XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Operating activities        
Net income $ 1,234 $ 903 $ 2,143 $ 1,677
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 493 473 997 940
Deferred income tax expense 9 18 35 35
Pension recovery and funding (Note 12) (95) (75) (190) (151)
Gain on sale of equity investment (Note 4) (333) 0 (333) 0
Settlement of Mexican taxes (Note 5) (1) 0 (12) 0
Settlement of foreign currency forward contracts (Note 10) 0 0 0 (65)
Other operating activities, net 39 (69) 28 (68)
Changes in non-cash working capital balances related to operations 9 28 (157) (75)
Net cash provided by operating activities 1,355 1,278 2,511 2,293
Investing activities        
Additions to properties (743) (808) (1,454) (1,335)
Additions to Meridian Speedway properties (12) (16) (24) (20)
Proceeds from sale of properties and other assets 4 9 15 10
Proceeds from sale of equity investment (Note 4) 493 0 493 0
Other investing activities, net (48) 33 (51) 21
Net cash used in investing activities (306) (782) (1,021) (1,324)
Financing activities        
Dividends paid (210) (178) (387) (355)
Issuance of Common Shares 30 20 38 42
Purchase of Common Shares (Note 11) (1,393) 0 (1,740) 0
Repayment of long-term debt, excluding commercial paper (Note 9) (5) (149) (940) (220)
Issuance of long-term debt, excluding commercial paper (Note 9) 1,392 0 3,102 0
Net repayment of commercial paper (Note 9) (722) (157) (1,175) (362)
Net issuance (repayment) of short term borrowings (Note 9) 8 0 (277) 0
Other financing activities, net (1) 0 (6) 0
Net cash used in financing activities (901) (464) (1,385) (895)
Effect of foreign currency fluctuations on foreign-denominated cash and cash equivalents (44) 6 (45) 19
Cash position        
Net increase in cash and cash equivalents 104 38 60 93
Cash and cash equivalents at beginning of period 695 519 739 464
Cash and cash equivalents at end of period 799 557 799 557
Supplemental cash flow information        
Income taxes paid 409 309 646 551
Interest paid $ 234 $ 161 $ 414 $ 406