XML 119 R92.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Narrative (Details)
12 Months Ended
Nov. 15, 2023
USD ($)
May 15, 2023
USD ($)
Apr. 19, 2023
USD ($)
series
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2021
CAD ($)
Dec. 31, 2023
CAD ($)
Jul. 12, 2023
USD ($)
Jul. 11, 2023
USD ($)
May 11, 2023
USD ($)
May 10, 2023
USD ($)
Apr. 24, 2023
USD ($)
series
Dec. 31, 2022
CAD ($)
Feb. 21, 2012
USD ($)
Dec. 31, 2011
locomotive
Jun. 28, 2005
USD ($)
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 22,598,000,000           $ 19,771,000,000      
Annual maturities and principal repayments in 2024                 3,133,000,000                  
Annual maturities and principal repayments in 2025                 933,000,000                  
Annual maturities and principal repayments in 2026                 1,990,000,000                  
Annual maturities and principal repayments in 2027                 7,000,000                  
Annual maturities and principal repayments in 2028                 1,868,000,000                  
Annual maturities and principal repayments thereafter                 15,202,000,000                  
Number of series of notes | series     7                              
Acquisition-related costs (Note 11)         $ 190,000,000                          
Payments of merger related costs, financing activities         17,000,000                          
Net book value                 111,000,000           102,000,000      
Repayments of term loan         0   $ 636,000,000 $ 0                    
Number of series of notes maturing in 2023 | series                           2        
Investment in government securities (Note 17)       $ 198,000,000 267,000,000   0 0                    
Proceeds from settlement of government securities (Note 17)       200,000,000 274,000,000   0 0                    
Other Expense                                    
Debt Instrument [Line Items]                                    
Acquisition-related costs (Note 11)         6,000,000   0 $ 247,000,000                    
Payments of merger related costs, financing activities         $ 12,000,000                          
US Government Debt Securities                                    
Debt Instrument [Line Items]                                    
Debt securities                           $ 647,000,000        
Term Credit Facility                                    
Debt Instrument [Line Items]                                    
Repayments of term loan           $ 500,000,000 636,000,000                      
Letters of Credit                                    
Debt Instrument [Line Items]                                    
Maximum capacity under credit facility                 300,000,000                  
Letters of credit drawn                 93,000,000           75,000,000      
Commercial Paper | Commercial Paper Program                                    
Debt Instrument [Line Items]                                    
Credit facility, available amount                   $ 1,500,000,000 $ 1,000,000,000              
Line of credit, current       $ 800,000,000         $ 1,058,000,000           0      
Weighted-average interest rate       5.59%         5.59%                  
RRIF Loan                                    
Debt Instrument [Line Items]                                    
Interest rate                               2.96%    
Debt instrument, face amount                 $ 14,000,000                  
Number of locomotives purchased | locomotive                                 30  
RRIF Loan | Texas Mexican Railway                                    
Debt Instrument [Line Items]                                    
Interest rate                                   4.29%
Debt instrument, face amount                                   $ 50,000,000
RRIF Loan | Kansas City Southern                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount                               $ 55,000,000    
2.450% 10-year Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 1,851,000,000           1,896,000,000      
Interest rate       2.45%         2.45%                  
Debt term       10 years 10 years                          
3.000% 20-year Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 1,317,000,000           1,348,000,000      
Interest rate       3.00%         3.00%                  
Debt term       20 years 20 years                          
2.050% 10-year Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 660,000,000           676,000,000      
Interest rate       2.05%         2.05%                  
Debt term       10 years 10 years                          
3.050% 30-year Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 298,000,000           298,000,000      
Interest rate       3.05%         3.05%                  
Debt term       30 years 30 years                          
5.41% Senior Secured Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 64,000,000           76,000,000      
Interest rate       5.41%         5.41%                  
Value of locomotive units used as collateral                 $ 76,000,000                  
6.91% Secured Equipment Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 21,000,000           $ 40,000,000      
Interest rate       6.91%         6.91%                  
Value of locomotive units used as collateral                 $ 27,000,000                  
6.99 Finance Lease                                    
Debt Instrument [Line Items]                                    
Interest rate           6.99%                 6.99%      
Repayments of debt           $ 76,000,000 97,000,000                      
4.450% 12.5-year Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 0           $ 474,000,000      
Interest rate       4.45%         4.45%                  
Debt term       12 years 6 months 12 years 6 months                          
4.450% 12.5-year Notes | Senior Notes                                    
Debt Instrument [Line Items]                                    
Extinguishment of debt, amount       $ 350,000,000 $ 479,000,000                          
Interest rate       4.45%         4.45%                  
Debt term       12 years 6 months 12 years 6 months                          
3.85% 10-year Senior Notes | Senior Notes                                    
Debt Instrument [Line Items]                                    
Extinguishment of debt, amount $ 199,000,000     $ 199,000,000 $ 272,000,000                          
Interest rate 3.85%     3.85%         3.85%                  
Debt term       10 years 10 years                          
3.00% 10-year Senior Notes | Senior Notes                                    
Debt Instrument [Line Items]                                    
Extinguishment of debt, amount   $ 439,000,000   $ 439,000,000 $ 592,000,000                          
Interest rate   3.00%   3.00%         3.00%                  
Debt term       10 years 10 years                          
1.589% 2-year Notes                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current                 $ 0           $ 1,000,000,000      
Interest rate       1.589%         1.589%                  
Debt term       2 years 2 years                          
1.589% 2-year Notes | Senior Notes                                    
Debt Instrument [Line Items]                                    
Extinguishment of debt, amount         $ 1,000,000,000                          
Interest rate       1.589%         1.589%                  
Debt term       2 years 2 years                          
5.100% 10-year Medium Term Notes                                    
Debt Instrument [Line Items]                                    
Extinguishment of debt, amount             $ 125,000,000                      
Interest rate           5.10%                 5.10%      
Debt term           10 years 10 years                      
4.500% 10-year Notes                                    
Debt Instrument [Line Items]                                    
Extinguishment of debt, amount           $ 250,000,000 $ 313,000,000                      
Interest rate           4.50%                 4.50%      
Debt term           10 years 10 years                      
Senior Notes                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount     $ 3,014,000,000 $ 104,000,000                            
Cash consideration paid for debt exchange     1.00                              
Unamortized premium     30                              
Senior Notes | Debt Instrument, Redemption, Period One                                    
Debt Instrument [Line Items]                                    
Principal amount exchanged     1,000                              
Senior Notes | Debt Instrument, Redemption, Period Two                                    
Debt Instrument [Line Items]                                    
Principal amount exchanged     $ 970                              
The Facility | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Credit facility, available amount       $ 2,200,000,000                            
5-year Credit Facility | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Credit facility, available amount                       $ 1,100,000,000 $ 1,000,000,000          
5-year Credit Facility | Line of Credit | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Debt term       5 years 5 years                          
2-year Credit Facility | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Credit facility, available amount                       $ 1,100,000,000 $ 300,000,000          
2-year Credit Facility | Line of Credit | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Debt term       2 years 2 years                          
U.S dollar-denominated                                    
Debt Instrument [Line Items]                                    
Long-term debt and finance lease obligation, Current and non-current       $ 15,764,000,000   $ 12,161,000,000