XML 191 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pensions and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Net Periodic Benefit Cost for DB Pension Plans and Other Benefits
The elements of net periodic benefit cost for DB pension plans and other benefits recognized in the year, including the recognition of an $11 million gain related to legacy pension plans, included the following components:
 
Pensions
 
Other benefits
(in millions of Canadian dollars)
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Current service cost (benefits earned by employees in the year)
$
126


$
106


$
135


$
12


$
14


$
16

Interest cost on benefit obligation
463


477


445


21


23


21

Expected return on fund assets
(816
)

(757
)

(746
)






Recognized net actuarial loss (gain)
265


190


267


2


(2
)

(11
)
Amortization of prior service costs
(6
)

(68
)

(58
)

1





Net periodic benefit cost (recovery)
$
32


$
(52
)

$
43


$
36


$
35


$
26

Information About DB Pension Plans and Other Benefits
Information about the Company’s DB pension plans and other benefits, in aggregate, is as follows:
 
Pensions
 
Other benefits
(in millions of Canadian dollars)
2015

2014

 
2015

2014

Change in projected benefit obligation:
 
 
 
 
 
Benefit obligation at January 1
$
11,360

$
9,921


$
517

$
483

Current service cost
126

106


12

14

Interest cost
463

477


21

23

Employee contributions
43

51


1


Benefits paid
(608
)
(579
)

(34
)
(27
)
Foreign currency changes
42

15


4

2

Plan amendments and other
(6
)




Actuarial loss (gain)
(226
)
1,369


(8
)
22

Projected benefit obligation at December 31
$
11,194

$
11,360


$
513

$
517


 
Pensions
 
Other benefits
(in millions of Canadian dollars)
2015

2014

 
2015

2014

Change in fund assets:
 
 
 
 
 
Fair value of fund assets at January 1
$
11,376

$
10,722


$
7

$
8

Actual return on fund assets
1,374

1,088


(1
)

Employer contributions
81

80


33

26

Employee contributions
43

51


1


Benefits paid
(608
)
(579
)

(34
)
(27
)
Foreign currency changes
34

14




Fair value of fund assets at December 31
$
12,300

$
11,376


$
6

$
7

Funded status – plan surplus (deficit)
$
1,106

$
16


$
(507
)
$
(510
)
Pension Plan Asset
 
2015
 
2014
 
Pension
plans in
surplus

Pension
plans in
deficit

 
Pension
plans in
surplus

Pension
plans in
deficit

Projected benefit obligation at December 31
$
(10,681
)
$
(513
)

$
(10,878
)
$
(482
)
Fair value of fund assets at December 31
12,082

218


11,182

194

Funded Status
$
1,401

$
(295
)

$
304

$
(288
)
Amounts Recognized in the Company's Consolidated Balance Sheets
Amounts recognized in the Company’s Consolidated Balance Sheets are as follows:
 
Pensions
 
Other benefits
(in millions of Canadian dollars)
2015

2014

 
2015

2014

Pension asset
$
1,401

$
304


$

$

Accounts payable and accrued liabilities
(10
)
(9
)

(34
)
(34
)
Pension and other benefit liabilities
(285
)
(279
)

(473
)
(476
)
Total amount recognized
$
1,106

$
16


$
(507
)
$
(510
)
Amounts Recognized in Accumulated Other Comprehensive Losses
Amounts recognized in accumulated other comprehensive losses are as follows:
 
Pensions
 
Other benefits
(in millions of Canadian dollars)
2015

2014

 
2015

2014

Net actuarial loss:
 
 
 
 
 
Other than deferred investment gains
$
3,144

$
3,895


$
77

$
86

Deferred investment gains
(1,101
)
(803
)



Prior service cost
(20
)
(20
)

4

5

Deferred income tax
(580
)
(858
)

(20
)
(23
)
Total (Note 8)
$
1,443

$
2,214


$
61

$
68

Actuarial Assumptions Used Were Approximately
Weighted-average actuarial assumptions used were approximately:
(percentages)
2015
 
