XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Operating activities        
Net income $ 1,246 $ 635 $ 1,848 $ 1,044
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 200 195 402 387
Deferred income tax expense 9 49 60 88
Pension recovery and funding (65) (62) (126) (127)
Foreign exchange (gain) loss on debt and lease liabilities (52) (86) (85) 129
Other operating activities, net 52 27 (36) (45)
Change in non-cash working capital balances related to operations 564 77 473 (152)
Cash provided by operating activities 1,954 835 2,536 1,324
Investing activities        
Additions to properties (416) (502) (739) (857)
Investment in Central Maine & Quebec Railway 0 19 0 19
Proceeds from sale of properties and other assets 12 5 49 7
Other investing activities (1) 10 (1) 1
Cash used in investing activities (405) (468) (691) (830)
Financing activities        
Dividends paid (126) (112) (253) (226)
Issuance of CP Common Shares 8 5 16 29
Purchase of CP Common Shares 0 (44) 0 (545)
Issuance of long-term debt, excluding commercial paper 0   0 958
Issuance of long-term debt, excluding commercial paper   (1)    
Repayment of long-term debt, excluding commercial paper (10) (10) (31) (25)
Net repayment of commercial paper (872) (20) (779) (573)
Net (decrease) increase in short-term borrowings 0 (140) 0 5
Acquisition-related financing fees (12) 0 (45) 0
Other financing activities (4) 0 (4) 11
Cash used in financing activities (1,016) (322) (1,096) (366)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (1) (15) (4) 16
Cash position        
Increase in cash and cash equivalents 532 30 745 144
Cash and cash equivalents at beginning of period 360 247 147 133
Cash and cash equivalents at end of period 892 277 892 277
Supplemental disclosures of cash flow information:        
Income taxes paid 139 5 272 144
Interest paid $ 57 $ 63 $ 212 $ 220