XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating activities        
Net income $ 472 $ 598 $ 2,320 $ 1,642
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 203 195 605 582
Deferred income tax expense 130 45 190 133
Pension recovery and funding (62) (65) (188) (192)
Foreign exchange loss (gain) on debt and lease liabilities 46 (40) (39) 89
Other operating activities, net (14) 56 (50) 11
Change in non-cash working capital balances related to operations (227) (296) 246 (448)
Cash provided by operating activities 548 493 3,084 1,817
Investing activities        
Additions to properties (372) (484) (1,111) (1,341)
Investment in Central Maine & Quebec Railway 0 0 0 19
Payment to Kansas City Southern (1,773) 0 (1,773) 0
Proceeds from sale of properties and other assets 16 2 65 9
Other investing activities 0 (1) (1) 0
Cash used in investing activities (2,129) (483) (2,820) (1,313)
Financing activities        
Dividends paid (127) (113) (380) (339)
Issuance of CP Common Shares 4 3 20 32
Purchase of CP Common Shares 0 (400) 0 (945)
Issuance of long-term debt, excluding commercial paper 0 0 0 958
Repayment of long-term debt, excluding commercial paper (318) (49) (349) (74)
Proceeds from term loan 633 0 633 0
Net issuance (repayment) of commercial paper 713 459 (66) (114)
Net increase in short-term borrowings 0 0 0 5
Acquisition-related financing fees 0 0 (45) 0
Other financing activities (3) 0 (7) 11
Cash provided by (used in) financing activities 902 (100) (194) (466)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents 10 (4) 6 12
Cash position        
(Decrease) increase in cash, cash equivalents, and restricted cash (669) (94) 76 50
Cash, cash equivalents, and restricted cash at beginning of period 892 277 147 133
Cash, cash equivalents, and restricted cash at end of period 223 183 223 183
Supplemental disclosures of cash flow information:        
Income taxes paid 129 311 401 455
Interest paid $ 153 $ 163 $ 365 $ 383