XML 54 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Business acquisition - Narrative (Details)
mi in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2023
CAD ($)
Jun. 30, 2023
CAD ($)
Apr. 14, 2023
CAD ($)
mi
Apr. 13, 2023
CAD ($)
Dec. 14, 2021
mi
Sep. 30, 2023
CAD ($)
Apr. 13, 2023
CAD ($)
Sep. 30, 2022
CAD ($)
Sep. 30, 2023
CAD ($)
Sep. 30, 2023
CAD ($)
Sep. 30, 2022
CAD ($)
Dec. 31, 2022
CAD ($)
Business Acquisition [Line Items]                        
Miles of transportation network | mi     20                  
Investment in Kansas City Southern $ 0     $ 44,402,000,000   $ 0 $ 44,402,000,000   $ 0 $ 0   $ 45,091,000,000
Remeasurement loss of Kansas City Southern           0   $ 0   7,175,000,000 $ 0  
Deferred income tax expense (recovery)           (3,000,000)   (38,000,000)   7,925,000,000 (151,000,000)  
Goodwill 18,147,000,000         18,147,000,000     18,147,000,000 18,147,000,000   $ 344,000,000
Total revenues           3,339,000,000   2,312,000,000   8,779,000,000 6,352,000,000  
Net income           780,000,000   891,000,000   2,904,000,000 2,246,000,000  
Equity earnings of Kansas City Southern           0   221,000,000   230,000,000 627,000,000  
Acquisition-related costs           0       12,000,000    
Income (loss) from equity method investments                        
Business Acquisition [Line Items]                        
Equity earnings of Kansas City Southern               221,000,000   230,000,000 627,000,000  
KCS                        
Business Acquisition [Line Items]                        
Percentage of voting interest acquired         100.00%              
Miles of transportation network | mi         7              
Fair value of previously held equity method investment 37,227,000,000 $ 37,227,000,000 $ 37,227,000,000                  
Remeasurement loss of Kansas City Southern       7,175,000,000                
Deferred income tax expense (recovery)       7,832,000,000                
Cash and cash equivalents 298,000,000 298,000,000   298,000,000   298,000,000 298,000,000   298,000,000 298,000,000    
Accounts receivables, net       698,000,000     698,000,000          
Accounts payable and accrued liabilities       943,000,000     943,000,000          
Intangible assets 3,022,000,000 3,022,000,000       3,022,000,000     3,022,000,000 3,022,000,000    
Goodwill $ 17,591,000,000 $ 17,491,000,000   17,591,000,000   17,591,000,000 17,591,000,000   17,591,000,000 17,591,000,000    
Total revenues           1,208,000,000       2,206,000,000    
Net income             224,000,000   $ 362,000,000      
Acquisition-related costs           24,000,000   18,000,000   158,000,000 57,000,000  
Goodwill, purchase accounting adjustments           100,000,000            
KCS | Litigation and Personal Injury Claims                        
Business Acquisition [Line Items]                        
Liabilities arising from contingencies acquired       41,000,000     41,000,000          
KCS | Environmental Liabilities                        
Business Acquisition [Line Items]                        
Liabilities arising from contingencies acquired       $ 132,000,000     132,000,000          
KCS | Concession Rights                        
Business Acquisition [Line Items]                        
Renewal term of concession rights and related assets       50 years                
Intangible assets       $ 9,176,000,000     9,176,000,000          
Amortization periods of intangible assets acquired       74 years                
KCS | Contracts and Customer Relationships                        
Business Acquisition [Line Items]                        
Intangible assets       $ 3,022,000,000     $ 3,022,000,000          
KCS | Contracts and Customer Relationships | Maximum                        
Business Acquisition [Line Items]                        
Amortization periods of intangible assets acquired       22 years                
KCS | Contracts and Customer Relationships | Minimum                        
Business Acquisition [Line Items]                        
Amortization periods of intangible assets acquired       9 years                
Other expense (income) | KCS                        
Business Acquisition [Line Items]                        
Acquisition-related costs           0       6,000,000    
Compensation and benefits | KCS                        
Business Acquisition [Line Items]                        
Acquisition-related costs           1,000,000       64,000,000    
Purchased services and other | KCS                        
Business Acquisition [Line Items]                        
Acquisition-related costs           22,000,000   18,000,000   87,000,000 57,000,000  
Income (loss) from equity method investments | KCS                        
Business Acquisition [Line Items]                        
Acquisition-related costs           0   $ 12,000,000   11,000,000 $ 39,000,000  
Cost, Direct Material | KCS                        
Business Acquisition [Line Items]                        
Acquisition-related costs           $ 1,000,000       $ 1,000,000