel such that our current base forecast projects sufficient liquidity over the coming 12 months; however, considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, the possibility of a prolonged market impact from COVID-19 in the coming 12 months. If one or more of these risks materialize, we believe that our current sources of liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months.

Factors Affecting Our Operating Results

Various factors are expected to continue to affect our results of operations going forward, including the following:

Overall Economic Trends. Consumer purchases of clothing and other merchandise generally decline during recessionary periods and other periods when disposable income is adversely affected, and consequently our results of operations may be affected by general economic conditions. For example, reduced consumer confidence, lower availability and higher cost of consumer credit may reduce demand for our merchandise and may limit our ability to increase or sustain prices. The growth rate of the market could be affected by macroeconomic conditions in the United States.

Consumer Preferences and Fashion Trends. Our ability to maintain our appeal to existing customers and attract new customers depends on our ability to anticipate fashion trends. During periods in which we have successfully anticipated fashion trends, we have generally had more favorable results.

Competition. The retail industry is highly competitive and retailers compete based on a variety of factors, including design, quality, price and customer service. Levels of competition and the ability of our competitors to more accurately predict fashion trends and otherwise attract customers through competitive pricing or other factors may impact our results of operations.

Our Strategic Initiatives. The ongoing implementation of strategic initiatives will continue to have an impact on our results of operations.  These initiatives include our ecommerce platform and our initiative to upgrade and enhance our information systems. Although initiatives of this nature are designed to create growth in our business and continuing improvement in our operating results, the timing of expenditures related to these initiatives, as well as the achievement of returns on our investments, may affect our results of operations in future periods.

Pricing and Changes in Our Merchandise Mix. Our product offering changes from period to period, as do the prices at which goods are sold and the margins we are able to earn from the sales of those goods. The levels at which we are able to price our merchandise are influenced by a variety of factors, including the quality of our products, cost of production, prices at which our competitors are selling similar products and the willingness of our customers to pay for products.

15

Potential Changes in Tax Laws and/or Regulations.  Changes in tax laws in any of the multiple jurisdictions in which we operate, or adverse outcomes from tax audits that we may be subject to in any of the jurisdictions in which we operate, could adversely affect our business, financial condition and operating results.  Additionally, any potential changes with respect to tax and trade policies, tariffs and government regulations affecting trade between the U.S. and other countries could adversely affect our business, as we source the majority of our merchandise from manufacturers located outside of the U.S.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of financial and operating metrics, including GAAP and non-GAAP measures, including the following:

Net sales consist primarily of revenues, net of merchandise returns and discounts, generated from the sale of apparel and accessory merchandise through our Retail channel and Direct channel. Net sales also include shipping and handling fees collected from customers and royalty revenues and marketing reimbursements related to our private label credit card agreement. Revenue from our Retail channel is recognized at the time of sale and revenue from our Direct channel is recognized upon shipment of merchandise to the customer.

Net sales are impacted by the size of our active customer base, product assortment and availability, marketing and promotional activities and the spending habits of our customers. Net sales are also impacted by the migration of single-channel customers to omnichannel customers who, on average, spend nearly three times more than single-channel customers.

Number of stores reflects all stores open at the end of a reporting period. In connection with opening new stores, we incur pre-opening costs. Pre-opening costs include expenses incurred prior to opening a new store and primarily consist of payroll, travel, training, marketing, initial opening supplies and costs of transporting initial inventory and fixtures to retail stores, as well as occupancy costs incurred from the time of possession of a store site to the opening of that store. These pre-opening costs are included in selling, general and administrative expenses and are generally incurred and expensed within 30 days of opening a new store.

Gross profit is equal to our net sales less costs of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin.

Costs of goods sold includes the direct costs of sold merchandise, inventory shrinkage, and adjustments and reserves for excess, aged and obsolete inventory. We review our inventory levels on an ongoing basis to identify slow-moving merchandise and use product markdowns to liquidate these products. Changes in the assortment of our products may also impact our gross profit. The timing and level of markdowns are driven by customer acceptance of our merchandise. The Company’s COGS, and consequently gross profit, may not be comparable to those of other retailers, as inclusion of certain costs vary across the industry.

The primary drivers of the costs of goods sold are raw materials, which fluctuate based on certain factors beyond our control, including labor conditions, transportation or freight costs, energy prices, currency fluctuations and commodity prices. We place orders with merchandise suppliers in United States dollars and, as a result, are not exposed to significant foreign currency exchange risk.

Selling, general and administrative expenses include all operating costs not included in costs of goods sold. These expenses include all payroll and related expenses, occupancy costs, information systems costs and other operating expenses related to our stores and to our operations at our headquarters, including utilities, depreciation and amortization. These expenses also include marketing expense, including catalog production and mailing costs, warehousing, distribution and shipping costs, customer service operations, consulting and software services, professional services and other administrative costs.

Our historical revenue growth has been accompanied by increased selling, general and administrative expenses. The most significant increases were in occupancy costs associated with retail store expansion, and in marketing and payroll investments.

Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA represents net (loss) income plus net interest expense, provision (benefit) for income taxes, depreciation and amortization, equity-based compensation expense, goodwill and indefinite-lived intangible assets impairment, write-off of property and equipment and other non-recurring expenses, primarily consisting of outside legal and professional fees associated with certain non-recurring transactions and events. We present Adjusted EBITDA on a consolidated basis because management uses it as a supplemental measure in assessing our operating performance, and we believe that it is helpful to investors, securities analysts and other interested parties as a measure of our comparative operating performance from period to period. We also use Adjusted EBITDA as one of the primary methods for planning and forecasting overall expected performance of our business and for evaluating on a quarterly and annual basis actual results against such expectations. Further, we recognize Adjusted EBITDA as a commonly used measure in determining business value and as such, use it internally to report results. Adjusted EBITDA margin represents, for any period, Adjusted EBITDA as a percentage of net sales.

16

While we believe that Adjusted EBITDA is useful in evaluating our business, Adjusted EBITDA is a non-GAAP financial measure that has limitations as an analytical tool. Adjusted EBITDA should not be considered an alternative to, or substitute for, net income (loss), which is calculated in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA differently or not at all, which reduces the usefulness of Adjusted EBITDA as a tool for comparison. We recommend that you review the reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, and the calculation of the resultant Adjusted EBITDA margin below and not rely solely on Adjusted EBITDA or any single financial measure to evaluate our business.

Reconciliation of Net Loss to Adjusted EBITDA and Calculation of Adjusted EBITDA Margin

The following table provides a reconciliation of net loss to Adjusted EBITDA and the calculation of Adjusted EBITDA margin for the periods presented.

	For the Thirteen Weeks Ended						For the Twenty-Six Weeks Ended
(in thousands)	July 31, 2021			August 1, 2020			July 31, 2021			August 1, 2020
Statements of Operations Data:
Net loss	$	(24,648	)	$	(19,034	)	$	(42,956	)	$	(89,303	)
Fair value adjustment of derivative		625			—			2,775			—
Fair value adjustment of warrants –   related party (a)		38,338			—			56,984			—
Interest expense, net		4,217			4,244			8,563			8,887
Interest expense, net - related party		529			—			990			—
Income tax provision (benefit)		4,446			(7,034	)		5,838			(31,151	)
Depreciation and amortization		7,295			8,277			14,871			17,313
Equity-based compensation expense (b)		649			615			1,092			1,291
Write-off of property and equipment (c)		630			244			716			256
Impairment of goodwill and intangible assets		—			—			—			24,520
Adjustment for exited retail stores (d)		9			(402	)		(710	)		(402	)
Impairment of long-lived assets (e)		—			(893	)		—			26,587
Other non-recurring items (f)		616			7,523			1,468			9,707
Adjusted EBITDA	$	32,706		$	(6,460	)	$	49,631		$	(32,295	)
Net sales	$	159,236		$	92,636		$	288,322		$	183,605
Adjusted EBITDA margin		20.5	%		(7.0	)%		17.2	%		(17.6	)%

(a) The fair value adjustment of warrants increased due to the increase in J.Jill’s stock price since January 30, 2021.

(b) Represents expenses associated with equity incentive instruments granted to our management and board of directors. Incentive instruments are accounted for as equity-classified awards with the related compensation expense recognized based on fair value at the date of the grant.

(c) Represents net gain or loss on the disposal of fixed assets.

(d) Represents non-cash gains associated with exiting store leases earlier than anticipated.

(e) Represents impairment of long-lived assets related to the right-of-use assets and leasehold improvements. For the thirteen weeks ended August 1, 2020, the Company recognized a benefit (or reversal of prior period impairment) caused by the adjustment of the operating lease liability related to stores that were permanently closed.

(f) Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.

Items Affecting Comparability of Financial Results

COVID-19 impact. Our second quarter of Fiscal Year 2020 financial results were significantly impacted by COVID-19 as our stores were temporarily closed beginning in mid-March 2020 through most of the second quarter of Fiscal Year 2020 in efforts to stop the spread of the virus. Although the stores were temporarily closed and the Company lost revenues as a result, we continued to incur certain expenses, such as payroll and rent; therefore, ratios and other items may not be comparable to our second quarter of Fiscal Year 2021 financial results.

Impairment losses. Our Fiscal Year 2020 year to date results include impairment charges of $52.0 million for long-lived assets (operating lease right-of-use asset and leasehold improvements), goodwill and intangible assets. See Note 4, Asset Impairments, in Item I, Financial Statements, for additional information on these impairment losses.

17

Fair value adjustments.  Fair value adjustments consist of the mark-to-market of warrants and derivative liabilities related to the debt restructuring consummated on September 30, 2020.  These fair value adjustments were driven by the increase in J.Jill’s stock price since January 30, 2021.  Our Fiscal Year 2021 results include negative fair value adjustments totaling $39.0 million and $59.8 million for the thirteen and twenty-six week periods, respectively.  Effective May 31, 2021, these liabilities were reclassified to equity because from that date they can only be settled by exercise of the warrants into common stock.  See Note 8, Net Loss per Share, in Item 1, Financial Statements, for additional information on these fair value adjustments.  

Results of Operations

Thirteen weeks ended July 31, 2021 Compared to Thirteen weeks ended August 1, 2020

The following table summarizes our consolidated results of operations for the periods indicated:

	For the Thirteen Weeks Ended												Change from the Thirteen Weeks Ended August 1, 2020 to the Thirteen Weeks
	July 31, 2021						August 1, 2020						Ended July 31, 2021
(in thousands)	Dollars			% of Net Sales			Dollars			% of Net Sales			$ Change			% Change
Net sales	$	159,236			100.0	%	$	92,636			100.0	%	$	66,600			71.9	%
Costs of goods sold		49,883			31.3	%		37,616			40.6	%		12,267			32.6	%
Gross profit		109,353			68.7	%		55,020			59.4	%		54,333			98.8	%
Selling, general and administrative expenses		85,846			53.9	%		77,737			83.9	%		8,109			10.4	%
Impairment of long-lived assets		—			—			(893	)		-1.0	%		893			100.0	%
Impairment of goodwill		—			—			—			0.0	%		—			100.0	%
Impairment of other intangible assets		—			—			—			0.0	%		—			100.0	%
Operating income (loss)		23,507			14.8	%		(21,824	)		(23.6	)%		45,331			(207.7	)%
Fair value adjustment of derivative		625			0.4	%		—			—			625			—
Fair value adjustment of warrants - related party		38,338			24.1	%		—			—			38,338			—
Interest expense, net		4,217			2.6	%		4,244			4.6	%		(27	)		(0.6	)%
Interest expense, net - related party		529			0.3	%		—			—			529			100.0	%
Loss before provision for income taxes		(20,202	)		(12.7	)%		(26,068	)		(28.1	)%		5,866			(22.5	)%
Income tax provision (benefit)		4,446			2.8	%		(7,034	)		(7.6	)%		11,480			(163.2	)%
Net loss	$	(24,648	)		(15.5	)%	$	(19,034	)		(20.5	)%	$	(5,614	)		29.5	%

Net Sales

Net sales for the thirteen weeks ended July 31, 2021 increased $66.6 million, or 71.9%, to $159.2 million from $92.6 million for the thirteen weeks ended August 1, 2020.  Net sales benefited from strong full-price sales and lower levels of promotions as compared to the second quarter of Fiscal Year 2020; however, the increase was primarily driven by the reopening of our stores near the end of the second quarter of Fiscal Year 2020. Our stores were temporarily closed during the second quarter of Fiscal Year 2020 as a response to the COVID-19 pandemic. All stores were open during the second quarter of Fiscal Year 2021.

