XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 30, 2022
Jul. 31, 2021
Statement of Cash Flows [Abstract]    
Net Income (loss) $ 32,220 $ (42,956)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 13,042 14,869
Adjustment for exited retail stores (246) (710)
Loss on disposal of fixed assets 163 716
Noncash interest expense, net 2,609 1,933
Noncash change in fair value of derivative   2,775
Noncash change in fair value of warrants - related party   56,984
Equity-based compensation 1,718 1,092
Deferred rent incentives (189) (673)
Deferred income taxes   100
Changes in operating assets and liabilities:    
Accounts receivable 1,721 2,288
Inventories 1,641 9,543
Prepaid expenses and other current assets (152) (375)
Accounts payable (9,937) (18,465)
Accrued expenses (3,445) 4,933
Operating lease assets and liabilities (3,696) (4,129)
Other noncurrent assets and liabilities 8 (63)
Net cash provided by operating activities 35,457 27,862
Investing activities:    
Purchases of property and equipment (2,161) (1,326)
Net cash used in investing activities (2,161) (1,326)
Financing activities:    
Borrowings under revolving credit facility   52,670
Repayments of revolving credit facility   (63,816)
Repayments on debt (6,332) (1,399)
Surrender of shares to pay withholding taxes (1,065) (297)
Net cash used in financing activities (7,397) (12,842)
Net change in cash 25,899 13,694
Cash and cash equivalents:    
Beginning of Period 35,957 4,407
End of Period $ 61,856 $ 18,101