XML 103 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Debt Debt
The following table outlines the Company's outstanding long-term debt as at December 31, 2021:
(in millions of Canadian dollars except percentages)MaturityCurrency
in which
payable
20212020
9.450%
30-year Debentures
(A)Aug 2021U.S.$ 318 
5.100%
10-year Medium Term Notes
(A)Jan 2022CDN$125 125 
4.500%
10-year Notes
(A)Jan 2022U.S.$317 318 
4.450%
12.5-year Notes
(A)Mar 2023U.S.$444 445 
1.589%
2-year Notes
(A)Nov 2023CDN$1,000 — 
1.350%
3-year Notes
(A)Dec 2024U.S.$1,899 — 
2.900%
10-year Notes
(A)Feb 2025U.S.$887 891 
3.700%
10.5-year Notes
(A)Feb 2026U.S.$317 318 
1.750%
5-year Notes
(A)Dec 2026U.S.$1,266 — 
2.540%
6.3-year Notes
(A)Feb 2028CDN$1,200 — 
4.000%
10-year Notes
(A)Jun 2028U.S.$634 636 
3.150%
10-year Notes
(A)Mar 2029CDN$399 399 
2.050%
10-year Notes
(A)Mar 2030U.S.$633 636 
7.125%
30-year Debentures
(A)Oct 2031U.S.$444 446 
2.450%
10-year Notes
(A)Dec 2031U.S.$1,774 — 
5.750%
30-year Debentures
(A)Mar 2033U.S.$311 312 
4.800%
20-year Notes
(A)Sep 2035U.S.$379 381 
5.950%
30-year Notes
(A)May 2037U.S.$564 567 
6.450%
30-year Notes
(A)Nov 2039CDN$400 400 
3.000%
20-year Notes
(A)Dec 2041U.S.$1,261 — 
5.750%
30-year Notes
(A)Jan 2042U.S.$312 313 
4.800%
30-year Notes
(A)Aug 2045U.S.$695 698 
3.050%
30-year Notes
(A)Mar 2050CDN$298 298 
3.100%
30-year Notes
(A)Dec 2051U.S.$2,266 — 
6.125%
100-year Notes
(A)Sep 2115U.S.$1,141 1,146 
5.41%Senior Secured Notes (B)Mar 2024U.S.$80 89 
6.91%Secured Equipment Notes (C)Oct 2024CDN$58 75 
7.49%Equipment Trust Certificates Jan 2021U.S.$ 14 
Obligations under finance leases
1.99% - 4.13%
(D)2022 - 2024CDN$/U.S.$2 
6.99%(D)Mar 2022U.S.$97 97 
6.57%(D)Dec 2026U.S.$33 38 
12.77%(D)Jan 2031CDN$4 
1.93%(D)Feb 2041U.S.$4 — 
Commercial Paperup to Jan 2022U.S.$336 820 
Term Credit FacilityMar 2022U.S.$634 — 
Demand Promissory NoteCDN$6 — 
20,220 9,788 
Perpetual 4% Consolidated Debenture Stock
(E)U.S.$38 39 
Perpetual 4% Consolidated Debenture Stock
(E)G.B.£6 
20,264 9,833 
Unamortized fees on long-term debt(137)(62)
20,127 9,771 
Less: Long-term debt maturing within one year1,550 1,186 
$18,577 $8,585 

At December 31, 2021, the gross amount of long-term debt denominated in U.S. dollars was U.S. $13,265 million (2020 – U.S. $6,713 million).

Annual maturities and principal repayment requirements, excluding those pertaining to finance leases, for each of the five years following 2021 are (in millions): 2022 – $1,446; 2023 – $1,473; 2024 – $1,984; 2025 – $888; 2026$1,585.

Fees on long-term debt are amortized to income over the term of the related debt.

A.  These debentures and notes are presented net of unamortized discounts, pay interest semi-annually, and are unsecured but carry a negative pledge.

During the fourth quarter of 2021, the Company issued the following securities for total net proceeds of $10.7 billion to fund the cash consideration component of the KCS acquisition:
Date IssuedDescription of SecuritiesMaturityNet Proceeds
November 24, 2021
$1.0 billion 1.589% Notes
Nov 2023
$1.00 billion
$1.2 billion 2.540% Notes
Feb 2028
$1.20 billion
December 2, 2021
U.S. $1.5 billion 1.350% Notes
Dec 2024
$1.91 billion (U.S. $1.49 billion)
U.S. $1.0 billion 1.750% Notes
Dec 2026
$1.27 billion (U.S. $0.99 billion)
U.S. $1.4 billion 2.450% Notes
Dec 2031
$1.78 billion (U.S. $1.39 billion)
U.S. $1.0 billion 3.000% Notes
Dec 2041
$1.26 billion (U.S. $0.99 billion)
U.S. $1.8 billion 3.100% Notes
Dec 2051
$2.26 billion (U.S. $1.77 billion)
The U.S. $1.4 billion 2.450% Notes and the U.S. $1.0 billion 3.000% Notes include a special mandatory redemption provision which provides that if STB final approval of CP's application to control KCS is not received prior to March 25, 2023 or, if in the Company's judgment, STB final approval will not be sought or received by this date, the Company will be required to redeem all of such outstanding notes at a price equal to 101% of the aggregate principal amount of the applicable notes plus accrued and unpaid interest.

