XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
CAD ($)
Sep. 30, 2022
CAD ($)
Sep. 30, 2023
CAD ($)
Sep. 30, 2022
CAD ($)
Operating activities        
Net income $ 780 $ 891 $ 2,905 $ 2,246
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 451 213 1,086 634
Deferred income tax expense (recovery) (Note 4) 3 38 (7,925) 151
Pension recovery and funding (Note 14) (76) (74) (231) (218)
Equity earnings of Kansas City Southern (Note 8, 9) 0 (221) (230) (627)
Remeasurement loss of Kansas City Southern (Note 8) 0 0 7,175 0
Dividend from Kansas City Southern (Note 9) 0 259 300 593
Settlement of Mexican tax audits (Note 4) (75) 0 (75) 0
Other operating activities, net 11 (3) (8) (102)
Change in non-cash working capital balances related to operations (67) (1) (196) (255)
Cash provided by operating activities 1,027 1,102 2,801 2,422
Investing activities        
Additions to properties (733) (422) (1,767) (1,018)
Additions to Meridian Speedway properties (19) 0 (27) 0
Proceeds from sale of properties and other assets 12 11 28 37
Cash acquired on control of Kansas City Southern (Note 8) 0 0 298 0
Investment in government securities (Note 12) 0 0 (267) 0
Other (2) 1 (26) 3
Cash used in investing activities (742) (410) (1,761) (978)
Financing activities        
Dividends paid (177) (177) (530) (530)
Issuance of Common Shares 13 9 50 18
Repayment of long-term debt, excluding commercial paper (Note 12) (12) (7) (1,108) (559)
Repayment of term loan 0 (504) 0 (636)
Net repayment (issuance) of commercial paper (Note 12) (147) (42) 403 298
Acquisition-related financing fees (Note 12) (2) 0 (17) 0
Other 1 0 0 0
Cash used in financing activities (324) (721) (1,202) (1,409)
Effect of foreign currency fluctuations on foreign-denominated cash and cash equivalents 8 13 5 21
Cash position        
(Decrease) increase in cash, cash equivalents, and restricted cash (31) (16) (157) 56
Cash, cash equivalents, and restricted cash at beginning of period 325 154 451 82
Cash and cash equivalents at end of period 294 138 294 138
Supplemental disclosures of cash flow information:        
Income taxes paid 205 67 648 319
Interest paid $ 152 $ 148 $ 570 $ 467