XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating activities        
Net income $ 917 $ 837 $ 3,060 $ 2,514
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 503 472 1,500 1,412
Deferred income tax (recovery) expense (11) 5 24 40
Pension recovery and funding (Note 12) (93) (79) (283) (230)
Gain on sale of equity investment (Note 4) 0 0 (333) 0
Settlement of Mexican taxes (Note 5) 0 (2) (12) (2)
Settlement of foreign currency forward contracts (Note 10) 0 0 0 (65)
Other operating activities, net (55) 59 (27) (9)
Changes in non-cash working capital balances related to operations 13 (20) (144) (95)
Net cash provided by operating activities 1,274 1,272 3,785 3,565
Investing activities        
Additions to properties (860) (748) (2,314) (2,083)
Additions to Meridian Speedway properties (7) (9) (31) (29)
Proceeds from sale of properties and other assets 1 9 16 19
Proceeds from sale of equity investment (Note 4) 0 0 493 0
Other investing activities, net (16) (12) (67) 9
Net cash used in investing activities (882) (760) (1,903) (2,084)
Financing activities        
Dividends paid (205) (177) (592) (532)
Issuance of Common Shares 14 13 52 55
Purchase of Common Shares (Note 11) (1,805) 0 (3,545) 0
Repayment of long-term debt, excluding commercial paper (Note 9) (5) (89) (945) (309)
Issuance of long-term debt, excluding commercial paper (Note 9) 0 0 3,102 0
Net issuance (repayment) of commercial paper (Note 9) 1,221 (343) 46 (705)
Net repayment of short term borrowings (Note 9) 0 0 (277) 0
Other financing activities, net (2) 0 (8) 0
Net cash used in financing activities (782) (596) (2,167) (1,491)
Effect of foreign currency fluctuations on foreign-denominated cash and cash equivalents 2 (10) (43) 9
Cash position        
Net decrease in cash and cash equivalents (388) (94) (328) (1)
Cash and cash equivalents at beginning of period 799 557 739 464
Cash and cash equivalents at end of period 411 463 411 463
Supplemental cash flow information        
Income taxes paid 204 173 850 724
Interest paid $ 192 $ 157 $ 606 $ 563