XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Operating activities        
Net income $ 765 $ 1,246 $ 1,355 $ 1,848
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 211 200 421 402
Deferred income tax (recovery) expense 114 9 113 60
Pension recovery and funding (72) (65) (144) (126)
Equity earnings of Kansas City Southern (208) 0 (406) 0
Foreign exchange gain on debt and lease liabilities 0 (52) 0 (85)
Dividend from Kansas City Southern 0 0 334 0
Other operating activities, net (16) 52 (99) (36)
Change in non-cash working capital balances related to operations (87) 564 (254) 473
Cash provided by operating activities 707 1,954 1,320 2,536
Investing activities        
Additions to properties (370) (416) (596) (739)
Proceeds from sale of properties and other assets 11 12 26 49
Other (3) (1) 2 (1)
Cash used in investing activities (362) (405) (568) (691)
Financing activities        
Dividends paid (176) (126) (353) (253)
Issuance of CP Common Shares 1 8 9 16
Repayment of long-term debt, excluding commercial paper (10) (10) (552) (31)
Repayment of term loan (132) 0 (132) 0
Net issuance of commercial paper 20 (872) 340 (779)
Acquisition-related financing fees 0 (12) 0 (45)
Other financing activities 0 (4) 0 (4)
Cash used in financing activities (297) (1,016) (688) (1,096)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 8 (1) 8 (4)
Cash position        
Increase in cash, cash equivalents, and restricted cash 56 532 72 745
Cash, cash equivalents at beginning of period 98 360 82 147
Cash and cash equivalents at end of period 154 892 154 892
Supplemental disclosures of cash flow information:        
Income taxes paid 93 139 252 272
Interest paid $ 169 $ 57 $ 319 $ 212