Our Retail channel contributed 53.6% of our net sales in the thirteen weeks ended July 31, 2021 and 28.4% in the thirteen weeks ended August 1, 2020. Our Direct channel contributed 46.4% of our net sales in the thirteen weeks ended July 31, 2021 and 71.6% in the thirteen weeks ended August 1, 2020. We operated 261 and 281 retail stores at the end of these same periods, respectively.

Gross Profit and Costs of Goods Sold

Gross profit for the thirteen weeks ended July 31, 2021 increased $54.3 million, or 98.8%, to $109.4 million from $55.0 million for the thirteen weeks ended August 1, 2020. The gross margin for the thirteen weeks ended July 31, 2021 was 68.7% compared to 59.4% for the thirteen weeks ended August 1, 2020.  The gross margin for the thirteen weeks ended July 31, 2021 benefited from better full price selling and a lower level of promotional discounts, while the gross margin for the thirteen weeks ended August 1, 2020 was negatively impacted by added promotions, markdowns and liquidation actions to stimulate customer demand, particularly after the temporary closure of our stores.

18

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the thirteen weeks ended July 31, 2021 increased $8.1 million, or 10.4%, to $85.8 million from $77.7 million for the thirteen weeks ended August 1, 2020. The increase is driven by a $10.5 million increase in compensation and benefits, a $3.5 million increase in marketing expense, a $1.0 million increase in credit card fees, a $0.7 million increase in costs to exit retail stores, and a $0.8 million increase in shipping expense, partially offset by a $6.2 million decrease in professional services expenses, a $0.7 million decrease in occupancy expense, and a $1.0 million decrease in depreciation and amortization expense. The increase in compensation and benefits was primarily due to a $3.1 million increase in hourly and part-time wages, a $5.0 million increase in incentive expenses a $0.5 million increase in salaries and a $1.9 million increase in other benefits. The increase in marketing costs was primarily due to a $1.3 million increase in catalog costs and a $1.3 million increase in digital media expenses. Professional services expenses were higher in the second quarter of Fiscal Year 2020 due to costs associated with the debt restructuring agreement which was executed in the third quarter of Fiscal Year 2020. The decrease in occupancy costs is due to decreased rental expense from closing twenty stores since August 1, 2020 and favorable lease renegotiations.    

As a percentage of net sales, selling, general and administrative expenses were 53.9% for the thirteen weeks ended July 31, 2021 compared to 83.9% for the thirteen weeks ended August 1, 2020.

Fair Value Adjustments

Fair value adjustments consist of the mark-to-market of warrants and derivative liabilities related to the debt restructuring consummated on September 30, 2020.  These fair value adjustments were driven by the increase in J.Jill’s stock price since January 30, 2021.

Interest Expense, Net

Interest expense, net, consists of interest expense on the Term Loan, Priming Loan, Subordinated Facility and ABL Facility, partially offset by interest earned on cash. Interest expense, net was $4.2 million for each of the thirteen weeks ended July 31, 2021 and August 1, 2020.

Income Tax Provision (Benefit)

The income tax provision was $4.4 million for the thirteen weeks ended July 31, 2021 compared to a benefit for income taxes of $7.0 million for the thirteen weeks ended August 1, 2020, while our effective tax rates for the same periods were (22.0%) and 27.0%, respectively. The effective tax rate during the thirteen weeks ended July 31, 2021 is a negative rate due to the nondeductible fair value adjustments of the warrants and embedded derivative, as well the impact of executive compensation limitations and state and local income taxes.  The effective tax rate during the thirteen weeks ended August 1, 2020 was impacted by a benefit from the CARES Act, which was partially offset by the nondeductible goodwill impairment charge.

19

Twenty-six weeks ended July 31, 2021 Compared to Twenty-six weeks ended August 1, 2020

The following table summarizes our consolidated results of operations for the periods indicated

	For the Twenty-Six Weeks Ended												Change from the Twenty-Six Weeks Ended August 1, 2020 to the Thirty-Nine Weeks
(in thousands)	July 31, 2021						August 1, 2020						Ended July 31, 2021
	Dollars			% of Net Sales			Dollars			% of Net Sales			$ Change			% Change
Net sales	$	288,322			100.0	%	$	183,605			100.0	%	$	104,717			57.0	%
Costs of goods sold		91,143			31.6	%		78,420			42.7	%		12,723			16.2	%
Gross profit		197,179			68.4	%		105,185			57.3	%		91,994			87.5	%
Selling, general and administrative expenses		164,985			57.2	%		165,645			90.2	%		(660	)		(0.4	)%
Impairment of long-lived assets		—			—			26,587			14.5	%		(26,587	)		(100.0	)%
Impairment of goodwill		—			—			17,900			9.7	%		(17,900	)		100.0	%
Impairment of indefinite-lived intangible assets		—			—			6,620			3.6	%		(6,620	)		100.0	%
Operating income (loss)		32,194			11.2	%		(111,567	)		(60.8	)%		143,761			(128.9	)%
Fair value adjustment of derivative		2,775			1.0	%		—			—			2,775			100.0	%
Fair value adjustment of warrants - related party		56,984			19.8	%		—			—			56,984			100.0	%
Interest expense, net		8,563			3.0	%		8,887			4.8	%		(324	)		(3.6	)%
Interest expense, net - related party		990			0.3	%		—			—			990			100.0	%
Loss before provision for income taxes		(37,118	)		(12.9	)%		(120,454	)		(65.6	)%		83,336			(69.2	)%
Income tax provision (benefit)		5,838			2.0	%		(31,151	)		(17.0	)%		36,989			(118.7	)%
Net loss	$	(42,956	)		(14.9	)%	$	(89,303	)		(48.6	)%	$	46,347			(51.9	)%

Net Sales

Net sales for the twenty-six weeks ended July 31, 2021 increased $104.7 million, or 57.0%, to $288.3 million from $183.6 million for the twenty-six weeks ended August 1, 2020.  Net sales benefited from strong full-price sales and lower levels of promotions as compared to the first twenty-six weeks of Fiscal Year 2020; however, the increase was primarily driven by the reopening of our stores near the end of the second quarter of Fiscal Year 2020.  Our stores were temporarily closed during the second quarter of Fiscal Year 2020 as a response to the COVID-19 pandemic. All stores were open during the first twenty-six weeks of Fiscal Year 2021.

Our Retail channel contributed 48.7% of our net sales in the twenty-six weeks ended July 31, 2021 and 33.4% in the twenty-six weeks ended August 1, 2020. Our Direct channel contributed 51.3% of our net sales in the twenty-six weeks ended July 31, 2021 and 66.6% in the twenty-six weeks ended August 1, 2020. We operated 261 and 281 retail stores at the end of these same periods, respectively.

Gross Profit and Costs of Goods Sold

Gross profit for the twenty-six weeks ended July 31, 2021 increased $92.0 million, or 87.5%, to $197.2 million from $105.2    million for the twenty-six weeks ended August 1, 2020. The gross margin for the twenty-six weeks ended July 31, 2021 was 68.4%   compared to 57.3% for the twenty-six weeks ended August 1, 2020. The gross margin for the twenty-six weeks ended July 31, 2021 benefited from better full price selling and a lower level of promotional discounts, while the gross margin for the twenty-six weeks ended August 1, 2020 was negatively impacted by added promotions, markdowns and liquidation actions to stimulate customer demand, particularly after the temporary closure of our stores.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the twenty-six weeks ended July 31, 2021 decreased $0.7 million, or 0.4%, to $165.0 million from $165.6 million for the twenty-six weeks ended August 1, 2020. The decrease is driven by a $7.9 million decrease in professional services expenses, a $2.4 million decrease in depreciation and amortization, a $3.5 million decrease in occupancy expense and a $0.7 million decrease in marketing costs, offset by a $12.2 million increase in compensation and benefits and a $1.7 million increase in shipping costs. Professional services expenses were higher during the twenty-six weeks ended August 1, 2020 due to costs associated with the debt restructuring agreement which was executed in the third quarter of Fiscal Year 2020. The decrease in marketing costs was primarily due to a $2.1 million decrease in catalog costs. The decrease in occupancy costs is due to decreased rental expense from closing twenty-five stores since May 2, 2020 and favorable lease renegotiations.  The increase in compensation

20

and benefits was primarily due to a $6.2 million increase in hourly and part-time wages as the stores were open in Fiscal Year 2021 and a $7.1 million increase in incentive expenses offset by a $3.3 million decrease in salaries expense.  

As a percentage of net sales, selling, general and administrative expenses were 57.2% for the twenty-six weeks ended July 31, 2021 compared to 90.2% for the twenty-six weeks ended August 1, 2020.

Fair Value Adjustments

Fair value adjustments consist of the mark-to-market of warrants and derivative liabilities related to the debt restructuring consummated on September 30, 2020.  These fair value adjustments were driven by the increase in J.Jill’s stock price since January 30, 2021.

Interest Expense, Net

Interest expense, net, consists of interest expense on the Term Loan, Priming Loan, Subordinated Facility and ABL Facility, partially offset by interest earned on cash. Interest expense, net for the twenty-six weeks ended July 31, 2021 increased $0.4 million, or 3.6%, to $8.6 million from $8.9 million for the twenty-six weeks ended August 1, 2020.

Income Tax Provision (Benefit)

The income tax provision was $5.8 million for the twenty-six weeks ended July 31, 2021 compared to a benefit for income taxes of $31.2 million for the twenty-six weeks ended August 1, 2020, while our effective tax rates for the same periods were (15.7)% and 25.9%, respectively. The effective tax rate during the twenty-six weeks ended July 31, 2021 is a negative rate due to the nondeductible fair value adjustments of the warrants and embedded derivative, as well the impact of executive compensation limitations and state and local income taxes.  The effective tax rate during the twenty-six weeks ended August 1, 2020 was impacted by a benefit from the CARES Act, which was partially offset by the nondeductible goodwill impairment charge.

Liquidity and Capital Resources  

General

In response to the material adverse effect that the COVID-19 global pandemic had on our operations during Fiscal Year 2020, we improved our financial flexibility by restructuring our existing debt, issuing additional debt, reducing our expenses and maximizing cash receipts from our direct-to-consumer business channel. While we are encouraged by our progress as the retail industry continues to recover, COVID-19 remains present in the United States and around the world as new variants arise that may have an adverse effect on our operations, cash flows and liquidity. While our current base forecast projects sufficient liquidity over the coming 12 months, there is considerable risk that remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, and the possibility of disruptions in our operations from the pandemic in the coming 12 months. If one or more of these risks materialize, we believe that our current sources of liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these condensed consolidated financial statements have been issued.

As part of the Transactions that were consummated on September 30, 2020, key financial covenants have been waived until the fourth quarter of Fiscal Year 2021, and the covenant requiring the delivery of an audit opinion without a “going concern” or similar qualification has been waived until the fourth quarter of Fiscal Year 2021; however, this covenant is waived for the fourth quarter of Fiscal Year 2021 with respect to any such qualification relating solely to our ability to satisfy the minimum liquidity covenant in our debt facilities.

As of July 31, 2021, we had $18.1 million in cash and $29.8 million of total availability under our ABL Facility.  Our primary sources of liquidity and capital resources are cash generated from operating activities and availability under our ABL Facility, which has a maturity of May 8, 2023 so long as certain conditions related to the maturity of the term loan are met. Our primary requirements for liquidity and capital are working capital and general corporate needs, including merchandise inventories, marketing, including catalog production and distribution, payroll, store occupancy costs and capital expenditures associated with opening new stores, remodeling existing stores and upgrading information systems and the costs of operating as a public company.

