XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating activities        
Net income $ 891 $ 472 $ 2,246 $ 2,320
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 213 203 634 605
Deferred income tax (recovery) expense 38 130 151 190
Pension recovery and funding (74) (62) (218) (188)
Equity earnings of Kansas City Southern (221) 0 (627) 0
Foreign exchange loss (gain) on debt and lease liabilities 0 46 0 (39)
Dividend from Kansas City Southern 259 0 593 0
Other operating activities, net (3) (14) (102) (50)
Change in non-cash working capital balances related to operations (1) (227) (255) 246
Cash provided by operating activities 1,102 548 2,422 3,084
Investing activities        
Additions to properties (422) (372) (1,018) (1,111)
Payment to Kansas City Southern 0 (1,773) 0 (1,773)
Proceeds from sale of properties and other assets 11 16 37 65
Other 1 0 3 (1)
Cash used in investing activities (410) (2,129) (978) (2,820)
Financing activities        
Dividends paid (177) (127) (530) (380)
Issuance of CP Common Shares 9 4 18 20
Repayment of long-term debt, excluding commercial paper (7) (318) (559) (349)
Repayment of term loan (504) 0 (636) 0
Proceeds from term loan 0 633 0 633
Net (repayment) issuance of commercial paper (42) 713 298 (66)
Acquisition-related financing fees 0 0 0 (45)
Other financing activities 0 (3) 0 (7)
Cash (used in) provided by financing activities (721) 902 (1,409) (194)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 13 10 21 6
Cash position        
(Decrease) increase in cash, cash equivalents, and restricted cash (16) (669) 56 76
Cash, cash equivalents, and restricted cash at beginning of period 154 892 82 147
Cash, cash equivalents, and restricted cash at end of period 138 223 138 223
Supplemental disclosures of cash flow information:        
Income taxes paid 67 129 319 401
Interest paid $ 148 $ 153 $ 467 $ 365