XML 25 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets        
Cash and cash equivalents $ 247 $ 133    
Accounts receivable, net 885 805    
Accounts receivable, intercompany 0 0    
Short-term advances to affiliates 0 0    
Materials and supplies 177 182    
Other current assets 98 90    
Total current assets 1,407 1,210    
Long-term advances to affiliates 0 0    
Investments 369 341    
Investments in subsidiaries 0 0    
Properties 19,900 19,156    
Goodwill and intangible assets 223 206    
Pension asset 1,111 1,003    
Other assets 478 451    
Deferred income taxes 0 0    
Total assets 23,488 22,367    
Current liabilities        
Accounts payable and accrued liabilities 1,528 1,693    
Accounts payable, intercompany 0 0    
Short-term advances from affiliates 0 0    
Long-term debt maturing within one year 266 599    
Total current liabilities 1,794 2,292    
Pension and other benefit liabilities 790 785    
Long-term advances from affiliates 0 0    
Other long-term liabilities 541 562    
Long-term debt 9,804 8,158    
Deferred income taxes 3,604 3,501    
Total liabilities 16,533 15,298    
Shareholders’ equity        
Share capital 1,985 1,993    
Additional paid-in capital 51 48    
Accumulated other comprehensive (loss) income (2,480) (2,522) $ (2,027) $ (2,043)
Retained earnings 7,399 7,550    
Total shareholders' equity 6,955 7,069 $ 6,814  
Total liabilities and shareholders’ equity 23,488 22,367    
Consolidating Adjustments and Eliminations [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Accounts receivable, intercompany (589) (726)    
Short-term advances to affiliates (5,765) (5,087)    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets (6,354) (5,813)    
Long-term advances to affiliates (1,190) (1,181)    
Investments 0 0    
Investments in subsidiaries (22,747) (21,687)    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes (5) (4)    
Total assets (30,296) (28,685)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Accounts payable, intercompany (589) (726)    
Short-term advances from affiliates (5,765) (5,087)    
Long-term debt maturing within one year 0 0    
Total current liabilities (6,354) (5,813)    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates (1,190) (1,181)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (5) (4)    
Total liabilities (7,549) (6,998)    
Shareholders’ equity        
Share capital (5,148) (5,148)    
Additional paid-in capital (678) (671)    
Accumulated other comprehensive (loss) income 1,408 1,941    
Retained earnings (18,329) (17,809)    
Total shareholders' equity (22,747) (21,687)    
Total liabilities and shareholders’ equity (30,296) (28,685)    
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 24    
Accounts receivable, intercompany 172 164    
Short-term advances to affiliates 0 0    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 172 188    
Long-term advances to affiliates 1,090 1,090    
Investments 0 0    
Investments in subsidiaries 10,886 10,522    
Properties 0 0    
Goodwill and intangible assets 0 0    
Pension asset 0 0    
Other assets 0 0    
Deferred income taxes 5 4    
Total assets 12,153 11,804    
Current liabilities        
Accounts payable and accrued liabilities 113 146    
Accounts payable, intercompany 7 6    
Short-term advances from affiliates 5,078 4,583    
Long-term debt maturing within one year 0 0    
Total current liabilities 5,198 4,735    
Pension and other benefit liabilities 0 0    
Long-term advances from affiliates 0 0    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Total liabilities 5,198 4,735    
Shareholders’ equity        
Share capital 1,985 1,993    
Additional paid-in capital 51 48    
Accumulated other comprehensive (loss) income (2,480) (2,522)    
Retained earnings 7,399 7,550    
Total shareholders' equity 6,955 7,069    
Total liabilities and shareholders’ equity 12,153 11,804    
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 119 37    
Accounts receivable, net 670 597    
Accounts receivable, intercompany 249 313    
Short-term advances to affiliates 1,891 1,387    
Materials and supplies 134 144    
Other current assets 54 41    
Total current assets 3,117 2,519    
Long-term advances to affiliates 8 7    
Investments 29 32    
Investments in subsidiaries 11,861 11,165    
Properties 10,446 10,287    
Goodwill and intangible assets 0 0    
Pension asset 1,111 1,003    
Other assets 179 173    
Deferred income taxes 0 0    
Total assets 26,751 25,186    
Current liabilities        
Accounts payable and accrued liabilities 1,025 1,189    
Accounts payable, intercompany 333 402    
Short-term advances from affiliates 664 490    
Long-term debt maturing within one year 203 548    
Total current liabilities 2,225 2,629    
Pension and other benefit liabilities 695 698    
Long-term advances from affiliates 1,181 1,174    
Other long-term liabilities 180 206    
Long-term debt 9,804 8,145    
Deferred income taxes 1,780 1,812    
Total liabilities 15,865 14,664    
Shareholders’ equity        
Share capital 538 538    
Additional paid-in capital 411 406    
Accumulated other comprehensive (loss) income (2,480) (2,522)    
Retained earnings 12,417 12,100    
Total shareholders' equity 10,886 10,522    
Total liabilities and shareholders’ equity 26,751 25,186    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Current assets        
Cash and cash equivalents 128 96    
Accounts receivable, net 215 184    
Accounts receivable, intercompany 168 249    
Short-term advances to affiliates 3,874 3,700    
Materials and supplies 43 38    
Other current assets 44 49    
Total current assets 4,472 4,316    
Long-term advances to affiliates 92 84    
Investments 340 309    
Investments in subsidiaries 0 0    
Properties 9,454 8,869    
Goodwill and intangible assets 223 206    
Pension asset 0 0    
Other assets 299 278    
Deferred income taxes 0 0    
Total assets 14,880 14,062    
Current liabilities        
Accounts payable and accrued liabilities 390 358    
Accounts payable, intercompany 249 318    
Short-term advances from affiliates 23 14    
Long-term debt maturing within one year 63 51    
Total current liabilities 725 741    
Pension and other benefit liabilities 95 87    
Long-term advances from affiliates 9 7    
Other long-term liabilities 361 356    
Long-term debt 0 13    
Deferred income taxes 1,829 1,693    
Total liabilities 3,019 2,897    
Shareholders’ equity        
Share capital 4,610 4,610    
Additional paid-in capital 267 265    
Accumulated other comprehensive (loss) income 1,072 581    
Retained earnings 5,912 5,709    
Total shareholders' equity 11,861 11,165    
Total liabilities and shareholders’ equity $ 14,880 $ 14,062