21

We have filed a preliminary tax return for Fiscal Year 2020 and expect a refund in excess of $25 million. The tax refund amount benefited from the provisions under the CARES Act enacted in March 2020 most significantly from the provision that allows for net operating losses in Fiscal Year 2020 to be carried back to earlier tax years with higher tax rates than the current year.

Under the Priming Credit Agreement, the Company has certain payment obligations during Fiscal Year 2021.  On May 31, 2021, the Company had the choice to either (i) repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement, together with accrued and unpaid interest thereon or (ii) issue additional shares of Common Stock to the Priming Lenders in an amount equal to the greater of (I) 9.79% of the fully diluted shares of Common Stock as of October 1, 2020 less 656,717 shares and (II) a number of shares of Common Stock with an aggregate value of $0.5 million at the time of such issuance; provided, that the Priming Lenders shall not receive on such date shares of Common Stock having a value greater than $4.75 million (based on the volume-weighted average stock price of the preceding five trading days) at the time of such issuance. On May 31, 2021, the Company issued 272,097 shares to the Priming Lenders, with a value of approximately $5.2 million (based on the value of those shares as of close on that date), rather than repaying the $4.9 million since the minimum liquidity covenant would have increased to $25.0 million from $15.0 million if the Company had chosen to repay the $4.9 million of principal.  In addition, the Priming Credit Agreement provides for a principal paydown of at least $25.0 million by August 30, 2021. The principal payment of $25.0 million, which was generated by operating cash flows, was made on August 27, 2021, avoiding additional PIK interest and fees. See Note 13.

Cash Flow Analysis

The following table shows our cash flows information for the periods presented:

	For the Twenty-Six Weeks Ended
(in thousands)	July 31, 2021			August 1, 2020
Net cash provided by (used in) operating activities	$	27,862		$	(17,340	)
Net cash used in investing activities		(1,326	)		(2,675	)
Net cash (used in) provided by financing activities		(12,842	)		30,250

Net Cash provided by (used in) Operating Activities

Net cash provided by operating activities increased by $45.2 million dollars as compared to the prior year primarily due to cash generated from operating income as compared to cash being used by an operating loss during the prior year.  The higher cash generated by operating income was partially offset by the return to more normalized vendor payment terms during the quarter as well as the repayments of vendor liabilities that had been extended, including rents that were deferred during Fiscal Year 2020 by landlords due to the pandemic.

Net cash provided by operating activities during the twenty-six weeks ended July 31, 2021 was $27.9 million. Key elements of cash provided operating activities were (i) net loss of $43.0 million, (ii) adjustments to reconcile net income to net cash provided by operating activities of $77.1 million, primarily driven by the noncash change in fair value of warrants, depreciation and amortization, deferred income taxes and noncash interest expense, partially offset by deferred rent incentives and adjustment for exited retail stores, and (iii) a use of cash from net operating assets and liabilities of $6.3 million, primarily driven by higher payments of accounts payable, partially due to payments for merchandise inventory and rents for retail stores that were deferred into Fiscal Year 2021 from Fiscal Year 2020.

Net cash used in operating activities during the twenty-six weeks ended August 1, 2020 was $17.3 million. Key elements of cash provided by operating activities were (i) net loss of $89.3 million, (ii) adjustments to reconcile net income to net cash provided by operating activities of $55.5 million, primarily driven by impairment of goodwill and intangible assets, impairment of long-lived assets and depreciation and amortization, partially offset by deferred income taxes, and (iii) source of cash from net operating assets and liabilities of $16.4 million, primarily driven by decreases in accounts payable and accrued expenses partially offset by increase in prepaid expense and other current assets.

Net Cash used in Investing Activities

Net cash used in investing activities during the twenty-six weeks ended July 31, 2021 was $1.3 million, representing purchases of property and equipment. Purchases were lower in the first quarter of Fiscal Year 2021 than the first quarter of Fiscal Year 2020 due to our focus on conserving cash and there being no new store openings in Fiscal Year 2021.

Net cash used in investing activities during the twenty-six weeks ended August 1, 2020 was $2.7 million, representing purchases of property and equipment related investments in stores and information systems.

22

Net Cash (used in) provided by Financing Activities

Net cash used in financing activities declined $43.1 million as compared to the prior year as net borrowings under the ABL Facility decreased due to the lessened impact of the COVID-19 pandemic.

Net cash used in financing activities during the twenty-six weeks ended July 31, 2021 was $12.8 million, which was driven by the repayment of borrowings under the ABL Facility.

Net cash provided by financing activities during the twenty-six weeks ended August 1, 2020 was $30.3 million, which was driven primarily by increased borrowings under the ABL Facility.

Dividends

The payment of cash dividends in the future, if any, will be at the discretion of our board of directors and will depend upon such factors as earnings levels, capital requirements, restrictions imposed by applicable law, our overall financial condition, restrictions in our debt agreements and any other factors deemed relevant by our board of directors. As a holding company, our ability to pay dividends depends on our receipt of cash dividends from our operating subsidiaries, which may further restrict our ability to pay dividends as a result of restrictions on their ability to pay dividends to us, under our debt agreements and under future indebtedness that we or they may incur.

Credit Facilities

There were no short-term borrowings outstanding under the Company’s ABL Facility as of July 31, 2021 and $11.1 million of short-term borrowings outstanding as of January 30, 2021. At both July 31, 2021 and January 30, 2021, the Company had outstanding letters of credit in the amounts of $2.9 million, and had a maximum additional borrowing capacity of $32.1 million and $23.8 million, respectively.

Contractual Obligations

The Company’s contractual obligations consist primarily of debt obligations, interest payments, operating leases and purchase orders for merchandise inventory. These contractual obligations impact the Company’s short-term and long-term liquidity and capital resource needs.

Contingencies

We are subject to various legal proceedings that arise in the ordinary course of business. Although the outcome of such proceedings cannot be predicted with certainty, management does not believe that we are presently party to any legal proceedings the resolution of which management believes would have a material adverse effect on our business, financial condition, operating results or cash flows. We establish reserves for specific legal matters when we determine that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable.

Off-Balance Sheet Arrangements

We are not a party to any off-balance sheet arrangements.

Critical Accounting Policies and Significant Estimates

The most significant accounting estimates involve a high degree of judgment or complexity. Management believes the estimates and judgments most critical to the preparation of our condensed consolidated financial statements and to the understanding of our reported financial results include those made in connection with revenue recognition, including accounting for gift card breakage and estimated merchandise returns; estimating the value of inventory; impairment assessments for goodwill and other indefinite-lived intangible assets, and long-lived assets; and estimating equity-based compensation expense. Management evaluates its policies and assumptions on an ongoing basis.

Our significant accounting policies related to these accounts in the preparation of our condensed consolidated financial statements are described under the heading “Management Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Significant Estimates” in our 2020 Annual Report. As of the date of this filing, there were no significant changes to any of the critical accounting policies and estimates previously described in our 2020 Annual Report.

23

Recent Accounting Pronouncements

Refer to Note 2 to our unaudited condensed consolidated financial statements included in this Quarterly Report, for recently adopted accounting standards, including the dates of adoption and estimated effects on our results of operations, financial position or cash flows.

Special Note Regarding Forward-Looking Statements

This Quarterly Report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management and expected market growth are forward-looking statements.

These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. All written and oral forward-looking statements made in connection with this Quarterly Report that are attributable to us or persons acting on our behalf are expressly qualified in their entirety by the Risk Factors set forth in our 2020 Annual Report and other cautionary statements included therein and herein.

These forward-looking statements reflect our views with respect to future events as of the date of this Quarterly Report on Form 10-Q and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements represent our estimates and assumptions only as of the date of this Quarterly Report on Form 10-Q and, except as required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Quarterly Report on Form 10-Q. We anticipate that subsequent events and developments will cause our views to change. We qualify all of our forward-looking statements by these cautionary statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk

There have been no material changes in our exposure to market risk during the first quarter of 2021. For a discussion of the Company’s exposure to market risk, refer to Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” contained in the Company’s 2020 Annual Report.

Item 4. Controls and Procedures

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, have conducted an evaluation of the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded as of July 31, 2021, that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this Quarterly Report on Form 10-Q has been recorded, processed, summarized and reported when required and the information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

There have not been any changes in the Company’s internal control over financial reporting that occurred during the second quarter of Fiscal Year 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

24

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to various legal proceedings that arise in the ordinary course of business. Although the outcome of such proceedings cannot be predicted with certainty, management does not believe that we are presently party to any legal proceedings the resolution of which management believes would have a material adverse effect on our business, financial condition, operating results or cash flows. We establish reserves for specific legal matters when we determine that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable.

Item 1A. Risk Factors

Factors that could cause our actual results to differ materially from those in this report are described under the heading “Risk Factors” in our 2020 Annual Report. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. As of the date of this Quarterly Report, there have been no material changes to the risk factors previously disclosed in our 2020 Annual Report.  However, additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations and we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

The exhibits listed on the Exhibit Index are filed or furnished as part of this Quarterly Report.

25

Exhibit Index

Exhibit Number	Description
3.1	Certificate of Incorporation of J.Jill, Inc. (incorporated by reference from Exhibit 3.1 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 0001-38026))
3.2	Certificate of Amendment to the Certificate of Incorporation of J.Jill, Inc. (incorporated by reference from Exhibit 3.1 to the Company’s Form 8-K, filed on November 9, 2020 (File No. 001-38026)).
3.3	Bylaws of J.Jill, Inc. (incorporated by reference from Exhibit 3.2 to the Company’s 10-K, filed on April 28, 2017 (File No. 001-38026)).
31.1*	Certification of Principal Executive Officer required by Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification of Principal Financial Officer required by Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*	Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*	Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data  File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibits 101)

* Furnished herewith.

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	J.Jill, Inc.
Date: September 9, 2021	By:	/s/ Claire Spofford
		Claire Spofford
		Chief Executive Officer
Date: September 9, 2021	By:	/s/ Mark Webb
		Mark Webb
		Executive Vice President, Chief Financial Officer/Chief Operating Officer

27

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS AMENDED, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Claire Spofford, certify that:

1. I have reviewed this Quarterly Report of J.Jill, Inc. (the “Company”) on Form 10-Q for the period ended July 31, 2021;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: September 9, 2021	By:	/s/ Claire Spofford
		Claire Spofford
		Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS AMENDED, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Mark Webb, certify that:

