XML 37 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CAD ($)
$ in Millions
Total
Total shareholders’ equity
Share capital
Additional paid-in capital
Accumulated other comprehensive (loss) income
Retained earnings
Non-controlling interest
Beginning balance at Dec. 31, 2021 $ 33,829 $ 33,829 $ 25,475 $ 66 $ (2,103) $ 10,391 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 3,517 3,517       3,517  
Other comprehensive income (Note 8) 2,194 2,194     2,194    
Dividends declared ($0.76 per share) (707) (707)       (707)  
Effect of stock-based compensation expense 23 23   23      
Common Shares issued for Kansas City Southern acquisition (Note 20) (2) (2)   (2)      
Common Shares issued under stock option plans (Note 20) 32 32 41 (9)      
Ending balance at Dec. 31, 2022 38,886 38,886 25,516 78 91 13,201 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 3,923 3,927       3,927 (4)
Other comprehensive income (Note 8) (718) (709)     (709)   (9)
Dividends declared ($0.76 per share) (708) (708)       (708)  
Effect of stock-based compensation expense 27 27   27      
Common Shares issued under stock option plans (Note 20) 69 69 86 (17)      
Non-controlling interest in connection with business acquisition (Note 10) 932           932
Ending balance at Dec. 31, 2023 42,411 41,492 25,602 88 (618) 16,420 919
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 3,713 3,718       3,718 (5)
Other comprehensive income (Note 8) 3,380 3,298     3,298   82
Dividends declared ($0.76 per share) (709) (709)       (709)  
Effect of stock-based compensation expense 24 24   24      
Common Shares issued under stock option plans (Note 20) 69 69 87 (18)      
Contribution from non-controlling interest 2           2
Ending balance at Dec. 31, 2024 $ 48,890 $ 47,892 $ 25,689 $ 94 $ 2,680 $ 19,429 $ 998