2014
 
2013
 
Benefit obligation at December 31:






Discount rate
4.22

4.09

4.90

Projected future salary increases
3.00

3.00

3.00

Health care cost trend rate
7.00
(1) 
7.00
(1) 
8.00
(2) 
Benefit cost for year ended December 31:






Discount rate
4.09

4.90

4.28

Expected rate of return on fund assets
7.75

7.75

7.75

Projected future salary increases
3.00

3.00

3.00

Health care cost trend rate
7.00
(1) 
7.50
(2) 
8.00
(2) 
(1) The health care cost trend rate is assumed to be 7.00% in 2016 (7.00% in 2015), and then decreasing by 0.50% per year to an ultimate rate of 5.00% per year in 2020 and thereafter.
(2) The health care cost trend rate was previously assumed to be 6.50% in 2016 (7.00% in 2015, 7.50% in 2014), and then decreasing by 0.50% per year to an ultimate rate of 5.00% per year in 2019 and thereafter.
Summary of Impact of One-percentage Point Change in Assumed Health Care Cost Trend Rates
A one-percentage-point change in the assumed health care cost trend rate would have the following effects:
(in millions of Canadian dollars)
One
percentage
point
increase

One
percentage
point
decrease

Increase (decrease) in the total of service and interest costs
$

$

Increase (decrease) in post-retirement benefit obligation
6

(6
)
Summary of Pension Plan Asset Allocation and Current Weighted Average Policy Range
The Company’s pension plan asset allocation, the current weighted average asset allocation targets and the current weighted average policy range for each major asset class, were as follows:
 
Current
asset
allocation
target
Current
policy
range
Percentage of plan assets
at December 31
Asset allocation (percentage)
2015
2014
Cash and cash equivalents
0.5
0 – 5
1.1
1.7
Fixed income
29.5
20 – 40
21.0
21.9
Public equity
46.0
35 – 55
54.5
52.5
Real estate and infrastructure
12.0
4 – 20
5.8
7.6
Absolute return
12.0
0 – 18
17.6
16.3
Total
100.0

100.0
100.0
Summary of Defined Benefit Pension Plan Assets at Fair Value
The following is a summary of the assets of the Company’s DB pension plans at fair values at December 31, 2015 and 2014:
(in millions of Canadian dollars)
Quoted prices in
active markets
for identical assets
(Level 1)

Significant other
observable inputs
Level (2)

Significant
unobservable inputs
(Level 3)

Investments measured at NAV(1)

Total

December 31, 2015
 
 
 
 
 
Cash and cash equivalents
$
129

$
11

$

$

$
140

Fixed income
 
 
 
 
 
• Government bonds(2)

1,276



1,276

• Corporate bonds(2)

1,228



1,228

• Mortgages(3)

81



81

Public equities
 
 
 
 

• Canada
1,449

46



1,495

• U.S. and international
5,169

34



5,203

Real estate(4)


451


451

Derivative assets(5)





Absolute return(6)
 
 
 
 

• Funds of hedge funds



781

781

• Multi-strategy funds



517

517

• Credit funds



555

555

• Equity funds



311

311

Infrastructure(7)



262

262

 
$
6,747

$
2,676

$
451

$
2,426

$
12,300

December 31, 2014
 
 
 
 
 
Cash and cash equivalents
$
106

$
83

$

$

$
189

Fixed income
 
 
 
 
 
• Government bonds(2)

1,180



1,180

• Corporate bonds(2)

1,229



1,229

• Mortgages(3)

77



77

Public equities
 
 
 
 

• Canada
1,448

48



1,496

• U.S. and international
4,454

27



4,481

Real estate(4)


654


654

Derivative assets(5)

1



1

Absolute return(6)
 
 
 
 
 
• Funds of hedge funds



652

652

• Multi-strategy funds



473

473

• Credit funds



490

490

• Equity funds



246

246

Infrastructure(7)



208

208

 
$
6,008

$
2,645

$
654

$
2,069

$
11,376

(1) Investments measured at net asset value ("NAV"):
Amounts are compromised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient. These investments have not been classified in the fair value hierarchy.