In conjunction with the above debt issuances, the Company cash settled a notional $600 million of interest rate bond locks and a notional U.S. $2.4 billion of forward starting floating-to-fixed interest rate swap agreements ("forward starting swaps") for a payment of $226 million (see Note 19). This payment was included in cash provided by operating activities consistent with the location of the related hedged item on the Company's Consolidated Statements of Cash Flows.

During the third quarter of 2021, the Company also repaid U.S. $250 million 9.450% 30-year debentures at maturity for a total of U.S. $250 million ($312 million).

In 2020, the Company issued U.S $500 million 2.050% 10-year notes due March 5, 2030 for net proceeds of U.S. $495 million ($662 million) and $300 million 3.050% 30-year notes due March 9, 2050 for net proceeds of $296 million.

B.  The 5.41% senior secured notes are collateralized by specific locomotive units with a carrying value of $92 million at December 31, 2021. The Company pays equal blended semi-annual payments of principal and interest. Final repayment of the remaining principal of U.S. $44 million is due in March 2024.

C.  The 6.91% secured equipment notes are full recourse obligations of the Company collateralized by a first charge on specific locomotive units with a carrying value of $34 million at December 31, 2021. The Company pays equal blended semi-annual payments of principal and interest. Final repayment of the remaining principal of $11 million is due in October 2024.

D. The carrying value of the assets collateralizing finance lease obligations was $166 million at December 31, 2021.

E.  The Consolidated Debenture Stock, authorized by an Act of Parliament of 1889, constitutes a first charge upon and over the whole of the undertaking, railways, works, rolling stock, plant, property and effects of the Company, with certain exceptions.

Credit facility
CP has a revolving credit facility (the “facility”) agreement with 14 highly rated financial institutions for a commitment amount of U.S. $1.3 billion. The facility can accommodate draws of cash and/or letters of credit at market competitive pricing. Effective September 24, 2021, the Company extended the maturity dates of the U.S. $1.0 billion tranche to September 27, 2026 and the U.S. $300 million tranche to September 27, 2023. During 2021, the Company amended the financial covenant within the facility agreement to provide flexibility upon closing of the KCS acquisition. As at December 31, 2021 and 2020, the Company was in compliance with all terms and conditions of the credit facility arrangements and satisfied the financial covenant. As at December 31, 2021 and 2020, the facility was undrawn.

In 2021, the Company entered into a U.S. $500 million unsecured non-revolving term credit facility (the "term facility") with an initial due date of March 15, 2022. As at December 31, 2021, the Company had borrowings of U.S. $500 million ($634 million) under this term facility at a weighted-average interest rate of 1.38%. The agreement requires the Company to maintain a financial covenant in conjunction with the term facility. As at December 31, 2021, the Company satisfied the financial covenant.

The Company also has a commercial paper program which enables it to issue commercial paper up to a maximum aggregate principal amount of U.S. $1.0 billion in the form of unsecured promissory notes. This commercial paper program is backed by the revolving credit facility. As at December 31, 2021, the Company had total commercial paper borrowings of U.S. $265 million ($336 million), included in "Long-term debt maturing within one year" on the Company's Consolidated Balance Sheets (December 31, 2020 – $820 million). The weighted-average interest rate on these borrowings was 0.32% (December 31, 2020 - 0.27%). The Company presents issuances and repayments of commercial paper, all of which have a maturity of less than 90 days, in the Company's Consolidated Statements of Cash Flows on a net basis.

CP has bilateral letter of credit facilities with six highly rated financial institutions to support its requirement to post letters of credit in the ordinary course of business. Under these agreements, the Company has the option to post collateral in the form of cash or cash equivalents, equal at least to the face value of the letter of credit issued. These agreements permit CP to withdraw amounts posted as collateral at any time; therefore, the amounts posted as collateral are presented as “Cash and cash equivalents” on the Company’s Consolidated Balance Sheets. As at December 31, 2021 and 2020, the Company did not have any collateral posted on its bilateral letter of credit facilities but had letters of credit drawn of $58 million (December 31, 2020 – $59 million) from a total available amount of $300 million.