1. I have reviewed this Quarterly Report of J.Jill, Inc. (the “Company”) on Form 10-Q for the period ended July 31, 2021;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: September 9, 2021	By:	/s/ Mark Webb
		Mark Webb
		Executive Vice President, Chief Financial Officer/Chief Operating Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of J.Jill, Inc. (the “Company”) on Form 10-Q for the period ended July 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 9, 2021	By:	/s/ Claire Spofford
		Claire Spofford
		Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of J.Jill, Inc. (the “Company”) on Form 10-Q for the period ended July 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 9, 2021	By:	/s/ Mark Webb
		Mark Webb
		Executive Vice President, Chief Financial Officer/Chief Operating Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jul. 31, 2021	Sep. 01, 2021
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jul. 31, 2021
Document Fiscal Year Focus	2021
Document Fiscal Period Focus	Q2
Trading Symbol	JILL
Entity Registrant Name	J.Jill, Inc.
Entity Central Index Key	0001687932
Current Fiscal Year End Date	--01-29
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	true
Entity Current Reporting Status	Yes
Entity Shell Company	false
Entity File Number	001-38026
Entity Tax Identification Number	45-1459825
Entity Address, Address Line One	4 Batterymarch Park
Entity Address, City or Town	Quincy
Entity Address, State or Province	MA
Entity Address, Postal Zip Code	02169
City Area Code	617
Local Phone Number	376-4300
Entity Common Stock, Shares Outstanding		9,984,596
Entity Interactive Data Current	Yes
Title of 12(b) Security	Common Stock, $0.01 par value
Security Exchange Name	NYSE
Entity Incorporation, State or Country Code	DE
Document Quarterly Report	true
Document Transition Report	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jul. 31, 2021	Jan. 30, 2021
Current assets:
Cash	$ 18,101	$ 4,407
Accounts receivable	5,506	7,793
Inventories, net	48,492	58,034
Prepaid expenses and other current assets	43,410	43,035
Total current assets	115,509	113,269
Property and equipment, net	63,991	73,906
Intangible assets, net	84,843	88,976
Goodwill	59,697	59,697
Operating lease assets, net	145,277	161,135
Other assets	157	199
Total assets	469,474	497,182
Current liabilities:
Accounts payable	37,783	56,263
Accrued expenses and other current liabilities	49,009	43,854
Current portion of long-term debt	7,690	2,799
Current portion of operating lease liabilities	34,793	37,967
Borrowings under revolving credit facility		11,146
Total current liabilities	129,275	152,029
Long-term debt, net of discount and current portion	220,053	225,401
Long-term debt, net of discount - related party	4,301	3,311
Deferred income taxes	14,270	13,835
Operating lease liabilities, net of current portion	160,916	179,022
Warrants - related party (Note 8)		15,997
Derivative liability (Note 8)		2,436
Other liabilities	1,525	2,049
Total liabilities	530,340	594,080
Commitments and contingencies (see Note 11)
Shareholders’ Equity
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 9,984,564 and 9,631,633 shares issued and outstanding at July 31, 2021 and January 30, 2021, respectively	100	97
Additional paid-in capital	208,348	129,363
Accumulated deficit	(269,314)	(226,358)
Total shareholders’ deficit	(60,866)	(96,898)
Total liabilities and shareholders’ deficit	$ 469,474	$ 497,182

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jul. 31, 2021	Jan. 30, 2021
Statement Of Financial Position [Abstract]
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	50,000,000	50,000,000
Common stock, shares issued	9,984,564	9,631,633
Common stock, shares outstanding	9,984,564	9,631,633

XML

Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020
Income Statement [Abstract]
Net sales	$ 159,236	$ 92,636	$ 288,322	$ 183,605
Costs of goods sold (exclusive of depreciation and amortization)	49,883	37,616	91,143	78,420
Gross profit	109,353	55,020	197,179	105,185
Selling, general and administrative expenses	85,846	77,737	164,985	165,645
Impairment of long-lived assets		(893)	0	26,587
Impairment of goodwill		17,900	0	17,900
Impairment of intangible assets				6,620
Operating income (loss)	23,507	(21,824)	32,194	(111,567)
Fair value adjustment of derivative	625		2,775
Fair value adjustment of warrants - related party	38,338		56,984
Interest expense, net	4,217	4,244	8,563	8,887
Interest expense, net - related party	529		990
Loss before provision (benefit) for income taxes	(20,202)	(26,068)	(37,118)	(120,454)
Income tax provision (benefit)	4,446	(7,034)	5,838	(31,151)
Net loss and total comprehensive loss	$ (24,648)	$ (19,034)	$ (42,956)	$ (89,303)
Net loss per common share:
Basic	$ (1.98)	$ (2.13)	$ (3.88)	$ (10.01)
Diluted	$ (1.98)	$ (2.13)	$ (3.88)	$ (10.01)
Weighted average common shares:
Basic	12,450,351	8,953,431	11,058,351	8,917,807
Diluted	12,450,351	8,953,431	11,058,351	8,917,807

XML

Condensed Consolidated Statements of Shareholders' Deficit - USD ($) $ in Thousands	Total	Common Stock [Member]	Additional Paid-in Capital [Member]	Accumulated Deficit [Member]
Beginning balance at Feb. 01, 2020	$ 38,565	$ 89	$ 125,430	$ (86,954)
Beginning balance, shares at Feb. 01, 2020		8,857,625
Vesting of restricted stock units		$ 1	(1)
Vesting of restricted stock units, shares		138,202
Surrender of shares to pay withholding taxes	(137)		(137)
Surrender of shares to pay withholding taxes, shares		(40,987)
Equity-based compensation	676		676
Net loss	(70,269)			(70,269)
Ending balance at May. 02, 2020	(31,165)	$ 90	125,968	(157,223)
Ending balance, shares at May. 02, 2020		8,954,840
Beginning balance at Feb. 01, 2020	38,565	$ 89	125,430	(86,954)
Beginning balance, shares at Feb. 01, 2020		8,857,625
Net loss	(89,303)
Ending balance at Aug. 01, 2020	(49,597)	$ 90	126,570	(176,257)
Ending balance, shares at Aug. 01, 2020		8,960,474
Beginning balance at May. 02, 2020	(31,165)	$ 90	125,968	(157,223)
Beginning balance, shares at May. 02, 2020		8,954,840
Vesting of restricted stock units, shares		7,961
Surrender of shares to pay withholding taxes	(13)		(13)
Surrender of shares to pay withholding taxes, shares		(2,327)
Equity-based compensation	615		615
Net loss	(19,034)			(19,034)
Ending balance at Aug. 01, 2020	(49,597)	$ 90	126,570	(176,257)
Ending balance, shares at Aug. 01, 2020		8,960,474
Beginning balance at Jan. 30, 2021	$ (96,898)	$ 97	129,363	(226,358)
Beginning balance, shares at Jan. 30, 2021	9,631,633	9,631,633
Vesting of restricted stock units		$ 1	(1)
Vesting of restricted stock units, shares		111,248
Surrender of shares to pay withholding taxes	$ (271)		(271)
Surrender of shares to pay withholding taxes, shares		(31,171)
Equity-based compensation	443		443
Net loss	(18,308)			(18,308)
Ending balance at May. 01, 2021	(115,034)	$ 98	129,534	(244,666)
Ending balance, shares at May. 01, 2021		9,711,710
Beginning balance at Jan. 30, 2021	$ (96,898)	$ 97	129,363	(226,358)
Beginning balance, shares at Jan. 30, 2021	9,631,633	9,631,633
Reclass of warrants to equity (See Note 8)	$ 78,193
Net loss	(42,956)
Ending balance at Jul. 31, 2021	$ (60,866)	$ 100	208,348	(269,314)
Ending balance, shares at Jul. 31, 2021	9,984,564	9,984,564
Beginning balance at May. 01, 2021	$ (115,034)	$ 98	129,534	(244,666)
Beginning balance, shares at May. 01, 2021		9,711,710
Vesting of restricted stock units, shares		1,075
Surrender of shares to pay withholding taxes	(19)		(19)
Surrender of shares to pay withholding taxes, shares		(318)
Withholding tax on net share settlement of equity-based compensation plans	(7)		(7)
Equity-based compensation	649		649
Shares issued to Priming lenders (See Note 8)	5,212	$ 2	5,210
Shares issued to Priming lenders, shares		272,097
Reclass of warrants to equity (See Note 8)	72,981		72,981
Net loss	(24,648)			(24,648)
Ending balance at Jul. 31, 2021	$ (60,866)	$ 100	$ 208,348	$ (269,314)
Ending balance, shares at Jul. 31, 2021	9,984,564	9,984,564

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020
Statement Of Cash Flows [Abstract]
Net loss	$ (42,956)	$ (89,303)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation and amortization	14,869	17,307
Impairment of goodwill and intangible assets		24,520
Impairment of long-lived assets	0	26,587
Adjustment for exited retail stores	(710)	(402)
Loss on disposal of fixed assets	716	256
Noncash interest expense, net	1,933	812
Noncash change in fair value of derivative	2,775
Noncash change in fair value of warrants - related party	56,984
Equity-based compensation	1,092	1,291
Deferred rent incentives	(673)	(91)
Deferred income taxes	100	(14,749)
Changes in operating assets and liabilities:
Accounts receivable	2,288	2,403
Inventories	9,543	8,385
Prepaid expenses and other current assets	(375)	(21,838)
Accounts payable	(18,465)	1,108
Accrued expenses	4,933	27,810
Operating lease assets and liabilities	(4,129)	(772)
Other noncurrent assets and liabilities	(63)	(664)
Net cash provided by (used in) operating activities	27,862	(17,340)
Investing activities:
Purchases of property and equipment	(1,326)	(2,675)
Net cash used in investing activities	(1,326)	(2,675)
Financing activities:
Borrowings under revolving credit facility	52,670	33,000
Repayments of revolving credit facility	(63,816)	(1,200)
Repayments on debt	(1,399)	(1,399)
Surrender of shares to pay withholding taxes	(297)	(151)
Net cash (used in) provided by financing activities	(12,842)	30,250
Net change in cash	13,694	10,235
Cash:
Beginning of Period	4,407	21,527
End of Period	18,101	$ 31,762
Noncash financing activity:
Reclass of warrants to equity (See Note 8)	$ 78,193

XML

Description of Business

6 Months Ended

Jul. 31, 2021

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Description of Business

1. Description of Business

J.Jill, Inc., “J.Jill” or the “Company”, is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through 261 stores nationwide and a robust ecommerce platform. J.Jill is headquartered outside Boston.

XML

Summary of Significant Accounting Policies

6 Months Ended

Jul. 31, 2021

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Basis of Presentation

Our interim condensed consolidated financial statements are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted, in accordance with the rules of the Securities and Exchange Commission (the “SEC”) associated with reporting of interim period financial information. We consistently applied the accounting policies described in our Annual Report on Form 10-K (the “2020 Annual Report”) for the fiscal year ended January 30, 2021 (“Fiscal Year 2020”) in preparing these unaudited interim condensed consolidated financial statements. In the opinion of management, these interim condensed consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the financial position and results of operations of the Company. The consolidated balance sheet as of January 30, 2021 is derived from the audited consolidated balance sheet as of that date. The unaudited results of operations for the thirteen and twenty-six weeks ended July 31, 2021 are not necessarily indicative of future results or results to be expected for the full year ending January 29, 2022 (“Fiscal Year 2021”). You should read these statements in conjunction with our audited consolidated financial statements and related notes in our 2020 Annual Report.

Prior year shares and per share amounts on the condensed consolidated statements of operations and comprehensive income and condensed consolidated statements of shareholders’ equity have been restated to reflect the reverse stock split on November 9, 2020.

Going Concern

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern,” we are required to evaluate whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date of issuance of the financial statements. As discussed in our Annual Report on Form 10-K for the Fiscal Year ended January 30, 2021 (“2021 Form 10-K”), during 2020 our revenues, results of operations, cash flows and financing arrangements were materially adversely impacted by the COVID-19 pandemic.  As a result, despite the fact that conditions had significantly improved by April 12, 2021 and that we had taken substantial actions to improve our liquidity and financial performance, due to remaining risks and uncertainties relating to the future impacts of COVID-19, we concluded at the time that our liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months.

In response to the impacts of COVID-19, we immediately took actions to improve our liquidity and financial flexibility by restructuring our debt with an extended maturity. We also took actions to reduce expenses, and, to maximize cash on hand, we continue to closely manage working capital (primarily inventory levels) and capital expenditures.  Additionally, on August 27, 2021 we made a $25 million debt payment, which was generated by operating cash flows, in order to avoid additional fees and interest that would have commenced if the payment was not made (see Note 13).  

While the Company and the retail industry in general have recovered significantly and current projections are favorable, we still could experience potential negative COVID-19 impacts including, but not limited to, additional charges from potential adjustments to the carrying amount of our inventory, goodwill, intangible assets, right-of-use assets, and long-lived assets as well as additional store closures. Actual results may differ materially from the Company’s current estimates as considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, the possibility of a resurgence of COVID-19, and emergence of severe variants, with its potential for future business disruption and the related impacts on the U.S. economy. If one or more of these risks materialize, we believe it is still possible that our current liquidity and capital could be impacted and may not be sufficient to finance our continued operations for at least the next year. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these condensed consolidated financial statements have been issued.

Cost of Goods Sold 

Cost of goods sold (“COGS”) consist of all costs of sold merchandise (net of purchase discounts and vendor allowances).  These costs include:

• Direct costs of purchased merchandise;

• Adjustments to the carrying value of inventory related to realizability and shrinkage; and

• Inbound freight to our distribution center.

