XML 72 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Interim Condensed Consolidating Statements of Income (Details) - CAD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues    
Total revenues $ 2,043 $ 1,767
Operating expenses    
Compensation and benefits 398 406
Fuel 212 209
Materials 59 57
Equipment rents 36 35
Depreciation and amortization 192 160
Purchased services and other 312 357
Total operating expenses 1,209 1,224
Operating income 834 543
Less:    
Other expense (income) 211 (47)
Other components of net periodic benefit recovery cost (85) (97)
Net interest (income) expense 114 114
(Loss) income before income tax expense and equity in net earnings of subsidiaries 594 573
Income tax expense (recovery) 185 139
Add: Equity in net earnings of subsidiaries 0 0
Net income 409 434
Freight    
Revenues    
Total revenues 2,000 1,726
Non-freight    
Revenues    
Total revenues 43 41
Consolidating Adjustments and Eliminations [Member]    
Revenues    
Total revenues (83) (102)
Operating expenses    
Compensation and benefits 3 2
Fuel 0 0
Materials 2 4
Equipment rents (3) 0
Depreciation and amortization 0 0
Purchased services and other (85) (108)
Total operating expenses (83) (102)
Operating income 0 0
Less:    
Other expense (income) 0 0
Other components of net periodic benefit recovery cost 0 0
Net interest (income) expense 0 0
(Loss) income before income tax expense and equity in net earnings of subsidiaries 0 0
Income tax expense (recovery) 0 0
Add: Equity in net earnings of subsidiaries (632) (552)
Net income (632) (552)
Consolidating Adjustments and Eliminations [Member] | Freight    
Revenues    
Total revenues 0 0
Consolidating Adjustments and Eliminations [Member] | Non-freight    
Revenues    
Total revenues (83) (102)
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]    
Revenues    
Total revenues 0 0
Operating expenses    
Compensation and benefits 0 0
Fuel 0 0
Materials 0 0
Equipment rents 0 0
Depreciation and amortization 0 0
Purchased services and other 0 0
Total operating expenses 0 0
Operating income 0 0
Less:    
Other expense (income) 21 (5)
Other components of net periodic benefit recovery cost 0 0
Net interest (income) expense 0 (1)
(Loss) income before income tax expense and equity in net earnings of subsidiaries (21) 6
Income tax expense (recovery) 0 0
Add: Equity in net earnings of subsidiaries 430 428
Net income 409 434
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member] | Freight    
Revenues    
Total revenues 0 0
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member] | Non-freight    
Revenues    
Total revenues 0 0
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]    
Revenues    
Total revenues 1,490 1,273
Operating expenses    
Compensation and benefits 275 274
Fuel 167 165
Materials 41 38
Equipment rents 44 33
Depreciation and amortization 115 96
Purchased services and other 243 278
Total operating expenses 885 884
Operating income 605 389
Less:    
Other expense (income) 208 (43)
Other components of net periodic benefit recovery cost (87) (98)
Net interest (income) expense 122 122
(Loss) income before income tax expense and equity in net earnings of subsidiaries 362 408
Income tax expense (recovery) 134 104
Add: Equity in net earnings of subsidiaries 202 124
Net income 430 428
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member] | Freight    
Revenues    
Total revenues 1,457 1,244
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member] | Non-freight    
Revenues    
Total revenues 33 29
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Revenues    
Total revenues 636 596
Operating expenses    
Compensation and benefits 120 130
Fuel 45 44
Materials 16 15
Equipment rents (5) 2
Depreciation and amortization 77 64
Purchased services and other 154 187
Total operating expenses 407 442
Operating income 229 154
Less:    
Other expense (income) (18) 1
Other components of net periodic benefit recovery cost 2 1
Net interest (income) expense (8) (7)
(Loss) income before income tax expense and equity in net earnings of subsidiaries 253 159
Income tax expense (recovery) 51 35
Add: Equity in net earnings of subsidiaries 0 0
Net income 202 124
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | Freight    
Revenues    
Total revenues 543 482
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | Non-freight    
Revenues    
Total revenues $ 93 $ 114