XML 57 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
The Company’s leases have remaining terms of less than one year to 16 years. Residual value guarantees are also provided on certain vehicle operating leases. Cumulatively, these guarantees are limited to $1 million and are not included in lease liabilities as it is not currently probable that any amounts will be owed.

Components of lease expense included in the Company's Consolidated Statements of Income for the years ended December 31 are as follows:

(in millions of Canadian dollars)202420232022
Operating lease cost$111 $94 $77 
Short-term lease cost19 29 17 
Variable lease cost16 10 
Sublease income(2)(1)(2)
Finance lease cost
Amortization of ROU assets11 10 
Interest on lease liabilities2 
Total lease costs$157 $144 $111 

ROU Assets and Lease Liabilities included in the Company's Consolidated Balance Sheet are as follows:

As at December 31
(in millions of Canadian dollars)
Classification20242023
 ROU Assets
Operating leasesOther assets (long-term)$364 $347 
Finance leasesProperties102 111 
Lease Liabilities
Current liabilities
Operating leasesAccounts payable and accrued liabilities112 102 
Finance leasesLong-term debt maturing within one year14 14 
Long-term liabilities
Operating leasesOther long-term liabilities254 242 
Finance leasesLong-term debt 21 31 

The following table provides the Company's weighted-average remaining lease terms and discount rates:

20242023
Weighted-Average Remaining Lease Term
Operating leases4 years5 years
Finance leases4 years4 years
Weighted-Average Discount Rate
Operating leases3.61 %3.93 %
Finance leases5.39 %6.18 %
Cash Flow information related to leases is as follows:

As at December 31 (in millions of Canadian dollars)202420232022
Cash paid for amounts included in measurement of lease liabilities
Operating cash outflows from operating leases$114 $96 $64 
Operating cash outflows from finance leases1 
Financing cash outflows from finance leases13 13 104 
ROU assets obtained in exchange for lease liabilities
Operating leases105 62 34 

The following table provides the maturities of lease liabilities for the next five years and thereafter as at December 31, 2024:

(in millions of Canadian dollars)Finance leasesOperating leases
2025$$126 
202614 109 
202710 78 
2028— 53 
2029— 26 
Thereafter16 
Total lease future payments38 408 
Imputed interest(3)(42)
Present value of future lease payments$35 $366 
Leases Leases
The Company’s leases have remaining terms of less than one year to 16 years. Residual value guarantees are also provided on certain vehicle operating leases. Cumulatively, these guarantees are limited to $1 million and are not included in lease liabilities as it is not currently probable that any amounts will be owed.

Components of lease expense included in the Company's Consolidated Statements of Income for the years ended December 31 are as follows:

(in millions of Canadian dollars)202420232022
Operating lease cost$111 $94 $77 
Short-term lease cost19 29 17 
Variable lease cost16 10 
Sublease income(2)(1)(2)
Finance lease cost
Amortization of ROU assets11 10 
Interest on lease liabilities2 
Total lease costs$157 $144 $111 

ROU Assets and Lease Liabilities included in the Company's Consolidated Balance Sheet are as follows:

As at December 31
(in millions of Canadian dollars)
Classification20242023
 ROU Assets
Operating leasesOther assets (long-term)$364 $347 
Finance leasesProperties102 111 
Lease Liabilities
Current liabilities
Operating leasesAccounts payable and accrued liabilities112 102 
Finance leasesLong-term debt maturing within one year14 14 
Long-term liabilities
Operating leasesOther long-term liabilities254 242 
Finance leasesLong-term debt 21 31 

The following table provides the Company's weighted-average remaining lease terms and discount rates:

20242023
Weighted-Average Remaining Lease Term
Operating leases4 years5 years
Finance leases4 years4 years
Weighted-Average Discount Rate
Operating leases3.61 %3.93 %
Finance leases5.39 %6.18 %
Cash Flow information related to leases is as follows:

As at December 31 (in millions of Canadian dollars)202420232022
Cash paid for amounts included in measurement of lease liabilities
Operating cash outflows from operating leases$114 $96 $64 
Operating cash outflows from finance leases1 
Financing cash outflows from finance leases13 13 104 
ROU assets obtained in exchange for lease liabilities
Operating leases105 62 34 

The following table provides the maturities of lease liabilities for the next five years and thereafter as at December 31, 2024:

(in millions of Canadian dollars)Finance leasesOperating leases
2025$$126 
202614 109 
202710 78 
2028— 53 
2029— 26 
Thereafter16 
Total lease future payments38 408 
Imputed interest(3)(42)
Present value of future lease payments$35 $366