XML 61 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD
CAD in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents CAD 571 CAD 650 CAD 184 CAD 226
Accounts receivable, net 629 645    
Accounts receivable, inter-company 0 0    
Short-term advances to affiliates 0 0    
Materials and supplies 181 188    
Other current assets 69 54    
Total current assets 1,450 1,537    
Long-term advances to affiliates 0 0    
Investments 148 152    
Investments in subsidiaries 0 0    
Properties 16,013 16,273    
Goodwill and intangible assets 196 211    
Pension asset 1,489 1,401    
Other assets 53 63    
Deferred income taxes 0 0    
Total assets 19,349 19,637    
Current liabilities        
Accounts payable and accrued liabilities 1,143 1,417    
Accounts payable, inter-company 0 0    
Short-term advances from affiliates 0 0    
Long-term debt maturing within one year 23 30    
Total current liabilities 1,166 1,447    
Pension and other benefit liabilities 750 758    
Long-term advances from affiliates 0 0    
Other long-term liabilities 291 318    
Long-term debt 8,430 8,927    
Deferred income taxes 3,422 3,391    
Total liabilities 14,059 14,841    
Shareholders’ equity        
Share capital 2,065 2,058    
Additional paid-in capital 48 43    
Accumulated other comprehensive (loss) income (1,481) (1,477)    
Retained earnings 4,658 4,172    
Total Shareholders' equity 5,290 4,796 5,418 5,610
Total liabilities and shareholders’ equity 19,349 19,637    
Consolidating Adjustments and Eliminations [Member]        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Accounts receivable, inter-company (341) (429)    
Short-term advances to affiliates (3,539) (3,558)    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets (3,880) (3,987)    
Long-term advances to affiliates (1,061) (1,084)    
Investments 0 0    
Investments in subsidiaries (17,605) (17,350)    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes (16) (25)    
Total assets (22,562) (22,446)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Accounts payable, inter-company (341) (429)    
Short-term advances from affiliates (3,539) (3,558)    
Long-term debt maturing within one year 0 0    
Total current liabilities (3,880) (3,987)    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates (1,061) (1,084)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (16) (25)    
Total liabilities (4,957) (5,096)    
Shareholders’ equity        
Share capital (6,496) (6,502)    
Additional paid-in capital (2,196) (2,181)    
Accumulated other comprehensive (loss) income 912 637    
Retained earnings (9,825) (9,304)    
Total Shareholders' equity (17,605) (17,350)    
Total liabilities and shareholders’ equity (22,562) (22,446)    
CPRL (Parent Guarantor) [Member]        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Accounts receivable, inter-company 61 59    
Short-term advances to affiliates 45 0    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 106 59    
Long-term advances to affiliates 501 501    
Investments 0 0    
Investments in subsidiaries 7,948 7,518    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes 16 25    
Total assets 8,571 8,103    
Current liabilities        
Accounts payable and accrued liabilities 53 54    
Accounts payable, inter-company 2 0    
Short-term advances from affiliates 3,226 3,253    
Long-term debt maturing within one year 0 0    
Total current liabilities 3,281 3,307    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates 0 0    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Total liabilities 3,281 3,307    
Shareholders’ equity        
Share capital 2,065 2,058    
Additional paid-in capital 48 43    
Accumulated other comprehensive (loss) income (1,481) (1,477)    
Retained earnings 4,658 4,172    
Total Shareholders' equity 5,290 4,796    
Total liabilities and shareholders’ equity 8,571 8,103    
CPRC (Subsidiary Issuer) [Member]        
Current assets        
Cash and cash equivalents 376 502 153 152
Accounts receivable, net 470 452    
Accounts receivable, inter-company 101 105    
Short-term advances to affiliates 19 75    
Materials and supplies 150 154    
Other current assets 50 37    
Total current assets 1,166 1,325    
Long-term advances to affiliates 208 207    
Investments 23 22    
Investments in subsidiaries 9,657 9,832    
Properties 8,456 8,481    
Goodwill and intangible assets 0 3    
Pension asset 1,489 1,401    
Other assets 46 55    
Deferred income taxes 0 0    
Total assets 21,045 21,326    
Current liabilities        
Accounts payable and accrued liabilities 853 1,122    
Accounts payable, inter-company 239 325    
Short-term advances from affiliates 294 230    
Long-term debt maturing within one year 23 24    
Total current liabilities 1,409 1,701    
Pension and other benefit liabilities 673 676    
Long-term advances from affiliates 854 877    
Other long-term liabilities 165 186    
Long-term debt 8,369 8,863    
Deferred income taxes 1,627 1,505    
Total liabilities 13,097 13,808    
Shareholders’ equity        
Share capital 1,037 1,037    
Additional paid-in capital 1,573 1,568    
Accumulated other comprehensive (loss) income (1,481) (1,477)    
Retained earnings 6,819 6,390    
Total Shareholders' equity 7,948 7,518    
Total liabilities and shareholders’ equity 21,045 21,326    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 195 148 CAD 31 CAD 74
Accounts receivable, net 159 193    
Accounts receivable, inter-company 179 265    
Short-term advances to affiliates 3,475 3,483    
Materials and supplies 31 34    
Other current assets 19 17    
Total current assets 4,058 4,140    
Long-term advances to affiliates 352 376    
Investments 125 130    
Investments in subsidiaries 0 0    
Properties 7,557 7,792    
Goodwill and intangible assets 196 208    
Pension asset 0 0    
Other assets 7 8    
Deferred income taxes 0 0    
Total assets 12,295 12,654    
Current liabilities        
Accounts payable and accrued liabilities 237 241    
Accounts payable, inter-company 100 104    
Short-term advances from affiliates 19 75    
Long-term debt maturing within one year 0 6    
Total current liabilities 356 426    
Pension and other benefit liabilities 77 82    
Long-term advances from affiliates 207 207    
Other long-term liabilities 126 132    
Long-term debt 61 64    
Deferred income taxes 1,811 1,911    
Total liabilities 2,638 2,822    
Shareholders’ equity        
Share capital 5,459 5,465    
Additional paid-in capital 623 613    
Accumulated other comprehensive (loss) income 569 840    
Retained earnings 3,006 2,914    
Total Shareholders' equity 9,657 9,832    
Total liabilities and shareholders’ equity CAD 12,295 CAD 12,654