Our COGS and Gross margin may not be comparable to other entities. Some entities, like us, exclude costs related to shipping products to their customers, as well as costs of their distribution network, buying function, store occupancy costs and depreciation and amortization expenses from COGS and include them in Selling, general and administrative expenses, whereas other entities include these costs in their COGS.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of:

• Payroll and payroll-related expenses;

• Store Occupancy expenses related to stores, distribution center and our headquarters location, including utilities;

• Depreciation of property and equipment and amortization of intangibles;

• Advertising expenses: print, digital and social media advertising and catalog production and distribution;

• Information technology and communication costs;

• Freight associated with shipping products to customers;

• Insurance costs; and

• Consulting and professional fees.

Out-of-Period Item

During the second quarter of Fiscal Year 2021, the Company recorded an adjustment to correct prior period overstatements of inventory and understatements of COGS totaling $1.5 million ($1.1 million after taxes).  The errors were primarily caused by an overstatement of inventory transferred from certain locations.  Management evaluated the impacts of the out-of-period adjustment to correct the errors for the thirteen and twenty-six weeks ended July 31, 2021 and for prior periods, both individually and in the aggregate, and concluded that the adjustment was not material to the Company’s consolidated annual or interim financial statements for all impacted periods.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes”. The pronouncement is effective for a public company’s annual reporting periods beginning after December 15, 2020, and interim periods within those annual periods. As an emerging growth company, the Company has elected to adopt the pronouncement following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact that this standard will have on the condensed consolidated financial statements. The Company plans to adopt the pronouncement in Fiscal Year 2022.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform”, which provides temporary optional guidance to companies impacted by the transition away from the London Interbank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. The guidance is currently effective and may be applied prospectively at any point through December 31, 2022. The Company is assessing what impact this guidance will have on the Company’s condensed consolidated financial statements.

XML

Revenues

6 Months Ended

Jul. 31, 2021

Revenue From Contract With Customer [Abstract]

Revenues

3. Revenues

Disaggregation of Revenue          

Net sales consists primarily of revenues, net of merchandise returns and discounts, generated from the sale of apparel and accessory merchandise through retail stores (“Retail”) and through its website and catalog orders (“Direct”). Net sales also include shipping and handling fees collected from customers and royalty revenues and marketing reimbursements related to our private label credit card agreement. Retail revenue is recognized at the time of sale and Direct revenue is recognized upon shipment of merchandise to the customer. The following table presents disaggregated revenues by source (in thousands):

	For the Thirteen Weeks Ended				For the Twenty-Six Weeks Ended
	July 31, 2021		August 1, 2020		July 31, 2021		August 1, 2020
Retail	$	85,428	$	26,304	$	140,344	$	61,397
Direct		73,808		66,332		147,978		122,208
Net revenues	$	159,236	$	92,636	$	288,322	$	183,605

Contract Liabilities

The Company recognizes a contract liability when it has received consideration from the customer and has a future obligation to the customer. Total contract liabilities consisted of the following (in thousands):

	July 31, 2021		January 30, 2021
Contract liabilities:
Signing bonus	$	294	$	365
Unredeemed gift cards		5,485		6,818
Total contract liabilities (1)	$	5,779	$	7,183

(1) The short-term portion of the signing bonus is included in Accrued expenses and other current liabilities on the Company’s condensed consolidated balance sheets.  The long-term portion of the signing bonus is included in Other long-term liabilities on the Company’s condensed consolidated balance sheets.

For the thirteen and twenty-six weeks ended July 31, 2021, the Company recognized approximately $2.6 million and $5.0   million, respectively, of revenue related to gift card redemptions and breakage. For the thirteen and twenty-six weeks ended August 1, 2020, the Company recognized approximately $1.8 million and $4.0 million, respectively, of revenue related to gift card redemptions and breakage. Revenue recognized consists of gift cards that were part of the unredeemed gift card balance at the beginning of the period as well as gift cards that were issued and earned during the period.

Performance Obligations

The Company has a remaining performance obligation of $0.3 million for a signing bonus related to the private label credit card agreement that is being amortized to revenue evenly through the third quarter of Fiscal Year 2023.

Unredeemed gift cards also require a performance obligation for revenue to be recognized, but substantially all gift cards are redeemed in the first year of issuance.

Practical Expedients and Policy Elections

The Company excludes from its transaction price all amounts collected from customers for sales taxes that are remitted to taxing authorities.

Shipping and handling activities that occur after control of related goods transfers to the customer are accounted for as fulfillment activities rather than assessing these activities as performance obligations.

The Company does not disclose remaining performance obligations that have an expected duration of one year or less.

XML

Asset Impairments

6 Months Ended

Jul. 31, 2021

Income Statement [Abstract]

Asset Impairments

4. Asset Impairments

Long-lived Asset Impairments

The Company did not record any impairments on long-lived assets during the twenty-six weeks ended July 31, 2021.

In the first quarter of Fiscal Year 2020, the Company reduced the net carrying value of certain long-lived assets to their estimated fair value, which was determined using a discounted cash flows method.  These impairment charges arose from the material adverse effect COVID-19 had on our results of operations, particularly with our store fleet.  The Company incurred impairment charges of $6.7 million on leasehold improvements and $20.8 million on the right-of-use asset.  During the second quarter of Fiscal Year 2020, the Company recorded a $1.3 million non-cash gain on the operating leases liabilities due to its decision to close certain retail stores. Approximately $0.9 million of the benefit related to leases that were included in the impairment on right-of-use assets recorded in the first quarter of Fiscal Year 2020; therefore, the benefit was recorded as a reduction of the previously recorded impairment. See Note 12 for additional information.

Goodwill and Other Intangible Asset Impairments

In the first quarter of Fiscal Year 2020, the Company temporarily closed its retail locations due to COVID-19, which had a material adverse effect on our results of operations, financial position and liquidity and led to a significant decline in our net sales for the first half of Fiscal Year 2020. The Company incurred impairment charges of $17.9 million on goodwill, $4.0 million on trade name and $2.6 million on customer relationships during the thirteen and twenty-six weeks ended August 1, 2020. All stores were open during the twenty-six weeks ended July 31, 2021 and the Company did not record any impairments on goodwill or other intangible assets for this period.

The Company performed the impairment tests in the first quarter of Fiscal Year 2020 using the income approach (or discounted cash flows method) for goodwill, the relief-from-royalty method for indefinite-lived intangible assets and a recoverability analysis for definite-lived intangible assets. Key assumptions included future revenue growth and profitability trends over a period of 5-10 years with a terminal value, a discount rate based on an estimated weighted average cost of capital within a range of 23.5% to 34.0% and royalty rates within a range of 1% to 4%. These assumptions are classified as Level 3 inputs.

The following table displays a rollforward of the carrying amount of goodwill from February 1, 2020 to July 31, 2021 (in thousands):

Goodwill at February 1, 2020	$	77,597
Impairment losses (first quarter)		(17,900	)
Balance, January 30, 2021		59,697
Impairment losses		—
Balance, July 31, 2021	$	59,697

The accumulated goodwill impairment losses as of July 31, 2021 are $137.3 million.

A summary of intangible assets as of July 31, 2021 and January 30, 2021 is as follows (in thousands):

		July 31, 2021
	Weighted Average Useful Life (Years)	Gross		Accumulated Amortization		Accumulated Impairment		Carrying Amount
Indefinite-lived:
Trade name	N/A	$	58,100	$	-	$	24,100	$	34,000
Definite-lived:
Customer relationships	13.2		134,200		80,737		2,620		50,843
Total intangible assets		$	192,300	$	80,737	$	26,720	$	84,843
		January 30, 2021
	Weighted Average Useful Life (Years)	Gross		Accumulated Amortization		Accumulated Impairment		Carrying Amount
Indefinite-lived:
Trade name	N/A	$	58,100	$	-	$	24,100	$	34,000
Definite-lived:
Customer relationships	13.2		134,200		76,604		2,620		54,976
Total intangible assets		$	192,300	$	76,604	$	26,720	$	88,976

Total amortization expense for these amortizable intangible assets was $2.0 million and $4.9 million for the thirteen weeks ended July 31, 2021 and August 1, 2020, respectively, and $4.1 million and $7.3 million for the twenty-six weeks ended July 31, 2021 and August 1, 2020, respectively.

The estimated amortization expense for each of the next five years and thereafter is as follows (in thousands):

Fiscal Year	Estimated Amortization Expense
2021	$	4,131
2022		7,523
2023		6,942
2024		5,231
2025		4,693
Thereafter		22,323
Total	$	50,843

XML

Debt

6 Months Ended

Jul. 31, 2021

Debt Disclosure [Abstract]

Debt

5. Debt

The components of the Company’s outstanding long-term debt were as follows (in thousands):

	Carrying Value of Debt
	July 31, 2021			January 30, 2021
Term Loan (principal of $4,978 and $5,007, respectively)	$	4,951		$	4,904
Priming Loan (principal of $228,403 and $229,773, respectively)		222,792			223,296
Subordinated Facility (principal and paid-in kind interest of $16,713 and $15,666, respectively)		4,301			3,311
Less: Current portion		(7,690	)		(2,799	)
Net long-term debt	$	224,354		$	228,712

Term Loan

The Company is party to a term loan credit agreement, dated as of May 8, 2015, by and among Jill Holdings, Inc. (as successor to Jill Holdings LLC), Jill Acquisition LLC, a wholly owned subsidiary of us, and the various lenders party thereto, as amended on May 27, 2016 by Amendment No. 1 thereto, as further amended by Amendment No. 2 thereto (the “Term Loan”).

Priming Loan

The Company is party to a senior secured priming term loan facility, dated August 31, 2020 (the “Priming Loan” and, the lenders thereunder, the “Priming Lenders”). The Priming Loan provides for a principal paydown of at least $25.0 million by August 30, 2021; otherwise, there will be a paid-in-kind (“PIK”) interest rate increase and a PIK fee based on the level of payment below the $25.0 million. See Note 13.

In accordance with the Priming Credit Agreement, the Company issued to the Priming Lenders 656,717 shares, as adjusted for the Company’s 1-for-5 stock split that occurred during the fourth quarter of Fiscal Year 2020, of the Company’s Common Stock (the “Equity Consideration”).  On May 31, 2021, the Company had the choice (the “May 31, 2021 Option”) to either (i) repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement, together with accrued and unpaid interest thereon or (ii) issue additional shares of Common Stock to the Priming Lenders in an amount equal to the greater of (I) 9.79% of the fully diluted shares of Common Stock as of October 1, 2020 less 656,717 shares and (II) a number of shares of Common Stock with an aggregate value of $0.5 million at the time of such issuance; provided, that the Priming Lenders shall not receive on such date shares of Common Stock having a value greater than $4.75 million (based on the volume-weighted average stock price of the preceding five trading days) at the time of such issuance.  The May 31, 2021 Option was considered an embedded derivative within the Priming Loan that was required to be adjusted to fair value each period while it was outstanding, with the adjustment being recorded in income. On May 31, 2021, and within the terms of the Priming Loan, the Company chose to issue 272,097 additional shares of Common Stock to the Priming Lenders with a value of approximately $5.2 million (based on the value of those shares as of close on that date).  

Subordinated Facility

On September 30, 2020, in accordance with the TSA, the Company entered into a subordinated facility, with the Subordinated Lenders (as defined below), that provides for a secured term loan facility in an aggregate principal amount equal to $15.0 million with an additional incremental capacity subject to certain customary conditions (the “Subordinated Facility”). The Subordinated Lenders are a group of related parties that includes certain affiliates of TowerBrook and our Chairman of the board of directors.

In accordance with the Subordinated Facility, the Company issued penny warrants to the Subordinated Lenders. See Note 8 for additional information regarding the warrants.

Asset-Based Revolving Credit Agreement

The Company is party to a secured $40.0 million asset-based revolving credit facility agreement (the “ABL Facility”) with a maturity date of May 8, 2023.

