Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	May 01, 2021	Jan. 30, 2021
Current assets:
Cash	$ 10,725	$ 4,407
Accounts receivable	7,085	7,793
Inventories, net	59,298	58,034
Prepaid expenses and other current assets	44,705	43,035
Total current assets	121,813	113,269
Property and equipment, net	68,742	73,906
Intangible assets, net	86,909	88,976
Goodwill	59,697	59,697
Operating lease assets, net	152,055	161,135
Other assets	179	199
Total assets	489,395	497,182
Current liabilities:
Accounts payable	47,149	56,263
Accrued expenses and other current liabilities	42,694	43,854
Current portion of long-term debt	2,799	2,799
Current portion of operating lease liabilities	36,094	37,967
Borrowings under revolving credit facility	23,044	11,146
Total current liabilities	151,780	152,029
Long-term debt, net of discount and current portion	225,170	225,401
Long-term debt, net of discount - related party	3,772	3,311
Deferred income taxes	14,202	13,835
Operating lease liabilities, net of current portion	168,658	179,022
Warrants - related party	34,642	15,997
Derivative liability	4,586	2,436
Other liabilities	1,619	2,049
Total liabilities	604,429	594,080
Commitments and contingencies (see Note 11)
Shareholders’ Equity
Common stock, par value $0.01 per share; 50,000,000 shares authorized; 9,711,710 and 9,631,633 shares issued and outstanding at May 1, 2021 and January 30, 2021, respectively	98	97
Additional paid-in capital	129,534	129,363
Accumulated deficit	(244,666)	(226,358)
Total shareholders’ deficit	(115,034)	(96,898)
Total liabilities and shareholders’ deficit	$ 489,395	$ 497,182