(2) Government & Corporate Bonds:
Fair values for bonds are based on market prices supplied by independent sources as of the last trading day.

(3) Mortgages:
The fair value of mortgages of $81 million (2014 – $77 million) is based on current market yields of financial instruments of similar maturity, coupon and risk factors.
(4) Real estate:
The fair value of real estate investments of $451 million (2014 – $654 million) is based on property appraisals which use a number of approaches that typically include a discounted cash flow analysis, a direct capitalization income method and/or a direct comparison approach. Appraisals of real estate investments are generally performed semi-annually by qualified external accredited appraisers. There are $278 million of unfunded commitments for real estate investments as at December 31, 2015 (2014 – nil).
 
(5) The Company’s pension funds may utilize the following derivative instruments: equity futures to replicate equity index returns (Level 2); currency forwards to partially hedge foreign currency exposures (Level 2); bond forwards to reduce asset/liability interest rate risk exposures (Level 2); interest rate swaps to manage duration and interest rate risk (Level 2); credit default swaps to manage credit risk (Level 2); and options to manage interest rate risk and volatility (Level 2).

(6) Absolute return:
The fair value of absolute return fund investments of $2,164 million (2014 – $1,861 million) is based on the NAV reported by the fund administrators. The funds have different redemption policies and periods. There are no unfunded commitments for absolute return investments as at December 31, 2015 (2014 – nil).
-
Fund of hedge funds invest in a portfolio of hedge funds that allocate capital across a broad array of funds and/or investment managers, with monthly redemptions upon 95 days' notice.
-
Multi-strategy funds include funds that invest in broadly diversified portfolios of equity, fixed income and derivative instruments with quarterly redemptions upon 60 days' notice.
-
Credit funds invest in an array of fixed income securities with quarterly redemptions upon 60 days' notice.
-
Equity funds invest primarily in U.S. and global equity securities. Redemptions range from quarterly upon 60 days notice to tri-annually upon 45 days' notice.

(7) Infrastructure:
Infrastructure fund values of $262 million (2014 – $208 million) are based on the NAV of the funds that invest directly in infrastructure investments. The fair values of the investments have been estimated using the capital accounts representing the plans ownership interest in the funds. The investment in each fund is not subject to redemption and is normally returned through distributions as a result of the liquidation of the underlying infrastructure investments. It was estimated that the investments in these funds will be liquidated over the weighted-average period of approximately two years. As at December 31, 2015, unfunded commitments for infrastructure investments were negligible (2014 – negligible).
Summary of Defined Benefit Pension Plan Assets Measured at Fair Value Using Unobservable Inputs
During 2014 and 2015 the portion of the assets of the Company’s DB pension plans measured at fair value using unobservable inputs (Level 3) changed as follows(1):
(in millions of Canadian dollars)
Real Estate

As at January 1, 2014
$
847

Disbursements
(236
)
Net realized gains
67

Decrease in net unrealized gains
(24
)
As at December 31, 2014
$
654

Disbursements
(223
)
Net realized gains
64

Decrease in net unrealized gains
(44
)
As at December 31, 2015
$
451

(1) Upon adoption of ASU 2015-07, investments measured at NAV are no longer required to be categorized within the fair value hierarchy.

Summary of Estimated Future Pension and Other Post-retirement Benefit Payments
The estimated future defined benefit pension and other benefit payments to be paid by the plans for each of the next five years and the subsequent five-year period are as follows:
(in millions of Canadian dollars)
Pensions

Other benefits

2016
$
595

$
36

2017
609

35

2018
621

35

2019
632

34

2020
642

33

2021 – 2025
3,318

158