XML 121 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
$ in Millions
12 Months Ended
Jun. 24, 2024
USD ($)
Nov. 15, 2023
USD ($)
May 15, 2023
USD ($)
Apr. 19, 2023
USD ($)
series
Dec. 31, 2024
CAD ($)
institution
Dec. 31, 2024
USD ($)
institution
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jul. 12, 2023
USD ($)
Apr. 24, 2023
USD ($)
series
Feb. 21, 2012
USD ($)
Dec. 31, 2011
locomotive
Jun. 28, 2005
USD ($)
Debt Instrument [Line Items]                                
Long-term debt, gross                   $ 14,598,000,000 $ 15,764,000,000          
Debt, long-term, short-term and finance lease obligation         $ 22,713   $ 22,598                  
Annual maturities and principal repayments in 2024         2,805                      
Annual maturities and principal repayments in 2025         2,165                      
Annual maturities and principal repayments in 2026         7                      
Annual maturities and principal repayments in 2027         1,927                      
Annual maturities and principal repayments in 2028         1,020                      
Annual maturities and principal repayments thereafter         15,354                      
Extinguishment of debt, principal amount         241 $ 176,000,000                    
Gain (loss) on extinguishment of debt         22                      
Number of series of notes | series       7                        
Payments of merger related costs, financing activities             17                  
Number of locomotives purchased | locomotive                             30  
Net book value         $ 102   111                  
Number of financial institutions | institution         15 15                    
Number of series of notes maturing in 2023 | series                         2      
Investment in government securities         $ 0   267 $ 198,000,000 $ 0              
Proceeds from settlement of government securities         0   274 $ 200,000,000 $ 0              
Other Expense                                
Debt Instrument [Line Items]                                
Payments of merger related costs, financing activities             12                  
US Government Debt Securities                                
Debt Instrument [Line Items]                                
Debt securities                         $ 647,000,000      
Letters of Credit                                
Debt Instrument [Line Items]                                
Letters of credit drawn         95   93                  
Maximum capacity under credit facility         300                      
Commercial Paper | Commercial Paper Program                                
Debt Instrument [Line Items]                                
Credit facility, available amount                       $ 1,500,000,000        
Line of credit, current         $ 1,586   $ 1,058     $ 1,102,000,000 $ 800,000,000          
Weighted-average interest rate         4.75%   5.59%     4.75% 5.59%          
RRIF Loan                                
Debt Instrument [Line Items]                                
Interest rate                           2.96%    
Debt instrument, face amount         $ 14                      
RRIF Loan | Texas Mexican Railway                                
Debt Instrument [Line Items]                                
Interest rate                               4.29%
Debt instrument, face amount                               $ 50,000,000
RRIF Loan | Kansas City Southern                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                           $ 55,000,000    
Line of Credit | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Interest rate         5.57%         5.57%            
5.41% Senior Secured Notes                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 0   $ 64                  
Interest rate         5.41%         5.41%            
5.41% Senior Secured Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount         $ 66 $ 48,000,000                    
Interest rate         5.41%         5.41%            
6.91% Secured Equipment Notes                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 0   21                  
Interest rate         6.91%         6.91%            
6.91% Secured Equipment Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount           21,000,000                    
Interest rate         6.91%         6.91%            
4.450% 12.5-year Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount         $ 479 $ 350,000,000                    
Interest rate         4.45%         4.45%            
Debt term         12 years 6 months 12 years 6 months                    
3.85% 10-year Senior Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount   $ 199,000,000     $ 272 $ 199,000,000                    
Interest rate   3.85%     3.85%         3.85%            
Debt term         10 years 10 years                    
3.00% 10-year Senior Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount     $ 439,000,000   $ 592 $ 439,000,000                    
Interest rate     3.00%   3.00%         3.00%            
Debt term         10 years 10 years                    
1.589% 2-year Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount         $ 1,000                      
Interest rate         1.589%         1.589%            
Debt term         2 years 2 years                    
Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount       $ 3,014,000,000             $ 104,000,000          
Cash consideration paid for debt exchange       1.00                        
Unamortized premium       30                        
Senior Notes | Debt Instrument, Redemption, Period One                                
Debt Instrument [Line Items]                                
Principal amount exchanged       1,000                        
Senior Notes | Debt Instrument, Redemption, Period Two                                
Debt Instrument [Line Items]                                
Principal amount exchanged       $ 970                        
The Facility | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Credit facility, available amount                   $ 2,200,000,000            
5-year Credit Facility | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Credit facility, available amount $ 1,100,000,000                 1,100,000,000            
5-year Credit Facility | Line of Credit | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Debt term 5 years       5 years 5 years                    
2-year Credit Facility | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Credit facility, available amount $ 1,100,000,000                 1,100,000,000            
2-year Credit Facility | Line of Credit | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Debt term 2 years       2 years 2 years                    
Long-term debt         $ 288         $ 200,000,000            
1.350% 3-year Notes                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 0   $ 1,983                  
Interest rate         1.35%         1.35%            
Debt term         3 years 3 years                    
1.350% 3-year Notes | Senior Notes                                
Debt Instrument [Line Items]                                
Extinguishment of debt, amount         $ 2,002 $ 1,429,000,000                    
Interest rate         1.35%         1.35%            
Debt term         3 years 3 years