During the thirteen weeks ended July 31, 2021, the company paid down the outstanding short-term borrowings under the ABL Facility.  The Company had short-term borrowings of $11.1 million under the Company’s ABL Facility as of January 30, 2021. The Company’s available borrowing capacity under the ABL Facility as of July 31, 2021 and January 30, 2021 was $32.1 million and $23.8 million, respectively. As of July 31, 2021 and January 30, 2021, there were outstanding letters of credit of $2.9 million which reduced the availability under the ABL Facility. As of July 31, 2021, the maximum commitment for letters of credit was $10.0 million.

XML

Fair Value Measurements

6 Months Ended

Jul. 31, 2021

Fair Value Disclosures [Abstract]

Fair Value Measurements

6. Fair Value Measurements

Certain assets and liabilities are carried at fair value in accordance with GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Valuation techniques used to measure fair value require the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

• Level 1 - Quoted prices in active markets for identical assets or liabilities.

• Level 2 - Observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, including interest rates and yield curves, and market corroborated inputs.

• Level 3 - Unobservable inputs for the assets or liabilities that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. These are valued based on management’s estimates and assumptions that market participants would use in pricing the asset or liabilities.

The following table presents the carrying value and fair value hierarchy for debt as of July 31, 2021 (in thousands):

			Fair Value
	Carrying Value		Level 1		Level 2		Level 3
Financial instruments not carried at fair value:
Total debt	$	232,044	$	—	$	234,570	$	—
Total financial instruments not carried at fair value	$	232,044	$	—	$	234,570	$	—

The following table presents the carrying value and fair value hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of January 30, 2021 and for debt which is not carried at fair value (in thousands).  Effective May 31, 2021, the warrants and derivative liabilities were transferred to equity and are no longer measured at fair value on a recurring basis (see Note 8 for additional information):

			Fair Value
	Carrying Value		Level 1		Level 2		Level 3
Recurring fair value measurements:
Warrants	$	15,997	$	—	$	15,997	$	—
Derivative liability		2,436		—		2,436		—
Total recurring fair value measurements	$	18,433	$	—	$	18,433	$	—
Financial instruments not carried at fair value:
Total debt	$	231,511	$	—	$	220,010	$	—
Total financial instruments not carried at fair value	$	231,511	$	—	$	220,010	$	—

The Company determines the fair value of its financial assets and liabilities using the following methodologies:

• Warrants - The fair value is determined based on a pricing model that uses share prices from actively quoted stock markets that are readily accessible and observable.

• Derivative Liability - The fair value is determined using an option pricing model with a Monte Carlo simulation. Key assumptions include the Company’s stock price, 90.6% volatility, 0.01% risk-free rate and 0.0% dividend yield.

• Debt - These debt instruments include the Term Loan, Priming Loan and subordinated term loan. The debt instruments are recorded at cost, net of debt issuance costs and any related discount. The fair value of the debt instruments is obtained based on observable market prices quoted on public exchanges for similar instruments.

The methodology used by the Company to determine the fair value of its financial assets and liabilities at July 31, 2021, is the same as that used at January 30, 2021.

The Company believes that the carrying amounts of its other financial instruments, including cash, accounts receivable, accounts payable and any amounts drawn on its revolving credit facilities, consisting primarily of instruments without extended maturities, based on management’s estimates, approximates their fair value due to the short-term maturities of these instruments.

Assets and Liabilities with Recurring Fair Value Measurements - Certain assets and liabilities may be measured at fair value on an ongoing basis. We did not elect to apply the fair value option for recording financial assets and financial liabilities. Other than the warrants, derivative liability and total debt, we do not have any assets or liabilities which we measure at fair value on a recurring basis.

Assets and Liabilities with Nonrecurring Fair Value Measurements - Certain assets and liabilities are not measured at fair value on an ongoing basis. These assets and liabilities, which include long-lived assets, goodwill, and intangible assets, are subject to fair value adjustment in certain circumstances. From time to time, the fair value is determined on these assets as part of related impairment tests. Other than impairment accounting adjustments, no adjustments to fair value or fair value measurements were required for non-financial assets and liabilities for all periods presented. See Note 4, Assets Impairments, for additional information.

XML

Income Taxes

6 Months Ended

Jul. 31, 2021

Income Tax Disclosure [Abstract]

Income Taxes

7. Income Taxes

The Company recorded an income tax provision of $4.4 million for the thirteen weeks ended July 31, 2021 and an income tax benefit of $7.0 million during the thirteen weeks ended August 1, 2020. The Company recorded an income tax provision of $5.8 million for the twenty-six weeks ended July 31, 2021 and an income tax benefit of $31.2 million for the twenty-six weeks ended August 1, 2020.

The effective tax rate for the thirteen and twenty-six weeks ended July 31, 2021 differs from the federal statutory rate of 21% primarily due to the nondeductible fair value adjustment of the warrants and the Priming Loan embedded derivative, the impact of executive compensation limitations and the impact of state and local income taxes. The effective tax rate for the thirteen and twenty-six weeks ended August 1, 2020 differs from the federal statutory rate of 21% primarily due to the impact on the effective tax rate from goodwill impairment, which has no associated tax benefit, which was partially offset by a benefit from the CARES Act as well as the impact of state income taxes.

XML

Net Loss Per Share

6 Months Ended

Jul. 31, 2021

Earnings Per Share [Abstract]

Net Loss Per Share

8. Net Loss Per Share

The following table summarizes the computation of basic and diluted net income (loss) per common share (“EPS”) (in thousands, except share and per share data):

	For the Thirteen Weeks Ended						For the Twenty-Six Weeks Ended
	July 31, 2021			August 1, 2020			July 31, 2021			August 1, 2020
Numerator
Net loss attributable to common shareholders	$	(24,648	)	$	(19,034	)	$	(42,956	)	$	(89,303	)
Denominator
Weighted average number of common shares outstanding		9,895,314			8,953,431			9,780,833			8,898,049
Assumed exercise of warrants		2,555,037			—			1,277,518			19,758
Weighted average common shares, basic		12,450,351			8,953,431			11,058,351			8,917,807
Dilutive effect of stock options and restricted shares		—			—			—			—
Weighted average common shares, diluted		12,450,351			8,953,431			11,058,351			8,917,807
Net loss per common share, basic	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)
Net loss per common share, diluted	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)

The weighted average common shares for the diluted earnings per share calculation exclude the impact of outstanding equity awards if the assumed proceeds per share of the award is in excess of the related fiscal period’s average price of the Company’s common stock. Such awards are excluded because they would have an antidilutive effect due to the Company having a net loss for the thirteen and twenty-six weeks ended July 31, 2021 and August 1, 2020. There were 104,108 antidilutive shares for the thirteen and twenty-six weeks ended July 31, 2021, and 520,521 antidilutive shares for the thirteen and twenty-six weeks ended August 1, 2020, of such awards excluded.

Warrants

On May 31, 2021, and within the terms of the Priming Loan, the Company chose to issue 272,097 additional shares of Common Stock to the Priming Lenders with a value of approximately $5.2 million based upon the preceding 5-day volume weighted average share price rather than repay $4.9 million of principal. As a result of this choice and because of the antidilution provision under the warrant agreement, the penny warrants became exercisable into 3,820,748 shares of common stock for an aggregate exercise price of $186,000. Through May 31, 2021, the Company recognized approximately $39.0 million and $59.8 million of non-cash charges recorded within Fair value adjustments – derivative and Fair value adjustments – warrants, respectively, in the condensed consolidated statements of operations and comprehensive income during the thirteen and twenty-six weeks ended July 31, 2021, respectively.  Effective May 31, 2021, the remaining derivative and warrants liabilities totaling $78.2 million were reclassed to Additional paid-in capital because from that date they can only be settled by exercise of the warrants into common stock (i.e., cash is no longer a settlement option).  

Effective May 31, 2021 the warrants issued to the Subordinated Facility holders have been included in the denominator for basic and diluted EPS calculations as the exercise of the warrants is near certain because the exercise price is non substantive in relation to the fair value of the common shares to be issued upon exercise.

XML

Equity-Based Compensation

6 Months Ended

Jul. 31, 2021

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Equity-Based Compensation

9. Equity-Based Compensation

Equity-based compensation expense was $0.7 million and $1.1 million for the thirteen and twenty-six weeks ended July 31, 2021, respectively, and $0.6 million and $1.3 million for the thirteen and twenty-six weeks ended August 1, 2020, respectively,

XML

Related Party Transactions

6 Months Ended

Jul. 31, 2021

Related Party Transactions [Abstract]

Related Party Transactions

10. Related Party Transactions

On September 30, 2020, the Company entered into the Subordinated Facility, with a group of lenders that includes certain affiliates of TowerBrook and our Chairman of the board of directors. In accordance with the Subordinated Facility, the Company issued penny warrants to the Subordinated Lenders.  For the thirteen weeks ended July 31, 2021 the Company incurred $0.5 million and $38.3 million, respectively, of Interest expense, net – related party and Fair value adjustment of warrants – related party associated with the Subordinated Facility in the condensed consolidated statements of operations and comprehensive income. For the twenty-six weeks ended July 31, 2021 the Company incurred $1.0 million and $57.0 million, respectively, of Interest expense, net – related party

and Fair value adjustment of warrants – related party associated with the Subordinated Facility in the condensed consolidated statements of operations and comprehensive income.  

For the thirteen and twenty-six weeks ended August 1, 2020, the Company incurred an immaterial amount of other related party transactions.

XML

Commitments and Contingencies

6 Months Ended

Jul. 31, 2021

Commitments And Contingencies Disclosure [Abstract]

Commitments and Contingencies

11. Commitments and Contingencies

Legal Proceedings

The Company is subject to various legal proceedings that arise in the ordinary course of business. Although the outcome of such proceedings cannot be predicted with certainty, management does not believe that the Company is presently party to any legal proceedings the resolution of which management believes would have a material adverse effect on the Company’s business, financial condition, operating results or cash flows. The Company establishes reserves for specific legal matters when the Company determines that the likelihood of an unfavorable outcome is probable, and the loss is reasonably estimable.

XML

Operating Leases

6 Months Ended

Jul. 31, 2021

Leases [Abstract]

Operating Leases

12. Operating Leases

During the twenty-six weeks ended July 31, 2021, the Company recorded non-cash gains of $0.7 million associated with exiting store leases earlier than expected and non-cash gains of $0.6 million related to favorable lease renegotiations. During the thirteen weeks ended July 31, 2021, the Company recorded immaterial non-cash activity related to these transactions.

During the first quarter of Fiscal Year 2020, the Company reduced the net carrying value of right-of-use assets to their estimated fair value, which was determined using a discounted cash flows method. These impairment charges arose from the material adverse effect that COVID-19 had on our results of operations, particularly with our store fleet. The Company recognized non-cash impairment charges of $6.7 million on leasehold improvements and non-cash impairment charges associated with right-of-use assets of $20.8 million during the first quarter of Fiscal Year 2020. During the second quarter of Fiscal Year 2020, the Company recorded a $1.3 million non-cash gain on the operating lease liability due to its decision to close certain retail stores. Approximately $0.9 million of the benefit related to leases that were included in the impairment on right-of-use assets recorded in the first quarter of Fiscal Year 2020; therefore, the benefit was recorded as a reduction of the previously recorded impairment. Approximately $0.4 million of the benefit related to the adjustment to the right-of-use asset and operating lease liability of leases not previously impaired and was recorded in Selling, General and Administrative expenses.

XML

Subsequent Event

6 Months Ended

Jul. 31, 2021

Subsequent Events [Abstract]

Subsequent Event

13. Subsequent Event

On August 27, 2021, the Company made a $25.0 million voluntary principal payment on the Priming Loan, which was generated by operating cash flows.  This payment was made to avoid increased PIK interest and fees. See Note 5.

