XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Operating activities        
Net income $ 598 $ 618 $ 1,642 $ 1,776
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 195 185 582 528
Deferred income tax expense 45 96 133 116
Pension recovery and funding (65) (94) (192) (271)
Foreign exchange (gain) loss on debt and lease liabilities (40) 25 89 (57)
Other operating activities, net 56 24 11 87
Change in non-cash working capital balances related to operations (296) (31) (448) (222)
Cash provided by operating activities 493 823 1,817 1,957
Investing activities        
Additions to properties (484) (464) (1,341) (1,147)
Investment in Central Maine & Quebec Railway 0 0 19 0
Proceeds from sale of properties and other assets 2 4 9 18
Other investing activities (1) (1) 0 (6)
Cash used in investing activities (483) (461) (1,313) (1,135)
Financing activities        
Dividends paid (113) (116) (339) (298)
Issuance of CP Common Shares 3 6 32 20
Purchase of CP Common Shares (400) (500) (945) (964)
Issuance of long-term debt, excluding commercial paper 0 0 958 397
Repayment of long-term debt, excluding commercial paper (49) (6) (74) (491)
Net (repayment) issuance of commercial paper 459 355 (114) 601
Net increase in short-term borrowings 0 0 5 0
Other financing activities 0 (2) 11 (2)
Cash used in financing activities (100) (263) (466) (737)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (4) 1 12 (1)
Cash position        
(Decrease) increase in cash and cash equivalents (94) 100 50 84
Cash and cash equivalents at beginning of period 277 45 133 61
Cash and cash equivalents at end of period 183 145 183 145
Supplemental disclosures of cash flow information:        
Income taxes paid 311 122 455 379
Interest paid $ 163 $ 141 $ 383 $ 373