XML 192 R62.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plan
The following table summarizes the Company’s stock option plan as at December 31:
 
Options outstanding
 
Nonvested options
 
Number of
options

Weighted
average
exercise price

 
Number of
options

Weighted
average
grant date
fair value

Outstanding, January 1, 2015
2,738,689

$
94.35


1,423,962

$
32.35

New options granted
317,202

230.91


317,202

55.28

Exercised
(542,816
)
77.19




Vested



(654,283
)
26.69

Forfeited
(101,963
)
171.34


(101,463
)
48.06

Expired
(3,139
)
49.08


(439
)
26.02

Outstanding at December 31, 2015
2,407,973

$
113.01


984,979

$
41.88

Vested or expected to vest at December 31, 2015(1)
2,399,076

$
112.71


N/A

N/A

Exercisable at December 31, 2015
1,422,994

$
80.55


N/A

N/A

(1) As at December 31, 2015, the weighted average remaining term of vested or expected to vest options was 5.2 years with an aggregate intrinsic value of $171 million.
Stock Options Outstanding and Exercisable
The table also provides the aggregate intrinsic value for in-the-money stock options, which represents the amount that would have been received by option holders had they exercised their options on December 31, 2015 at the Company’s closing stock price of $176.73.
 
Options outstanding
 
Options exercisable
Range of exercise prices
Number of
options

Weighted
average
years to
expiration
Weighted
average
exercise
price

Aggregate
intrinsic
value
(millions)

 
Number of
options

Weighted
average
exercise
price

Aggregate
intrinsic
value
(millions)

$36.29 – $72.54
464,345

2.8
$
60.48

$
54


464,345

$
60.48

$
54

$72.55 – $74.55
650,000

6.5
73.39

67


487,500

73.39

50

$74.56 – $129.15
644,608

6.5
103.32

47


394,104

96.21

32

$129.16 – $244.54
649,020

8.6
199.89

(15
)

77,045

166.73

1

Total(1)
2,407,973

6.3
$
113.01

$
153


1,422,994

$
80.55

$
137

(1) As at December 31, 2015, the total number of in-the-money stock options outstanding was 2,049,968 with a weighted-average exercise price of $93.81. The weighted-average years to expiration of exercisable stock options is 5.3 years.
Weighted-Average Fair Value Assumptions
The weighted average fair value assumptions were approximately:
 
2015

2014

2013

Expected option life (years)(1)
5.25

5.98

6.25

Risk-free interest rate(2)
1.10
%
1.66
%
1.60
%
Expected stock price volatility(3)
26
%
29
%
30
%
Expected annual dividends per share(4)
$
1.40

$
1.40

$
1.40

Estimated forfeiture rate(5)
1.2
%
1.2
%
1.2
%
Weighted average grant date fair value of options granted during the year
$
55.28

$
48.88

$
35.40

(1) Represents the period of time that awards are expected to be outstanding. Historical data on exercise behaviour or, when available, specific expectations regarding future exercise behaviour were used to estimate the expected life of the option.
(2) Based on the implied yield available on zero-coupon government issues with an equivalent remaining term at the time of the grant.
(3) Based on the historical stock price volatility of the Company’s stock over a period commensurate with the expected term of the option.
(4) Determined by the current annual dividend at the time of grant. The Company does not employ different dividend yields throughout the contractual term of the option.
(5) The Company estimated forfeitures based on past experience. The rate is monitored on a periodic basis.
Information Related to All Options Exercised in the Stock Option Plan
The following table provides information related to all options exercised in the stock option plan during the years ended December 31:
(in millions of Canadian dollars)
2015

2014

2013

Total intrinsic value
$
72

$
115

$
103

Cash received by the Company upon exercise of options
43

62

83

Summary of Performance Share Units Plan
The following table summarizes information related to the Company’s PSUs as at December 31:
 
2015

2014

Outstanding, January 1
460,783

349,925

Granted
137,958

165,500

Units, in lieu of dividends
3,570

3,296

Settled
(217,179
)

Forfeited
(36,856
)
(57,938
)
Outstanding, December 31
348,276

460,783

Summary of Deferred Share Units Plan
The following table summarizes information related to the DSUs as at December 31:
 
2015

2014

Outstanding, January 1
308,447

332,221

Granted
21,690

58,460

Units, in lieu of dividends
2,015

2,572

Forfeited
(2,192
)
(711
)
Settled
(11,784
)
(84,095
)
Outstanding, December 31
318,176

308,447

Summary of Restricted Share Units Plan
The following table summarizes information related to the Company’s RSUs as at December 31:
 
2015

2014

Outstanding, January 1
47,520

92,333

Granted
2,614

16,325

Units, in lieu of dividends
207

700

Settled
(31,193
)
(53,964
)
Forfeited
(46
)
(7,874
)
Outstanding, December 31
19,102

47,520

Summary of Total Share Based Liabilities Paid
The following table summarizes the total share based liabilities paid for each of the years ended December 31:
 
(in millions of Canadian dollars)
2015

2014

2013

Plan
 
 
 
DSUs
$
3

$
17

$
17

PSUs
79



RSUs
8

12

9

Total
$
90

$
29

$
26