XML

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jul. 31, 2021

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

Our interim condensed consolidated financial statements are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted, in accordance with the rules of the Securities and Exchange Commission (the “SEC”) associated with reporting of interim period financial information. We consistently applied the accounting policies described in our Annual Report on Form 10-K (the “2020 Annual Report”) for the fiscal year ended January 30, 2021 (“Fiscal Year 2020”) in preparing these unaudited interim condensed consolidated financial statements. In the opinion of management, these interim condensed consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the financial position and results of operations of the Company. The consolidated balance sheet as of January 30, 2021 is derived from the audited consolidated balance sheet as of that date. The unaudited results of operations for the thirteen and twenty-six weeks ended July 31, 2021 are not necessarily indicative of future results or results to be expected for the full year ending January 29, 2022 (“Fiscal Year 2021”). You should read these statements in conjunction with our audited consolidated financial statements and related notes in our 2020 Annual Report.

Prior year shares and per share amounts on the condensed consolidated statements of operations and comprehensive income and condensed consolidated statements of shareholders’ equity have been restated to reflect the reverse stock split on November 9, 2020.

Going Concern

Going Concern

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern,” we are required to evaluate whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date of issuance of the financial statements. As discussed in our Annual Report on Form 10-K for the Fiscal Year ended January 30, 2021 (“2021 Form 10-K”), during 2020 our revenues, results of operations, cash flows and financing arrangements were materially adversely impacted by the COVID-19 pandemic.  As a result, despite the fact that conditions had significantly improved by April 12, 2021 and that we had taken substantial actions to improve our liquidity and financial performance, due to remaining risks and uncertainties relating to the future impacts of COVID-19, we concluded at the time that our liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months.

In response to the impacts of COVID-19, we immediately took actions to improve our liquidity and financial flexibility by restructuring our debt with an extended maturity. We also took actions to reduce expenses, and, to maximize cash on hand, we continue to closely manage working capital (primarily inventory levels) and capital expenditures.  Additionally, on August 27, 2021 we made a $25 million debt payment, which was generated by operating cash flows, in order to avoid additional fees and interest that would have commenced if the payment was not made (see Note 13).  

While the Company and the retail industry in general have recovered significantly and current projections are favorable, we still could experience potential negative COVID-19 impacts including, but not limited to, additional charges from potential adjustments to the carrying amount of our inventory, goodwill, intangible assets, right-of-use assets, and long-lived assets as well as additional store closures. Actual results may differ materially from the Company’s current estimates as considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, the possibility of a resurgence of COVID-19, and emergence of severe variants, with its potential for future business disruption and the related impacts on the U.S. economy. If one or more of these risks materialize, we believe it is still possible that our current liquidity and capital could be impacted and may not be sufficient to finance our continued operations for at least the next year. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these condensed consolidated financial statements have been issued.

Cost of Goods Sold

Cost of Goods Sold 

Cost of goods sold (“COGS”) consist of all costs of sold merchandise (net of purchase discounts and vendor allowances).  These costs include:

• Direct costs of purchased merchandise;

• Adjustments to the carrying value of inventory related to realizability and shrinkage; and

• Inbound freight to our distribution center.

Our COGS and Gross margin may not be comparable to other entities. Some entities, like us, exclude costs related to shipping products to their customers, as well as costs of their distribution network, buying function, store occupancy costs and depreciation and amortization expenses from COGS and include them in Selling, general and administrative expenses, whereas other entities include these costs in their COGS.

Selling, General and Administrative Expenses

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of:

• Payroll and payroll-related expenses;

• Store Occupancy expenses related to stores, distribution center and our headquarters location, including utilities;

• Depreciation of property and equipment and amortization of intangibles;

• Advertising expenses: print, digital and social media advertising and catalog production and distribution;

• Information technology and communication costs;

• Freight associated with shipping products to customers;

• Insurance costs; and

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes”. The pronouncement is effective for a public company’s annual reporting periods beginning after December 15, 2020, and interim periods within those annual periods. As an emerging growth company, the Company has elected to adopt the pronouncement following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact that this standard will have on the condensed consolidated financial statements. The Company plans to adopt the pronouncement in Fiscal Year 2022.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform”, which provides temporary optional guidance to companies impacted by the transition away from the London Interbank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. The guidance is currently effective and may be applied prospectively at any point through December 31, 2022. The Company is assessing what impact this guidance will have on the Company’s condensed consolidated financial statements.

XML

Revenues (Tables)

6 Months Ended

Jul. 31, 2021

Revenue From Contract With Customer [Abstract]

Schedule of Disaggregated Revenues by Source

The following table presents disaggregated revenues by source (in thousands):

	For the Thirteen Weeks Ended				For the Twenty-Six Weeks Ended
	July 31, 2021		August 1, 2020		July 31, 2021		August 1, 2020
Retail	$	85,428	$	26,304	$	140,344	$	61,397
Direct		73,808		66,332		147,978		122,208
Net revenues	$	159,236	$	92,636	$	288,322	$	183,605

Schedule of Contract Liabilities

Total contract liabilities consisted of the following (in thousands):

	July 31, 2021		January 30, 2021
Contract liabilities:
Signing bonus	$	294	$	365
Unredeemed gift cards		5,485		6,818
Total contract liabilities (1)	$	5,779	$	7,183

(1) The short-term portion of the signing bonus is included in Accrued expenses and other current liabilities on the Company’s condensed consolidated balance sheets.  The long-term portion of the signing bonus is included in Other long-term liabilities on the Company’s condensed consolidated balance sheets.

XML

Asset Impairments (Tables)

6 Months Ended

Jul. 31, 2021

Income Statement [Abstract]

Schedule of Roll-Forward of Carrying Amount of Goodwill

The following table displays a rollforward of the carrying amount of goodwill from February 1, 2020 to July 31, 2021 (in thousands):

Goodwill at February 1, 2020	$	77,597
Impairment losses (first quarter)		(17,900	)
Balance, January 30, 2021		59,697
Impairment losses		—
Balance, July 31, 2021	$	59,697

Schedule of Gross Carrying Amount of Finite-lived Intangible Assets Amortization Expense

A summary of intangible assets as of July 31, 2021 and January 30, 2021 is as follows (in thousands):

		July 31, 2021
	Weighted Average Useful Life (Years)	Gross		Accumulated Amortization		Accumulated Impairment		Carrying Amount
Indefinite-lived:
Trade name	N/A	$	58,100	$	-	$	24,100	$	34,000
Definite-lived:
Customer relationships	13.2		134,200		80,737		2,620		50,843
Total intangible assets		$	192,300	$	80,737	$	26,720	$	84,843
		January 30, 2021
	Weighted Average Useful Life (Years)	Gross		Accumulated Amortization		Accumulated Impairment		Carrying Amount
Indefinite-lived:
Trade name	N/A	$	58,100	$	-	$	24,100	$	34,000
Definite-lived:
Customer relationships	13.2		134,200		76,604		2,620		54,976
Total intangible assets		$	192,300	$	76,604	$	26,720	$	88,976

Summary of Estimated Amortization Expense

The estimated amortization expense for each of the next five years and thereafter is as follows (in thousands):

Fiscal Year	Estimated Amortization Expense
2021	$	4,131
2022		7,523
2023		6,942
2024		5,231
2025		4,693
Thereafter		22,323
Total	$	50,843

XML

Debt (Tables)

6 Months Ended

Jul. 31, 2021

Debt Disclosure [Abstract]

Components of Outstanding Long term debt

The components of the Company’s outstanding long-term debt were as follows (in thousands):

	Carrying Value of Debt
	July 31, 2021			January 30, 2021
Term Loan (principal of $4,978 and $5,007, respectively)	$	4,951		$	4,904
Priming Loan (principal of $228,403 and $229,773, respectively)		222,792			223,296
Subordinated Facility (principal and paid-in kind interest of $16,713 and $15,666, respectively)		4,301			3,311
Less: Current portion		(7,690	)		(2,799	)
Net long-term debt	$	224,354		$	228,712

XML

Fair Value Measurements (Tables)

6 Months Ended

Jul. 31, 2021

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table presents the carrying value and fair value hierarchy for debt as of July 31, 2021 (in thousands):

			Fair Value
	Carrying Value		Level 1		Level 2		Level 3
Financial instruments not carried at fair value:
Total debt	$	232,044	$	—	$	234,570	$	—
Total financial instruments not carried at fair value	$	232,044	$	—	$	234,570	$	—

The following table presents the carrying value and fair value hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of January 30, 2021 and for debt which is not carried at fair value (in thousands).  Effective May 31, 2021, the warrants and derivative liabilities were transferred to equity and are no longer measured at fair value on a recurring basis (see Note 8 for additional information):

			Fair Value
	Carrying Value		Level 1		Level 2		Level 3
Recurring fair value measurements:
Warrants	$	15,997	$	—	$	15,997	$	—
Derivative liability		2,436		—		2,436		—
Total recurring fair value measurements	$	18,433	$	—	$	18,433	$	—
Financial instruments not carried at fair value:
Total debt	$	231,511	$	—	$	220,010	$	—
Total financial instruments not carried at fair value	$	231,511	$	—	$	220,010	$	—

XML

Net Loss Per Share (Tables)

6 Months Ended

Jul. 31, 2021

Earnings Per Share [Abstract]

Computation of Basic and Diluted Net Income (Loss) Per Common Share

The following table summarizes the computation of basic and diluted net income (loss) per common share (“EPS”) (in thousands, except share and per share data):

	For the Thirteen Weeks Ended						For the Twenty-Six Weeks Ended
	July 31, 2021			August 1, 2020			July 31, 2021			August 1, 2020
Numerator
Net loss attributable to common shareholders	$	(24,648	)	$	(19,034	)	$	(42,956	)	$	(89,303	)
Denominator
Weighted average number of common shares outstanding		9,895,314			8,953,431			9,780,833			8,898,049
Assumed exercise of warrants		2,555,037			—			1,277,518			19,758
Weighted average common shares, basic		12,450,351			8,953,431			11,058,351			8,917,807
Dilutive effect of stock options and restricted shares		—			—			—			—
Weighted average common shares, diluted		12,450,351			8,953,431			11,058,351			8,917,807
Net loss per common share, basic	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)
Net loss per common share, diluted	$	(1.98	)	$	(2.13	)	$	(3.88	)	$	(10.01	)

XML

Description of Business - Additional Information (Detail)	Jul. 31, 2021 Store
Minimum [Member]
Organization Consolidation And Presentation Of Financial Statements [Line Items]
Number of stores	261

XML

Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($) $ in Millions		6 Months Ended
	Aug. 27, 2021	Jul. 31, 2021
Accounting Policies [Abstract]
Voluntary principal payment	$ 25.0
Cost of goods and services sold		$ 1.5
(Loss) income of cost of goods and service sold after taxes		$ 1.1

XML

Revenues - Schedule of Disaggregated Revenues by Source (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020
Disaggregation Of Revenue [Line Items]
Net revenues	$ 159,236	$ 92,636	$ 288,322	$ 183,605
Retail [Member]
Disaggregation Of Revenue [Line Items]
Net revenues	85,428	26,304	140,344	61,397
Direct [Member]
Disaggregation Of Revenue [Line Items]
Net revenues	$ 73,808	$ 66,332	$ 147,978	$ 122,208

XML

Revenues - Schedule of Contract Liabilities (Detail) - USD ($) $ in Thousands	Jul. 31, 2021	Jan. 30, 2021
Contract liabilities:
Signing bonus	$ 294	$ 365
Unredeemed gift cards	5,485	6,818
Total contract liabilities	$ 5,779	$ 7,183

XML

Revenues - Additional Information (Detail) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020
Revenue From Contract With Customer [Abstract]
Revenue recognized related to gift card redemptions and breakage	$ 2.6	$ 1.8	$ 5.0	$ 4.0
Signing bonus	$ 0.3		$ 0.3

