XML 108 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business acquisition - Narrative (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2023
CAD ($)
Apr. 14, 2023
CAD ($)
Apr. 13, 2023
CAD ($)
renewal_period
Mar. 31, 2024
CAD ($)
Apr. 13, 2023
CAD ($)
Dec. 31, 2024
CAD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 14, 2021
Business Acquisition [Line Items]                  
Rail investments accounted for on an equity basis     $ 44,402,000,000   $ 44,402,000,000        
Remeasurement loss of Kansas City Southern           $ 0 $ 7,175,000,000 $ 0  
Deferred income tax recovery           (28,000,000) 7,885,000,000 (136,000,000)  
Goodwill $ 17,729,000,000         19,350,000,000 17,729,000,000 344,000,000  
Goodwill, expected tax deductible amount           0      
Equity loss of Kansas City Southern         230,000,000 0 230,000,000 1,074,000,000  
KCS historical, net income (loss) attributable to controlling shareholders             280,000,000 1,287,000,000  
Equity loss of Kansas City Southern                  
Business Acquisition [Line Items]                  
Equity loss of Kansas City Southern             230,000,000 1,074,000,000  
Kansas City Southern                  
Business Acquisition [Line Items]                  
Percentage ownership acquired                 100.00%
Fair value of previously held equity method investment $ 37,227,000,000 $ 37,227,000,000 37,227,000,000            
Remeasurement loss of Kansas City Southern             7,175,000,000    
Deferred income tax recovery             7,832,000,000    
Accounts receivable, net     697,000,000   697,000,000        
Accounts payable acquired     1,014,000,000   1,014,000,000        
Intangible assets   3,022,000,000       3,022,000,000      
Net working capital   51,000,000       (110,000,000)      
Goodwill   $ 17,491,000,000 $ 17,632,000,000   $ 17,632,000,000 17,632,000,000      
Acquisition-related costs           112,000,000 190,000,000    
KCS historical, net income (loss) attributable to controlling shareholders           (352,000,000) 297,000,000    
Kansas City Southern | Concession land rights                  
Business Acquisition [Line Items]                  
Property, plant and equipment, useful life     50 years   50 years        
Kansas City Southern | Litigation and Personal Injury Claims                  
Business Acquisition [Line Items]                  
Net working capital     $ 15,000,000   $ 15,000,000        
Liabilities arising from contingencies     44,000,000   44,000,000        
Kansas City Southern | Environmental Liabilities                  
Business Acquisition [Line Items]                  
Net working capital     160,000,000   160,000,000        
Liabilities arising from contingencies     40,000,000   40,000,000        
Kansas City Southern | Concession Rights                  
Business Acquisition [Line Items]                  
Intangible assets     $ 9,176,000,000   9,176,000,000        
Acquired finite-lived intangible assets, weighted average useful life     74 years            
Number of renewal periods | renewal_period     1            
Kansas City Southern | Contracts and Customer Relationships                  
Business Acquisition [Line Items]                  
Intangible assets     $ 3,022,000,000   3,022,000,000        
Kansas City Southern | Contracts and Customer Relationships | Minimum                  
Business Acquisition [Line Items]                  
Acquired finite-lived intangible assets, weighted average useful life     9 years            
Kansas City Southern | Contracts and Customer Relationships | Maximum                  
Business Acquisition [Line Items]                  
Acquired finite-lived intangible assets, weighted average useful life     22 years            
Kansas City Southern | Purchased services and other                  
Business Acquisition [Line Items]                  
KCS historical, net income (loss) attributable to controlling shareholders           (3,000,000) 1,000,000    
Kansas City Southern | Other expense (income)                  
Business Acquisition [Line Items]                  
Acquisition-related costs             6,000,000    
KCS historical, net income (loss) attributable to controlling shareholders           (3,000,000) 2,000,000    
Kansas City Southern | Equity loss of Kansas City Southern                  
Business Acquisition [Line Items]                  
Acquisition-related costs         $ 11,000,000     49,000,000  
KCS historical, net income (loss) attributable to controlling shareholders             48,000,000    
KCS earnings (loss), after deferred tax recovery               163,000,000  
Kansas City Southern | Compensation and benefits                  
Business Acquisition [Line Items]                  
Other tax expense (recovery), goodwill remeasurement           (4,000,000)      
Other tax expense, goodwill remeasurement       $ 10,000,000          
Other tax recovery, goodwill remeasurement       $ 14,000,000          
Acquisition-related costs           18,000,000 71,000,000    
Kansas City Southern | Purchased services and other                  
Business Acquisition [Line Items]                  
Acquisition-related costs           88,000,000 111,000,000 $ 74,000,000  
Kansas City Southern | Cost, direct material                  
Business Acquisition [Line Items]                  
Acquisition-related costs           6,000,000 2,000,000    
Kansas City Southern | Depreciation, Depletion and Amortization                  
Business Acquisition [Line Items]                  
KCS historical, net income (loss) attributable to controlling shareholders           (333,000,000) 234,000,000    
Kansas City Southern | Interest Revenue (Expense), Net                  
Business Acquisition [Line Items]                  
KCS historical, net income (loss) attributable to controlling shareholders           (20,000,000) 17,000,000    
Kansas City Southern | Net Income (Loss) Attributable to Noncontrolling Interest                  
Business Acquisition [Line Items]                  
KCS historical, net income (loss) attributable to controlling shareholders           $ 7,000,000 $ 5,000,000