XML 120 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Components of Long-term Debt (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]        
Long-term debt, gross   $ 14,598   $ 15,764
Obligations under finance leases $ 21   $ 31  
Commercial Paper 1,586   1,058  
Short-term Borrowing 288   0  
Debt, long-term, short-term and finance lease obligation, excluding perpetual debt 22,663   22,552  
Debt, long-term, short-term and finance lease obligation 22,713   22,598  
Unamortized fees on long-term debt (90)   (104)  
Long-term debt, including current debt 22,623   22,494  
Less: Long-term debt maturing within one year 2,819   3,143  
Long-term debt $ 19,804   19,351  
1.350% 3-year Notes        
Debt Instrument [Line Items]        
Interest rate 1.35% 1.35%    
Debt term 3 years      
Long-term debt, gross $ 0   1,983  
2.900% 10-year Notes        
Debt Instrument [Line Items]        
Interest rate 2.90% 2.90%    
Debt term 10 years      
Long-term debt, gross $ 924   926  
3.700% 10.5-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.70% 3.70%    
Debt term 10 years 6 months      
Long-term debt, gross $ 360   330  
1.750% 5-year Notes        
Debt Instrument [Line Items]        
Interest rate 1.75% 1.75%    
Debt term 5 years      
Long-term debt, gross $ 1,438   1,321  
2.540% 6.3-year Notes        
Debt Instrument [Line Items]        
Interest rate 2.54% 2.54%    
Debt term 6 years 3 months 18 days      
Long-term debt, gross $ 1,200   1,200  
4.000% 10-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.00% 4.00%    
Debt term 10 years      
Long-term debt, gross $ 719   661  
3.150% 10-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.15% 3.15%    
Debt term 10 years      
Long-term debt, gross $ 400   400  
2.050% 10-year Notes        
Debt Instrument [Line Items]        
Interest rate 2.05% 2.05%    
Debt term 10 years      
Long-term debt, gross $ 719   660  
7.125% 30-year Debentures        
Debt Instrument [Line Items]        
Interest rate 7.125% 7.125%    
Debt term 30 years      
Long-term debt, gross $ 503   463  
2.450% 10-year Notes        
Debt Instrument [Line Items]        
Interest rate 2.45% 2.45%    
Debt term 10 years      
Long-term debt, gross $ 2,014   1,851  
5.750% 30-year Debentures        
Debt Instrument [Line Items]        
Interest rate 5.75% 5.75%    
Debt term 30 years      
Long-term debt, gross $ 355   326  
4.800% 20-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.80% 4.80%    
Debt term 20 years      
Long-term debt, gross $ 431   396  
5.950% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 5.95% 5.95%    
Debt term 30 years      
Long-term debt, gross $ 642   590  
6.450% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 6.45% 6.45%    
Debt term 30 years      
Long-term debt, gross $ 400   400  
3.000% 20-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.00% 3.00%    
Debt term 20 years      
Long-term debt, gross $ 1,433   1,317  
5.750% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 5.75% 5.75%    
Debt term 30 years      
Long-term debt, gross $ 355   326  
4.800% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.80% 4.80%    
Debt term 30 years      
Long-term debt, gross $ 790   725  
3.050% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.05% 3.05%    
Debt term 30 years      
Long-term debt, gross $ 298   298  
3.100% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.10% 3.10%    
Debt term 30 years      
Long-term debt, gross $ 2,507   2,365  
6.125% 100-year Notes        
Debt Instrument [Line Items]        
Interest rate 6.125% 6.125%    
Debt term 100 years      
Long-term debt, gross $ 1,295   1,190  
3.125% 10.1-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.125% 3.125%    
Debt term 10 years      
Long-term debt, gross $ 320   291  
2.875% 10-year Notes        
Debt Instrument [Line Items]        
Interest rate 2.875% 2.875%    
Debt term 10 years      
Long-term debt, gross $ 551   499  
4.300% 30.1-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.30% 4.30%    
Debt term 30 years      
Long-term debt, gross $ 563   515  
4.950% 30.1-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.95% 4.95%    
Debt term 30 years      
Long-term debt, gross $ 626   574  
4.700% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.70% 4.70%    
Debt term 30 years      
Long-term debt, gross $ 653   599  
3.500% 30-year Notes        
Debt Instrument [Line Items]        
Interest rate 3.50% 3.50%    
Debt term 30 years      
Long-term debt, gross $ 591   540  
4.200% 50-year Notes        
Debt Instrument [Line Items]        
Interest rate 4.20% 4.20%    
Debt term 50 years      
Long-term debt, gross $ 484   444  
2.875% - 7.000% Other Senior Notes Due 2069        
Debt Instrument [Line Items]        
Long-term debt, gross $ 114   104  
2.875% - 7.000% Other Senior Notes Due 2069 | Minimum        
Debt Instrument [Line Items]        
Interest rate 2.875% 2.875%    
2.875% - 7.000% Other Senior Notes Due 2069 | Maximum        
Debt Instrument [Line Items]        
Interest rate 7.00% 7.00%    
5.41% Senior Secured Notes        
Debt Instrument [Line Items]        
Interest rate 5.41% 5.41%    
Long-term debt, gross $ 0   64  
6.91% Secured Equipment Notes        
Debt Instrument [Line Items]        
Interest rate 6.91% 6.91%    
Long-term debt, gross $ 0   21  
2.96% - 4.29% RRIF Loans        
Debt Instrument [Line Items]        
Long-term debt, gross $ 69   70  
2.96% - 4.29% RRIF Loans | Minimum        
Debt Instrument [Line Items]        
Interest rate 2.96% 2.96%    
2.96% - 4.29% RRIF Loans | Maximum        
Debt Instrument [Line Items]        
Interest rate 4.29% 4.29%    
1.99-4.13% Finance Leases        
Debt Instrument [Line Items]        
Obligations under finance leases $ 6   8  
2.32% Finance Lease        
Debt Instrument [Line Items]        
Interest rate 2.32% 2.32%    
Obligations under finance leases $ 6   8  
6.57% Finance Lease        
Debt Instrument [Line Items]        
Interest rate 6.57% 6.57%    
Obligations under finance leases $ 16   22  
12.77% Finance Lease        
Debt Instrument [Line Items]        
Interest rate 12.77% 12.77%    
Obligations under finance leases $ 3   3  
1.93% Finance Lease        
Debt Instrument [Line Items]        
Interest rate 1.93% 1.93%    
Obligations under finance leases $ 4   4  
Perpetual 4% Consolidated Debenture Stock (USD)        
Debt Instrument [Line Items]        
Interest rate 4.00% 4.00%    
Long-term debt, gross $ 44   40  
Perpetual 4% Consolidated Debenture Stock (GBP)        
Debt Instrument [Line Items]        
Interest rate 4.00% 4.00%    
Long-term debt, gross $ 6   $ 6