XML

Asset Impairments - Additional Information (Detail) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended		12 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	May 02, 2020	Jul. 31, 2021	Aug. 01, 2020	Jan. 30, 2021
Impairment of long-lived assets		$ (893)		$ 0	$ 26,587
Non cash gains on operating leases					1,300
Operating lease benefit			$ 900
Impairment of goodwill		17,900		0	17,900	$ 17,900
Impairment of intangible assets					6,620
Goodwill, impaired, accumulated impairment loss	$ 137,300			137,300
Amortization expense for intangible assets	$ 2,000	4,900		$ 4,100	7,300
Minimum [Member]
Cash flow assumption period for analysis				5 years
Weighted average fair value of goodwill and intangible assets				23.50%
Royalty rate to estimate available returns				1.00%
Maximum [Member]
Cash flow assumption period for analysis				10 years
Weighted average fair value of goodwill and intangible assets				34.00%
Royalty rate to estimate available returns				4.00%
Trade Name [Member]
Impairment of intangible assets		4,000			4,000
Customer Relationships [Member]
Impairment of intangible assets, finite-lived		$ 2,600			$ 2,600
Leasehold Improvements [Member]
Impairment of long-lived assets			6,700
Right-of-Use Asset [Member]
Impairment of long-lived assets			$ 20,800

XML

Asset Impairments - Schedule of Rollforward of Carrying Amount of Goodwill (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended		12 Months Ended
	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020	Jan. 30, 2021
Income Statement [Abstract]
Goodwill, Beginning Balance		$ 59,697	$ 77,597	$ 77,597
Impairment losses	$ (17,900)	0	$ (17,900)	(17,900)
Goodwill, Ending Balance		$ 59,697		$ 59,697

XML

Asset Impairments - Summary of Intangible Assets (Detail) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jul. 31, 2021	Jan. 30, 2021
Definite-lived Intangible Assets, Accumulated Amortization	$ 80,737	$ 76,604
Definite-lived Intangible Assets, Accumulated Impairment	26,720	26,720
Definite-lived Intangible Assets, Carrying Amount	84,843	88,976
Total Intangible Assets, Gross	192,300	192,300
Trade Name [Member]
Indefinite-lived, Gross	58,100	58,100
Indefinite-lived, Accumulated Impairment	24,100	24,100
Indefinite-lived, Accumulated Impairment	$ 34,000	$ 34,000
Customer Relationships [Member]
Useful Life	13 years 2 months 12 days	13 years 2 months 12 days
Definite-lived Intangible Assets, Gross	$ 134,200	$ 134,200
Definite-lived Intangible Assets, Accumulated Amortization	80,737	76,604
Definite-lived Intangible Assets, Accumulated Impairment	2,620	2,620
Definite-lived Intangible Assets, Carrying Amount	$ 50,843	$ 54,976

XML

Asset Impairments - Summary of Estimated Amortization Expense (Detail) $ in Thousands	Jul. 31, 2021 USD ($)
Fiscal Year
2021	$ 4,131
2022	7,523
2023	6,942
2024	5,231
2025	4,693
Thereafter	22,323
Total	$ 50,843

XML

Debt - Components of Outstanding Term Loan (Detail) - USD ($) $ in Thousands	Jul. 31, 2021	Jan. 30, 2021
Debt Instrument [Line Items]
Term Loan (principal of $4,978 and $5,007, respectively)	$ 4,951	$ 4,904
Subordinated Facility (principal and paid-in kind interest of $16,713 and $15,666, respectively)	4,301	3,311
Less: Current portion	(7,690)	(2,799)
Net long-term debt	224,354	228,712
Secured Debt [Member]
Debt Instrument [Line Items]
Priming Loan (principal of $228,403 and $229,773, respectively)	$ 222,792	$ 223,296

XML

Debt - Components of Outstanding Long term debt (Parenthetical) (Detail) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jul. 31, 2021	Jan. 30, 2021
Debt Instrument [Line Items]
Principal amount of term loan	$ 4,978	$ 5,007
Principal and paid-in kind interest	16,713	15,666
Secured Debt [Member]
Debt Instrument [Line Items]
Principal amount of priming loan	$ 228,403	$ 229,773

XML

Debt - Priming Loan (Detail) - USD ($) $ in Thousands		3 Months Ended	6 Months Ended
	May 31, 2021	Jul. 31, 2021	Jul. 31, 2021	Aug. 01, 2020	Jan. 30, 2021
Debt Instrument [Line Items]
Repayments Of Debt			$ 1,399	$ 1,399
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 9,984,564 and 9,631,633 shares issued and outstanding at July 31, 2021 and January 30, 2021, respectively		$ 100	$ 100		$ 97
Priming Term Loan Credit Agreement [Member]
Debt Instrument [Line Items]
Common shares issued to lenders	272,097	656,717
Stockholders' Equity, Reverse Stock Split		1-for-5 stock split
Repayments Of Debt		$ 4,900
Percentage of fully diluted shares of common stock		9.79%	9.79%
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 9,984,564 and 9,631,633 shares issued and outstanding at July 31, 2021 and January 30, 2021, respectively		$ 500	$ 500
Issuance of shares value	$ 5,200
Debt Instrument repayment, Description		On May 31, 2021, the Company had the choice (the “May 31, 2021 Option”) to either (i) repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement, together with accrued and unpaid interest thereon or (ii) issue additional shares of Common Stock to the Priming Lenders in an amount equal to the greater of (I) 9.79% of the fully diluted shares of Common Stock as of October 1, 2020 less 656,717 shares and (II) a number of shares of Common Stock with an aggregate value of $0.5 million at the time of such issuance
Priming Term Loan Credit Agreement [Member] | Maximum [Member]
Debt Instrument [Line Items]
Paid in kind fee			25,000
Priming Term Loan Credit Agreement [Member] | Minimum [Member]
Debt Instrument [Line Items]
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 9,984,564 and 9,631,633 shares issued and outstanding at July 31, 2021 and January 30, 2021, respectively		$ 4,750	4,750
Priming Term Loan Credit Agreement [Member] | Principal Paydown [Member]
Debt Instrument [Line Items]
Debt instrument, periodic payment, principal			$ 25,000

XML

Debt - Subordinated Facility (Detail) - USD ($) $ in Thousands	Jul. 31, 2021	Jan. 30, 2021	Sep. 30, 2020
Debt Instrument [Line Items]
Principal amount of term loan	$ 4,978	$ 5,007
Subordinated facility [member]
Debt Instrument [Line Items]
Principal amount of term loan			$ 15,000

XML

Debt - Asset-Based Revolving Credit Agreement (Detail) - USD ($)	3 Months Ended
	May 01, 2021	Jul. 31, 2021	Jan. 30, 2021
Debt Instrument [Line Items]
Credit facility maximum borrowing capacity		$ 10,000,000.0
Letter of Credit [Member]
Debt Instrument [Line Items]
Credit Facility drawn or outstanding		2,900,000	$ 2,900,000
ABL Facility [Member]
Debt Instrument [Line Items]
Credit facility maximum borrowing capacity	$ 40,000,000.0
Debt instrument, initial maturity date	May 08, 2023
Credit Facility drawn or outstanding			11,100,000
Credit Facility available borrowing capacity		$ 32,100,000	$ 23,800,000

XML

Fair Value Measurements - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Jul. 31, 2021	Jan. 30, 2021
Carrying Value [Member]
Financial instruments not carried at fair value:
Total financial instruments not carried at fair value	$ 232,044	$ 231,511
Recurring fair value measurements:
Total recurring fair value measurements		18,433
Carrying Value [Member] | Debt [Member]
Financial instruments not carried at fair value:
Total financial instruments not carried at fair value	232,044	231,511
Carrying Value [Member] | Warrant [Member]
Recurring fair value measurements:
Total recurring fair value measurements		15,997
Carrying Value [Member] | Derivative [Member]
Recurring fair value measurements:
Total recurring fair value measurements		2,436
Level 2 [Member]
Financial instruments not carried at fair value:
Total financial instruments not carried at fair value	234,570	220,010
Recurring fair value measurements:
Total recurring fair value measurements		18,433
Level 2 [Member] | Debt [Member]
Financial instruments not carried at fair value:
Total financial instruments not carried at fair value	$ 234,570	220,010
Level 2 [Member] | Warrant [Member]
Recurring fair value measurements:
Total recurring fair value measurements		15,997
Level 2 [Member] | Derivative [Member]
Recurring fair value measurements:
Total recurring fair value measurements		$ 2,436

XML

Fair Value Measurements - Additional Information (Details)	6 Months Ended
	Jul. 31, 2021
Volatility [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Fair value assumptions expected rate	90.60%
Risk-free Rate [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Fair value assumptions expected rate	0.01%
Dividend Yield [Member]
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Fair value assumptions expected rate	0.00%

XML

Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020
Income Tax Disclosure [Abstract]
Income tax provision (benefit)	$ 4,446	$ (7,034)	$ 5,838	$ (31,151)
U.S. Federal corporate income tax rate	21.00%	21.00%	21.00%	21.00%

XML

Net Loss Per Share - Computation of Basic and Diluted Net Income (Loss) Per Share Attributable to Common Shareholders (Detail) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020
Numerator
Net loss attributable to common shareholders	$ (24,648)	$ (19,034)	$ (42,956)	$ (89,303)
Denominator
Weighted average number of common shares outstanding	9,895,314	8,953,431	9,780,833	8,898,049
Assumed exercise of warrants	2,555,037		1,277,518	19,758
Weighted average common shares, basic	12,450,351	8,953,431	11,058,351	8,917,807
Weighted average common shares, diluted	12,450,351	8,953,431	11,058,351	8,917,807
Net loss per common share, basic	$ (1.98)	$ (2.13)	$ (3.88)	$ (10.01)
Net loss per common share, diluted	$ (1.98)	$ (2.13)	$ (3.88)	$ (10.01)

XML

Net Loss Per Share - Additional Information (Detail) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
	May 31, 2021	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020	Jan. 30, 2021
Antidilutive equity awards excluded from the computation of diluted earnings per share		104,108	520,521	104,108	520,521
Principal amount of term loan		$ 4,978		$ 4,978		$ 5,007
Fair value adjustment of derivative		(625)		(2,775)
Fair value adjustment of warrants - related party		$ 38,338		56,984
Priming Term Loan Credit Agreement [Member]
Common shares issued to lenders	272,097	656,717
Issuance of shares value	$ 5,200
Principal amount of term loan	$ 4,900
Conversion of warrants into common share	3,820,748
Warrants exercise price	$ 186,000
Fair value adjustment of derivative		$ 39,000		39,000
Fair value adjustment of warrants - related party		$ 59,800		$ 59,800
Warrant liabilities	$ 78,200

XML

Equity-Based Compensation - Additional Information (Detail) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jul. 31, 2021	Aug. 01, 2020	Jul. 31, 2021	Aug. 01, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Equity based compensation expense	$ 0.7	$ 0.6	$ 1.1	$ 1.3

XML

Related Party Transactions - Additional Information (Detail) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jul. 31, 2021	Jul. 31, 2021
Related Party Transaction [Line Items]
Interest expense, net - related party	$ 529	$ 990
Fair value adjustment of warrants - related party	38,338	56,984
TowerBrook Capital Partners L.P [Member]
Related Party Transaction [Line Items]
Interest expense, net - related party	500	1,000
Fair value adjustment of warrants - related party	$ 38,300	$ 57,000

XML

Operating Leases - Additional Information (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 01, 2020	May 02, 2020	Jul. 31, 2021	Aug. 01, 2020
Leases [Line Items]
Non-cash gains associated with exiting leases			$ 700
Non-cash gains from renegotiations			600
Impairment of long-lived assets	$ (893)		$ 0	$ 26,587
Non cash gains on operating leases				$ 1,300
Operating lease benefit		$ 900
Selling General and Administrative Expenses [Member]
Leases [Line Items]
Operating lease benefit		400
Right-of-Use Asset [Member]
Leases [Line Items]
Impairment of long-lived assets		20,800
Leasehold Improvements [Member]
Leases [Line Items]
Impairment of long-lived assets		$ 6,700

XML

Subsequent Event - Additional Information (Detail) $ in Millions	Aug. 27, 2021 USD ($)
Priming Loan [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Voluntary principal payment of tem loan	$ 25.0