XML 80 R52.htm IDEA: XBRL DOCUMENT

Investment in Kansas City Southern (Tables)

12 Months Ended

Dec. 31, 2024

Equity Method Investments and Joint Ventures [Abstract]

The following table presents summarized financial information for KCS, on its historical cost basis:

Consolidated Statements of Income


(in millions of Canadian dollars)(1)	For the period January 1 to April 13, 2023		For the year ended December 31, 2022
Total revenues	$	1,351	$	4,390
Total operating expenses	888		2,794
Operating income	463		1,596
Other(2)	83		(119)
Income before income taxes	380		1,715
Net income	$	280	$	1,287

(1) Amounts translated at the average FX rate for the period from January 1 to April 13, 2023 of $1.00 USD = $1.35 CAD and for the year ended December 31, 2022 of $1.00 USD = $1.30 CAD.

(2) Includes Equity in net earnings of KCS's affiliates, Interest expense, FX loss, and Other income, net.